HOUSTON, Nov. 6, 2024
/PRNewswire/ -- Chord Energy Corporation (NASDAQ: CHRD) ("Chord",
"Chord Energy" or the "Company") today reported financial and
operating results for the third quarter 2024. The results for the
three and nine months ended September 30,
2024 include the results of Enerplus Corporation
("Enerplus") for the period subsequent to May 31, 2024, unless otherwise noted.
Key Takeaways and Updates:
- Cash Flow from Operations and Adjusted Free Cash Flow exceeded
expectations in 3Q24, supported by oil volumes near the high-end of
guidance and capital below the low-end of guidance;
- Lowering FY24 capital guidance, while raising FY24 oil volumes
guidance;
- Share repurchases increased to $146MM in 3Q24 or over 1.5% of
shares outstanding;
- Third-mile productivity factor increased to 100%, reflecting
full contribution from last mile; and
- Issued three-year outlook (2025 – 2027), spending $1.4B of capital annually to hold oil volumes
flat.
3Q24 Operational and Financial Highlights:
- Oil volumes of 158.8 MBopd were near the high-end of guidance,
reflecting strong well performance and lower downtime;
- Total volumes of 280.8 MBoepd were above the high-end of
guidance;
- E&P and other CapEx of $329.2MM was below the low-end of guidance
reflecting lower spending and program timing;
- Lease Operating Expense ("LOE") of $9.56 per Boe was favorable to expectations as a
result of lower maintenance and improved downtime;
- Net cash provided by operating activities was $663.2MM and net income was $225.3MM;
- Adjusted EBITDA(1) was $674.5MM and Adjusted Free Cash
Flow(1) was $312.5MM;
and
- Released 2023 Sustainability Report on September 30, 2024, highlighting Chord's
commitment to sustainable business operations and continuous
improvement.
3Q24 Shareholder Return Highlights:
- Return of capital set at $234MM, or 75% of Adjusted Free Cash
Flow(1);
- Repurchased $146MM of common stock, representing more than 90%
of capital returned to shareholders after the base dividend;
- Declared a base-plus-variable cash dividend of $1.44 per share of common stock; and
- Authorized new share repurchase program totaling $750MM,
replacing the existing program.
(1) Non-GAAP financial
measure. See "Non-GAAP Financial Measures" below for a
reconciliation to the most directly comparable financial measures
under United States generally accepted accounting principles
("GAAP").
|
"Chord's outstanding third quarter performance reflects solid
execution and strong well performance," said Danny Brown, Chord Energy's President and Chief
Executive Officer. "Production was near the top-end of guidance,
while capital was below the low-end of guidance. This strong
performance supported the continued execution of Chord's
shareholder return strategy, which included a meaningful increase
to share repurchases in the third quarter. Chord's valuation is
compelling, and we expect share repurchases to comprise a
significant portion of future shareholder returns, especially at
current prices. In addition, three-mile lateral development
continues to be a key factor driving a positive rate of change
through our business, and we are seeing recoveries proportional to
the increased lateral length. As a result, we are updating the
productivity factor of the third mile to 100%. Congratulations to
the Chord team for continuing to challenge themselves to raise the
bar. Your hard work is evident in our company's success."
Mr. Brown continued, "Since closing, the Chord team has been
working diligently to integrate the Enerplus assets, drive synergy
capture and enhance efficiency. I'm pleased to announce a new
three-year outlook, which results in holding oil volumes flat with
pro forma 2024 levels from 2025 through 2027 and annual capital
expenditures of $1.4 billion per
year. This outcome is a material improvement in capital efficiency
and illustrates the quality and depth of our inventory. Chord is a
premier Williston Basin operator
with enhanced scale, significant low-cost inventory, financial
strength and peer-leading shareholder returns. Chord's durable free
cash flow generation is evident in our improving capital efficiency
and compelling long-term financial outlook. We remain focused on
optimizing capital allocation while operating in a safe and
sustainable manner."
3Q24 Operational and Financial Update:
The following table presents select 3Q24 operational and
financial data compared to guidance released on August 7, 2024:
Metric
|
|
Actual
|
|
Guidance
|
Oil Volumes
(MBopd)
|
|
158.8
|
|
154.5 –
159.5
|
NGL Volumes
(MBblpd)
|
|
51.7
|
|
47.3 – 48.8
|
Natural Gas Volumes
(MMcfpd)
|
|
421.8
|
|
418.5 –
431.5
|
Total Volumes
(MBoepd)
|
|
280.8
|
|
271.5 –
280.2
|
E&P & Other
CapEx ($MM)
|
|
$329.2
|
|
$335 – $365
|
Oil Discount to WTI
($/Bbl)
|
|
$(1.51)
|
|
$(2.25) –
$(0.25)
|
NGL Realization (% of
WTI)
|
|
8 %
|
|
8% – 18%
|
Natural Gas Realization
(% of Henry Hub)
|
|
20 %
|
|
35% – 45%
|
LOE ($/Boe)
|
|
$9.56
|
|
$9.35 –
$10.35
|
Cash GPT
($/Boe)(1)
|
|
$2.91
|
|
$2.65 –
$3.25
|
Cash G&A
($MM)(1)
|
|
$27.9
|
|
$29.0 –
$31.0
|
Production Taxes (% of
Oil, NGL and Natural Gas Sales)
|
|
9.0 %
|
|
8.3% – 8.7%
|
Cash Interest
($MM)(1)
|
|
$19.8
|
|
$16.0 –
$18.0
|
Cash Tax (% of Adjusted
EBITDA)(2)
|
|
2 %
|
|
6% – 12%
|
___________________
|
(1)
|
Non-GAAP financial
measure. See "Non-GAAP Financial Measures" below for a
reconciliation to the most directly comparable financial measures
under GAAP.
|
(2)
|
Guidance range based on
NYMEX WTI between $70/Bbl – $90/Bbl.
|
Chord had 46 gross (36.0 net) operated turn-in-line ("TIL")
wells in 3Q24.
During the three months ended September
30, 2024, net cash provided by operating activities was
$663.2MM and net income was
$225.3MM ($3.59/diluted share). Adjusted EBITDA was
$674.5MM, Adjusted Free Cash Flow was
$312.5MM and Adjusted Net Income was
$212.8MM ($3.40/diluted share). Adjusted EBITDA, Adjusted
Free Cash Flow and Adjusted Net Income are non-GAAP financial
measures. See "Non-GAAP Financial Measures" below for a
reconciliation to the most directly comparable financial measures
under GAAP.
Return of Capital:
Chord declared a base-plus-variable cash dividend of
$1.44 per share of common stock,
including a base dividend of $1.25
per share of common stock and a variable dividend of $0.19 per share of common stock. The dividends
will be payable on December 12, 2024 to shareholders of record
as of November 27, 2024. Details regarding the calculation of
the variable dividend can be found in the Company's most recent
investor presentation located on its website at
https://ir.chordenergy.com/presentations.
During 3Q24, the Company repurchased 951,417 shares of common stock
at a weighted average price of $153.50 per share totaling $146.0MM. Share repurchases represented more than
90% of shareholder returns after the base dividend in 3Q24. Chord's
Board of Directors has authorized a new share repurchase program
totaling $750MM, which replaces the existing program which had
approximately $445MM remaining at September
30, 2024.
Acquisition and Divestiture:
During 3Q24, Chord entered into a definitive agreement to divest
its entire position in the DJ Basin. On October 25, 2024, Chord completed the sale of the
DJ Basin assets and received net proceeds (after customary purchase
price adjustments) of $36.1MM. Chord
expects to use the net proceeds from the DJ Basin divestiture to
fund recent acquisitions and repurchase shares of common stock in
4Q24.
Additionally, during 3Q24, Chord entered into agreements to
acquire additional working interests in operated assets in the
Williston Basin for total cash
consideration of $7.0MM, which
was funded with cash on hand. The net volume impact of these
portfolio changes is expected to reduce 4Q24 oil volumes by
approximately 0.4 MBopd.
2025 – 2027 Outlook:
Chord expects to spend $1.4B of
capital per year for each of the next three years (2025 – 2027) to
maintain flat pro forma FY24 oil volumes of 152 MBopd – 153 MBopd.
Chord's three-year outlook reflects the improving capital
efficiency of its program, supported by high-quality inventory,
enhanced operational efficiencies and over $200MM of synergies from
the combination with Enerplus.
Updated 2024 Outlook:
Chord is updating its FY24 guidance to reflect 3Q24 results and
its 4Q24 outlook. Chord expects to generate approximately
$2.7B of Adjusted EBITDA and
$1.1B of Adjusted Free Cash Flow on a
pro forma basis in FY24, with a reinvestment rate less than 60%.
Chord's updated outlook reflects actual pricing for 1Q24 – 3Q24 and
$70/Bbl WTI and $2.50/MMBtu Henry Hub for 4Q24.
- Full year oil volumes updated to account for strong 3Q24
performance and the latest 4Q24 outlook, which includes the impact
of October wildfires and recent A&D activity. Pro forma FY24
midpoint oil volumes of 152.7 MBopd increased 0.6 MBopd from August
guidance (including the impact of A&D), representing the second
increase in oil guidance this year;
- FY24 pro forma capital guidance reduced $10MM to $1.48B, reflecting program efficiencies and lower
spending. 4Q24 capital reflects program timing and some deferred
spending from 3Q24;
- Full year natural gas and NGL volumes adjusted to reflect
latest estimates on volume mix and activity deferrals in the
Marcellus shale;
- Lowering 4Q24 oil differentials to reflect continued pricing
improvement in the Williston
Basin. Adjusting 4Q24 natural gas and NGL realizations to reflect
current market conditions;
- Lowering FY24 LOE to reflect better than expected 3Q24
performance and improved 4Q24 outlook;
- Increasing production tax estimate to account for higher oil
sales and lower gas prices; and
- Lowering cash tax guidance to reflect the acceleration of
certain deferred tax benefits.
In early October, wildfires spread in select areas of
North Dakota. There were no
injuries to Chord staff; however, the broader community suffered
two fatalities and various homes and infrastructure were damaged.
During the fires, Chord coordinated with authorities to proactively
shut in certain sites and facilities. The impact of these
curtailments reduced 4Q24 oil volumes by approximately 0.9 MBopd
and is reflected in Chord's 4Q24 guidance below.
The following table presents select operational and financial
guidance for 4Q24 and FY24:
Metric
|
|
4Q24
Guidance
|
|
FY24
Guidance(1)
|
Oil Volumes
(MBopd)
|
|
149.5 –
154.5
|
|
152.0 –
153.3
|
NGL Volumes
(MBblpd)
|
|
46.1 – 47.6
|
|
47.7 – 48.1
|
Natural Gas Volumes
(MMcfpd)
|
|
395.5 –
408.5
|
|
407.6 –
410.9
|
Total Volumes
(MBoepd)
|
|
261.5 –
270.1
|
|
267.6 –
269.8
|
E&P & Other
CapEx ($MM)
|
|
$315 – $355
|
|
$1,460 –
$1,500
|
Oil Discount to WTI
($/Bbl)
|
|
$(2.00) –
$0.00
|
|
$(1.75) –
$(1.25)
|
NGL Realization (% of
WTI)
|
|
5% – 15%
|
|
9% – 11%
|
Natural Gas Realization
(% of Henry Hub)
|
|
25% – 35%
|
|
34% – 36%
|
LOE ($/Boe)
|
|
$9.25 –
$10.25
|
|
$9.38 –
$9.63
|
Cash GPT
($/Boe)(2)
|
|
$2.60 –
$3.20
|
|
$3.11 –
$3.25
|
Cash G&A
($MM)(2)
|
|
$29.0 –
$31.0
|
|
$116.2 –
$118.2
|
Production Taxes (% of
Oil, NGL and Natural Gas Sales)
|
|
8.7% – 9.1%
|
|
8.8% – 8.9%
|
Cash Interest
($MM)(2)
|
|
$18.0 –
$20.0
|
|
$62.7 –
$64.7
|
Cash Tax (% of Adjusted
EBITDA)(3)
|
|
0% – 5%
|
|
2% – 4%
|
___________________
|
(1)
|
Includes the results of
Enerplus for the full-year.
|
(2)
|
Non-GAAP financial
measure. See "Non-GAAP Financial Measures" below for a
reconciliation to the most directly comparable financial measure
under GAAP.
|
(3)
|
4Q24 cash tax guidance
reflects WTI prices between $60/Bbl – $80/Bbl. FY24 cash tax
guidance range reflects actual prices for 1Q24 – 3Q24 and $60/Bbl –
$80/Bbl in 4Q24.
|
Select Operational and Financial Data:
The following table presents select operational and financial
data for the periods presented:
|
3Q24
|
|
2Q24
|
|
3Q23
|
Production
data:
|
|
|
|
|
|
Crude oil
(MBopd)
|
158.8
|
|
118.1
|
|
101.4
|
NGLs
(MBblpd)
|
51.7
|
|
40.5
|
|
36.0
|
Natural gas
(MMcfpd)
|
421.8
|
|
291.5
|
|
231.7
|
Total production
(MBoepd)
|
280.8
|
|
207.2
|
|
176.0
|
Percent crude
oil
|
56.6 %
|
|
57.0 %
|
|
57.6 %
|
Average sales
prices:
|
|
|
|
|
|
Crude oil, without
realized derivatives ($/Bbl)
|
$
73.51
|
|
$
78.89
|
|
$
83.22
|
Differential to NYMEX
WTI ($/Bbl)
|
(1.51)
|
|
(1.71)
|
|
0.69
|
Crude oil, with
realized derivatives ($/Bbl)
|
73.58
|
|
78.53
|
|
76.45
|
Crude oil realized
derivatives ($MM)
|
(1.0)
|
|
(3.9)
|
|
(63.1)
|
NGL, without realized
derivatives ($/Bbl)
|
6.31
|
|
9.99
|
|
12.38
|
NGL, with realized
derivatives ($/Bbl)
|
6.31
|
|
9.99
|
|
12.38
|
Natural gas, without
realized derivatives ($/Mcf)
|
0.44
|
|
0.67
|
|
1.11
|
Natural gas, with
realized derivatives ($/Mcf)
|
0.44
|
|
0.67
|
|
1.11
|
Selected financial
data ($MM):
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Crude oil
revenues
|
$
1,073.9
|
|
$
848.1
|
|
$
776.0
|
NGL
revenues
|
30.0
|
|
36.8
|
|
41.0
|
Natural gas
revenues
|
17.1
|
|
17.8
|
|
23.6
|
Total oil, NGL and
natural gas revenues
|
$
1,121.0
|
|
$
902.7
|
|
$
840.6
|
Cash
flows:
|
|
|
|
|
|
Net cash provided by
operating activities:
|
$
663.2
|
|
$
460.9
|
|
$
399.5
|
Non-GAAP financial
measures(1):
|
|
|
|
|
|
Adjusted
EBITDA
|
$
674.5
|
|
$
567.9
|
|
$
469.1
|
Adjusted Free Cash
Flow(2)
|
312.5
|
|
216.1
|
|
207.4
|
Adjusted Net
Income
|
212.8
|
|
234.9
|
|
220.2
|
Select operating
expenses:
|
|
|
|
|
|
LOE
|
$
247.1
|
|
$
176.6
|
|
$
177.1
|
Gathering, processing
and transportation expenses ("GPT")
|
77.4
|
|
63.1
|
|
52.3
|
Production
taxes
|
101.0
|
|
79.5
|
|
72.5
|
Depreciation,
depletion and amortization
|
360.2
|
|
227.9
|
|
160.3
|
Total select operating
expenses
|
$
785.7
|
|
$
547.1
|
|
$
462.2
|
Earnings per
share:
|
|
|
|
|
|
Basic earnings per
share
|
$
3.63
|
|
$
4.36
|
|
$
5.01
|
Diluted earnings per
share
|
3.59
|
|
4.25
|
|
4.77
|
Adjusted diluted
earnings per share (Non-GAAP)(1)
|
3.40
|
|
4.69
|
|
5.04
|
___________________
|
(1)
|
Non-GAAP financial
measure. See "Non-GAAP Financial Measures" below for a
reconciliation to the most directly comparable financial measures
under GAAP.
|
(2)
|
2Q24 Adjusted Free Cash
Flow includes $16.1MM of capital incurred related to divested
non-operated assets that was reimbursed.
|
For the three months ended September 30,
2024, Marcellus natural gas volumes and realized natural gas
prices were 114.2 MMcfpd and $1.32/Mcf, respectively. For the nine months
ended September 30, 2024 (including a
full-year of Enerplus), Marcellus natural gas volumes and realized
natural gas prices were 116.1 MMcfpd and $1.69/Mcf, respectively.
Capital Expenditures:
The following table presents the Company's total capital
expenditures ("CapEx") by category for the periods presented:
|
1Q24
|
|
2Q24
|
|
3Q24
|
|
YTD24
|
CapEx
($MM):
|
|
|
|
|
|
|
|
E&P
|
$
257.7
|
|
$
312.9
|
|
$
328.4
|
|
$
899.0
|
Other
|
—
|
|
1.4
|
|
0.8
|
|
2.2
|
Total E&P and other
CapEx(1)
|
257.7
|
|
314.3
|
|
329.2
|
|
901.2
|
Capitalized
interest
|
0.7
|
|
1.2
|
|
1.8
|
|
3.7
|
Acquisitions
|
—
|
|
6.6
|
|
7.0
|
|
13.6
|
Total
CapEx
|
$
258.4
|
|
$
322.1
|
|
$
338.0
|
|
$
918.5
|
___________________
|
(1)
YTD24 includes $20.0MM of capital incurred related to
divested non-operated assets that was reimbursed.
|
Balance Sheet and Liquidity:
The following table presents key balance sheet data and
liquidity metrics as of September 30,
2024 (in millions):
|
September 30,
2024
|
Revolving credit
facility(1)
|
$
1,500.0
|
|
|
Revolver
borrowings
|
$
470.0
|
Senior notes
|
400.0
|
Total debt
|
$
870.0
|
|
|
Cash and cash
equivalents
|
$
52.1
|
Letters of
credit
|
30.7
|
Liquidity
|
1,051.4
|
___________________
|
(1)
$3.0B borrowing base and $1.5B of elected
commitments.
|
Contact:
Chord Energy Corporation
Bob Bakanauskas, Vice President,
Investor Relations
(281) 404-9600
ir@chordenergy.com
Conference Call Information
Investors, analysts and other interested parties are invited to
listen to the webcast:
Date:
|
|
Thursday, November 7,
2024
|
Time:
|
|
10:00 a.m.
Central
|
Live
Webcast:
|
|
https://app.webinar.net/gzDdGodB7jl
|
To join the conference call by phone without operator assistance
(including sell-side analysts wishing to ask a question), you may
register and enter your phone number at
https://emportal.ink/4d3v1Mb to receive an instant automated call
back and be immediately placed into the call.
You may also use the following dial-in information to join the
conference call by phone with operator assistance:
Dial-in:
|
|
1-800-836-8184
|
Intl.
Dial-in:
|
|
1-646-357-8785
|
Conference
ID:
|
|
63394
|
A recording of the conference call will be available beginning
at 1:00 p.m. Central on the day of
the call and will be available until Thursday, November 14, 2024 by dialing:
Replay
dial-in:
|
1-888-660-6345
|
Intl.
replay:
|
1-646-517-4150
|
Replay
access:
|
63394 #
|
The call will also be available for replay for approximately 30
days at https://www.chordenergy.com
Forward-Looking Statements and Cautionary Statements
Certain statements in this press release, other than statements
of historical facts, that address activities, events or
developments that Chord expects, believes or anticipates will or
may occur in the future, including any statements regarding the
benefits and synergies of the Enerplus combination, future
opportunities for Chord, future financial performance and
condition, guidance and statements regarding Chord's expectations,
beliefs, plans, financial condition, objectives, assumptions or
future events or performance are forward-looking statements based
on assumptions currently believed to be valid. Forward-looking
statements are all statements other than statements of historical
facts. The words "anticipate," "believe," "ensure," "expect," "if,"
"intend," "estimate," "probable," "project," "forecasts,"
"predict," "outlook," "aim," "will," "could," "should," "would,"
"potential," "may," "might," "anticipate," "likely," "plan,"
"positioned," "strategy" and similar expressions or other words of
similar meaning, and the negatives thereof, are intended to
identify forward-looking statements. Specific forward-looking
statements include statements regarding Chord's plans and
expectations with respect to the return of capital plan, production
levels and reinvestment rates, anticipated financial and operating
results and other guidance and the effects, benefits and synergies
of the Enerplus combination. The forward-looking statements are
intended to be subject to the safe harbor provided by Section 27A
of the Securities Act of 1933, Section 21E of the Securities
Exchange Act of 1934 and the Private Securities Litigation Reform
Act of 1995.
These statements are based on certain assumptions made by Chord
based on management's experience and perception of historical
trends, current conditions, anticipated future developments and
other factors believed to be appropriate. Such statements are
subject to a number of assumptions, risks and uncertainties, many
of which are beyond the control of Chord, which may cause actual
results to differ materially from those implied or expressed by the
forward-looking statements. These include, but are not limited to,
the ultimate results of integrating the operations of Chord, the
effects of the Enerplus combination on Chord, including Chord's
future financial condition, results of operations, strategy and
plans, the ability of Chord to realize the anticipated benefits or
synergies of the Enerplus combination in the timeframe expected or
at all, changes in crude oil, NGL and natural gas prices, war
between Russia and Ukraine as well as was between Israel and Hamas and the potential for
escalation of hostilities across the surrounding countries in the
Middle East and their effect on
commodity prices, changes in general economic and geopolitical
conditions, including as a result of the 2024 U.S. presidential
election, inflation rates and the impact of associated monetary
policy responses, including increased interest rates, developments
in the global economy, the impact of pandemics such as COVID-19,
weather and environmental conditions, the timing of planned capital
expenditures, availability of acquisitions, uncertainties in
estimating proved reserves and forecasting production results,
operational factors affecting the commencement or maintenance of
producing wells, the condition of the capital markets generally, as
well as Chord's ability to access them, the proximity to and
capacity of transportation facilities, the availability of
midstream service providers, uncertainties regarding environmental
regulations or litigation and other legal or regulatory
developments affecting Chord's business and other important factors
that could cause actual results to differ materially from those
projected as described in Chord's reports filed with the U.S.
Securities and Exchange Commission (the "SEC").
Any forward-looking statement speaks only as of the date on
which such statement is made and Chord undertakes no obligation to
correct or update any forward-looking statement, whether as a
result of new information, future events or otherwise, except as
required by applicable law. As forward-looking statements involve
significant risks and uncertainties, caution should be exercised
against placing undue reliance on such statements. Additional
information concerning other risk factors is also contained in
Chord's most recently filed Annual Report on Form 10-K for the year
ended December 31, 2023, subsequent
Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and
other SEC filings.
About Chord Energy
Chord Energy Corporation is an independent exploration and
production company with quality and sustainable long-lived assets
primarily in the Williston Basin.
The Company is uniquely positioned with a best-in-class balance
sheet and is focused on rigorous capital discipline and generating
free cash flow by operating efficiently, safely and responsibly to
develop its unconventional onshore oil-rich resources in the
continental United States. For
more information, please visit the Company's website at
www.chordenergy.com.
Comparability of Financial Statements
The results reported for the three and nine months ended
September 30, 2024 reflect the
consolidated results of Chord, including combined operations with
Enerplus beginning on May 31, 2024
and the 2023 acquisition of acreage in the Williston Basin, while the results reported
for the three and nine months ended September 30, 2023 reflect the consolidated
results of Chord, including the 2023 acquisition of acreage in the
Williston Basin beginning on
June 30, 2023 and excluding the
impact from the business combination with Enerplus, unless
otherwise noted.
Chord Energy
Corporation
Condensed
Consolidated Balance Sheets (Unaudited)
(In thousands,
except share data)
|
|
|
September 30,
2024
|
|
December 31,
2023
|
|
|
|
|
ASSETS
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
52,050
|
|
$
317,998
|
Accounts receivable,
net
|
1,294,597
|
|
943,114
|
Inventory
|
77,460
|
|
72,565
|
Prepaid
expenses
|
31,703
|
|
42,450
|
Derivative
instruments
|
55,667
|
|
37,369
|
Other current
assets
|
2,061
|
|
11,055
|
Current assets held
for sale
|
38,598
|
|
—
|
Total current
assets
|
1,552,136
|
|
1,424,551
|
Property, plant and
equipment
|
|
|
|
Oil and gas properties
(successful efforts method)
|
12,434,669
|
|
6,320,243
|
Other property and
equipment
|
58,082
|
|
49,051
|
Less: accumulated
depreciation, depletion and amortization
|
(1,797,305)
|
|
(1,054,616)
|
Total property, plant
and equipment, net
|
10,695,446
|
|
5,314,678
|
Derivative
instruments
|
30,987
|
|
22,526
|
Investment in
unconsolidated affiliate
|
116,504
|
|
100,172
|
Long-term
inventory
|
25,861
|
|
22,936
|
Operating right-of-use
assets
|
48,653
|
|
21,343
|
Goodwill
|
539,793
|
|
—
|
Other assets
|
24,783
|
|
19,944
|
Total
assets
|
$
13,034,163
|
|
$
6,926,150
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$
68,386
|
|
$
34,453
|
Revenues and
production taxes payable
|
769,540
|
|
604,704
|
Accrued
liabilities
|
738,991
|
|
493,381
|
Accrued interest
payable
|
11,839
|
|
2,157
|
Derivative
instruments
|
3
|
|
14,209
|
Advances from joint
interest partners
|
2,434
|
|
2,381
|
Current operating
lease liabilities
|
40,138
|
|
13,258
|
Other current
liabilities
|
27,704
|
|
916
|
Current liabilities
held for sale
|
2,745
|
|
—
|
Total current
liabilities
|
1,661,780
|
|
1,165,459
|
Long-term
debt
|
867,173
|
|
395,902
|
Deferred tax
liabilities
|
1,421,403
|
|
95,322
|
Asset retirement
obligations
|
279,892
|
|
155,040
|
Derivative
instruments
|
45
|
|
717
|
Operating lease
liabilities
|
21,065
|
|
18,667
|
Other
liabilities
|
5,891
|
|
18,419
|
Total
liabilities
|
4,257,249
|
|
1,849,526
|
Commitments and
contingencies
|
|
|
|
Stockholders'
equity
|
|
|
|
Common stock, $0.01 par
value: 240,000,000 shares authorized, 66,772,383 shares
issued and 61,479,508 shares outstanding at September 30, 2024; and
120,000,000
shares authorized, 45,032,537 shares issued and 41,249,658 shares
outstanding at
December 31, 2023
|
671
|
|
456
|
Treasury stock, at
cost: 5,292,875 shares at September 30, 2024 and 3,782,879
shares
at December 31, 2023
|
(732,263)
|
|
(493,289)
|
Additional paid-in
capital
|
7,329,177
|
|
3,608,819
|
Retained
earnings
|
2,179,329
|
|
1,960,638
|
Total stockholders'
equity
|
8,776,914
|
|
5,076,624
|
Total liabilities and
stockholders' equity
|
$
13,034,163
|
|
$
6,926,150
|
Chord Energy
Corporation
Condensed
Consolidated Statements of Operations (Unaudited)
(In thousands,
except per share data)
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
Oil, NGL and gas
revenues
|
$ 1,121,012
|
|
$
840,625
|
|
$ 2,771,841
|
|
$ 2,302,251
|
Purchased oil and gas
sales
|
329,455
|
|
282,743
|
|
1,024,567
|
|
629,705
|
Total
revenues
|
1,450,467
|
|
1,123,368
|
|
3,796,408
|
|
2,931,956
|
Operating
expenses
|
|
|
|
|
|
|
|
Lease operating
expenses
|
247,055
|
|
177,115
|
|
582,908
|
|
489,077
|
Gathering, processing
and transportation expenses
|
77,353
|
|
52,294
|
|
194,467
|
|
132,706
|
Purchased oil and gas
expenses
|
329,622
|
|
281,615
|
|
1,021,739
|
|
627,433
|
Production
taxes
|
100,973
|
|
72,485
|
|
244,410
|
|
191,490
|
Depreciation, depletion
and amortization
|
360,214
|
|
160,293
|
|
757,036
|
|
431,131
|
General and
administrative expenses
|
52,115
|
|
26,117
|
|
159,904
|
|
100,775
|
Exploration and
impairment
|
7,269
|
|
1,611
|
|
14,908
|
|
33,257
|
Total operating
expenses
|
1,174,601
|
|
771,530
|
|
2,975,372
|
|
2,005,869
|
Gain (loss) on sale of
assets, net
|
(2,973)
|
|
899
|
|
13,814
|
|
3,739
|
Operating
income
|
272,893
|
|
352,737
|
|
834,850
|
|
929,826
|
Other income
(expense)
|
|
|
|
|
|
|
|
Net gain (loss) on
derivative instruments
|
52,721
|
|
(85,205)
|
|
29,753
|
|
11,247
|
Net gain from
investment in unconsolidated affiliate
|
1,089
|
|
13,512
|
|
23,246
|
|
21,421
|
Interest expense, net
of capitalized interest
|
(19,146)
|
|
(7,923)
|
|
(38,946)
|
|
(22,286)
|
Other income
(expense)
|
(2,657)
|
|
1,651
|
|
4,253
|
|
9,137
|
Total other income
(expense), net
|
32,007
|
|
(77,965)
|
|
18,306
|
|
19,519
|
Income before income
taxes
|
304,900
|
|
274,772
|
|
853,156
|
|
949,345
|
Income tax
expense
|
(79,584)
|
|
(65,696)
|
|
(215,126)
|
|
(227,199)
|
Net
income
|
$
225,316
|
|
$
209,076
|
|
$
638,030
|
|
$
722,146
|
Earnings per
share:
|
|
|
|
|
|
|
|
Basic
|
$
3.63
|
|
$
5.01
|
|
$
12.61
|
|
$
17.28
|
Diluted
|
$
3.59
|
|
$
4.77
|
|
$
12.34
|
|
$
16.54
|
Weighted average
shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
61,802
|
|
41,563
|
|
50,388
|
|
41,670
|
Diluted
|
62,629
|
|
43,662
|
|
51,507
|
|
43,527
|
Chord Energy
Corporation
Condensed
Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
638,030
|
|
$
722,146
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation,
depletion and amortization
|
757,036
|
|
431,131
|
Gain on sale of
assets
|
(13,814)
|
|
(3,739)
|
Impairment
|
9,838
|
|
28,964
|
Deferred income
taxes
|
146,882
|
|
176,678
|
Net gain on derivative
instruments
|
(29,753)
|
|
(11,247)
|
Net gain from
investment in unconsolidated affiliate
|
(23,246)
|
|
(21,421)
|
Equity-based
compensation expenses
|
16,053
|
|
37,260
|
Deferred financing
costs amortization and other
|
6,407
|
|
1,072
|
Working capital and
other changes:
|
|
|
|
Change in accounts
receivable, net
|
(19,112)
|
|
(258,175)
|
Change in
inventory
|
(6,937)
|
|
(4,945)
|
Change in prepaid
expenses
|
8,090
|
|
430
|
Change in accounts
payable, interest payable and accrued liabilities
|
70,538
|
|
135,880
|
Change in other assets
and liabilities, net
|
(29,240)
|
|
42,483
|
Net cash provided by
operating activities
|
1,530,772
|
|
1,276,517
|
Cash flows from
investing activities:
|
|
|
|
Capital
expenditures
|
(877,381)
|
|
(642,584)
|
Acquisitions, net of
cash acquired
|
(652,672)
|
|
(361,609)
|
Proceeds from
divestitures
|
21,788
|
|
46,002
|
Derivative
settlements
|
(17,760)
|
|
(203,238)
|
Proceeds from sale of
investment in unconsolidated affiliate
|
—
|
|
40,612
|
Contingent
consideration received
|
25,000
|
|
—
|
Distributions from
investment in unconsolidated affiliate
|
6,914
|
|
8,499
|
Net cash used in
investing activities
|
(1,494,111)
|
|
(1,112,318)
|
Cash flows from
financing activities:
|
|
|
|
Proceeds from
revolving credit facilities
|
2,250,000
|
|
135,000
|
Principal payments on
revolving credit facilities
|
(1,780,000)
|
|
(135,000)
|
Cash paid to settle
Enerplus senior notes
|
(63,000)
|
|
—
|
Deferred financing
costs
|
(3,313)
|
|
—
|
Repurchases of common
stock
|
(239,804)
|
|
(157,122)
|
Tax withholding on
vesting of equity-based awards
|
(57,979)
|
|
(13,823)
|
Chord dividends
paid
|
(437,725)
|
|
(394,652)
|
Payments on finance
lease liabilities
|
(1,242)
|
|
(1,398)
|
Proceeds from warrants
exercised
|
30,454
|
|
74,611
|
Net cash used in
financing activities
|
(302,609)
|
|
(492,384)
|
Decrease in cash and
cash equivalents
|
(265,948)
|
|
(328,185)
|
Cash and cash
equivalents:
|
|
|
|
Beginning of
period
|
317,998
|
|
593,151
|
End of
period
|
$
52,050
|
|
$
264,966
|
|
|
|
|
Supplemental
non-cash transactions(1):
|
|
|
|
Change in accrued
capital expenditures
|
$
42,306
|
|
$
77,091
|
Change in asset
retirement obligations
|
3,869
|
|
1,057
|
Dividends
payable
|
20,572
|
|
36,044
|
___________________
|
(1)
Amounts exclude non-cash consideration transferred and balances
acquired on May 31, 2024 in respect of the arrangement with
Enerplus.
|
Non-GAAP Financial Measures
The following are non-GAAP financial measures not prepared in
accordance with GAAP that are used by management and external users
of the Company's financial statements, such as industry analysts,
investors, lenders and rating agencies. The Company believes that
the foregoing are useful supplemental measures that provide an
indication of the results generated by the Company's principal
business activities. However, these measures are not recognized by
GAAP and do not have a standardized meaning prescribed by GAAP.
Therefore, these measures may not be comparable to similar measures
provided by other issuers. From time to time, the Company provides
forward-looking forecasts of these measures; however, the Company
is unable to provide a quantitative reconciliation of the
forward-looking non-GAAP measures to the most directly comparable
forward-looking GAAP measures because management cannot reliably
quantify certain of the necessary components of such
forward-looking GAAP measures. The reconciling items in future
periods could be significant. To see how the Company reconciles its
historical presentations of these non-GAAP financial measures to
the most directly comparable GAAP measures, please visit the
Investors—Documents & Disclosures—Non-GAAP Reconciliation page
on the Company's website at
https://ir.chordenergy.com/non-gaap.
Cash GPT
The Company defines Cash GPT as total GPT expenses less non-cash
valuation charges on pipeline imbalances and non-cash
mark-to-market adjustments on transportation contracts accounted
for as derivative instruments. Cash GPT is not a measure of GPT
expenses as determined by GAAP. Management believes that the
presentation of Cash GPT provides useful additional information to
investors and analysts to assess the cash costs incurred to market
and transport the Company's commodities from the wellhead to
delivery points for sale without regard to the change in value of
its pipeline imbalances, which vary monthly based on commodity
prices, and without regard to the non-cash mark-to-market
adjustments on transportation contracts classified as derivative
instruments.
The following table presents a reconciliation of the GAAP
financial measure of GPT expenses to the non-GAAP financial measure
of Cash GPT for the periods presented:
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
GPT
|
$
77,353
|
|
$
52,294
|
|
$
194,467
|
|
$
132,706
|
Pipeline
imbalances
|
(2,114)
|
|
234
|
|
(2,796)
|
|
(7,902)
|
Gain (loss) on
derivative transportation contracts(1)
|
—
|
|
(1,432)
|
|
(5,877)
|
|
16,847
|
Cash
GPT
|
$
75,239
|
|
$
51,096
|
|
$
185,794
|
|
$
141,651
|
___________________
|
(1)
|
The Company had
buy/sell transportation contracts that qualified as derivatives.
The changes in the fair value of these contracts was recorded to
GPT expense. As of June 30, 2024, the term of all remaining
contracts expired.
|
Cash G&A
The Company defines Cash G&A as total G&A expenses less
G&A expenses directly attributable to certain merger and
acquisition activity, non-cash equity-based compensation expenses
and other non-cash charges. Cash G&A is not a measure of
G&A expenses as determined by GAAP. Management believes that
the presentation of Cash G&A provides useful additional
information to investors and analysts to assess the Company's
operating costs in comparison to peers without regard to the
aforementioned charges, which can vary substantially from company
to company.
The following table presents a reconciliation of the GAAP
financial measure of G&A expenses to the non-GAAP financial
measure of Cash G&A for the periods presented:
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
General and
administrative expenses
|
$
52,115
|
|
$
26,117
|
|
$
159,904
|
|
$
100,775
|
Merger
costs(1)
|
(17,503)
|
|
—
|
|
(80,297)
|
|
(9,701)
|
Equity-based
compensation expenses
|
(5,918)
|
|
(10,082)
|
|
(16,053)
|
|
(37,260)
|
Other non-cash
adjustments
|
(829)
|
|
(2,292)
|
|
633
|
|
(4,165)
|
Cash
G&A
|
$
27,865
|
|
$
13,743
|
|
$
64,187
|
|
$
49,649
|
___________________
|
(1)
|
Includes costs directly
attributable to the arrangement with Enerplus for the three and
nine months ended September 30, 2024 and the costs directly
attributable to the merger of equals with Whiting Petroleum
Corporation ("Whiting") for the nine months ended September 30,
2023.
|
Cash Interest
The Company defines Cash Interest as interest expense plus
capitalized interest less amortization and write-offs of deferred
financing costs. Cash Interest is not a measure of interest expense
as determined by GAAP. Management believes that the presentation of
Cash Interest provides useful additional information to investors
and analysts for assessing the interest charges incurred on the
Company's debt to finance its operating activities and the
Company's ability to maintain compliance with its debt
covenants.
The following table presents a reconciliation of the GAAP
financial measure of interest expense to the non-GAAP financial
measure of Cash Interest for the periods presented:
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
Interest
expense
|
$
19,146
|
|
$
7,923
|
|
$
38,946
|
|
$
22,286
|
Capitalized
interest
|
1,839
|
|
857
|
|
3,707
|
|
3,601
|
Amortization of
deferred financing costs
|
(1,140)
|
|
(1,224)
|
|
(3,398)
|
|
(3,633)
|
Cash
Interest
|
$
19,845
|
|
$
7,556
|
|
$
39,255
|
|
$
22,254
|
Adjusted EBITDA and Adjusted Free Cash
Flow
The Company defines Adjusted EBITDA as earnings before interest
expense, income taxes, depreciation, depletion and amortization
("DD&A"), merger costs, exploration expenses, impairment
expenses and other similar non-cash or non-recurring charges. The
Company defines Adjusted Free Cash Flow as Adjusted EBITDA less
Cash Interest and E&P and other capital expenditures (excluding
capitalized interest and acquisition capital).
Adjusted EBITDA and Adjusted Free Cash Flow are not measures of
net income or cash flows from operating activities as determined by
GAAP. Management believes that the presentation of Adjusted EBITDA
and Adjusted Free Cash Flow provides useful additional information
to investors and analysts for assessing the Company's results of
operations, financial performance, ability to generate cash from
its business operations without regard to its financing methods or
capital structure and the Company's ability to maintain compliance
with its debt covenants.
The following table presents reconciliations of the GAAP
financial measures of net income and net cash provided by operating
activities to the non-GAAP financial measures of Adjusted EBITDA
and Adjusted Free Cash Flow for the periods presented:
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In
thousands)
|
Net
income
|
$
225,316
|
|
$
209,076
|
|
$
638,030
|
|
$
722,146
|
Interest expense, net
of capitalized interest
|
19,146
|
|
7,923
|
|
38,946
|
|
22,286
|
Income tax
expense
|
79,584
|
|
65,696
|
|
215,126
|
|
227,199
|
Depreciation,
depletion and amortization
|
360,214
|
|
160,293
|
|
757,036
|
|
431,131
|
Merger
costs(1)
|
17,503
|
|
—
|
|
80,297
|
|
9,701
|
Exploration and
impairment expenses
|
7,269
|
|
1,611
|
|
14,908
|
|
33,257
|
(Gain) loss on sale of
assets
|
2,973
|
|
(899)
|
|
(13,814)
|
|
(3,739)
|
Net (gain) loss on
derivative instruments
|
(52,721)
|
|
85,205
|
|
(29,753)
|
|
(11,247)
|
Realized gain (loss)
on commodity price derivative contracts
|
953
|
|
(63,131)
|
|
(4,305)
|
|
(206,229)
|
Net gain from
investment in unconsolidated affiliate
|
(1,089)
|
|
(13,512)
|
|
(23,246)
|
|
(21,421)
|
Distributions from
investment in unconsolidated affiliate
|
2,323
|
|
2,515
|
|
6,914
|
|
8,499
|
Equity-based
compensation expenses
|
5,918
|
|
10,082
|
|
16,053
|
|
37,260
|
Other non-cash
adjustments
|
7,118
|
|
4,246
|
|
11,018
|
|
(1,813)
|
Adjusted
EBITDA
|
674,507
|
|
469,105
|
|
1,707,210
|
|
1,247,030
|
Cash
Interest
|
(19,845)
|
|
(7,556)
|
|
(39,255)
|
|
(22,254)
|
E&P and other
capital expenditures
|
(329,187)
|
|
(254,183)
|
|
(901,245)
|
|
(713,491)
|
Cash taxes
paid
|
(13,000)
|
|
—
|
|
(38,500)
|
|
—
|
Adjusted Free Cash
Flow
|
$
312,475
|
|
$
207,366
|
|
$
728,210
|
|
$
511,285
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
$
663,198
|
|
$
399,470
|
|
$ 1,530,772
|
|
$ 1,276,517
|
Changes in working
capital
|
(41,416)
|
|
86,704
|
|
(23,339)
|
|
84,328
|
Interest expense, net
of capitalized interest
|
19,146
|
|
7,923
|
|
38,946
|
|
22,286
|
Current income tax
expense
|
3,401
|
|
34,874
|
|
68,243
|
|
50,521
|
Merger
costs(1)
|
17,503
|
|
—
|
|
80,297
|
|
9,701
|
Exploration
expenses
|
1,345
|
|
1,611
|
|
5,071
|
|
4,292
|
Realized gain (loss)
on commodity price derivative contracts
|
953
|
|
(63,131)
|
|
(4,305)
|
|
(206,229)
|
Distributions from
investment in unconsolidated affiliate
|
2,323
|
|
2,515
|
|
6,914
|
|
8,499
|
Deferred financing
costs amortization and other
|
936
|
|
(5,107)
|
|
(6,407)
|
|
(1,072)
|
Other non-cash
adjustments
|
7,118
|
|
4,246
|
|
11,018
|
|
(1,813)
|
Adjusted
EBITDA
|
674,507
|
|
469,105
|
|
1,707,210
|
|
1,247,030
|
Cash
Interest
|
(19,845)
|
|
(7,556)
|
|
(39,255)
|
|
(22,254)
|
E&P and other
capital expenditures(2)
|
(329,187)
|
|
(254,183)
|
|
(901,245)
|
|
(713,491)
|
Cash taxes
paid
|
(13,000)
|
|
—
|
|
(38,500)
|
|
—
|
Adjusted Free Cash
Flow
|
$
312,475
|
|
$
207,366
|
|
$
728,210
|
|
$
511,285
|
___________________
|
(1)
|
Includes costs directly
attributable to the arrangement with Enerplus for the three and
nine months ended September 30, 2024 and the costs directly
attributable to the merger of equals with Whiting for the nine
months ended September 30, 2023.
|
(2)
|
The nine months ended
September 30, 2024 includes approximately $20.0MM of capital
incurred related to divested non-operated assets that was
reimbursed.
|
Adjusted Net Income and Adjusted Diluted
Earnings Per Share
Adjusted Net Income and Adjusted Diluted Earnings Per Share are
supplemental non-GAAP financial measures that are used by
management and external users of the Company's financial
statements, such as industry analysts, investors, lenders and
rating agencies. The Company defines Adjusted Net Income as net
income after adjusting for (1) the impact of certain non-cash
items, including non-cash changes in the fair value of derivative
instruments, non-cash changes in the fair value of the Company's
investment in an unconsolidated affiliate, impairment and other
similar non-cash charges, (2) merger costs and (3) the impact of
taxes based on the Company's effective tax rate applicable to those
adjusting items in the same period. Adjusted Net Income is not a
measure of net income as determined by GAAP.
The Company calculates earnings per share under the two-class
method in accordance with GAAP. The two-class method is an earnings
allocation formula that computes earnings per share for each class
of common stock and participating security according to dividends
declared (or accumulated) and participation rights in undistributed
earnings. Adjusted Diluted Earnings Per Share is calculated as (i)
Adjusted Net Income (ii) less distributed and undistributed
earnings allocated to participating securities (iii) divided by the
weighted average number of diluted shares outstanding for the
periods presented.
The following table presents reconciliations of the GAAP
financial measure of net income to the non-GAAP financial measure
of Adjusted Net Income and the GAAP financial measure of diluted
earnings per share to the non-GAAP financial measure of Adjusted
Diluted Earnings Per Share for the periods presented:
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In thousands,
except per share data)
|
Net
income
|
$ 225,316
|
|
$ 209,076
|
|
$ 638,030
|
|
$ 722,146
|
Net (gain) loss on
derivative instruments
|
(52,721)
|
|
85,205
|
|
(29,753)
|
|
(11,247)
|
Realized gain (loss)
on commodity price derivative contracts
|
953
|
|
(63,131)
|
|
(4,305)
|
|
(206,229)
|
Net gain from
investment in unconsolidated affiliate
|
(1,089)
|
|
(13,512)
|
|
(23,246)
|
|
(21,421)
|
Distributions from
investment in unconsolidated affiliate
|
2,323
|
|
2,515
|
|
6,914
|
|
8,499
|
Impairment
|
5,919
|
|
—
|
|
9,838
|
|
28,964
|
Merger
costs(1)
|
17,503
|
|
—
|
|
80,297
|
|
9,701
|
(Gain) loss on sale of
assets
|
2,973
|
|
(899)
|
|
(13,814)
|
|
(3,739)
|
Amortization of
deferred financing costs
|
1,140
|
|
1,224
|
|
3,398
|
|
3,633
|
Other non-cash
adjustments
|
7,118
|
|
4,246
|
|
11,018
|
|
(1,813)
|
Tax
impact(2)
|
4,145
|
|
(3,742)
|
|
(9,802)
|
|
46,270
|
Adjusted net
income
|
213,580
|
|
220,982
|
|
668,575
|
|
574,764
|
Distributed and
undistributed earnings allocated to participating
securities
|
(734)
|
|
(817)
|
|
(2,681)
|
|
(1,674)
|
Adjusted net income
attributable to common stockholders
|
$ 212,846
|
|
$ 220,165
|
|
$ 665,894
|
|
$ 573,090
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
$
3.60
|
|
$
4.79
|
|
$
12.39
|
|
$
16.59
|
Net (gain) loss on
derivative instruments
|
(0.84)
|
|
1.95
|
|
(0.58)
|
|
(0.26)
|
Realized gain (loss)
on commodity price derivative contracts
|
0.02
|
|
(1.45)
|
|
(0.08)
|
|
(4.74)
|
Net gain from
investment in unconsolidated affiliate
|
(0.02)
|
|
(0.31)
|
|
(0.45)
|
|
(0.49)
|
Distributions from
investment in unconsolidated affiliate
|
0.04
|
|
0.06
|
|
0.13
|
|
0.20
|
Impairment
|
0.09
|
|
—
|
|
0.19
|
|
0.67
|
Merger
costs(1)
|
0.28
|
|
—
|
|
1.56
|
|
0.22
|
(Gain) loss on sale of
assets
|
0.05
|
|
(0.02)
|
|
(0.27)
|
|
(0.09)
|
Amortization of
deferred financing costs
|
0.02
|
|
0.03
|
|
0.07
|
|
0.08
|
Other non-cash
adjustments
|
0.11
|
|
0.10
|
|
0.21
|
|
(0.04)
|
Tax
impact(2)
|
0.06
|
|
(0.09)
|
|
(0.19)
|
|
1.06
|
Adjusted Diluted
Earnings Per Share
|
3.41
|
|
5.06
|
|
12.98
|
|
13.20
|
Less: Distributed and
undistributed earnings allocated to participating
securities
|
(0.01)
|
|
(0.02)
|
|
(0.05)
|
|
(0.04)
|
Adjusted Diluted
Earnings Per Share
|
$
3.40
|
|
$
5.04
|
|
$
12.93
|
|
$
13.16
|
|
|
|
|
|
|
|
|
Diluted weighted
average shares outstanding
|
62,629
|
|
43,662
|
|
51,507
|
|
43,527
|
|
|
|
|
|
|
|
|
Effective tax rate
applicable to adjustment items(2)
|
26.1 %
|
|
23.9 %
|
|
25.2 %
|
|
23.9 %
|
_____________________
|
(1)
|
Includes costs directly
attributable to the arrangement with Enerplus for the three and
nine months ended September 30, 2024 and the costs directly
attributable to the merger of equals with Whiting for the nine
months ended September 30, 2023.
|
(2)
|
The tax impact is
computed utilizing the Company's effective tax rate applicable to
the adjustments for certain non-cash and non-recurring
items.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/chord-energy-reports-strong-third-quarter-2024-financial-and-operating-results-146mm-of-share-repurchases-and-issues-2025--2027-outlook-302297958.html
SOURCE Chord Energy