Cibus, Inc. (Nasdaq: CBUS) (the "Company"), a
leading agricultural biotechnology company that uses proprietary
gene editing technologies to develop plant traits (or specific
genetic characteristics) in seeds, today announced its financial
results for the third quarter ended September 30, 2024, and
provided a year-to-date business update for 2024. Management will
host a conference call and webcast today at 4:30 p.m. ET.
Management Commentary
"This has been a transformative first nine
months for Cibus, and as we end this quarter, I'm pleased to report
that all of our operational crop platforms now have field studies
or greenhouse data with multiple traits and customer relationships,
which we believe validates our technology and commercial approach,"
stated Rory Riggs, Co-Founder, Chairman, and CEO of Cibus. "We are
actively working with our customers to advance germplasm with our
traits toward commercialization. In light of these relationships
and their stage of development, we have recently provided more
detailed timelines around anticipated launches which are expected
to lead to royalty revenues and allow our stakeholders to better
benchmark our commercial progress and prospects."
Mr. Riggs continued, "We are also continuing to
take proactive steps to focus on advancing our highest priority
objectives. Our recently announced strategic realignment focuses
the allocation of our capital resources toward our commercial
efforts through advancement of our weed management traits for Rice,
Sclerotinia resistance trait for Canola and Soybean, and the
continuing development of our Soybean platform, while enabling
continued progress on our Pod Shatter Reduction trait and our third
weed management trait HT2 utilizing a more streamlined use of
resources.""Our Rice platform exemplifies the progress we've made
with our HT1 and HT3 herbicide traits gaining substantial momentum
this year and which we anticipate will be utilized eventually as
stacked traits in an integrated weed management platform. We have
agreements with four major Rice seed company customers in North and
Latin America and we've received germplasm from each of these
customers. All of this progress is made possible by our Trait
Machine process, a paradigm shift in breeding complex traits, as we
can now complete edits in a customer's elite germplasm and return
it within as few as 12 months. This breakthrough in speed and
predictability allows us to work seamlessly with seed companies,
augmenting their breeding operations with our capabilities in
complex gene-editing."
"We've also made significant strides in our
Advanced Traits this year, particularly with our work in
productivity traits. We have received successful field trial
results for a second mode of action for Sclerotinia resistance in
Canola, and greenhouse testing is underway for the third mode of
action. With our Sclerotinia resistance trait being a multi-crop
trait, the incredible progress we are making in Canola is
foundational to the development of this trait for our Soybean
platform, once operational. Additionally, we have encouraging
greenhouse data for our HT2 edits in Canola as we head into
anticipated field trials in 2025. These aren't just technological
achievements – they represent products advancing toward
commercialization with real royalty potential."
Mr. Riggs concluded, "As we complete our
transformation from an R&D-focused company to the first
commercial-stage gene editing company in agriculture, we're setting
the stage for a new industry of gene-edited traits. Our progress
positions Cibus at the forefront of agricultural innovation. The
fact that we now have validating data for multiple traits across
our operational crop platforms, with customers moving forward
toward commercialization, proves that our technology is working.
But we are not just developing traits, we are creating commercial
products alongside our seed company customers with the potential to
generate meaningful revenue while pioneering a more sustainable and
productive future for global agriculture by addressing critical
challenges such as disease resistance and herbicide tolerance
across multiple major crops."
Commercial Progress
Progress of Cibus' Developed Traits
- Weed Management (HT1 and HT3) in Rice
- Including Cibus' second quarter
agreement with FEDEARROZ, Cibus has agreements with four customers,
including major Rice seed companies in North and Latin America to
have Cibus' HT traits placed in their elite germplasm as they move
toward potential commercialization.
- Received germplasm from all four Rice
customers.
- Completed a successful field trial in
the US with a customer's germplasm.
- Cibus, RTDC Corporation Limited, and
Albaugh LLC entered into an amendment to certain existing
agreements to continue a collaboration that brings Cibus'
Clethodim-tolerant Rice (HT3 trait) to US rice seed customers
utilizing Albaugh's herbicide registration and crop protection
expertise and establishes related financial obligations among the
parties, including with respect to the allocation of trait fees and
royalties received by Cibus.
- Received initial field trial results
for stacked gene edited herbicide tolerance traits in Rice; we
believe this is the first trial use of stacked gene edited
herbicide tolerance traits in Rice to improve weed management.
- Pod Shatter Reduction (PSR) in Canola
and Winter Oilseed Rape (WOSR)
- Completed successful initial PSR field
trials for WOSR in the UK for multiple customers, an important
milestone in furthering Cibus' commercialization efforts for WOSR
in Europe.
- Planted next round of UK field trials
in the third quarter and expect to receive data in 2025 harvest
season.
Progress of Cibus' Advanced Traits and
Sustainable Ingredients
- Sclerotinia Resistance
- Received field trial results for
second mode of action in Canola.
- Canola plants containing third mode of
action are currently under evaluation in a controlled greenhouse
environment with results expected later this year and field trials
planned for 2025.
- Herbicide Tolerance (HT2)
- Received positive greenhouse data for
HT2 edits in Canola; now moving to the field with initial field
trial data anticipated in 2025.
- Sustainable Ingredients
- Continued progress toward current
partner-funded project.
Progress within Crop Platforms
- Soybean Platform
- Expect Soybean platform to be
operational by year end 2024, allowing access to this large market
of approximately 125 million accessible acres.
Corporate and Industry Progress
- Expansion of IP coverage for plant
gene editing and traits
- Through the first nine months of 2024,
Cibus received additional patents across 10 plant gene editing and
trait families, further strengthening the Company's IP portfolio
including in its Pod Shatter Reduction and Herbicide Tolerance
trait families.
- The IP expansion covers gene editing,
productivity traits and quality traits that strengthen Cibus'
patent coverage in geographies including, but not limited to,
Europe, Asia, Latin America, and North America.
- Canada added to growing list of
countries regulating Cibus' gene editing technologies similar to
conventional breeding in feed
- In May 2024, the Canadian Food
Inspection Agency (CFIA), Animal Feed Division published updated
guidelines outlining the CFIA's approach to regulating feed
products/ingredients from gene editing like those developed through
conventional breeding.
- Other global markets: The movement of
other countries approving gene editing as similar to conventional
breeding techniques continues to expand as momentum builds
globally.
- Initiated actions in support of
advancing streamlined commercial strategy
- Includes actions to achieve $10
million in cost savings on an annualized run-rate basis.
- When these and other initiatives are
fully implemented by early 2025, the Company expects them to
translate to a reduction in monthly cash use by approximately
20%.
- The Company anticipates incurring a
one-time charge associated with severance expenses in the fourth
quarter of fiscal 2024.
- In the third quarter, raised
approximately $12.1 million of net proceeds, inclusive of proceeds
from a partial exercise of underwriters' option, in an
SEC-registered underwritten offering.
- Cibus intends to use the net proceeds
from this offering to fund further development of new, and
improvement of existing, seed traits, Trait Machine operations, and
for working capital and general corporate purposes.
Expected Milestones
Cibus intends to report ordinary course
development progress and achievements in connection with its
quarterly reporting process. Cibus presents below the most
significant development and commercial milestone targets for its
priority programs for the remainder of 2024 and 2025:
- Soybean Platform:
- Expect Soybean single-cell
regeneration platform to be operational and complete initial
editing by end of 2024.
- Sclerotinia:
- Canola greenhouse testing results for
third mode of action expected in 2024, with field trials planned
for 2025.
- Expect results from greenhouse testing
for fourth mode of action in Canola in first quarter 2025.
- HT2 in Canola:
- Expect initial field trial data in
2025.
- Partner-Funded Sustainable Ingredient
Development:
- Continue progress on partner-funded
project to develop sustainable low carbon ingredients or materials
for the consumer packaged goods industry that do not negatively
impact the environment during production, use, or disposal.
- Expect to receive initial amounts
related to previously announced increase in funding for this
sustainable ingredients effort for 2024 and 2025.
Third Quarter 2024 Financial
Results
As a reminder, the business combination of
Cibus, Inc. (formerly known as Calyxt, Inc. prior to the business
combination) (Legacy Calyxt) and Cibus Global, LLC was completed on
May 31, 2023, thus the first five months of the 2023 information
provided in the Financial Results, Condensed Consolidated
Statements of Operations, and Condensed Consolidated Statements of
Cash Flows is that of Legacy Calyxt only. Year-over-year
comparisons are not comparable as 2024 includes the combined
company whereas 2023 only includes Legacy Calyxt for the first five
months.
- Cash position: Cash and cash
equivalents as of September 30, 2024, was $28.8 million.
Taking into account the impact of implemented cost saving
initiatives and without giving effect to potential financing
transactions that Cibus is pursuing, Cibus expects that existing
cash and cash equivalents will fund planned operating expenses and
capital expenditure requirements into late in the first quarter of
2025. Cibus' Board continues to evaluate a full range of strategic
alternatives to maximize shareholder value.
- Research and development (R&D)
Expense: R&D expense was $13.0 million for the quarter
ended September 30, 2024, compared to $17.5 million in the
year-ago period. The decrease of $4.5 million is primarily due to
lower non-cash stock compensation expense and the strategic
realignment and reduction in force announced during the fourth
quarter of 2023 which included decreases in personnel costs and
supplies.
- Selling, general, and
administrative (SG&A) expense: SG&A expense was $7.7
million for the quarter ended September 30, 2024, compared to
$8.8 million in the year-ago period. The decrease of $1.1 million
is primarily due to lower non-cash stock compensation expense.
- Goodwill impairment: Goodwill
impairment was $181.4 million for the quarter ended
September 30, 2024. The non-cash expense is due to the
impairment of goodwill acquired in the merger with Cibus Global,
LLC completed on May 31, 2023. Considering the decline in the
Company's stock price since its last annual assessment of Goodwill,
the Company performed a quantitative analysis in the third quarter
of 2024 and concluded that its goodwill was impaired.
- Royalty liability interest expense
- related parties: Royalty liability interest expense - related
parties was $8.9 million for the quarter ended September 30,
2024, compared to $8.1 million in the year-ago period. The increase
is due to increase in the royalty liability balance.
- Non-operating income (expenses),
net: Non-operating income (expenses), net was income of $7.7
million for the quarter ended September 30, 2024, compared to
expense of $0.9 million in the year-ago period. The increase in
income of $8.6 million is driven by the fair value adjustment of
the liability classified common warrants.
- Net loss: Net loss was $201.5
million for the quarter ended September 30, 2024, compared to
$34.5 million in the year-ago period. The increase of $166.9
million in net loss was driven by the $181.4 million non-cash
goodwill impairment. Without the goodwill impairment, net loss
decreased by $14.5 million primarily related to the items described
above.
- Net loss per share of Class A
common stock: Net loss per share of Class A common stock was $7.63
for the quarter ended September 30, 2024, compared to $1.59 in
the year-ago period. The increase of $6.04 in net loss per share of
Class A common stock is primarily driven by the non-cash goodwill
impairment which accounted for approximately $7.53 in net loss per
share of Class A common stock. This is partially offset by the
decreases in net loss described above and a year-over-year increase
in weighted average shares outstanding.
Conference Call and Webcast
InformationCibus will host a live webcast, Thursday,
November 7, 2024, at 4:30 p.m. Eastern Time to discuss its third
quarter 2024 financial results and provide a year-to-date business
update. The conference call can be accessed live over the phone by
dialing (877) 300-8521 or for international callers by dialing
(412) 317-6026. A replay of the call will be available through
November 21, 2024, by dialing (844) 512-2921 or for international
callers by dialing (412) 317-6671; the passcode is 10192371.A live
audio webcast of the call will be available under "Events &
Presentations" in the Investor section of the Company's website,
investor.cibus.com. An archived webcast will be available on the
Company's website for 90 days after the event.
About Cibus
Cibus is a leader in gene edited productivity
traits that address critical productivity and sustainability
challenges for farmers such as diseases and pests which the United
Nations estimates cost the global economy approximately $300
billion annually. Cibus is not a seed company. It is a technology
company that uses gene editing to develop and license traits to
seed companies in exchange for royalties on seed sales. Cibus'
long-term focus is productivity traits for farmers for the major
global row crops with large acreage such as canola, corn, rice,
soybean, and wheat. Cibus is a technology leader in high-throughput
gene editing technology that is expected to enable it to develop
and commercialize plant traits at a fraction of the time and cost
of conventional breeding. Cibus has developed a current pipeline of
five productivity traits including important traits for weed
management in Rice, Pod Shatter Reduction, and Sclerotinia
(disease) resistance, which are its near-term focus.
About the Cibus Trait
Machine™ process and Rapid
Trait Development System™
A key element of Cibus' technology breakthrough
is its high-throughput breeding process (referred to as the Trait
Machine™ process). The Trait Machine process is a crop specific
application of Cibus' patented Rapid Trait Development System™
(RTDS®). The proprietary technologies in RTDS
integrate crop specific cell biology platforms with a series of
gene editing technologies to enable a system of end-to-end crop
specific precision breeding. It is the core technology platform for
Cibus' Trait Machine process: the first standardized end-to-end
semi-automated crop specific gene editing system that directly
edits a seed company's elite germplasm. Each Trait Machine process
requires a crop specific cell biology platform that enables Cibus
to edit a single cell from a customer's elite germplasm and grow
that edited cell into a plant with the Cibus edits.
Cibus believes that RTDS and the Trait Machine
process represent the technological breakthrough in plant breeding
that is the ultimate promise of plant gene editing: "high-
throughput gene editing systems operating as an extension of seed
company breeding programs." In 2024, the Trait Machine process was
cited by Fast Company Magazine as one of the most innovative
products in 2024.
Forward Looking Statements
This press release contains "forward-looking
statements" within the meaning of applicable securities laws,
including The Private Securities Litigation Reform Act of 1995. All
statements, other than statements of present or historical fact
included herein, including statements regarding Cibus' operational
and financial performance, Cibus' liquidity and capital resources,
the implementation and execution of cost savings initiatives,
Cibus' strategy, future operations, prospects, and plans, including
the anticipated receipt of commercial revenues and additional
funding, are forward-looking statements. Cibus' assessment of the
period of time through which its financial resources will be
adequate to support its operations is a forward-looking statement.
Because this involves such risks and uncertainties, the Company
could use its available capital resources sooner than it currently
expects. Forward-looking statements may be identified by words such
as "anticipate," "believe," "intend," "expect," "plan,"
"scheduled," "could," "would" and "will," or the negative of these
and similar expressions.
These forward-looking statements are based on
the current expectations and assumptions of Cibus' management about
future events, which are based on currently available information.
These forward-looking statements are subject to numerous risks and
uncertainties, many of which are difficult to predict and beyond
the control of Cibus. Cibus' actual results, level of activity,
performance, or achievements could be materially different than
those expressed, implied, or anticipated by forward-looking
statements due to a variety of factors, including, but not limited
to: Cibus' need for additional near-term funding to finance its
activities and challenges in obtaining additional capital on
acceptable terms, or at all; changes in expected or existing
competition; challenges to Cibus' intellectual property protection
and unexpected costs associated with defending intellectual
property rights; increased or unanticipated time and resources
required for Cibus' platform or trait product development efforts;
Cibus' reliance on third parties in connection with its development
activities; challenges associated with Cibus' ability to
effectively license its productivity traits and sustainable
ingredient products; the risk that farmers do not recognize the
value in germplasm containing Cibus' traits or that farmers and
processors fail to work effectively with crops containing Cibus'
traits; delays or disruptions in the Company's platform or trait
product development efforts, particularly with respect to its
non-Rice and non-disease projects in light of the Company's
realigned strategic priorities; challenges that arise in respect of
Cibus' production of high-quality plants and seeds cost effectively
on a large scale; Cibus' dependence on distributions from Cibus
Global, LLC to pay taxes and cover its corporate and overhead
expenses; regulatory developments that disfavor or impose
significant burdens on gene-editing processes or products; delays
and uncertainties regarding regulatory developments in the European
Union; Cibus' ability to achieve commercial success; commodity
prices and other market risks facing the agricultural sector;
technological developments that could render Cibus' technologies
obsolete; changes in macroeconomic and market conditions, including
inflation, supply chain constraints, and rising interest rates;
dislocations in the capital markets and challenges in accessing
liquidity and the impact of such liquidity challenges on Cibus'
ability to execute on its business plan; the outcome of any
litigation related to the Merger Transactions; the Company's
assessment of the period of time through which its financial
resources will be adequate to support operations; and other
important factors discussed in the "Risk Factors" section of Cibus'
Annual Report on Form 10-K which was filed with the Securities and
Exchange Commission (the "SEC") on March 21, 2024. Should one or
more of these risks or uncertainties occur, or should underlying
assumptions prove incorrect, actual results and plans could differ
materially from those expressed in any forward-looking
statements.
In addition, the forward-looking statements
included in this press release represent Cibus' views as of the
date hereof. Cibus specifically disclaims any obligation to update
such forward-looking statements in the future, except as required
under applicable law. These forward-looking statements should not
be relied upon as representing Cibus' views as of any date
subsequent to the date hereof.
CIBUS CONTACTS:
INVESTOR RELATIONSKaren
Troeberktroeber@cibus.com858-450-2636
Jeff Sonnek – ICR
jeff.sonnek@icrinc.comMEDIA RELATIONSColin
Sanfordcolin@bioscribe.com203-918-4347
CIBUS, INC.CONDENSED CONSOLIDATED BALANCE
SHEETS(Unaudited and in Thousands, Except Par
Value and Share Amounts) |
|
|
September 30, 2024 |
|
December 31, 2023 |
Assets |
|
|
|
Current
assets: |
|
|
|
Cash and cash equivalents |
$ |
28,805 |
|
|
$ |
32,699 |
|
Accounts receivable |
|
1,190 |
|
|
|
530 |
|
Prepaid expenses and other current assets |
|
1,578 |
|
|
|
1,991 |
|
Total current assets |
|
31,573 |
|
|
|
35,220 |
|
Property, plant, and equipment, net |
|
12,910 |
|
|
|
15,775 |
|
Operating lease right-of-use
assets |
|
34,432 |
|
|
|
21,685 |
|
Intangible assets, net |
|
34,036 |
|
|
|
35,411 |
|
Goodwill |
|
253,466 |
|
|
|
434,898 |
|
Other non-current assets |
|
1,457 |
|
|
|
1,422 |
|
Total
assets |
$ |
367,874 |
|
|
$ |
544,411 |
|
Liabilities, redeemable noncontrolling interest, and stockholders’
equity |
|
|
|
Current
liabilities: |
|
|
|
Accounts payable |
$ |
7,023 |
|
|
$ |
6,127 |
|
Accrued expenses |
|
3,323 |
|
|
|
1,747 |
|
Accrued compensation |
|
3,229 |
|
|
|
3,858 |
|
Deferred revenue |
|
1,082 |
|
|
|
1,210 |
|
Current portion of notes payable |
|
337 |
|
|
|
833 |
|
Current portion of financing lease obligations |
|
110 |
|
|
|
187 |
|
Current portion of operating lease obligations |
|
4,150 |
|
|
|
5,927 |
|
Class A common stock warrants |
|
2,661 |
|
|
|
1,418 |
|
Other current liabilities |
|
3 |
|
|
|
16 |
|
Total current liabilities |
|
21,918 |
|
|
|
21,323 |
|
Notes payable, net of current portion |
|
291 |
|
|
|
536 |
|
Financing lease obligations, net of current portion |
|
— |
|
|
|
113 |
|
Operating lease obligations, net of current portion |
|
31,851 |
|
|
|
17,025 |
|
Royalty liability - related parties |
|
191,205 |
|
|
|
165,252 |
|
Other non-current
liabilities |
|
1,728 |
|
|
|
1,868 |
|
Total
liabilities |
|
246,993 |
|
|
|
206,117 |
|
Redeemable noncontrolling interest |
|
12,741 |
|
|
|
44,824 |
|
Stockholders’ equity: |
|
|
|
Class A common stock, $0.0001 par value; 210,000,000 shares
authorized; 26,866,904 shares issued and 26,429,630 shares
outstanding as of September 30, 2024; 21,240,379 shares issued and
20,567,656 shares outstanding as of December 31, 2023 |
|
8 |
|
|
|
8 |
|
Class B common stock, $0.0001 par value; 90,000,000 shares
authorized; 3,112,516 shares issued and outstanding as of September
30, 2024, and 3,142,636 shares issues and outstanding as of
December 31, 2023 |
|
— |
|
|
|
— |
|
Additional paid-in
capital |
|
818,210 |
|
|
|
775,017 |
|
Class A common stock in treasury, at cost; 45,177 shares as of
September 30, 2024, and 32,663 shares as of December 31, 2023 |
|
(1,999 |
) |
|
|
(1,785 |
) |
Accumulated deficit |
|
(708,064 |
) |
|
|
(479,778 |
) |
Accumulated other comprehensive income (loss) |
|
(15 |
) |
|
|
8 |
|
Total stockholders’
equity |
|
108,140 |
|
|
|
293,470 |
|
Total liabilities, redeemable noncontrolling interest, and
stockholders’ equity |
$ |
367,874 |
|
|
$ |
544,411 |
|
CIBUS, INC.CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS(Unaudited and in
Thousands, Except Share and Per Share Amounts) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
Revenue |
$ |
1,667 |
|
|
$ |
475 |
|
|
$ |
3,050 |
|
|
$ |
714 |
|
Total revenue |
|
1,667 |
|
|
|
475 |
|
|
|
3,050 |
|
|
|
714 |
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
12,990 |
|
|
|
17,521 |
|
|
|
37,996 |
|
|
|
28,159 |
|
Selling, general, and administrative |
|
7,682 |
|
|
|
8,751 |
|
|
|
23,994 |
|
|
|
22,126 |
|
Goodwill impairment |
|
181,432 |
|
|
|
— |
|
|
|
181,432 |
|
|
|
— |
|
Total operating expenses |
|
202,104 |
|
|
|
26,272 |
|
|
|
243,422 |
|
|
|
50,285 |
|
Loss from
operations |
|
(200,437 |
) |
|
|
(25,797 |
) |
|
|
(240,372 |
) |
|
|
(49,571 |
) |
Royalty liability interest expense - related parties |
|
(8,875 |
) |
|
|
(8,136 |
) |
|
|
(25,953 |
) |
|
|
(10,753 |
) |
Other interest income,
net |
|
160 |
|
|
|
281 |
|
|
|
522 |
|
|
|
359 |
|
Non-operating income (expense), net |
|
7,706 |
|
|
|
(876 |
) |
|
|
8,917 |
|
|
|
(466 |
) |
Loss before income taxes |
|
(201,446 |
) |
|
|
(34,528 |
) |
|
|
(256,886 |
) |
|
|
(60,431 |
) |
Income tax expense |
|
(13 |
) |
|
|
— |
|
|
|
(23 |
) |
|
|
— |
|
Net loss |
$ |
(201,459 |
) |
|
$ |
(34,528 |
) |
|
$ |
(256,909 |
) |
|
$ |
(60,431 |
) |
Net loss attributable to redeemable noncontrolling interest |
|
(21,491 |
) |
|
|
(8,099 |
) |
|
|
(28,623 |
) |
|
|
(9,918 |
) |
Net loss attributable to Cibus, Inc. |
$ |
(179,968 |
) |
|
$ |
(26,429 |
) |
|
$ |
(228,286 |
) |
|
$ |
(50,513 |
) |
Basic and diluted net
loss per share of Class A common stock |
$ |
(7.63 |
) |
|
$ |
(1.59 |
) |
|
$ |
(10.33 |
) |
|
$ |
(6.33 |
) |
Weighted average
shares of Class A common stock outstanding – basic and
diluted |
|
23,586,746 |
|
|
|
16,641,127 |
|
|
|
22,105,979 |
|
|
|
7,979,132 |
|
CIBUS, INC.CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS(Unaudited and in
Thousands) |
|
|
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
Operating
activities |
|
|
|
|
Net loss |
|
$ |
(256,909 |
) |
|
$ |
(60,431 |
) |
Adjustments to reconcile net loss to net cash used by operating
activities: |
|
|
|
|
Royalty liability interest expense - related parties |
|
|
25,953 |
|
|
|
10,753 |
|
Goodwill impairment |
|
|
181,432 |
|
|
|
— |
|
Depreciation and amortization |
|
|
5,211 |
|
|
|
2,875 |
|
Stock-based compensation |
|
|
8,030 |
|
|
|
11,670 |
|
Change in fair value of liability classified Class A common stock
warrants |
|
|
(8,908 |
) |
|
|
1,221 |
|
Other |
|
|
(16 |
) |
|
|
17 |
|
Changes in operating assets and liabilities, net of
acquisitions: |
|
|
|
|
Accounts receivable |
|
|
(660 |
) |
|
|
1,674 |
|
Due to/from related parties |
|
|
— |
|
|
|
(95 |
) |
Prepaid expenses and other current assets |
|
|
412 |
|
|
|
1,111 |
|
Accounts payable |
|
|
838 |
|
|
|
(61 |
) |
Accrued expenses |
|
|
1,304 |
|
|
|
1,357 |
|
Accrued compensation |
|
|
(628 |
) |
|
|
738 |
|
Deferred revenue |
|
|
(133 |
) |
|
|
340 |
|
Right-of-use assets and lease obligations, net |
|
|
302 |
|
|
|
(28 |
) |
Other assets and liabilities, net |
|
|
(276 |
) |
|
|
(334 |
) |
Net cash used by operating activities |
|
|
(44,048 |
) |
|
|
(29,193 |
) |
Investing
activities |
|
|
|
|
Cash acquired from merger with Cibus Global, LLC |
|
|
— |
|
|
|
59,381 |
|
Purchases of property, plant, and equipment |
|
|
(752 |
) |
|
|
(3,872 |
) |
Net cash (used by) provided by investing activities |
|
|
(752 |
) |
|
|
55,509 |
|
Financing
activities |
|
|
|
|
Proceeds from issuances of securities |
|
|
43,902 |
|
|
|
— |
|
Costs incurred related to issuances of securities |
|
|
(1,869 |
) |
|
|
— |
|
Proceeds from draws on revolving line of credit from Cibus Global,
LLC |
|
|
— |
|
|
|
2,500 |
|
Payment of taxes related to vested restricted stock units |
|
|
(214 |
) |
|
|
(742 |
) |
Proceeds from issuance of notes payable |
|
|
— |
|
|
|
1,287 |
|
Repayments of financing lease obligations |
|
|
(174 |
) |
|
|
(242 |
) |
Repayments of notes payable |
|
|
(741 |
) |
|
|
(760 |
) |
Net cash provided by financing activities |
|
|
40,904 |
|
|
|
2,043 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
2 |
|
|
|
(2 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(3,894 |
) |
|
|
28,357 |
|
Cash and cash equivalents –
beginning of period |
|
|
32,699 |
|
|
|
3,526 |
|
Cash and cash
equivalents – end of period |
|
$ |
28,805 |
|
|
$ |
31,883 |
|
Cibus (NASDAQ:CBUS)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
Cibus (NASDAQ:CBUS)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025