SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of accounting policies for SPYR, Inc.
and subsidiaries (the “Company”) is presented to assist in understanding the Company's financial statements. The accounting
policies conform to generally accepted accounting principles and have been consistently applied in the preparation of the consolidated
financial statements.
Organization
The Company was incorporated as Conceptualistics,
Inc. on January 6, 1988 in Delaware. Subsequent to its incorporation, the Company changed its name to Eat at Joe’s, Ltd. In February
2015, the Company changed its name to SPYR, Inc. and adopted a new ticker symbol “SPYR” effective March 12, 2015.
Nature of Business
The primary focus of SPYR, Inc. (the “Company”)
is to act as a holding company and develop a portfolio of profitable subsidiaries, not limited by any particular industry or business.
Through our wholly owned subsidiary Applied Magix
we are a registered Apple® developer, and reseller of Apple ecosystem compatible products and accessories with an emphasis on the
smart home market. As such, we are in the global “Internet of Things” (IoT) market, and more specifically, the segment of
the market related to the development, manufacture and sale of devices and accessories specifically built on Apple’s HomeKit®
framework. These products work within the Apple® HomeKit® ecosystem and are exclusive to the Apple market and its consumers. Apple®
HomeKit® is a system that lets users control smart home devices, so long as they are compatible with the HomeKit® ecosystem, giving
users control over smart thermostat, lights, locks and more in multiple rooms, creating comfortable environments and remote control of
other connected devices.
Through our wholly owned subsidiary, SPYR APPS®,
LLC, during the year ended December 31, 2015 through December 31, 2020, we engaged in the development, publication and co-publication
of mobile electronic games, seeking to generate revenue through those games by way of advertising and in-app purchases. During October,
2020 the Company changed its focus away from this line of business. As of December 31, 2020, all of our games
have been removed from the game stores. Pursuant to current accounting guidelines, the assets and liabilities of SPYR APPS LLC
as well as the results of its operations are presented in these financial statements as discontinued operations.
Through our other wholly owned subsidiary, E.A.J.:
PHL Airport, Inc., we owned and operated the restaurant “Eat at Joe’s®,” which was located in the Philadelphia International
Airport since 1997. Our lease in the Philadelphia Airport expired in April 2017. Concurrent with expiration of the lease the restaurant
closed. Pursuant to current accounting guidelines, the assets and liabilities of EAJ as well as the results of its operations are presented
in these financial statements as discontinued operations.
Principles of Consolidation
The consolidated financial statements include the
accounts of SPYR, Inc. and its wholly-owned subsidiaries, Applied Magix, a Nevada corporation, SPYR APPS, LLC, a Nevada Limited Liability
Company (discontinued operations, see Note 12), E.A.J.: PHL, Airport Inc., a Pennsylvania corporation (discontinued operations, see Note
12), and Branded Foods Concepts, Inc., a Nevada corporation. Intercompany accounts and transactions have been eliminated.
Reclassifications
Certain reclassifications
have been made in the 2019 financial statements to conform with the 2020 presentation related to the discontinued operations of SPYR APPS,
LLC. See Note 12 Discontinued Operations for additional information.
Going Concern
The accompanying financial statements have been prepared
under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction
of liabilities in the normal course of business, however, the issues described below raise substantial doubt about the Company’s
ability to do so.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
As shown in the accompanying financial statements,
for the year ended December 31, 2020, the Company recorded a net loss of $3,057,000 and utilized cash in operations of $521,000. As of
December 31, 2020, our cash balance was $510,000, other receivables of $4,000 we had trading securities valued at $1,000. These issues
raise substantial doubt about the Company’s ability to continue as a going concern.
The Company intends to utilize cash on hand, shareholder
loans and other forms of financing such as the sale of additional equity and debt securities, capital leases and other credit facilities
to conduct its ongoing business, and to also conduct strategic business development, marketing analysis, due diligence investigations
into possible acquisitions, and implementation of our Applied Magix business plans generally. The Company also plans to diversify, through
acquisition or otherwise, in other unrelated business areas and is exploring opportunities to do so.
Historically,
we have financed our operations primarily through sales of our common stock and debt financing. The Company will continue to seek
additional capital through the sale of its common stock, debt financing and through expansion of its existing and new products. If
our financing goals for our products do not materialize as planned and if we are not able to achieve profitable operations at some
point in the future, we may have insufficient working capital to maintain our operations as we presently intend to conduct them or to
fund our expansion, marketing, and product development plans.
The ability of the Company to continue as a going
concern is dependent upon the success of future capital offerings or alternative financing arrangements and expansion of its operations.
The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue
as a going concern. Management is actively pursuing additional sources of financing sufficient to generate enough cash flow to fund its
operations through calendar year 2021. However, management cannot make any assurances that such financing will be secured.
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Estimates and assumptions used by management affected impairment analysis for trading
securities, fixed assets, intangible assets, capitalized licensing rights, amounts of potential liabilities, and valuation of issuance
of equity securities. Actual results could differ from those estimates.
Earnings (Loss) Per Share
The Company’s computation of earnings (loss)
per share (EPS) includes basic and diluted EPS. Basic EPS is calculated by dividing the Company’s net income (loss) available to
common stockholders by the weighted average number of common shares during the period. Diluted EPS reflects the potential dilution, using
the treasury stock method that could occur if securities or other contracts to issue common stock were exercised or converted into common
stock or resulted in the issuance of common stock that then shared in the net income (loss) of the Company. In computing diluted EPS,
the treasury stock method assumes that outstanding options and warrants are exercised, and the proceeds are used to purchase common stock
at the average market price during the period. Shares of restricted stock are included in the basic weighted average number of common
shares outstanding from the time they vest.
The basic and fully diluted shares for the year ended
December 31, 2020 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class E – 1,200,480, Options
– 5,799,900 and Warrants – 11,100,000) would have had an anti-dilutive effect due to the Company generating a loss for the
year ended December 31, 2020.
The basic and fully diluted shares for the year ended
December 31, 2019 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class E – 5,096,840, Options
– 9,299,900, Warrants – 9,000,000) would have had an anti-dilutive effect due to the Company generating a loss for the year
ended December 31, 2019.
Product Research and Development Costs
Costs incurred for product research and development
are expensed as incurred. During the years ended December 31, 2020 and 2019, the Company incurred $14,000 and $0 in product development
costs paid to independent third parties.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Revenue Recognition
In May 2014, the Financial Accounting Standards
Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive
revenue recognition standard that superseded nearly all existing revenue recognition guidance under prior U.S. GAAP and replaced it with
a principles-based approach for determining revenue recognition. The core principle of the standard is the recognition of revenue upon
the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be
entitled in exchange for those goods or services.
We adopted this new revenue recognition standard along
with is related amendments on January 1, 2018 and have updated our accounting policy for revenue recognition. As expected, at our current
level of revenue, the adoption of this new standard did not impact our financial position or results of operations or operating cash flows.
We determine revenue recognition by: (1) identifying
the contract, or contracts, with our customer; (2) identifying the performance obligations in the contract; (3) determining the transaction
price; (4) allocating the transaction price to performance obligations in the contract; and (5) recognizing revenue when, or as, we satisfy
performance obligations by transferring the promised goods or services.
Our professional services arrangements are either
fixed-fee billing or time-and-material billing arrangements. In fixed-fee billing arrangements, we agree to a predetermined fee for a
predetermined set of professional services. We set the fee based upon our estimate of the time and costs necessary to complete the engagements.
Under time-and-materials billing arrangements, the fee is based on the number of hours worked at the agreed upon billing rates. We recognize
service revenue upon completion of the service.
Income Taxes
The Company accounts for income taxes under the provisions
of ASC 740 “Accounting for Income Taxes,” which requires a company to first determine whether it is more likely than not (which
is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting
date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that
meets this more likely than not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty
percent likely to be realized upon effective settlement with a taxing authority.
Deferred income taxes are recognized for the tax consequences
related to temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts
used for tax purposes at each year end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences
are expected to affect taxable income. A valuation allowance is recognized when, based on the weight of all available evidence, it is
considered more likely than not that all, or some portion, of the deferred tax assets will not be realized. The Company evaluates its
valuation allowance requirements based on projected future operations. When circumstances change and cause a change in management's judgment
about the recoverability of deferred tax assets, the impact of the change on the valuation is reflected in current income. Income tax
expense is the sum of current income tax plus the change in deferred tax assets and liabilities.
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments
purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Property and Equipment
Property and equipment are stated at cost less accumulated
depreciation or amortization. Depreciation is recorded at the time property and equipment is placed in service using the straight-line
method over the estimated useful lives of the related assets, which range from three to ten years. Leasehold improvements are amortized
over the shorter of the expected useful lives of the related assets or the lease term. The estimated economic useful lives of the related
assets as follows:
Furniture and fixtures
|
5-10 years
|
Equipment
|
5-7 years
|
Computer equipment
|
3 years
|
Vehicles
|
5-10 years
|
Leasehold improvements
|
5-6 years
|
Maintenance and repairs are charged to operations;
betterments are capitalized. The cost of property sold or otherwise disposed of and the accumulated depreciation and amortization thereon
are eliminated from the property and related accumulated depreciation and amortization accounts, and any resulting gain or loss is credited
or charged to operations.
Intangible Assets
The Company accounts for its intangible assets in
accordance with the authoritative guidance issued by the ASC Topic 350 – Goodwill and Other. Intangibles are valued at their
fair market value and are amortized taking into account the character of the acquired intangible asset and the expected period of benefit.
The Company evaluates non-amortizing intangible assets whenever events or changes in circumstances indicate that the carrying value may
not be recoverable from its estimated undiscounted future cash flows.
The cost of internally developing, maintaining and
restoring intangible assets that are not specifically identifiable, that have indeterminate lives, or that are inherent in a continuing
business and related to an entity as a whole, are recognized as an expense when incurred.
An intangible asset with a definite useful life is
amortized; an intangible asset with an indefinite useful life is not amortized until its useful life is determined to be no longer indefinite.
The remaining useful lives of intangible assets not being amortized are evaluated at least annually to determine whether events and circumstances
continue to support an indefinite useful life.
During the year ended December 31, 2020, the Company
recorded amortization expense of $3,000. As of December 31, 2020, total intangible assets amounted to $20,000 which consist of website
development costs. There were no indications of impairment based on management’s assessment of these assets as of December 31, 2020.
Factors we consider important that could trigger an impairment review include significant underperformance relative to historical or projected
future operating results, significant changes in the manner of the use of our assets or the strategy for our overall business, and significant
negative industry or economic trends. If current economic conditions worsen causing decreased revenues and increased costs, we may have
to record impairment to our intangible assets.
Stock-Based Compensation
The Company periodically issues stock options and
warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts
for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the Financial Accounting
Standards Board (FASB) whereas the value of the award is measured on the date of grant and recognized over the vesting period. The Company
accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the
FASB whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance
commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based
compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are
no future performance requirements by the non-employee, option grants are immediately vested, and the total stock-based compensation charge
is recorded in the period of the measurement date.
The fair value of the Company's stock option and warrant
grants is estimated using the Black-Scholes Option Pricing model, which uses certain assumptions related to risk-free interest rates,
expected volatility, expected life of the stock options or warrants, and future dividends. Compensation expense is recorded based upon
the value derived from the Black-Scholes Option
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Pricing model and based on actual experience. The
assumptions used in the Black-Scholes Option Pricing model could materially affect compensation expense recorded in future periods.
The Company also issues restricted shares of its common
stock for share-based compensation programs to employees and non-employees. The Company measures the compensation cost with respect to
restricted shares to employees based upon the estimated fair value at the date of the grant and is recognized as expense over the period
which an employee is required to provide services in exchange for the award. For non-employees, the Company measures the compensation
cost with respect to restricted shares based upon the estimated fair value at measurement date which is either a) the date at which a
performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete.
Derivative Financial Instruments
The Company evaluates all of its agreements to determine
if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that
are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting
date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company
uses the Black-Scholes Option Pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification
of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end
of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether
or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. As of December 31,
2020, the Company's only derivative financial instruments were embedded conversion features associated with long-term convertible notes
payable which contain certain provisions that allow for a variable number of shares on conversion.
Concentration of Credit Risk
The Company has no significant off-balance-sheet concentrations
of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. The Company maintains the
majority of its cash balances with financial institutions, in the form of demand deposits. The Company believes that no significant concentration
of credit risk exists with respect to these cash balances because of its assessment of the creditworthiness and financial viability of
this financial institution.
Fair Value of Financial Instruments
The Company follows paragraph 825-10-50-10 of the
FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the
FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments.
Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally accepted in the United States
of America (U.S. GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value
measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation
techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices
(unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
The three (3) levels of fair value hierarchy defined
by Paragraph 820-10-35-37 are described below:
Level 1: Quoted market prices
available in active markets for identical assets or liabilities as of the reporting date.
Level
2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable
as of the reporting date.
Level
3: Pricing inputs that are generally observable inputs and not corroborated by market data.
The carrying amount of the Company’s financial
assets and liabilities, such as cash and cash equivalents, accounts receivable, prepaid expenses, accounts payable and accrued expenses,
related party short-term advances, related party line of credit and convertible notes payable approximate their fair value because of
the short maturity of those instruments.
The Company’s trading securities and money market funds are measured
at fair value using level 1 fair values.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Advertising Costs
Advertising, marketing and promotional costs are expensed as incurred and
included in general and administrative expenses.
Advertising, marketing and promotional expense was
$8,000 and $0 for the years ended December 31, 2020, and 2019, respectively and was reflected as part of Other General and Administrative
Expenses on the accompanying consolidated statements of operations.
Litigation Settlement Costs
Material litigation settlement costs expected to be
incurred in connection with loss contingencies are estimated and included in “Accounts payable and accrued liabilities” and
reported as “Litigation settlement costs”.
Leases
In February 2016, the FASB issued Accounting Standards
Update (ASU) No. 2016-02, “Leases. ASU 2016-02 requires a lessee to record a right of use asset and a corresponding lease liability
on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02 is effective for all interim and annual reporting periods
beginning after December 15, 2018. Early adoption is permitted. A modified retrospective transition approach is required for lessees for
capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial
statements, with certain practical expedients available. The Company adopted ASU 2016-02 on January 1, 2019. See Note 9 “Operating
Leases” for additional required disclosures.
Recent Accounting Standards
In June 2016, the FASB issued Accounting Standards
Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses.” This ASU sets forth a current expected
credit loss model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date
based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model
and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet
credit exposures. In November 2019, the effective date of this ASU was deferred until fiscal years beginning after December 15, 2022,
including interim periods within those fiscal years, with early adoption permitted. The Company is in the process of determining the potential
impact of adopting this guidance on its consolidated financial statements.
Other recent accounting pronouncements issued by the
FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange
Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial
statements.
NOTE 2 - TRADING SECURITIES
Investments in securities are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
Fair Value at
Beginning of Year
|
|
Purchases
|
|
Proceeds from
Sale
|
|
Loss on
Sale
|
|
Contributed
Capital
|
|
Unrealized
Loss
|
|
Fair Value at
December 31,
|
|
2020
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
2019
|
|
|
$
|
4,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,000
|
)
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
The following table discloses the assets measured
at fair value on a recurring basis and the methods used to determine fair value:
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
|
Quoted Prices
|
|
Significant
|
|
Significant
|
|
|
|
|
in Active
|
|
Other
|
|
Unobservable
|
|
|
Fair Value at
|
|
Markets
|
|
Observable Inputs
|
|
Inputs
|
|
|
December 31, 2020
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
Trading securities
|
|
$ 1,000
|
|
$ 1,000
|
|
$ -
|
|
$ -
|
Money market funds
|
|
1,000
|
|
1,000
|
|
-
|
|
-
|
Total
|
|
$ 2,000
|
|
$ 2,000
|
|
$ -
|
|
$ -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
|
Quoted Prices
|
|
Significant
|
|
Significant
|
|
|
|
|
in Active
|
|
Other
|
|
Unobservable
|
|
|
Fair Value at
|
|
Markets
|
|
Observable Inputs
|
|
Inputs
|
|
|
December 31, 2019
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
Trading securities
|
|
$ 1,000
|
|
$ 1,000
|
|
$ -
|
|
$ -
|
Money market funds
|
|
1,000
|
|
1,000
|
|
-
|
|
-
|
Total
|
|
$ 2,000
|
|
$ 2,000
|
|
$ -
|
|
$ -
|
Generally, for all trading securities and available-for-sale
securities, fair value is determined by reference to quoted market prices (level 1).
NOTE 3 – PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
|
|
December 31, 2020
|
|
December 31, 2019
|
|
|
|
|
|
Equipment
|
|
$
|
22,000
|
|
|
$
|
28,000
|
|
Furniture & fixtures
|
|
|
33,000
|
|
|
|
112,000
|
|
Vehicles
|
|
|
10,000
|
|
|
|
—
|
|
Leasehold improvements
|
|
|
—
|
|
|
|
107,000
|
|
|
|
|
65,000
|
|
|
|
247,000
|
|
Less: accumulated depreciation
|
|
|
(34,000
|
)
|
|
|
(188,000
|
)
|
Property and Equipment, Net
|
|
$
|
31,000
|
|
|
$
|
59,000
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense for the years
ended December 31, 2020 and 2019 was $38,000 and $37,000, respectively.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
NOTE 4 - RELATED PARTY TRANSACTIONS
On September 5, 2017, the Company obtained a revolving
line of credit from Berkshire Capital Management Co., Inc. which is controlled by the Company’s former chairman of the board. The
line of credit allows the Company to borrow up to $1,000,000 with interest at 6% per annum. The loan is secured by a first lien on all
the assets of the Company and its wholly owned subsidiary SPYR APPS®, LLC. The loan was fully drawn as of February 2018,
at which time the Company had borrowed $1,000,000 and accrued interest of approximately $16,000. Repayment on the loan is due December
31, 2021. As of December 31, 2020, the Company has borrowed $1,000,000 and accrued interest of approximately $204,000.
During 2018 and 2019, the Company has received an
additional $1,062,000 in the form of short-term advances from Berkshire Capital Management Co., Inc. The last advance occurred on September
30, 2019, at which time the Company had borrowed $1,062,000. No further advances are expected from Berkshire Capital Management Co., Inc.
The Company has accrued interest on these short-term advances at 6% per annum. The short-term advances are due upon demand. As of December
31, 2020, the Company has borrowed $1,062,000 and accrued interest of approximately $122,000.
During the year ended December 31, 2019, the Company,
received $70,000 in revenue for professional services rendered to a related Limited Liability Company whose managers are also officers
of SPYR, Inc. and whose majority owner is Berkshire Capital Management Co., Inc. During the year ended December 31, 2020, no professional
services were rendered to this Limited Liability Company and no revenue was received therefrom.
During the year ended December 31, 2019, the Company,
received $232,000 in revenue for professional services rendered to Berkshire Capital Management Co., Inc. During the period from January
1 through March 31, 2020, the Company, received $185,000 in revenue for professional services rendered to Berkshire Capital Management
Co., Inc. During the period April 1, 2020 through December 31, 2020, no professional services were rendered to Berkshire Capital Management
Co., Inc. and no revenue was received therefrom.
NOTE 5 - INCOME TAXES
The Company did not provide for any Federal and State income tax for the
years ended December 31, 2020 and 2019 due to the Company’s net losses.
A reconciliation of the provision for income taxes computed using the US
statutory federal income tax rate is as follows:
|
|
December 31,
|
|
|
2020
|
|
2019
|
Tax provision at US statutory federal income tax rate
|
|
$
|
96,000
|
|
|
$
|
(371,000
|
)
|
State income tax, net of federal benefit
|
|
|
—
|
|
|
|
—
|
|
Change in valuation allowances
|
|
|
(96,000
|
)
|
|
|
371,000
|
|
Provision for Income Taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
The significant components of the Company’s
deferred tax assets were:
|
|
December 31,
|
|
|
2020
|
|
2019
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
Net operating loss carry forward
|
|
$
|
4,969,000
|
|
|
$
|
4,722,000
|
|
Capital loss carry over
|
|
|
163,000
|
|
|
|
630,000
|
|
Accrued expenses
|
|
|
151,000
|
|
|
|
39,000
|
|
Depreciation and other
|
|
|
(3,000
|
)
|
|
|
(15,000
|
)
|
|
|
|
5,280,000
|
|
|
|
5,376,000
|
|
Less valuation allowance
|
|
|
(5,280,000
|
)
|
|
|
(5,376,000
|
)
|
Net Deferred Tax Asset
|
|
$
|
—
|
|
|
$
|
—
|
|
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Deferred tax assets and liabilities reflect the effects
of tax losses, credits and the future income tax effects of temporary differences between the consolidated financial statement carrying
amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates that apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled.
As of December 31, 2020, the Company recorded a valuation
allowance of $5,280,000 for its deferred tax assets. The Company believes that such assets did not meet the more likely than not criteria
to be recoverable through projected future profitable operations in the foreseeable future.
Effective January 1, 2007, the Company adopted FASB
guidance that addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded
in the financial statements. Under this guidance, the Company may recognize the tax benefit from an uncertain tax position only if it
is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits
of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest
benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The FASB also provides guidance on de-recognition,
classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. As of December
31, 2020 and 2019, the Company does not have a liability for unrecognized tax benefits.
The Company’s net operating loss carry forward
for income tax purposes as of December 31, 2020 was approximately $23,600,000, of which $18,300,000 and may be offset against future taxable
income through 2037 and $5,300,000 can be carried forward indefinitely. Utilization of the Company’s net operating losses may be
subject to substantial annual limitation if the Company experiences a 50% change in ownership, as provided by the Internal Revenue Code
and similar state provisions. Such an ownership change would substantially increase the possibility of net operating losses expiring before
complete utilization.
In December 2017, new tax known as Tax Cut
and Jobs Act of 2017 was enacted. The new tax law includes significant changes to the U.S. corporate tax systems including a rate reduction
from 35% to 21% beginning in January of 2018, a change in the treatment of foreign earnings going forward, a deemed repatriation transition
tax, and changes to allow net operating losses to be carried forward indefinitely. In addition, net operating losses arising after December
31, 2017 will be limited to the lesser of the available net operating loss or 80% of the pre-net operating loss taxable income.
Uncertain Tax Positions
ASC 740 prescribes a recognition threshold and a measurement
attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For
those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. In
many cases the Company’s uncertain tax positions are related to tax years that remain subject to examination by relevant tax authorities.
The Company is generally no longer subject to U.S. federal, state or local income tax examinations by tax authorities for years before
2017. However, as of December 31, 2020, the years subsequent to 2016 remain open and could be subject to examination by tax authorities
including the U.S. Internal Revenue Service and major state and local tax jurisdictions in the United States.
Interest costs related to unrecognized tax benefits
are classified as “Interest expense, net” in the accompanying consolidated statements of operations. Penalties, if any, would
be recognized as a component of “General and administrative expenses.”
As of December 31, 2020, the Company had no liability
for unrecognized tax benefits and no accrual for the payment of related interest and penalties, nor did the Company recognize any interest
or penalties expense related to unrecognized tax benefits during the years ended December 31, 2020 or 2019.
NOTE 6 – SMALL BUSINESS ADMINISTRATION
DEBT
On May 12, 2020 the Company received a Paycheck Protection
Program loan from the U.S. Small Business Administration in the approximate amount of $71,000. The loan agreement provides for six months
principal and interest deferral. The interest rate is 1%. Under the terms of the loan, up to 100% of the loan may be forgiven conditioned
upon meeting certain requirements for the use of funds. Any amount not forgiven must be repaid in eighteen monthly consecutive principal
and interest payments. As of December 31, 2020, the balance due on this note was approximately $71,000.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
NOTE 7 – CONVERTIBLE NOTES
On April 20, 2018, (modified May 22, 2018) the Company
issued a $165,000 (originally $158,000) convertible note with original issue discount (OID) of $15,000 and bearing interest at 8% per
annum. The amended maturity date of the note was June 1, 2019 and was convertible on or after October 17, 2018 into the Company’s
restricted common stock at $0.20 per share at the holder’s request. The OID is recorded as a discount to the debt agreement. The
Company determined the note to contain a beneficial conversion feature valued at $104,000 based on the intrinsic per share value of the
conversion feature. This beneficial conversion feature was recorded as a discount to the debt agreement. The noteholder was also granted
detachable 3-year warrants to purchase 200,000 shares of the company’s restricted common stock at an exercise price of $0.375 per
share, 200,000 shares of the company’s restricted common stock at an exercise price of $0.50 per share, and 100,000 shares of the
company’s restricted common stock at an exercise price of $0.625 per share. The warrants were valued at $126,000 using the Black-Scholes
pricing model and were recorded as a discount to the debt agreement. The noteholder was also issued 116,000 shares of the company’s
restricted common stock valued at $34,000 based upon the closing price of the Company stock on the date of the modified agreement and
recorded as a discount to the debt agreement. On May 10, 2019, the Company amended the note to extend the due date to June 1, 2019, provide
for a partial conversion of $25,000 of the outstanding principal balance into common shares of the Company at a conversion price of $0.10
per share for a total of 250,000 shares, and waive any prior alleged or actual defaults under the note. On August 25, 2020 the holder
converted $101,500 of the outstanding principal balance into common shares of the Company at a conversion price of $0.20 per share for
a total of 507,500 shares. On September 30, 2020, the Company amended the note to provide for a conversion of $150,000 of the outstanding
principal and interest due into common shares of the Company at a conversion price of $0.125 per share for a total of 1,200,000 shares,
and amend the warrants by adjusting the exercise price to $0.25 per share. The Company accrued approximately $120,000 in interest, liquidated
damages and debt settlement costs for this note through October 22, 2020. On October 22, 2020, the Company completed the issuance of the
1,200,000 shares and the note was considered paid in full.
On May 22, 2018, the Company issued a $275,000 convertible
note with original issue discount (OID) of $25,000 and bearing a one-time interest charge at 8%. The amended maturity date of the note
was December 31, 2019 and was convertible into the Company’s restricted common stock at $0.25 per share at the holder’s request.
The OID is recorded as a discount to the debt agreement. The Company determined the note to contain a beneficial conversion feature valued
as $40,000 based on the intrinsic per share value of the conversion feature. This beneficial conversion feature was recorded as a discount
to the debt agreement. The noteholder was also granted detachable 5-year warrants to purchase 200,000 shares of the company’s restricted
common stock at an exercise price of $2.00 per share. The warrants were valued at $45,000 using the Black-Scholes pricing model and were
recorded as a discount to the debt agreement. The noteholder was also issued 200,000 shares of the company’s restricted common stock
valued at $58,000 based upon the closing price of the Company stock on the date of the agreement and recorded as a discount to the debt
agreement. On May 10, 2019, the Company amended the note to extend the due date to September 1, 2019, provide for a partial conversion
of $25,000 of the outstanding principal balance into common shares of the Company at a conversion price of $0.10 per share for a total
of 250,000 shares, and waive any prior alleged or actual defaults under the note. On October 11, 2019, the Company amended the note to
extend the due date to December 31, 2019, provide for a partial conversion of $50,000 of the outstanding principal balance into common
shares of the Company at a conversion price of $0.10 per share for a total of 500,000 shares, and waive any prior alleged or actual defaults
under the note. On August 25, 2020, the Company amended the note to extend the due date to March 31, 2021, provide for a partial conversion
of $50,000 of the outstanding principal balance into common shares of the Company at a conversion price of $0.10 per share for a total
of 500,000 shares, and waive any prior alleged or actual defaults under the note. On September 30, 2020, the Company amended the note
to provide for a conversion of $150,000 of the outstanding principal balance into common shares of the Company at a conversion price of
$0.125 per share for a total of 1,200,000 shares, and amend the warrants by increasing the number of warrant shares to 1,000,000 at an
adjusted exercise price to $0.25 per share. The Company accrued approximately $134,000 in interest, liquidated damages and debt settlement
costs for this note through October 21, 2020. On October 21, 2020, the Company completed the issuance of the 1,200,000 shares and payment
of the $47,000 cash and the note was considered paid in full.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
On September 30, 2020, the Company entered into a
Stock Purchase Agreement with a third-party investor. By virtue of the Stock Purchase Agreement, in two separate closings, the Company
agreed to sell, in each closing, an 8% $500,000 Convertible Promissory Note and Warrant to purchase one million common shares. Each Convertible
Promissory Note bears 8% interest and matures five year after issuance. Amounts due under the Convertible Promissory Note are convertible
into the Registrant’s common stock at the lower of $0.25 per share or 70% of the average of the three lowest Variable Weighted Average
Price (“VWAP”) for the Registrant’s common stock for the twenty trading days prior to an election to convert. The Warrants
are exercisable for five-years at an exercise price of $0.25 per share or, subject to the Registrant filing a registration statement including
the shares of common stock that may be issued upon exercise of the Warrant, in a cashless exercise. The first closing occurred October
5, 2020 upon the receipt by the Company of a check for $500,000. The Company received two payments in the amount of $250,000 each on November
20, 2020 and November 24, 2020 in connection with the second closing. Total proceeds from the issuance of these convertible notes payable
was $1,000,000. The Company determined that the conversion features of these notes represented embedded derivatives since the notes are
convertible into a variable number of shares upon conversion. The conversion features were valued at $1,514,000 at the time of closing
and the Company recognized a derivative liability of $1,514,000 with corresponding debt discounts of $1,000,000 and a loss on issuance
of long-term convertible notes payable of $514,000. The company recorded amortization of debt discounts, recognized as interest expense,
in the amount of $50,000 and accrued interest of $14,000 during the year ended December 31, 2020. At December 31, 2020, the principal
balance together with accrued interest is recorded on the Company’s consolidated balance sheet net of discounts at $64,000.
The following table summarized the Company's convertible
notes payable as of December 31, 2020 and December 31, 2019:
|
|
December 31, 2020
|
|
December 31, 2019
|
Beginning Balance
|
|
$
|
550,000
|
|
|
$
|
432,000
|
|
Proceeds from the issuance of convertible notes, net of issuance discounts
|
|
|
—
|
|
|
|
—
|
|
Repayments
|
|
|
(47,000
|
)
|
|
|
—
|
|
Conversion of notes payable into common stock
|
|
|
(548,000
|
)
|
|
|
(100,000
|
)
|
Amortization of discounts
|
|
|
50,000
|
|
|
|
62,000
|
|
Liquidated damages
|
|
|
(53,000
|
)
|
|
|
134,000
|
|
Debt settlement costs
|
|
|
96,000
|
|
|
|
—
|
|
Accrued Interest
|
|
|
16,000
|
|
|
|
22,000
|
|
Convertible notes payable, net
|
|
$
|
64,000
|
|
|
$
|
550,000
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, short term
|
|
$
|
—
|
|
|
$
|
340,000
|
|
Accrued interest and damages, short term
|
|
|
—
|
|
|
|
210,000
|
|
Debt discounts, short term
|
|
|
—
|
|
|
|
—
|
|
Short-term convertible notes payable, net
|
|
$
|
—
|
|
|
$
|
550,000
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, long-term
|
|
$
|
1,000,000
|
|
|
|
—
|
|
Accrued interest and damages, long-term
|
|
|
14,000
|
|
|
|
—
|
|
Debt discounts, long-term
|
|
|
(950,000
|
)
|
|
|
—
|
|
Long-term convertible notes payable, net
|
|
$
|
64,000
|
|
|
$
|
—
|
|
NOTE 8 - DERIVATIVE LIABILITY
The Company determined that the conversion features
of the long-term convertible notes payable represented embedded derivatives since the notes are convertible into a variable number of
shares upon conversion. Accordingly, the notes are not considered to be conventional debt and the embedded conversion feature is bifurcated
from the debt host and accounted for as a derivative liability. Accordingly, the fair value of these derivative instruments is recorded
as liabilities on the balance sheet with the corresponding amount recorded as a discount to each note and any excess of the fair value
of the derivative component over the face amount of the note recorded as an expense on the date of issuance. Discounts are amortized from
the date of issuance to the maturity dates of the notes. Fair value of derivative liabilities is evaluated at the end of each reporting
period with any change in value reported in other income or expenses on the statements of operations for the period.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
The following table represents the Company's derivative
liability activity for the year ended December 31, 2020:
|
|
Year Ended
December 31,
|
|
|
2020
|
Derivative liability balance, December 31, 2019
|
|
$
|
—
|
|
Issuance of derivative liability during the period
|
|
|
1,514,000
|
|
Change in derivative liability during the period
|
|
|
(132,000
|
)
|
Derivative liability balance, December 31, 2020
|
|
$
|
1,382,000
|
|
The table below represents the average assumptions
used in valuing the derivative liability at December 31, 2020:
|
|
Year
Ended
December 31,
|
|
|
2020
|
Expected life in years
|
|
|
4.76 – 4.90
|
|
Stock price volatility
|
|
|
180.45% - 182.99%
|
|
Risk free interest rate
|
|
|
0.17
|
%
|
Expected dividends
|
|
|
—
|
|
Forfeiture rate
|
|
|
—
|
|
NOTE 9 – COMMITMENTS AND CONTINGENCIES
Equity Line of Credit
The Company entered into a five-year Equity Line of Credit
pursuant to an Equity Purchase Agreement with Brown Stone Capital, LP, dated September 30, 2020. Pursuant to the agreement, Brown Stone
agreed to invest up to $14,000,000 to purchase the Company’s Common Stock, par value $0.0001 per share. The purchase price of the
common shares is the lesser of the Fixed price or Market price. The Fixed price is $0.50 per share in years 1 and 2, after the effectiveness
of a registration statement, and $1.00 per share in years 3, 4 and 5 after the effectiveness of this registration statement. The Market
price is 70% of the three lowest Variable Weighted Average Price (“VWAP”) for the Company’s common stock during the
10 trading day period immediately prior to the conversion date. In addition, the Company and Brown Stone entered into a Registration Rights
Agreement, whereby the Company agreed to provide certain registration rights under the Securities Act of 1933, as amended, and the rules
and regulations thereunder, and applicable state securities laws, with respect to the shares of Common Stock issuable for Brown Stone’s
investment pursuant to the Equity Purchase Agreement. As of December 31, 2020, no shares have been sold pursuant to this agreement.
Operating Leases
The Company leases approximately 5,169 square feet
at 4643 South Ulster Street, Denver, Colorado pursuant to an amended lease dated May 21, 2015. Under the lease, the Company pays annual
base rent on an escalating scale ranging from $143,000 to $152,000. On May 1, 2020 and July 29, 2020, the Company entered into amended
lease agreements with its landlord. Under the terms of the amendments, the landlord agreed to waive rent, certain rent adjustments and
parking for the period April 1, 2020 through August 31, 2020 and extend the term of the lease by five months. The lease term date, which
was December 31, 2020, is now May 31, 2021.
Rent expense for the years ended December 31, 2020
and 2019 was $113,000 and $145,000, respectively. In addition to the minimum basic rent, rent expense also includes approximately $700
per month for other items charged by the landlord in connection with rent.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Balance sheet information related to leases as of December 31, 2020:
Assets
|
|
|
Operating lease right-of-use asset
|
|
$
|
28,000
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Operating lease liability – current portion
|
|
$
|
54,000
|
|
Operating lease liability – long-term portion
|
|
|
—
|
|
|
|
|
|
|
Other information related to leases as of December 31, 2020.
Operating lease cost
|
|
$
|
64,000
|
|
|
|
|
|
|
Weighted average remaining lease term – Operating leases
|
|
|
5 months
|
|
Weighted average discount rate – Operating leases
|
|
|
6
|
%
|
|
|
|
|
|
Maturities of operating lease liabilities as of December 31, 2020 were
as follows:
Year
|
|
Amount
|
2021
|
|
$ 64,000
|
Total minimum future lease payments
|
|
64,000
|
Present value adjustment
|
|
(10,000)
|
Present value of lease liability
|
|
$ 54,000
|
|
|
|
Contingent Liabilities
During the year ended December 31, 2019, the Company
accrued a contingent liability for anticipated litigation and legal settlement liabilities, which has been reported as part of accounts
payable and accrued liabilities on the accompanying consolidated balance sheet and litigation settlement costs on the accompanying consolidated
statements of operations in the amount of $500,000 as of December 31, 2019.
Legal Proceedings
We are involved in certain legal proceedings that
arise from time to time in the ordinary course of our business. Except for income tax contingencies, we record accruals for contingencies
to the extent that our management concludes that the occurrence is probable and that the related amounts of loss can be reasonably estimated.
Legal expenses associated with the contingency are expensed as incurred. Information about material legal proceedings follows:
Settlements
On June 18, 2018 the Company was named as a
defendant in a case filed in the United States District Court for the Southern District of New York: Securities and Exchange
Commission vs. Joseph A. Fiore, Berkshire Capital Management Co., Inc., and Eat at Joe’s, Ltd. n/k/a SPYR,
Inc.(“Defendants”). Joseph A. Fiore was the Chairman of our Board of Directors and is a significant shareholder. Mr.
Fiore resigned from his positions as Chairman of the Board and as a Director of the Company effective August 1, 2018. The suit
alleged that Mr. Fiore, during 2013 and 2014, while he was the Company’s Chief Executive Officer, Chief Financial Officer and
Chairman of the Board of Directors, engaged in improper conduct on behalf of the defendants named in the case related to the
Company’s sales of securities in Plandai Biotechnology, Inc. The Commission alleged that Mr. Fiore and the Company unlawfully
benefited through the sales of those securities. The Commission also alleged that from 2013 to 2014, the Company’s primary
business was investing and that it failed to register as an investment company, resulting in an alleged violation of Section 7(a) of
the Investment Company Act of 1940. The suit sought to disgorge Joseph A. Fiore, Berkshire Capital Management Co., Inc., and the
Company of alleged profits on the sale of the securities and civil fines related to the Company’s failure to register as an
investment company with the Commission.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Pursuant to a settlement agreement among the parties,
on April 14, 2020, final judgment was entered in the case: Securities and Exchange Commission vs. Joseph A. Fiore, Berkshire Capital
Management, Inc. and Eat at Joes, Inc., n/k/a SPYR, Inc., case number 7:18-cv-05474-KMK filed in the U.S. District Court for the
Southern District of New York.
On April 23, 2020, Joseph Fiore/Berkshire Capital
Management, Inc. satisfied the Company’s joint and several liability obligation by paying to the Commission the agreed upon sum
of Two Million Dollars pursuant to a settlement agreement between Joseph Fiore/Berkshire Capital Management, Inc. and the Company, which
settlement agreement was entered into on April 15, 2020. The Company has until April 14, 2021 to satisfy its remaining financial obligation
to the Commission, an agreed upon civil penalty of Five Hundred Thousand Dollars ($500,000). The $500,000 liability is reported as part
of accounts payable and accrued liabilities on the accompanying condensed consolidated balance sheets as of December 31, 2020 and December
31, 2019 and was recorded as litigation settlement costs on the consolidated statements of operations for the year ended December 31,
2019.
In electing to settle with the Commission, the Company
neither admitted nor denied liability to any of the Commission’s allegations in its complaint, and in consideration for the Commission
discontinuing its action, the Company, along with the two other defendants Joseph Fiore and Berkshire Capital Management agreed to be
jointly and severally liable for disgorgement of profits and prejudgment interest in the amount of two million dollars, and to each be
solely liable to pay a civil penalty in the amount of five hundred thousand dollars.[2]
Judgments
On or about January 24, 2019, SPYR APPS, LLC entered
into an agreement with one of its vendors, Shatter Storm Studios, to whom it owed $84,250 for artwork related to the Steven Universe game.
Pursuant to the terms of that agreement, SPYR APPS, LLC needed to make payment in the amount of $85,000 to cover the principal owed and
attorneys’ fees together plus 6% interest in that amount by December 1, 2019. Should SPYR APPS, LLC not make the required payment
on or before December 1, 2019, it consented to entry of judgment in favor of Shatter Storm Studios for the amount owed. SPYR APPS, LLC
did not make the payment and on January 27, 2020 Shatter Storm Studios initiated Case No. 1:200cv-00217 in the U.S. District Court for
the District of Colorado seeking entry of the consent judgment against SPYR APPS, LLC. The judgment was not contested by SPYR APPS, LLC
and judgment in the amount of $85,000 plus post judgment interest at the rate of 6% was entered on March 17, 2020. The balance due as
of December 31, 2020 and December 31, 2019 was approximately $95,000 and $90,000, respectively, which includes accrued interest and attorneys’
fees, has been reported as part of current liabilities of discontinued operations.
Employment Agreements
Pursuant to employment agreements entered in December
2014 and October 2015, the Company agreed to compensate three officers with an initial base salary in the aggregate of $450,000 per year
with rolling five-year terms until terminated. In addition, as part of the employment agreements, the Company also agreed to grant these
officers an aggregate of 1.55 million shares of restricted common stock at the beginning of each employment year.
Pursuant to employment agreements entered in October
2020, the Company agreed to compensate the two former owners of Applied Magix with an initial base salary in the aggregate of $300,000
for one year. In addition, as part of the employment agreements, the Company also agreed to grant these officers an aggregate of 2 million
shares of restricted common stock as a signing bonus and 5 million options to purchase shares of restricted common stock.
[2] In addition,
an injunction was entered against the Company enjoined it from violating the antifraud, market manipulation, beneficial ownership reporting,
and other provisions of the federal securities laws charged in the SEC’s complaint.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Covid-19
On January 30, 2020, the World Health Organization
declared the coronavirus outbreak a "Public Health Emergency of International Concern" and on March 10, 2020, declared it to
be a pandemic. Actions taken around the world to help mitigate the spread of the coronavirus include restrictions on travel, and quarantines
in certain areas, and forced closures for certain types of public places and businesses. The coronavirus and actions taken to mitigate
it have had and are expected to continue to have an adverse impact on the economies and financial markets of many countries, including
the geographical area in which the Company operates. While it is unknown how long these conditions will last and what the complete financial
effect will be to the company, the Company is anticipating potential reductions in revenue, labor and supply shortages, difficulty meeting
debt covenants, delays in collecting receivables and paying liabilities and changes in the fair value of assets and liabilities. Our necessity
for fund raising activities make it reasonably possible that we are vulnerable to the risk of a near-term severe impact.
Additionally, it is reasonably possible that estimates
made in the financial statements have been, or will be, materially and adversely impacted in the near term as a result of these conditions,
including potential credit losses on receivables and investments; impairment losses related to long-lived assets; and contingent obligations.
NOTE 10 – EQUITY TRANSACTIONS
Common Stock:
Year Ended December 31, 2019
During the year ended December 31, 2019, the Company
issued an aggregate of 1,550,000 shares of restricted common stock to employees with a total fair value of $143,000 for services rendered.
The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed the entire $143,000 upon issuance.
The shares issued were valued at the date earned under the respective agreement based upon closing market price of the Company’s
common stock.
During the year ended December 31, 2019, the Company
issued an aggregate of 25,000 shares of restricted common stock to consultants with a total fair value of $2,000. The shares issued are
non-refundable and deemed earned upon issuance. As a result, the Company expensed the entire $2,000 upon issuance. The shares issued were
valued at the date earned under the respective agreements based upon closing market price of the Company’s common stock.
During the year ended December 31, 2019, the Company
issued an aggregate of 1,000,000 shares of common stock in conversion of notes payable with a total fair value of $100,000. As a result,
the Company reduced the balance due on the notes by $100,000 upon issuance.
Year Ended December 31, 2020
During the year ended December 31, 2020, the Company
issued an aggregate of 5,850,000 shares of restricted common stock to employees and directors with a total fair value of $1,335,000 for
services rendered. The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed the entire
$1,335,000 upon issuance. The shares issued were valued at the date earned under the respective agreement based upon closing market price
of the Company’s common stock.
During the year ended December 31, 2020, the Company
issued an aggregate of 3,407,500 shares of common stock in conversion of notes payable with a total fair value of $548,000. As a result,
the Company reduced the balance due on the notes by $548,000 upon issuance.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Options:
The following table summarizes common stock options
activity:
|
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
|
|
Exercise
|
|
|
Options
|
|
Price
|
|
Outstanding, January 1, 2019
|
|
|
|
12,449,900
|
|
|
$
|
1.64
|
|
|
Granted
|
|
|
|
—
|
|
|
|
—
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
Expired
|
|
|
|
(3,150,000
|
)
|
|
|
4.81
|
|
|
Outstanding, December 31, 2019
|
|
|
|
9,299,900
|
|
|
$
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
5,000,000
|
|
|
|
0.99
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
Expired
|
|
|
|
(8,500,000
|
)
|
|
|
4.76
|
|
|
Outstanding, December 31, 2020
|
|
|
|
5,799,900
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2019
|
|
|
|
9,299,900
|
|
|
$
|
0.57
|
|
|
Exercisable, December 31, 2020
|
|
|
|
5,799,900
|
|
|
$
|
0.88
|
|
The weighted average grant date fair value of options
granted during the years ended December 31, 2020 and 2019, was $0.99 and $0.00 respectively.
During the year ended December 31, 2020, the Company
granted stock options to employees to purchase a total of 5.000,000 shares of the Company’s restricted common stock. The options
are fully vested, exercisable at prices ranging from $0.25 to $1.50 per share and will expire over 2.5 years. The fair values of the options
are recorded at their grant dates computed using the Black-Scholes Option Pricing Model. During the year ended December 31, 2020, the
Company recognized $561,000 in compensation expense on the issuance of these options. As of December 31, 2020, there was no additional
unearned compensation costs to be recorded.
The weighted average exercise prices, remaining lives
for options granted, and exercisable as of December 31, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Options
|
|
|
|
Exercisable Options
|
Options
|
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
Exercise Price
|
|
|
|
Life
|
|
Average Exercise
|
|
|
|
Average Exercise
|
Per Share
|
|
Shares
|
|
(Years)
|
|
Price
|
|
Shares
|
|
Price
|
$0.25
|
|
1,000,000
|
|
0.80
|
|
$0.25
|
|
1,000,000
|
|
$0.25
|
$0.50
|
|
1,300,000
|
|
1.30
|
|
$0.50
|
|
1,300,000
|
|
$0.50
|
$1.00
|
|
2,099,900
|
|
0.10 – 1.80
|
|
$1.00
|
|
2,099,900
|
|
$1.00
|
$1.50
|
|
1,400,000
|
|
2.30
|
|
$1.50
|
|
1,400,000
|
|
$1.50
|
|
|
5,799,900
|
|
|
|
$0.88
|
|
5,799,900
|
|
$0.88
|
On December 31, 2020, the Company’s closing
stock price was $0.08 per share. As all outstanding options had an exercise price greater than $0.08 per share, there was no intrinsic
value of the options outstanding as of December 31, 2020.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Warrants:
The following table summarizes common stock warrants
activity:
|
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
|
|
Exercise
|
|
|
Warrants
|
|
Price
|
|
Outstanding, January 1, 2019
|
|
|
|
9,000,000
|
|
|
$
|
0.46
|
|
|
Granted
|
|
|
|
100,000
|
|
|
|
0.50
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
Expired
|
|
|
|
(100,000
|
)
|
|
|
0.50
|
|
|
Outstanding, December 31, 2019
|
|
|
|
9,000,000
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
2,800,000
|
|
|
|
0.25
|
|
|
Exercised
|
|
|
|
0
|
|
|
|
—
|
|
|
Expired
|
|
|
|
(700,000
|
)
|
|
|
0.08
|
|
|
Outstanding, December 31, 2020
|
|
|
|
11,100,000
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2019
|
|
|
|
9,000,000
|
|
|
$
|
0.46
|
|
|
Exercisable, December 31, 2020
|
|
|
|
11,100,000
|
|
|
$
|
0.39
|
|
In April 2018, in combination with a 12-month convertible
promissory note, as amended, the Company granted warrants to purchase a total of 500,000 shares of restricted common stock with an exercise
price of $0.25 and will expire April 20, 2021. The warrants are fully vested and exercisable upon grant. The proceeds of the note were
allocated between the note and the warrants based on the relative fair values which resulted in proceeds of $61,000 allocated to the warrants
and recorded as paid in capital and debt discount. The debt discount was amortized over the life of the note as interest expense. During
the year ended December 31, 2020 and 2019, the Company recognized $0 and $18,000, respectively, of debt discount interest. During the
year ended December 31, 2020, pursuant to a debt settlement agreement, the Company amended the exercise price of the warrants and recorded
$9,000 in debt settlement costs, recognized as interest expense.
In May 2018, in combination with an 8-month convertible
promissory note, as amended, the Company granted warrants to purchase a total of 1,200,000 shares of restricted common stock with an exercise
prices of $0.25 and will expire May 22, 2023. The warrants are fully vested and exercisable upon grant. The proceeds of the note were
allocated between the note and the warrants based on the relative fair values which resulted in proceeds of $32,000 allocated to the warrants
and recorded as paid in capital and debt discount. The debt discount will be amortized over the life of the note as interest expense.
During the year ended December 31, 2020 and 2019, the Company recognized $0 and $3,000, respectively, of debt discount interest. During
the year ended December 31, 2020, pursuant to a debt settlement agreement, the Company increased the number of warrants amended the exercise
price of the warrants and recorded $87,000 in debt settlement costs, recognized as interest expense.
In October 2019, pursuant to advisory services agreement,
the Company granted warrants to purchase a total of 100,000 shares of restricted common stock with an exercise price of $0.50 and expiration
date of October 30, 2020. The warrants are fully vested and exercisable upon grant. Total fair value of the options at grant date amounted
to $1,000 computed using the Black-Scholes Option Pricing Model and was fully recognized on the date of grant.
In October and November 2020, in combination with
a 5-year convertible promissory note, the Company granted warrants to purchase a total of 2,000,000 shares of restricted common stock
with an exercise prices of $0.25 and will expire on various dates between October 5, 2025 and November 24, 2025. The warrants are fully
vested and exercisable upon grant. The proceeds of the note were allocated between the note, the warrants, and the derivative liability
which resulted in proceeds of $0 allocated to the warrants.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
The weighted average exercise prices, remaining lives
for warrants granted, and exercisable as of December 31, 2020, were as follows:
|
|
Outstanding and Exercisable Warrants
|
|
Warrants
|
|
|
|
|
|
Exercise Price
|
|
|
|
Life
|
|
Per Share
|
|
Shares
|
|
(Years)
|
|
$0.15
|
|
1,200,000
|
|
0.03
|
|
$0.25
|
|
4,500,000
|
|
0.30 – 4.90
|
|
$0.40
|
|
1,200,000
|
|
0.03
|
|
$0.50
|
|
2,700,000
|
|
0.41 – 2.53
|
|
$0.75
|
|
1,250,000
|
|
0.41 – 2.53
|
|
$1.00
|
|
1,250,000
|
|
0.41
|
|
|
|
11,100,000
|
|
|
|
At December 31, 2020, the Company’s closing
stock price was $0.08 per share. As all outstanding warrants had an exercise price greater than $0.08 per share, there was no intrinsic
value of the options outstanding at December 31, 2020.
The table below represents the average assumptions
used in valuing the stock options and warrants granted in fiscal 2019:
|
|
Year Ended
December 31,
|
|
|
2019
|
Expected life in years
|
|
|
1.00
|
|
Stock price volatility
|
|
|
215
|
%
|
Risk free interest rate
|
|
|
1.53
|
%
|
Expected dividends
|
|
|
—
|
|
Forfeiture rate
|
|
|
—
|
|
The table below represents the average assumptions
used in valuing the stock options and warrants granted in fiscal 2020:
|
|
|
Year Ended
December 31,
|
|
|
|
|
2020
|
|
Expected life in years
|
|
|
1.00 – 5.00
|
|
Stock price volatility
|
|
|
177% - 246%
|
|
Risk free interest rate
|
|
|
0.12 % - 0.22%
|
|
Expected dividends
|
|
|
—
|
|
Forfeiture rate
|
|
|
—
|
|
The assumptions used in the Black Scholes models referred
to above are based upon the following data: (1) the contractual life of the underlying non-employee options is the expected life. The
expected life of the employee option is estimated by considering the contractual term of the option, the vesting period of the option,
the employees’ expected exercise behavior and the post-vesting employee turnover rate. (2) The expected stock price volatility was
based upon the Company’s historical stock price over the expected term of the option. (3) The risk-free interest rate is based on
published U.S. Treasury Department interest rates for the expected terms of the underlying options. (4) The expected dividend yield was
based on the fact that the Company has not paid dividends to common shareholders in the past and does not expect to pay dividends to common
shareholders in the future. (5) The expected forfeiture rate is based on historical forfeiture activity and assumptions regarding future
forfeitures based on the composition of current grantees.
Shares Reserved:
At December 31, 2020, the Company has reserved 80,000,000
shares of common stock in connection with convertible notes with detachable warrants, 100,000,000 shares of common stock in connection
with shares underlying an equity line of credit and 3,500,000 shares of common stock underlying warrants issued in connection with the
court approved settlement agreement for a total of 183,500,000 reserved shares of common stock.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
NOTE 11 - PREFERRED STOCK
The Class A Preferred Stock carries the following
rights and preferences;
Dividends
The Company shall, in its discretion, determine when
and if dividends will be paid on the Class A Preferred Shares, and whether it will be paid in cash, shares of Common Stock, or a combination
of both. All Class A Preferred Stockholders shall be treated the same with respect to the payment of dividends. In the event the Company
elects to pay a portion or all of the dividends on the Class A Preferred Stock by issuing shares of the Company's Common Stock, the shares
of common stock issued as dividends will be restricted, unregistered shares, and will be subject to the same transfer restrictions that
apply to the shares of Class A Preferred Stock. The dividend is payable as may be determined by the Board of Directors, out of funds legally
available therefor. The Class A Preferred Stock will have priority as to dividends over the Common Stock.
Voting Rights
The holders of the Class A Preferred Stock shall vote
for the election of directors, and shall have full voting rights, except that each Class A Preferred share shall entitle the holder to
exercise ten thousand (10,000) votes for each one (1) Class A Preferred Share held.
Redemptive Rights
The Class A Preferred Stock shall not be redeemable.
Conversion Rights
The holders of the Class A Preferred Stock will be
entitled at any time to convert their shares of Class A Preferred Stock into shares of the Company's Common Stock at the rate of one (1)
share of Class A Preferred Stock be converted into common shares of the Company at an agreed price of forty cents ($0.40) per share (the
"Conversion Price"), which, based upon the recorded fair value of the Class A Preferred Stock, results in a conversion ratio
of 1 share of Class A Preferred Stock to approximately 250 shares of common stock. No fractional shares will be issued.
The Conversion Ratio of the Class A Preferred Stock
shall be adjusted in certain circumstances, including the payment of a stock dividend on shares of the Common Stock and combinations and
subdivisions of the Common Stock.
In the case of any share exchange, capital reorganization,
consolidation, merger or reclassification, whereby the Common Stock is converted into other securities or property, the Company will make
appropriate provisions so that the holder of each share of Class A Preferred Stock then outstanding, will have the right thereafter to
convert such share of Class A Preferred Stock into the kind and amount of shares of stock and other securities and property receivable
upon such consolidation, merger, share exchange, capital reorganization or reclassification by a holder of the number of shares of Common
Stock into which such shares of Class A Preferred Stock might have been converted immediately prior to such consolidation, merger, share
exchange, capital reorganization or reclassification. If the shares of Common Stock are subdivided or combined into a greater or smaller
number of shares of Common Stock, the Conversion Ratio shall be proportionately increased in the case of subdivision of shares. If the
shares of Common Stock are combined, consolidated or reverse split into a smaller number of shares of Common Stock, the Conversion Ratio
shall be proportionally decreased. The kind and type of Common Shares issuable upon conversion of the Class A Preferred Stock both before
and after combination, consolidation or reverse split of the Common Shares shall be the same.
The same transfer restrictions imposed on the Class
A Preferred Stock shall be applicable to the Common Stock into which the Class A Preferred Stock is converted, although for purposes of
Rule 144 as presently in effect, the holding period requirement may be met by adding together the period in which the Class A Preferred
Stock is held and the period in which the Common Stock into which the Class A Preferred Stock is converted, is held.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
Other Provisions
The shares of Class A Preferred Stock to be issued
and any Common Shares into which it is converted, shall be duly and validly issued, fully paid and non-assessable. The holders of the
Class A Preferred Stock shall not have pre-emptive rights with respect to any shares of capital stock of the Company or any other securities
of the Company convertible into Common Stock or rights or options to purchase any such shares.
The Class E Convertible Preferred Stock carries
the following rights and preferences;
*
|
No dividends.
|
*
|
Convertible to common stock based upon proceeds received upon issuance of the shares, divided by the average closing bid price for the Company’s common stock for the 5 trading days prior to the conversion date, and is adjustable to prevent dilution. At December 31, 2020, the 20,000 Class E preferred shares were convertible to 1,200,480 common shares.
|
*
|
Convertible at the Option of the Company at par value only after repayment of the shareholder loans from Joseph Fiore and subject to the holder’s option to convert.
|
*
|
Entitled to vote 1,000 votes per share of Series E Convertible Preferred Shares.
|
*
|
Entitled to liquidation preference at par value.
|
*
|
Is senior to all other share of preferred or common shares issued past, present and future.
|
NOTE 12 – DISCONTINUED OPERATIONS
Restaurant
Through our other wholly owned subsidiary, E.A.J.:
PHL Airport, Inc., we owned and operated the restaurant “Eat at Joe’s®,” which was located in the Philadelphia International
Airport since 1997. Our lease in the Philadelphia Airport expired in April 2017. Concurrent with expiration of the lease the restaurant
closed. Pursuant to current accounting guidelines, the restaurant segment is reported as discontinued operations.
The assets and liabilities of our discontinued restaurant
operations as of December 31, 2020 and December 31, 2019 consisted of $0 assets and $22,000 in accounts payable and accrued liabilities.
The results of operations of our discontinued restaurant
for the years ended December 31, 2020 and 2019, included in the consolidated statements of operations as discontinued operations, consisted
of no operations for the year ended December 31, 2020 and 2019.
Digital Media
Historically, through our wholly owned subsidiary,
SPYR APPS®, LLC, we engaged in the development, publication and co-publication of mobile electronic games, seeking to generate
revenue through those games by way of advertising and in-app purchases. As of December 31, 2020, all of our
games have been removed from the game stores and the Company decided not to continue this line of business. Pursuant to current
accounting guidelines, the assets and liabilities of SPYR APPS LLC as well as the results of its operations were presented in these financial
statements as discontinued operations.
The assets and liabilities of our discontinued digital
media operations as of December 31, 2020 and December 31, 2019 were as follows:
|
|
December 31, 2020
|
|
December 31, 2019
|
Assets:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
$
|
13,000
|
|
|
$
|
27,000
|
|
Capitalized gaming assets and licensing rights, net
|
|
|
75,000
|
|
|
|
100,000
|
|
Total Assets
|
|
$
|
88,000
|
|
|
$
|
127,000
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
745,000
|
|
|
$
|
693,000
|
|
Total Liabilities
|
|
$
|
745,000
|
|
|
$
|
693,000
|
|
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDING DECEMBER 31, 2020 AND 2019
The results of operations of our discontinued digital
media operations for the years ended December 31, 2020 and 2019, included in the consolidated statements of operations as discontinued
operations, consisted of the following:
|
|
Year ended
|
|
Year ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2020
|
|
2019
|
Revenues:
|
|
$
|
4,000
|
|
|
$
|
51,000
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Labor and related expenses
|
|
|
8,000
|
|
|
|
193,000
|
|
Rent
|
|
|
—
|
|
|
|
1,000
|
|
Depreciation and amortization
|
|
|
—
|
|
|
|
24,000
|
|
Professional fees
|
|
|
—
|
|
|
|
2,000
|
|
Research and Development
|
|
|
—
|
|
|
|
(34,000
|
)
|
Other general and administrative
|
|
|
34,000
|
|
|
|
71,000
|
|
Total operating expenses
|
|
|
42,000
|
|
|
|
257,000
|
|
Operating loss
|
|
|
(38,000
|
)
|
|
|
(206,000
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(52,000
|
)
|
|
|
(40,000
|
)
|
Gain on disposition of assets
|
|
|
5,000
|
|
|
|
—
|
|
Write down of assets
|
|
|
(25,000
|
)
|
|
|
—
|
|
Loss on discontinued operations
|
|
$
|
(110,000
|
)
|
|
$
|
(246,000
|
)
|
NOTE 13 - SUBSEQUENT EVENTS
Effective January 1, 2021, the Company entered into
Independent Director Agreements with two of its directors pursuant to which the Company agreed to issues 600,000 shares (300,000 each)
of the Company’s restricted common stock as compensation for their service. The shares vest quarterly in equal amounts on the first
day of each quarter, over a period of 12 months, with the initial 150,000 (75,000 each) amount vesting on January 1, 2021. The 150,000
vested shares were issued March 2, 2021.
On January 6, 2021, the Company amended its revolving
line of credit with Berkshire Capital Management Co., Inc. to extend the repayment date from December 31, 2020 to December 31, 2021.
On January 19, 2021 the Company filed an S-8 Registration
Statement to register 10,000,000 of the Company’s common stock to be given to participants in our Equity Incentive Plan and on January
25, 2021, the company issued 3,000,000 to a consultant pursuant to the plan.
On February 1, 2021, the Company issued 1.25 million
shares of common stock with a fair value of $200,000 pursuant to existing employment and consulting agreements.
On February 2, 2021, the Company began the process
of submitted for PPP loan forgiveness, which as of the date of this filing is pending SBA review.
On February 3, 2021 the Company filed an S-1 Registration
Statement to register 10,000,000 of the Company’s common stock to be sold in a Direct Public offering as a fixed price of $0.25
per share. The S-1 was declared effective February 11, 2021.