TIDMFME

RNS Number : 0759O

Future Metals NL

29 September 2023

29 September 2023

Future Metals NL

Final Results for the Year Ended 30 June 2023 and

Corporate Governance Statement

Future Metals NL ("Future Metals" or the "Company", ASX | AIM: FME ) is pleased to announce the Company's final results for the year ended 30 June 2023.

Please see below extracts from the Company's Annual Report and Accounts for the year ended 30 June 2023, as follows:

   --      Consolidated Statement of Profit or Loss and Other Comprehensive Income 
   --      Consolidated Statement of Financial Position 
   --      Consolidated Statement of Changes in Equity 
   --      Consolidated Statement of Cash Flows 

Further details on the Company's activities during the year are set out in the Directors' Report, which can be found in the full Report and Accounts available at the following link: http://www.rns-pdf.londonstockexchange.com/rns/0759O_1-2023-9-28.pdf and on the Company's website at https://future-metals.com.au/investor-centre/reports/annual-reports/ .

The Company has also released its Appendix 4G: Key to Disclosures - Corporate Governance Council Principles and Recommendations and its Corporate Governance Statement to the Australian Securities Exchange ("ASX"). Copies of these documents are also available on the Company's website at https://future-metals.com.au/ .

This announcement has been approved for release by the Board of Future Metals NL .

For further information, please contact :

 
Future Metals NL                              +61 8 9480 0414 
 Jardee Kininmonth                            info@future-metals.com.au 
Strand Hanson Limited (Nominated 
 Adviser)                                     +44 (0) 207 409 3494 
 James Harris/James Bellman 
Panmure Gordon (UK) Limited (UK 
 Broker)                                      +44 (0)207 886 2500 
John Prior/Hugh Rich/Rauf Munir 
FlowComms (UK IR/PR)                          +44 (0) 789 167 7441 
 Sasha Sethi 
Future Metals NL                                                                    +61 8 9480 0414 
 Jardee Kininmonth                                                                  info@future-metals.com.au 
Strand Hanson Limited (Nominated Adviser)                                           +44 (0) 207 409 3494 
 James Harris/James Bellman 
Panmure Gordon (UK) Limited (UK Broker)                                             +44 (0)207 886 2500 
John Prior/Hugh Rich/Rauf Munir 
FlowComms (UK IR/PR)                                                                +44 (0) 789 167 7441 
 Sasha Sethi 
 

Consolidated Statement of Profit or Loss and Other Comprehensive Income

for the year ended 30 June 2023

 
                                       Note                  Restated(i) 
                                                30-Jun-23     30-Jun-22 
                                                    $             $ 
-----------------------------------  ------ 
 
 Interest received                                 98,723          6,823 
 Other income                                     194,644            552 
 
 Employee and Director benefits 
  expense                                       (705,024)      (574,503) 
 Professional and Consultants                   (304,129)      (438,512) 
 Exploration expenditure                      (4,857,267)    (2,965,147) 
 ASX and AIM and share registry 
  fees                                          (438,311)    (1,954,846) 
 Travel expenditure                             (104,197)       (28,835) 
 Listing expense                                        -              - 
 Share based payment expense           18       (607,758)      (877,463) 
 Amortisation/depreciation 
  expense                                        (21,459)       (79,538) 
 Unrealised Foreign exchange 
  gain/(loss)                                       1,735          1,697 
 Realised Foreign exchange 
  gain/(loss)                                           -          (446) 
 Other expenses                                 (566,077)      (368,228) 
 Loss before income tax                       (7,309,120)    (7,278,447) 
 
 Income tax expense                     3               -              - 
 Loss after income tax                        (7,309,120)    (7,278,447) 
 
 Other comprehensive loss 
 Items that may be reclassified 
  to profit or loss 
 Other comprehensive income/(loss)                      -              - 
                                             ------------  ------------- 
 Other comprehensive income/(loss)                      -              - 
  for the year net of tax 
                                             ------------  ------------- 
 Total comprehensive loss 
  for the year                                (7,309,120)    (7,278,447) 
                                             ------------  ------------- 
 
 Loss per share for the 
  year attributable to the 
  members of Future Metals 
  NL 
 Basic and diluted loss per 
  share (cents)                        17          (1.82)         (2.07) 
 

(i) Please refer to note 2(c) and note 12 within the full Report and Accounts for details regarding the restatement as a result of a change in accounting policy.

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes in the full Report and Accounts.

Consolidated Statement of Financial Position

as at 30 June 2023

 
                                   Note                   Restated(i)    Restated(i) 
                                            30-Jun-23      30-Jun-22      30-Jun-21 
-------------------------------  ------ 
                                               $              $              $ 
-------------------------------  ------ 
 Current Assets 
 Cash and cash equivalents          4        2,705,754      3,331,607      9,555,684 
 Trade and other receivables        5          120,519         78,446        175,840 
 Total Current Assets                        2,826,273      3,410,053      9,731,524 
                                         -------------  -------------  ------------- 
 
 Non-Current Assets 
 Deferred Exploration              6, 
  & Evaluation Expenditure          7       16,609,916     16,435,451     16,653,580 
 Right of Use Assets                                 -              -         83,101 
 Property, plant and equipment                  60,761         35,935              - 
 Total Non-Current Assets                   16,670,677     16,471,386     16,736,681 
                                         -------------  -------------  ------------- 
 Total Assets                               19,496,950     19,881,440     26,468,205 
                                         -------------  -------------  ------------- 
 
 Current Liabilities 
 Trade and other payables           8          606,213      1,067,868      2,029,502 
 Lease Liabilities                                   -              -         72,404 
 Total Current Liabilities                     606,213      1,067,868      2,101,906 
                                         -------------  -------------  ------------- 
 
 Non-Current Liabilities 
 Lease Liabilities                                   -              -         12,421 
 Total Non-Current Liabilities                       -              -         12,421 
                                         -------------  -------------  ------------- 
 Total Liabilities                             606,213      1,067,868      2,114,327 
                                         -------------  -------------  ------------- 
 
 Net Assets                                 18,890,737     18,813,572     24,353,878 
                                         -------------  -------------  ------------- 
 
 Equity 
 Issued capital                     9       36,524,091     29,689,231     29,238,564 
 Reserves                          10        3,628,232      3,076,807      1,789,333 
 Accumulated losses                11     (21,261,586)   (13,952,466)    (6,674,019) 
                                         -------------  -------------  ------------- 
 Total Equity                               18,890,737     18,813,572     24,353,878 
                                         -------------  -------------  ------------- 
                                   Note                   Restated(i)    Restated(i) 
                                            30-Jun-23      30-Jun-22      30-Jun-21 
-------------------------------  ------ 
                                               $              $              $ 
-------------------------------  ------ 
 Current Assets 
 Cash and cash equivalents          4        2,705,754      3,331,607      9,555,684 
 Trade and other receivables        5          120,519         78,446        175,840 
 Total Current Assets                        2,826,273      3,410,053      9,731,524 
                                         -------------  -------------  ------------- 
 
 Non-Current Assets 
 Deferred Exploration              6, 
  & Evaluation Expenditure          7       16,609,916     16,435,451     16,653,580 
 Right of Use Assets                                 -              -         83,101 
 Property, plant and equipment                  60,761         35,935              - 
 Total Non-Current Assets                   16,670,677     16,471,386     16,736,681 
                                         -------------  -------------  ------------- 
 Total Assets                               19,496,950     19,881,440     26,468,205 
                                         -------------  -------------  ------------- 
 
 Current Liabilities 
 Trade and other payables           8          606,213      1,067,868      2,029,502 
 Lease Liabilities                                   -              -         72,404 
 Total Current Liabilities                     606,213      1,067,868      2,101,906 
                                         -------------  -------------  ------------- 
 
 Non-Current Liabilities 
 Lease Liabilities                                   -              -         12,421 
 Total Non-Current Liabilities                       -              -         12,421 
                                         -------------  -------------  ------------- 
 Total Liabilities                             606,213      1,067,868      2,114,327 
                                         -------------  -------------  ------------- 
 
 Net Assets                                 18,890,737     18,813,572     24,353,878 
                                         -------------  -------------  ------------- 
 
 Equity 
 Issued capital                     9       36,524,091     29,689,231     29,238,564 
 Reserves                          10        3,628,232      3,076,807      1,789,333 
 Accumulated losses                11     (21,261,586)   (13,952,466)    (6,674,019) 
                                         -------------  -------------  ------------- 
 Total Equity                               18,890,737     18,813,572     24,353,878 
                                         -------------  -------------  ------------- 
 

(i) Please refer to note 2(c) and note 12 within the full Report and Accounts for details regarding the restatement as a result of a change in accounting policy.

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes in the full Report and Accounts.

Consolidated Statement of Changes in Equity

for the year ended 30 June 2023

 
                                                                          Share 
                                          Issued      Accumulated     based payments 
                                          capital        losses          reserve          Total 
                                             $              $               $               $ 
-------------------------------------  ------------  -------------  ----------------  ------------ 
 Balance at 1 July 2021 restated(i)      29,238,564    (6,674,019)         1,789,333    24,353,878 
 Total comprehensive loss 
  for the year 
 Loss for the year(i)                             -    (7,278,447)                 -   (7,278,447) 
 Other Comprehensive loss                         -              -                 -             - 
-------------------------------------  ------------  -------------  ----------------  ------------ 
 Total comprehensive loss 
  for the year                                    -    (7,278,447)                 -   (7,278,447) 
-------------------------------------  ------------  -------------  ----------------  ------------ 
 Transactions with owners 
  in their capacity as owners 
 Shares issued during the year              450,667              -         (450,667)             - 
 Options issued during the 
  year                                            -              -            50,000        50,000 
 Cost of issue                                    -              -                 -             - 
 Share based payment (note 
  18)                                             -              -         1,688,141     1,688,141 
-------------------------------------  ------------  -------------  ----------------  ------------ 
 Balance at 30 June 2022 restated(i)     29,689,231   (13,952,466)         3,076,807    18,813,572 
-------------------------------------  ------------  -------------  ----------------  ------------ 
 
 
                                                                        Share 
                                         Issued     Accumulated     based payments 
                                         capital       losses          reserve          Total 
                                            $             $               $               $ 
------------------------------------  -----------  -------------  ----------------  ------------ 
 Balance at 1 July 2022 restated(i)    29,689,231   (13,952,466)         3,076,807    18,813,572 
------------------------------------  -----------  -------------  ----------------  ------------ 
 Total comprehensive loss 
  for the year 
 Loss for the year                              -    (7,309,120)                 -   (7,309,120) 
 Other Comprehensive loss                       -              -                 -             - 
------------------------------------  -----------  -------------  ----------------  ------------ 
 Total comprehensive loss 
  for the year                                  -    (7,309,120)                 -   (7,309,120) 
------------------------------------  -----------  -------------  ----------------  ------------ 
 Transactions with owners 
  in their capacity as owners 
 Shares issued during the year          7,301,344              -          (56,333)     7,245,011 
 Options issued during the                      -              -                 -             - 
  year 
 Cost of issue                          (466,484)              -                 -     (466,484) 
 Share based payment (note 
  18)                                           -              -           607,758       607,758 
------------------------------------  -----------  -------------  ----------------  ------------ 
 Balance at 30 June 2023               36,524,091   (21,261,586)         3,628,232    18,890,737 
------------------------------------  -----------  -------------  ----------------  ------------ 
 

(i) Please refer to note 2(c) and note 12 within the full Report and Accounts for details regarding the restatement as a result of a change in accounting policy.

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes in the full Report and Accounts.

Consolidated Statement of Cash Flow

for the year ended 30 June 2023

 
                                       Note    30-Jun-23     Restated(i) 
                                                               30-Jun-22 
                                                   $              $ 
 Cash flows from operating 
  activities 
 Payments to suppliers and 
  employees                                   (2,041,123)     (1,696,154) 
 Payments for exploration and 
  evaluation                                  (4,778,135)     (2,907,394) 
 Payments for Offer and ASX/AIM 
  listing costs                                         -     (1,073,800) 
 Interest received                                 98,723           6,823 
 Other receipts                                   146,924           1,074 
 Net cash used in operating 
  activities                            4     (6,573,611)     (5,669,451) 
                                             ------------  -------------- 
 
 Cash flows from investing 
  activities 
 Payments for tenement acquisition 
  stamp duty                            6       (447,115)       (560,415) 
 Acquisition of property, plant 
  and equipment                                  (41,723)        (44,241) 
 Net cash used in investing 
  activities                                    (488,838)       (604,656) 
                                             ------------  -------------- 
 
 Cash flows from financing 
  activities 
 Proceeds from issue of shares          9       6,901,345               - 
 Proceeds from issue of options                         -          50,000 
 Payments for share issue costs                 (466,484)               - 
                                             ------------  -------------- 
 Net cash provided by financing 
  activities                                    6,434,861          50,000 
                                             ------------  -------------- 
 
 Net increase/(decrease) in 
  cash and cash equivalents                     (627,588)     (6,224,077) 
 Cash and cash equivalents 
  at beginning of year                          3,331,607       9,555,684 
 Effects on exchange rate changes                   1,735               - 
  on cash and cash equivalents 
                                             ------------  -------------- 
 Cash and cash equivalents 
  at the end of the year                4       2,705,754       3,331,607 
                                             ------------  -------------- 
 
 
                                         Note    30-Jun-23     Restated(i) 
                                                                 30-Jun-22 
                                                     $              $ 
 Cash flows from operating 
  activities 
 Payments to suppliers and employees            (2,041,123)     (1,696,154) 
 Payments for exploration and 
  evaluation                                    (4,778,135)     (2,907,394) 
 Payments for Offer and ASX/AIM 
  listing costs                                           -     (1,073,800) 
 Interest received                                   98,723           6,823 
 Other receipts                                     146,924           1,074 
 Net cash used in operating 
  activities                              4     (6,573,611)     (5,669,451) 
                                               ------------  -------------- 
 
 Cash flows from investing 
  activities 
 Payments for tenement acquisition 
  stamp duty                              6       (447,115)       (560,415) 
 Acquisition of property, plant 
  and equipment                                    (41,723)        (44,241) 
 Net cash used in investing 
  activities                                      (488,838)       (604,656) 
                                               ------------  -------------- 
 
 Cash flows from financing 
  activities 
 Proceeds from issue of shares            9       6,901,345               - 
 Proceeds from issue of options                           -          50,000 
 Payments for share issue costs                   (466,484)               - 
                                               ------------  -------------- 
 Net cash provided by financing 
  activities                                      6,434,861          50,000 
                                               ------------  -------------- 
 
 Net increase/(decrease) in 
  cash and cash equivalents                       (627,588)     (6,224,077) 
 Cash and cash equivalents at 
  beginning of year                               3,331,607       9,555,684 
 Effects on exchange rate changes                     1,735               - 
  on cash and cash equivalents 
                                               ------------  -------------- 
 Cash and cash equivalents 
  at the end of the year                  4       2,705,754       3,331,607 
                                               ------------  -------------- 
 

(i) Please refer to note 2(c) and note 12 within the full Report and Accounts for details regarding the restatement as a result of a change in accounting policy.

The above Consolidated Statement of Cash Flow should be read in conjunction with the accompanying notes in the full Report and Accounts.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR UWVBROSUKUAR

(END) Dow Jones Newswires

September 29, 2023 02:00 ET (06:00 GMT)

Future Metals Nl (LSE:FME)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024 Future Metals Nl 차트를 더 보려면 여기를 클릭.
Future Metals Nl (LSE:FME)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024 Future Metals Nl 차트를 더 보려면 여기를 클릭.