Honeywell Reports
EPS Of $1.53, Adjusted EPS Of
$1.26; Delivers $1.5 Billion Of Operating Cash Flow
- Delivered $500 Million of Cost Savings in the Quarter;
Funded Over $250 Million of
Repositioning to Drive Further Savings in Second Half and 2021
- Generated $1.5 Billion of Operating Cash Flow, $1.3 Billion of Free Cash Flow, Adjusted
Conversion(1) of 140%; Further Strengthened Balance Sheet
- Reported Record High Orders and
Backlog in Safety and Productivity Solutions Driven by Triple-Digit
Growth in Intelligrated and Personal Protective Equipment
- Launched Numerous Innovative
Healthy Offerings to Address COVID-19-Related Customer Needs
CHARLOTTE, N.C., July 24, 2020 -- Honeywell (NYSE: HON) today
announced results for the second quarter of 2020, which were
significantly impacted by the COVID-19 pandemic and oil price
volatility.
The company reported a second-quarter sales decline of 19%, down
18% organic, operating margin contraction of 550 basis points, and
segment margin contraction of 280 basis points, with adjusted
earnings per share2 of $1.26.
"The second quarter was a challenging one, but we executed on
the three things that will enable us to weather this downturn:
aggressively managing cost, driving sales growth where demand is
strong, and investing in exciting new technologies that, through
careful attention to customer and end-user needs, will help keep
people safe when they get back to the workplace, back to play, back
to travel, and back to life," said Darius
Adamczyk, chairman and chief executive officer of
Honeywell.
"In terms of cost management, we delivered $500 million in savings from the first phase of
cost actions we announced earlier this year, and we funded over
$250 million of repositioning in the
quarter. In addition, we developed a second phase of cost actions
that, when combined with our previously announced plan, will
generate $1.4 billion to $1.6 billion of cost savings during 2020. We
further enhanced our financial flexibility this quarter by issuing
$3 billion of bonds at attractive
rates, reducing our term loan from $6
billion to $3 billion, and
fully drawing the remaining balance. We ended the quarter with
$15.1 billion of cash and short-term
investments on hand and an overfunded pension plan," Adamczyk
said.
"We also remain focused on driving sales growth in areas that
have not been as impacted by the current downturn. In the second
quarter, our businesses serving the defense, warehouse automation,
and personal protective equipment industries exhibited outstanding
performance. Orders for Intelligrated were $1.2 billion in the quarter, up triple-digits
year-over-year, positioning the business for continued growth. We
committed approximately $250 million
of incremental growth capital expenditures compared to our previous
allocated budget for new projects to accelerate our investments in
personal protective equipment, Intelligrated, and other growth
areas," Adamczyk continued. "With an exceptional, diverse portfolio
of technologies that improve safety and help our customers to be
more efficient, Honeywell is uniquely equipped to support our
customers in the post-COVID world. We are actively investing in and
introducing new solutions, such as an efficient and effective
ultraviolet light cleaner for aircraft, temperature and PPE
compliance monitoring solutions, technologies that can help
building owners comply with new hygiene and social distancing
policies, and a new pharmaceutical packaging system for bottles and
vials that preserves shelf-life and drug efficacy.
"Our focus on sales, cost, and optimizing working capital,
combined with our diverse portfolio and strong balance sheet, will
enable Honeywell to adapt to and execute through the downturn. I am
confident we will emerge well-positioned for the economic recovery
to come," concluded Adamczyk.
Due to the evolving nature of the COVID-19 pandemic and related
supply chain and market disruptions, Honeywell previously announced
that it has suspended providing full financial guidance until the
economic impact of COVID-19 stabilizes. The company expects ongoing
top-line challenges due to the current market conditions,
particularly in the aerospace and oil and gas sectors.
Second-Quarter Performance
Honeywell sales for the second quarter were down 19% on a
reported basis and down 18% on an organic basis. The difference
between reported and organic sales primarily relates to the impact
of foreign currency translation. The second-quarter financial
results can be found in Tables 1 and 2.
Aerospace sales for the second quarter were down 27% on
an organic basis driven by lower commercial aftermarket demand due
to steep declines in flight hours, reduced volumes in commercial
original equipment, and the 737 MAX impact in air transport
original equipment, partially offset by continued strength in the
Defense and Space business. Segment margin contracted 510 basis
points to 20.8% driven by lower volumes and sales mix.
Honeywell Building Technologies sales for the second
quarter were down 17% on an organic basis driven by lower demand
for security, building management, and fire products, and delays in
Building Solutions projects in key verticals. Segment margin
expanded 50 basis points to 21.2%. Margin performance was driven by
commercial excellence and productivity actions.
Performance Materials and Technologies sales for the
second quarter were down 17% on an organic basis driven by volume
declines in products, including thermal solutions and smart energy,
in Process Solutions; lower gas processing projects, catalyst
shipments, and licensing due to softness in the oil and gas sector
in UOP; and lower automotive refrigerant volumes in Advanced
Materials, partially offset by strength in specialty products.
Segment margin contracted 460 basis points to 18.9% driven by the
impact of lower sales volumes, partially offset by productivity
actions.
Safety and Productivity Solutions sales for the second
quarter were up 1% on an organic basis driven by double-digit
Intelligrated growth and demand for respiratory personal protective
equipment, partially offset by lower short-cycle sales volumes in
sensing and IoT, productivity products, and gas sensing. Record
high bookings of $0.7 billion in PPE
and $1.2 billion in Intelligrated
drove orders growth up approximately 90% year-over-year. Backlog
was up over 100% year-over-year, including an all-time high
Intelligrated backlog of over $2
billion. Segment margin expanded 150 basis points to 13.8%
driven by productivity, net of inflation, and commercial
excellence.
Conference Call Details
Honeywell will discuss its second-quarter results and
third-quarter outlook during an investor conference call starting
at 8:30 a.m. Eastern Daylight Time
today. To participate on the conference call, please dial (866)
548-4713 (domestic) or (323) 794-2093 (international) approximately
ten minutes before the 8:30 a.m. EDT
start. Please mention to the operator that you are dialing in
for Honeywell's second-quarter 2020 earnings call or provide the
conference code HON2Q20. The live webcast of the investor call as
well as related presentation materials will be available through
the Investor Relations section of the company's website
(www.honeywell.com/investor). Investors can hear a replay of the
conference call from 12:30 p.m. EDT,
July 24, until 12:30 p.m. EDT, July
31, by dialing (888) 203-1112 (domestic) or (719) 457-0820
(international). The access code is 7938730.
TABLE 1: SUMMARY OF HONEYWELL
FINANCIAL RESULTS
|
|
2Q 2020 |
|
2Q 2019 |
|
Change |
Sales |
|
7,477 |
|
9,243 |
|
(19%) |
Organic Growth |
|
|
|
|
|
(18%) |
Segment Margin |
|
18.5% |
|
21.3% |
|
-280 bps |
Operating Income Margin |
|
13.6% |
|
19.1% |
|
-550 bps |
Earnings Per Share |
|
$1.53 |
|
$2.10 |
|
(27%) |
Adjusted Earnings Per Share2 |
|
$1.26 |
|
$2.10 |
|
(40%) |
Cash Flow from Operations |
|
1,480 |
|
1,678 |
|
(12%) |
Operating Cash Flow Conversion |
|
137% |
|
109% |
|
28% |
Free Cash Flow |
|
1,253 |
|
1,507 |
|
(17%) |
Adjusted Free Cash Flow3 |
|
1,253 |
|
1,535 |
|
(18%) |
Adjusted Free Cash Flow
Conversion1 |
|
140% |
|
100% |
|
40% |
TABLE 2: SUMMARY OF SEGMENT FINANCIAL
RESULTS
AEROSPACE |
|
2Q 2020 |
|
2Q 2019 |
|
Change |
Sales |
|
2,543 |
|
3,508 |
|
(28%) |
Organic Growth |
|
|
|
|
|
(27%) |
Segment Profit |
|
528 |
|
907 |
|
(42%) |
Segment Margin |
|
20.8% |
|
25.9% |
|
-510 bps |
HONEYWELL BUILDING TECHNOLOGIES |
|
|
|
|
|
|
Sales |
|
1,177 |
|
1,450 |
|
(19%) |
Organic Growth |
|
|
|
|
|
(17%) |
Segment Profit |
|
250 |
|
300 |
|
(17%) |
Segment Margin |
|
21.2% |
|
20.7% |
|
50 bps |
PERFORMANCE MATERIALS AND TECHNOLOGIES |
|
|
|
|
|
|
Sales |
|
2,218 |
|
2,735 |
|
(19%) |
Organic Growth |
|
|
|
|
|
(17%) |
Segment Profit |
|
419 |
|
644 |
|
(35%) |
Segment Margin |
|
18.9% |
|
23.5% |
|
-460 bps |
SAFETY AND PRODUCTIVITY SOLUTIONS |
|
|
|
|
|
|
Sales |
|
1,539 |
|
1,550 |
|
(1%) |
Organic Growth |
|
|
|
|
|
1% |
Segment Profit |
|
213 |
|
191 |
|
12% |
Segment Margin |
|
13.8% |
|
12.3% |
|
150 bps |
1Adjusted free cash flow
conversion excludes impacts from separation costs related to the
spin-offs of $28M in 2Q19 and 2Q20 favorable resolution of a
foreign tax matter related to the spin-off transactions |
2Adjusted EPS and adjusted
EPS V% exclude 2Q20 favorable resolution of a foreign tax matter
related to the spin-off transactions |
3Adjusted free cash flow
excludes impacts from separation costs related to the spin-offs of
$28M in 2Q19 |
Honeywell (www.honeywell.com) is a Fortune 100 technology
company that delivers industry specific solutions that include
aerospace products and services; control technologies for buildings
and industry; and performance materials globally. Our technologies
help everything from aircraft, buildings, manufacturing plants,
supply chains, and workers become more connected to make our world
smarter, safer, and more sustainable. For more news and information
on Honeywell, please visit www.honeywell.com/newsroom.
This release contains certain statements that may be deemed
"forward-looking statements" within the meaning of Section 21E of
the Securities Exchange Act of 1934. All statements, other than
statements of historical fact, that address activities, events or
developments that we or our management intends, expects, projects,
believes or anticipates will or may occur in the future are
forward-looking statements. Such statements are based upon certain
assumptions and assessments made by our management in light of
their experience and their perception of historical trends, current
economic and industry conditions, expected future developments and
other factors they believe to be appropriate. The forward-looking
statements included in this release are also subject to a number of
material risks and uncertainties, including but not limited to
economic, competitive, governmental, technological, and COVID-19
public health factors affecting our operations, markets, products,
services and prices. Such forward-looking statements are not
guarantees of future performance, and actual results, and other
developments, including the potential impact of the COVID-19
pandemic, and business decisions may differ from those envisaged by
such forward-looking statements. Any forward-looking plans
described herein are not final and may be modified or abandoned at
any time.
No final decision will be taken with respect to such plans or
proposals without prior satisfaction of any applicable requirements
with respect to informing, consulting or negotiating with employees
or their representatives. We identify the principal risks and
uncertainties that affect our performance in our Form 10-K and
other filings with the Securities and Exchange Commission.
This release contains financial measures presented on a non-GAAP
basis. Honeywell's non-GAAP financial measures used in this release
are as follows: segment profit, on an overall Honeywell basis, a
measure by which we assess operating performance, which we define
as operating income adjusted for certain items as presented in the
Appendix; segment margin, on an overall Honeywell basis, which we
define as segment profit divided by sales; organic sales growth,
which we define as sales growth less the impacts from foreign
currency translation, and acquisitions and divestitures for the
first 12 months following transaction date; free cash flow, which
we define as cash flow from operations less capital expenditures;
adjusted free cash flow, which we define as cash flow from
operations less capital expenditures and which we adjust to exclude
the impact of separation costs related to the spin-offs of Resideo
and Garrett, if and as noted in the release; adjusted free cash
flow conversion, which we define as adjusted free cash flow divided
by net income attributable to Honeywell, excluding separation costs
related to the spin-offs and the impact of the favorable resolution
of a foreign tax matter related to the spin-off transactions, if
and as noted in the release; and adjusted earnings per share, which
we adjust to exclude the favorable resolution of a foreign tax
matter related to the spin-off transactions. Management believes
that, when considered together with reported amounts, these
measures are useful to investors and management in understanding
our ongoing operations and in the analysis of ongoing operating
trends. These metrics should be considered in addition to, and not
as replacements for, the most comparable GAAP measure. Refer to the
Appendix attached to this release for reconciliations of non-GAAP
financial measures to the most directly comparable GAAP
measures.
Honeywell
International Inc. |
Consolidated Statement
of Operations (Unaudited) |
(Dollars in millions,
except per share amounts) |
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Product sales |
$ |
5,743 |
|
|
$ |
6,990 |
|
|
$ |
12,048 |
|
|
$ |
13,703 |
|
Service sales |
1,734 |
|
|
2,253 |
|
|
3,892 |
|
|
4,424 |
|
Net sales |
7,477 |
|
|
9,243 |
|
|
15,940 |
|
|
18,127 |
|
Costs, expenses and other |
|
|
|
|
|
|
|
Cost of products sold (1) |
4,163 |
|
|
4,848 |
|
|
8,537 |
|
|
9,470 |
|
Cost of services sold (1) |
1,113 |
|
|
1,246 |
|
|
2,273 |
|
|
2,503 |
|
|
5,276 |
|
|
6,094 |
|
|
10,810 |
|
|
11,973 |
|
Selling, general and administrative expenses
(1) |
1,183 |
|
|
1,387 |
|
|
2,421 |
|
|
2,750 |
|
Other (income) expense |
(291) |
|
|
(305) |
|
|
(608) |
|
|
(590) |
|
Interest and other financial charges |
90 |
|
|
85 |
|
|
163 |
|
|
170 |
|
|
6,258 |
|
|
7,261 |
|
|
12,786 |
|
|
14,303 |
|
Income before taxes |
1,219 |
|
|
1,982 |
|
|
3,154 |
|
|
3,824 |
|
Tax expense (benefit) |
120 |
|
|
426 |
|
|
449 |
|
|
832 |
|
Net income |
1,099 |
|
|
1,556 |
|
|
2,705 |
|
|
2,992 |
|
Less: Net income attributable to the
noncontrolling interest |
18 |
|
|
15 |
|
|
43 |
|
|
35 |
|
Net income attributable to Honeywell |
$ |
1,081 |
|
|
$ |
1,541 |
|
|
$ |
2,662 |
|
|
$ |
2,957 |
|
Earnings per share of common stock - basic |
$ |
1.54 |
|
|
$ |
2.13 |
|
|
$ |
3.77 |
|
|
$ |
4.07 |
|
Earnings per share of common stock - assuming
dilution |
$ |
1.53 |
|
|
$ |
2.10 |
|
|
$ |
3.74 |
|
|
$ |
4.02 |
|
Weighted average number of shares outstanding -
basic |
702.3 |
|
|
723.2 |
|
|
705.9 |
|
|
726.4 |
|
Weighted average number of shares outstanding -
assuming dilution |
708.1 |
|
|
733.0 |
|
|
712.6 |
|
|
735.9 |
|
|
|
(1) |
Cost of products and services sold
and selling, general and administrative expenses include amounts
for repositioning and other charges, the service cost component of
pension and other postretirement (income) expense, and stock
compensation expense. |
Honeywell
International Inc. |
Segment Data
(Unaudited) |
(Dollars in
millions) |
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
Net Sales |
2020 |
|
2019 |
|
2020 |
|
2019 |
Aerospace |
$ |
2,543 |
|
|
$ |
3,508 |
|
|
$ |
5,904 |
|
|
$ |
6,849 |
|
Honeywell Building Technologies |
1,177 |
|
|
1,450 |
|
|
2,458 |
|
|
2,839 |
|
Performance Materials and Technologies |
2,218 |
|
|
2,735 |
|
|
4,615 |
|
|
5,307 |
|
Safety and Productivity Solutions |
1,539 |
|
|
1,550 |
|
|
2,963 |
|
|
3,132 |
|
Total |
$ |
7,477 |
|
|
$ |
9,243 |
|
|
$ |
15,940 |
|
|
$ |
18,127 |
|
|
Reconciliation of
Segment Profit to Income Before Taxes |
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
Segment Profit |
2020 |
|
2019 |
|
2020 |
|
2019 |
Aerospace |
$ |
528 |
|
|
$ |
907 |
|
|
$ |
1,465 |
|
|
$ |
1,745 |
|
Honeywell Building Technologies |
250 |
|
|
300 |
|
|
512 |
|
|
571 |
|
Performance Materials and Technologies |
419 |
|
|
644 |
|
|
931 |
|
|
1,208 |
|
Safety and Productivity Solutions |
213 |
|
|
191 |
|
|
391 |
|
|
403 |
|
Corporate |
(25) |
|
|
(72) |
|
|
(66) |
|
|
(148) |
|
Total segment profit |
1,385 |
|
|
1,970 |
|
|
3,233 |
|
|
3,779 |
|
Interest and other financial charges |
(90) |
|
|
(85) |
|
|
(163) |
|
|
(170) |
|
Stock compensation expense (1) |
(34) |
|
|
(34) |
|
|
(78) |
|
|
(75) |
|
Pension ongoing income (2) |
198 |
|
|
148 |
|
|
396 |
|
|
299 |
|
Other postretirement income (2) |
14 |
|
|
11 |
|
|
27 |
|
|
23 |
|
Repositioning and other charges (3,4) |
(280) |
|
|
(126) |
|
|
(342) |
|
|
(210) |
|
Other (5) |
26 |
|
|
98 |
|
|
81 |
|
|
178 |
|
Income before taxes |
$ |
1,219 |
|
|
$ |
1,982 |
|
|
$ |
3,154 |
|
|
$ |
3,824 |
|
|
|
(1) |
Amounts included in Selling, general
and administrative expenses. |
(2) |
Amounts included in Cost of products
and services sold and Selling, general and administrative expenses
(service costs) and Other income/expense (non-service cost
components). |
(3) |
Amounts included in Cost of products
and services sold, Selling, general and administrative expenses,
and Other income/expense. |
(4) |
Includes repositioning, asbestos, and
environmental expenses. |
(5) |
Amounts include the other components
of Other income/expense not included within other categories in
this reconciliation. Equity income (loss) of affiliated companies
is included in segment profit. |
Honeywell International
Inc. |
Consolidated Balance
Sheet (Unaudited) |
(Dollars in
millions) |
|
|
June 30,
2020 |
|
December 31,
2019 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
13,778 |
|
|
$ |
9,067 |
|
Short-term investments |
1,349 |
|
|
1,349 |
|
Accounts receivable - net |
6,717 |
|
|
7,493 |
|
Inventories |
4,753 |
|
|
4,421 |
|
Other current assets |
1,724 |
|
|
1,973 |
|
Total current assets |
28,321 |
|
|
24,303 |
|
Investments and long-term receivables |
626 |
|
|
588 |
|
Property, plant and equipment - net |
5,327 |
|
|
5,325 |
|
Goodwill |
15,518 |
|
|
15,563 |
|
Other intangible assets - net |
3,551 |
|
|
3,734 |
|
Insurance recoveries for asbestos related
liabilities |
379 |
|
|
392 |
|
Deferred income taxes |
106 |
|
|
86 |
|
Other assets |
9,776 |
|
|
8,688 |
|
Total assets |
$ |
63,604 |
|
|
$ |
58,679 |
|
LIABILITIES |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
5,366 |
|
|
$ |
5,730 |
|
Commercial paper and other short-term
borrowings |
3,531 |
|
|
3,516 |
|
Current maturities of long-term debt |
967 |
|
|
1,376 |
|
Accrued liabilities |
7,477 |
|
|
7,476 |
|
Total current liabilities |
17,341 |
|
|
18,098 |
|
Long-term debt |
17,591 |
|
|
11,110 |
|
Deferred income taxes |
1,461 |
|
|
1,670 |
|
Postretirement benefit obligations other than
pensions |
317 |
|
|
326 |
|
Asbestos related liabilities |
1,894 |
|
|
1,996 |
|
Other liabilities |
6,627 |
|
|
6,766 |
|
Redeemable noncontrolling interest |
7 |
|
|
7 |
|
Shareowners' equity |
18,366 |
|
|
18,706 |
|
Total liabilities, redeemable noncontrolling
interest and shareowners' equity |
$ |
63,604 |
|
|
$ |
58,679 |
|
Honeywell
International Inc. |
Consolidated Statement
of Cash Flows (Unaudited) |
(Dollars in
millions) |
|
|
Three Months
Ended
June 30, |
|
Six Months Ended
June 30, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
1,099 |
|
|
$ |
1,556 |
|
|
$ |
2,705 |
|
|
$ |
2,992 |
|
Less: Net income attributable to the
noncontrolling interest |
18 |
|
|
15 |
|
|
43 |
|
|
35 |
|
Net income attributable to Honeywell |
1,081 |
|
|
1,541 |
|
|
2,662 |
|
|
2,957 |
|
Adjustments to reconcile net income attributable
to Honeywell to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation |
161 |
|
|
172 |
|
|
314 |
|
|
335 |
|
Amortization |
89 |
|
|
123 |
|
|
179 |
|
|
221 |
|
Repositioning and other charges |
280 |
|
|
126 |
|
|
342 |
|
|
210 |
|
Net payments for repositioning and other
charges |
(198) |
|
|
(51) |
|
|
(309) |
|
|
(85) |
|
Pension and other postretirement income |
(211) |
|
|
(159) |
|
|
(423) |
|
|
(322) |
|
Pension and other postretirement benefit
payments |
(9) |
|
|
(15) |
|
|
(23) |
|
|
(45) |
|
Stock compensation expense |
34 |
|
|
34 |
|
|
78 |
|
|
75 |
|
Deferred income taxes |
(219) |
|
|
(36) |
|
|
(277) |
|
|
44 |
|
Other |
(106) |
|
|
9 |
|
|
(285) |
|
|
5 |
|
Changes in assets and liabilities, net of the
effects of acquisitions and divestitures: |
|
|
|
|
|
|
|
Accounts receivable |
735 |
|
|
(100) |
|
|
776 |
|
|
98 |
|
Inventories |
(168) |
|
|
(52) |
|
|
(331) |
|
|
(273) |
|
Other current assets |
(60) |
|
|
(22) |
|
|
106 |
|
|
(239) |
|
Accounts payable |
(310) |
|
|
21 |
|
|
(364) |
|
|
(8) |
|
Accrued liabilities |
381 |
|
|
87 |
|
|
(26) |
|
|
(161) |
|
Net cash provided by (used for) operating
activities |
1,480 |
|
|
1,678 |
|
|
2,419 |
|
|
2,812 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Expenditures for property, plant and
equipment |
(227) |
|
|
(171) |
|
|
(366) |
|
|
(312) |
|
Proceeds from disposals of property, plant and
equipment |
— |
|
|
8 |
|
|
7 |
|
|
10 |
|
Increase in investments |
(1,023) |
|
|
(1,048) |
|
|
(1,671) |
|
|
(2,274) |
|
Decrease in investments |
746 |
|
|
1,367 |
|
|
1,589 |
|
|
2,163 |
|
Receipts (payments) from settlements of derivative
contracts |
(204) |
|
|
110 |
|
|
83 |
|
|
70 |
|
Net cash provided by (used for) investing
activities |
(708) |
|
|
266 |
|
|
(358) |
|
|
(343) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from issuance of commercial paper and
other short-term borrowings |
3,710 |
|
|
3,796 |
|
|
7,165 |
|
|
7,114 |
|
Payments of commercial paper and other short-term
borrowings |
(3,721) |
|
|
(3,796) |
|
|
(7,094) |
|
|
(7,115) |
|
Proceeds from issuance of common stock |
31 |
|
|
233 |
|
|
97 |
|
|
378 |
|
Proceeds from issuance of long-term debt |
5,974 |
|
|
9 |
|
|
7,101 |
|
|
29 |
|
Payments of long-term debt |
(93) |
|
|
(71) |
|
|
(1,218) |
|
|
(84) |
|
Repurchases of common stock |
(62) |
|
|
(1,900) |
|
|
(1,985) |
|
|
(2,650) |
|
Cash dividends paid |
(650) |
|
|
(597) |
|
|
(1,285) |
|
|
(1,203) |
|
Other |
(2) |
|
|
(2) |
|
|
(40) |
|
|
(32) |
|
Net cash provided by (used for) financing
activities |
5,187 |
|
|
(2,328) |
|
|
2,741 |
|
|
(3,563) |
|
Effect of foreign exchange rate changes on cash
and cash equivalents |
98 |
|
|
(16) |
|
|
(91) |
|
|
32 |
|
Net increase (decrease) in cash and cash
equivalents |
6,057 |
|
|
(400) |
|
|
4,711 |
|
|
(1,062) |
|
Cash and cash equivalents at beginning of
period |
7,721 |
|
|
8,625 |
|
|
9,067 |
|
|
9,287 |
|
Cash and cash equivalents at end of period |
$ |
13,778 |
|
|
$ |
8,225 |
|
|
$ |
13,778 |
|
|
$ |
8,225 |
|
Honeywell International
Inc. |
Reconciliation of
Organic Sales % Change (Unaudited) |
|
|
Three Months Ended
June 30, 2020 |
Honeywell |
|
Reported sales % change |
(19)% |
Less: Foreign currency translation |
(1)% |
Less: Acquisitions, divestitures and other,
net |
—% |
Organic sales % change |
(18)% |
|
|
Aerospace |
|
Reported sales % change |
(28)% |
Less: Foreign currency translation |
—% |
Less: Acquisitions, divestitures and other,
net |
(1)% |
Organic sales % change |
(27)% |
|
|
Honeywell Building Technologies |
|
Reported sales % change |
(19)% |
Less: Foreign currency translation |
(2)% |
Less: Acquisitions, divestitures and other,
net |
—% |
Organic sales % change |
(17)% |
|
|
Performance Materials and Technologies |
|
Reported sales % change |
(19)% |
Less: Foreign currency translation |
(2)% |
Less: Acquisitions, divestitures and other,
net |
—% |
Organic sales % change |
(17)% |
|
|
Safety and Productivity Solutions |
|
Reported sales % change |
(1)% |
Less: Foreign currency translation |
(2)% |
Less: Acquisitions, divestitures and other,
net |
—% |
Organic sales % change |
1% |
We define organic sales percent as the year-over-year change in
reported sales relative to the comparable period, excluding the
impact on sales from foreign currency translation and acquisitions,
net of divestitures. We believe this measure is useful to investors
and management in understanding our ongoing operations and in
analysis of ongoing operating trends.
Honeywell International
Inc. |
Reconciliation of
Segment Profit to Operating Income and Calculation of Segment
Profit and Operating Income Margins (Unaudited) |
(Dollars in
millions) |
|
|
Three Months Ended
June 30, |
|
2020 |
|
2019 |
Segment profit |
$ |
1,385 |
|
|
$ |
1,970 |
|
Stock compensation expense (1) |
(34) |
|
|
(34) |
|
Repositioning, Other (2,3) |
(295) |
|
|
(137) |
|
Pension and other postretirement service costs
(4) |
(38) |
|
|
(37) |
|
Operating income |
$ |
1,018 |
|
|
$ |
1,762 |
|
Segment profit |
$ |
1,385 |
|
|
$ |
1,970 |
|
÷ Net sales |
$ |
7,477 |
|
|
$ |
9,243 |
|
Segment profit margin % |
18.5 |
% |
|
21.3 |
% |
Operating income |
$ |
1,018 |
|
|
$ |
1,762 |
|
÷ Net sales |
$ |
7,477 |
|
|
$ |
9,243 |
|
Operating income margin % |
13.6 |
% |
|
19.1 |
% |
|
|
(1) |
Included in Selling, general and
administrative expenses. |
(2) |
Includes repositioning, asbestos,
environmental expenses and equity income adjustment. |
(3) |
Included in Cost of products and
services sold, Selling, general and administrative expenses and
Other income/expense. |
(4) |
Included in Cost of products and
services sold and Selling, general and administrative
expenses. |
|
|
|
|
|
|
|
|
|
We define segment profit as operating income, excluding stock
compensation expense, pension and other postretirement service
costs, and repositioning and other charges. We believe these
measures are useful to investors and management in understanding
our ongoing operations and in analysis of ongoing operating
trends.
Honeywell International
Inc. |
Reconciliation of
Earnings per Share to Adjusted Earnings per Share (Unaudited) |
|
|
Three Months Ended
June 30, |
|
June 30,
2020 |
|
June 30,
2019 |
Earnings per share of common stock - assuming
dilution (1) |
$ |
1.53 |
|
|
$ |
2.10 |
|
Separation-related tax adjustment (2) |
(0.27) |
|
|
— |
|
Adjusted earnings per share of common stock -
assuming dilution |
$ |
1.26 |
|
|
$ |
2.10 |
|
|
|
(1) |
For the three months ended June 30,
2020 and 2019, adjusted earnings per share utilizes weighted
average shares of approximately 708.1 million and 733.0
million. |
|
|
(2) |
For the three months ended June 30,
2020, separation-related tax adjustment of $186 million ($186
million net of tax) includes the favorable resolution of a foreign
tax matter related to the spin-off transactions. |
We believe adjusted earnings per share, excluding spin-off
impact, is a measure that is useful to investors and management in
understanding our ongoing operations and in analysis of ongoing
operating trends. For forward looking information, management
cannot reliably predict or estimate, without unreasonable effort,
the pension mark-to-market expense as it is dependent on
macroeconomic factors, such as interest rates and the return
generated on invested pension plan assets. We therefore do not
include an estimate for the pension mark-to-market expense. Based
on economic and industry conditions, future developments and other
relevant factors, these assumptions are subject to change.
Honeywell International
Inc. |
Reconciliation of Cash
Provided by Operating Activities to Adjusted Free Cash Flow and
Calculation of Adjusted Free Cash Flow Conversion (Unaudited) |
(Dollars in
millions) |
|
|
Three Months
Ended
June 30, 2020 |
|
Three Months
Ended
June 30, 2019 |
Cash provided by operating activities |
$ |
1,480 |
|
|
$ |
1,678 |
|
Expenditures for property, plant and
equipment |
(227) |
|
|
(171) |
|
Free cash flow |
1,253 |
|
|
1,507 |
|
Separation cost payments |
— |
|
|
28 |
|
Adjusted free cash flow |
$ |
1,253 |
|
|
$ |
1,535 |
|
Net income attributable to Honeywell |
1,081 |
|
|
1,541 |
|
Separation-related tax adjustment |
(186) |
|
|
— |
|
Adjusted net income attributable to Honeywell |
$ |
895 |
|
|
$ |
1,541 |
|
Cash provided by operating activities |
$ |
1,480 |
|
|
$ |
1,678 |
|
÷ Net income (loss) attributable to Honeywell |
$ |
1,081 |
|
|
$ |
1,541 |
|
Operating cash flow conversion |
137 |
% |
|
109 |
% |
Adjusted free cash flow |
$ |
1,253 |
|
|
$ |
1,535 |
|
÷ Adjusted net income attributable to
Honeywell |
$ |
895 |
|
|
$ |
1,541 |
|
Adjusted free cash flow conversion % |
140 |
% |
|
100 |
% |
We define free cash flow as cash provided by operating
activities less cash expenditures for property, plant and
equipment.
We believe that this metric is useful to investors and
management as a measure of cash generated by business operations
that will be used to repay scheduled debt maturities and can be
used to invest in future growth through new business development
activities or acquisitions, pay dividends, repurchase stock or
repay debt obligations prior to their maturities. This metric can
also be used to evaluate our ability to generate cash flow from
business operations and the impact that this cash flow has on our
liquidity.
Contacts: |
|
|
|
|
|
Media |
|
Investor Relations |
Nina Krauss |
|
Mark Bendza |
(704) 627-6035 |
|
(704) 627-6200 |
nina.krauss@honeywell.com |
|
mark.bendza@honeywell.com |