Statement of Comprehensive Income

 
                                       Unaudited                         Audited                         Unaudited 
                                    6 months ended                     Year ended                     6 months ended 
                                    31 August 2014                  28 February 2014                  31 August 2013 
                           -------------------------------  -------------------------------  ------------------------------- 
                     Note    Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                             GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
  Income 
  Investment 
   income             4          523          -        523        998          -        998        479          -        479 
  Loss arising on 
   the disposal 
   of investments 
   in the period                   -        (4)        (4)          -          -          -          -          -          - 
  Gain arising on 
   the 
   revaluation of 
   investments at 
   the period end                  -          -          -          -        591        591          -          -          - 
  Investment 
   return                        523        (4)        519        998        591      1,589        479          -        479 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
  Expenses 
  Investment 
   management 
   fees               5          246         82        328        494        165        659        252         84        336 
  Financial and 
   regulatory 
   costs                          12          -         12         28          -         28         16          -         16 
  General 
   administration                  5          -          5         16          -         16          7          -          7 
  Legal and 
   professional 
   fees                           18          -         18         35          -         35         19          -         19 
  Directors' 
   remuneration       6           20          -         20         40          -         40         20          -         20 
  Operating 
   expenses                      301         82        383        613        165        778        314         84        398 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
  Profit/(loss) 
   before 
   taxation                      222       (86)        136        385        426        811        165       (84)         81 
  Taxation            7         (18)         18          -       (77)         77          -       (33)         33          - 
  Profit/(loss) 
   after taxation                204       (68)        136        308        503        811        132       (51)         81 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
  Profit and 
   total 
   comprehensive 
   income/(loss) 
   for the period                204       (68)        136        308        503        811        132       (51)         81 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
  Basic & diluted 
   earnings per 
   share              8        0.69p    (0.23p)      0.46p      1.03p      1.67p      2.70p      0.45p    (0.17p)      0.28p 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 

The total column of this statement is the Statement of Comprehensive Income of the Company prepared in accordance with International Financial Reporting Standards (IFRS). The supplementary revenue return and capital columns have been prepared in accordance with the Association of Investment Companies Statement of Recommended Practice (AIC SORP).

All revenue and capital items in the above statement derive from continuing operations. This Statement of Comprehensive Income includes all recognised gains and losses.

The accompanying notes are an integral part of these statements.

Balance Sheet

 
                                           Unaudited        Audited         Unaudited 
                                      6 months ended     Year ended    6 months ended 
                                                        28 February 
                                      31 August 2014           2014    31 August 2013 
                                    ----------------  -------------  ---------------- 
                                             GBP'000        GBP'000           GBP'000 
  Non Current Assets 
  Financial assets at 
   fair value through 
   profit or loss               9             25,249         26,071            25,768 
                                    ----------------  -------------  ---------------- 
 
  Current assets 
  Receivables                                    240            352               315 
  Cash and cash equivalents                       58             61               174 
                                                 298            413               489 
                                    ----------------  -------------  ---------------- 
  Total assets                                25,547         26,484            26,257 
                                    ----------------  -------------  ---------------- 
 
  Current liabilities 
  Payables and accrued 
   expenses                                      181            257               250 
                                                 181            257               250 
                                    ----------------  -------------  ---------------- 
  Net Assets                                  25,366         26,227            26,007 
                                    ================  =============  ================ 
 
  Equity attributable 
   to equity holders of 
   the Company 
  Share capital                 10               301            301               301 
  Special distributable 
   reserve                                    25,284         25,973            26,483 
  Share redemption reserve                         1              1                 1 
  Capital reserve                              (424)          (356)             (910) 
  Revenue reserve                                204            308               132 
  Total equity                                25,366         26,227            26,007 
                                    ================  =============  ================ 
 
  Net asset value per 
   share (pence)                11            84.20p         87.05p            86.32p 
                                    ================  =============  ================ 
 

The accompanying notes are an integral part of this statement.

Statement of Changes in Shareholders' Equity

 
                                                         Special         Share 
                                         Issued    Distributable    Redemption    Capital    Revenue 
                                        Capital          Reserve       Reserve    Reserve    Reserve      Total 
                                        GBP'000          GBP'000       GBP'000    GBP'000    GBP'000    GBP'000 
 
  6 months ended 31 August 
   2014 
  Opening balance                           301           25,973             1      (356)        308     26,227 
                                      ---------  ---------------  ------------  ---------  ---------  --------- 
  Dividends paid                              -            (689)             -          -      (308)      (997) 
                                                                                                      --------- 
  Transactions with owners                    -            (689)             -          -      (308)      (997) 
                                      ---------  ---------------  ------------  ---------  ---------  --------- 
  (Loss)/profit after tax                     -                -             -       (68)        204        136 
  Total comprehensive (loss)/profit 
   for the period                             -                -             -       (68)        204        136 
                                      ---------  ---------------  ------------  ---------  ---------  --------- 
  Balance at 31 August 2014                 301           25,284             1      (424)        204     25,366 
                                      =========  ===============  ============  =========  =========  ========= 
 
  Capital reserve consists 
   of: 
  Investment holding gains                                                            878 
  Other realised losses                                                           (1,302) 
                                                                                    (424) 
                                                                                ========= 
  Year ended 28 February 2014 
  Opening balance                           302           27,342             -      (859)        180     26,965 
                                      ---------  ---------------  ------------  ---------  ---------  --------- 
  Purchase of own shares                    (1)             (40)             1          -          -       (40) 
  Dividends paid                              -          (1,329)             -          -      (180)    (1,509) 
                                                                                                      --------- 
  Transactions with owners                  (1)          (1,369)             1          -      (180)    (1,549) 
                                      ---------  ---------------  ------------  ---------  ---------  --------- 
  Profit after tax                            -                -             -        503        308        811 
Citi Fun 32 (LSE:TP10)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Citi Fun 32 차트를 더 보려면 여기를 클릭.
Citi Fun 32 (LSE:TP10)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Citi Fun 32 차트를 더 보려면 여기를 클릭.