Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission File Number 000-55555

Fortune Valley Treasures, Inc.

(Exact name of registrant issuer as specified in its charter)

Nevada

32-0439333

(State or other jurisdiction
of incorporation or organization)

(I.R.S. Employer

Identification No.)

16^thFloor, Building 2, A+Building

No. 139 Liansheng Road, Humen Town

Dongguan City, Guangdong Province, China 523000

(Address of principal executive offices, including zip code)

(86) 769-85729133

(Registrant’s phone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common stock, par value $0.001 per share

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

As of May 17, 2024, there were 15,655,038 shares, par value $0.001, of the registrant’s common stock outstanding.

TABLE OF CONTENTS

		Page

PART I	FINANCIAL INFORMATION	3

ITEM 1.	CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:	3

	Condensed Consolidated Balance Sheets as of March 31, 2024 (Unaudited) and December 31, 2023	3

	Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended March 31, 2024 and 2023 (Unaudited)	4

	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2024 and 2023 (Unaudited)	5

	Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 (Unaudited)	6

	Notes to Condensed Consolidated Financial Statements for the Three Months Ended March 31, 2024 and 2023 (Unaudited)	7

ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	21

ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	24

ITEM 4.	CONTROLS AND PROCEDURES	24

PART II	OTHER INFORMATION	26

ITEM 1	LEGAL PROCEEDINGS	26

ITEM 2	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	26

ITEM 3	DEFAULTS UPON SENIOR SECURITIES	26

ITEM 4	MINE SAFETY DISCLOSURES	26

ITEM 5	OTHER INFORMATION	26

ITEM 6	EXHIBITS	26

SIGNATURES		27

PART I - FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements.

FORTUNE VALLEY TREASURES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2024 AND DECEMBER 31, 2023

	March 31, 2024			December 31, 2023
	(Unaudited)
Assets
Current assets
Cash and cash equivalents	$	16,785		$	288,255
Accounts receivable, net (including $42,956 and $61,113 from related parties as of March 31, 2024 and December 31, 2023, respectively)		2,528,983			3,118,892
Inventories		25,146			32,587
Prepayments and other current assets, net (including $873,085 and $941,978 to related parties as of March 31, 2024 and December 31, 2023, respectively)		1,527,126			1,643,455
Total current assets		4,098,040			5,083,189

Non-current assets
Deposits paid, net (including $527,304 and $536,450 to related parties as of March 31, 2024 and December 31, 2023, respectively)		603,716			618,456
Property and equipment, net		74,124			83,706
Operating lease right-of-use assets		215,959			248,626
Operating lease right-of-use assets, related parties		58,984			63,553
Operating lease right-of-use assets		58,984			63,553

Intangible assets, net		97,776			151,639
Total Assets	$	5,148,599		$	6,249,169

Liabilities and Stockholders’ Equity
Current liabilities
Operating lease obligations – current	$	82,185		$	119,633
Operating lease obligations, related parties - current		16,832			16,986
Operating lease obligations		16,832			16,986

Accounts payable (including $194,550 and $162,310 to related parties as of March 31, 2024 and December 31, 2023, respectively)		495,227			583,887
Accrued liabilities		671,722			627,457
Bank and other borrowings - current		424,604			458,023
Income tax payable		-			1,453
Customer advances		1,350,606			1,364,260
Due to related parties		779,660			680,226
Total current liabilities		3,820,836			3,851,925

Non-current liabilities
Operating lease obligations – non-current		123,821			153,487
Operating lease obligations, related parties – non-current		35,921			40,877
Operating lease obligations		35,921			40,877
Bank and other borrowings		247,594			212,042
Total Liabilities		4,228,172			4,258,331

Stockholders’ Equity
Common stock, 150,000,000 shares authorized, 15,655,038 shares issued and outstanding as of March 31, 2024 and December 31, 2023		15,655			15,655
Additional paid-in capital		11,061,233			11,061,233
Accumulated deficit and statutory reserves		(9,550,550	)		(8,551,019	)
Accumulated other comprehensive loss		(475,414	)		(406,190	)
Total Fortune Valley Treasures, Inc. stockholders’ equity		1,050,924			2,119,679
Noncontrolling interests		(130,497	)		(128,841	)
Total Stockholders’ Equity		920,427			1,990,838

Total Liabilities and Stockholders’ Equity	$	5,148,599		$	6,249,169

See accompanying notes to the unaudited condensed consolidated financial statements.

FORTUNE VALLEY TREASURES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023

(Unaudited)

	2024			2023
	Three months ended March 31,
	2024			2023

Net revenues (including $3,844 and $26,750 from related parties for the three months ended March 31, 2024 and 2023, respectively)	$	267,822		$	1,635,289

Cost of revenues (including $87,912 and $228,982 from related parties for the three months ended March 31, 2024 and 2023, respectively)		212,889			677,367
Gross profit		54,933			957,922

Operating expenses:
Selling and distribution expenses		12,597			13,242
General and administrative expenses		1,035,277			951,395

Operating loss		(992,941	)		(6,715	)

Other income (expense):
Other income		2,994			1,774
Interest income		30			31
Interest expense		(10,844	)		(9,292	)
Other expense, net		(7,820	)		(7,487	)

Loss before income tax		(1,000,761	)		(14,202	)

Income tax expense		319			74,974

Net loss	$	(1,001,080	)	$	(89,176	)
Less: Net loss attributable to noncontrolling interests		(1,549	)		(357	)
Net loss attributable to Fortune Valley Treasures, Inc.		(999,531	)		(88,819	)

Other comprehensive income (loss):
Foreign currency translation gain (loss)		(69,331	)		45,472

Total comprehensive loss		(1,070,411	)		(43,704	)
Less: Comprehensive loss attributable to noncontrolling interests		(1,656	)		(175	)
Comprehensive loss attributable to Fortune Valley Treasures, Inc.	$	(1,068,755	)	$	(43,529	)

Earnings (loss) per share
Basic and diluted earnings (loss) per share	$	(0.06	)	$	(0.01	)
Basic and diluted weighted average shares outstanding	$	15,655,038		$	15,655,038

See accompanying notes to the unaudited condensed consolidated financial statements.

FORTUNE VALLEY TREASURES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023

(Unaudited)

	Number of shares		Amount		Paid-in Capital		Comprehensive Loss			Statutory Reserves			controlling Interests			Stockholders’ Equity
	Common Stock				Additional		Accumulated Other			Accumulated Deficit and			Non			Total
	Number of shares		Amount		Paid-in Capital		Comprehensive Loss			Statutory Reserves			controlling Interests			Stockholders’ Equity
Balance as of December 31, 2023		15,655,038	$	15,655	$	11,061,233	$	(406,190	)	$	(8,551,019	)	$	(128,841	)	$	1,990,838
Net loss		-		-		-		-			(999,531	)		(1,549	)		(1,001,080	)
Foreign currency translation adjustment		-		-		-		(69,224	)		-			(107	)		(69,331	)
Balance as of March 31, 2024		15,655,038	$	15,655	$	11,061,233	$	(475,414	)	$	(9,550,550	)	$	(130,497	)	$	920,427

	Common Stock				Additional		Accumulated Other			Accumulated Deficit and			Non			Total
	Number of shares		Amount		Paid-in Capital		Comprehensive Income (Loss)			Statutory Reserves			controlling Interests			Stockholders’ Equity
Balance as of December 31, 2022		15,655,038	$	15,655	$	11,061,233	$	(180,826	)	$	(4,504,404	)	$	108,251		$	6,499,909
Balance		15,655,038	$	15,655	$	11,061,233	$	(180,826	)	$	(4,504,404	)	$	108,251		$	6,499,909
Net income		-		-		-		-			(88,819	)		(357	)		(89,176	)
Net income (loss)		-		-		-		-			(88,819	)		(357	)		(89,176	)
Foreign currency translation adjustment		-		-		-		45,290			-			182			45,472
Balance as of March 31, 2023		15,655,038	$	15,655	$	11,061,233	$	(135,536	)	$	(4,593,223	)	$	108,076		$	6,456,205
Balance		15,655,038	$	15,655	$	11,061,233	$	(135,536	)	$	(4,593,223	)	$	108,076		$	6,456,205

See accompanying notes to the unaudited condensed consolidated financial statements.

FORTUNE VALLEY TREASURES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023

(Unaudited)

	2024			2023
	Three months ended March 31,
	2024			2023
Cash flows from operating activities
Net loss	$	(1,001,080	)	$	(89,176	)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization expense		58,560			64,294
Non-cash lease expense		32,120			34,833
Allowance for credit losses		645,054			276,769
Loss on disposal of intangible asset		-			1,526
Changes in operating assets and liabilities
Accounts receivable, net		(104,830	)		(546,350	)
Inventories		6,930			64,778
Prepayments and other current assets, net		88,878			(53,733	)
Deposits paid, net		4,220			(11,881	)
Accounts payable		(79,216	)		23,682
Due to related parties		65,293			12,199
Customer advances		9,675			517
Accrued liabilities		52,682			95,903
Income tax payable		(1,438	)		(6,716	)
Operating lease obligations		(67,014	)		(41,550	)
Net cash used in operating activities		(290,166	)		(174,905	)

Cash flows from investing activities
Acquisition of intangible asset		-			(702	)
Net cash provided by (used in) investing activities		-			(702	)

Cash flows from financing activities
Borrowings from and repayments to revolving credit lines, net		-			67,963
Borrowings from bank loans		75,278			-
Repayments of bank loans		(96,347	)		(27,062	)
Borrowings from and repayments to third party, net		40,410			(9,884	)
Net cash provided by financing activities		19,341			31,017

Effect of exchange rate changes on cash and cash equivalents		(645	)		(909	)
Net changes in cash and cash equivalents		(271,470	)		(145,499	)
Cash and cash equivalents–beginning of the period		288,255			165,685

Cash and cash equivalents–end of the period	$	16,785		$	20,186

Supplementary cash flow information:
Interest paid	$	10,884		$	9,292
Income taxes paid	$	2,234		$	121,883

Non-cash investing and financing activities
Operating lease right-of-use assets obtained in exchange for operating lease obligations	$	-		$	25,185

See accompanying notes to the unaudited condensed consolidated financial statements.

FORTUNE VALLEY TREASURES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023

(Unaudited)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Fortune Valley Treasures, Inc. (formerly Crypto-Services, Inc.) (“FVTI” or the “Company”) was incorporated in the State of Nevada on March 21, 2014. The Company’s current primary business operations of wholesale distribution and retail sales of alcoholic beverages of wine and distilled liquors, and drinking water distribution and delivery are conducted through its subsidiaries in the People’s Republic of China (“PRC”).

On April 11, 2018, the Company entered into a share exchange agreement by and among DaXingHuaShang Investment Group Limited (“DIGLS”) and its shareholders: 1.) Yumin Lin, 2.) Gaosheng Group Co., Ltd. and 3.) China Kaipeng Group Co., Ltd. whereby the Company newly issued 15,000,000 shares of its common stock in exchange for all the outstanding shares in DIGLS. This transaction has been accounted for as a reverse takeover transaction and a recapitalization of the Company whereby the Company, the legal acquirer, is the accounting acquiree, and DIGLS, the legal acquiree, is the accounting acquirer; accordingly, the Company’s historical statement of stockholders’ equity has been retroactively restated to the first period presented.

On March 1, 2019, the Company entered into a sale and purchase agreement (the “SP Agreement”) to acquire 100% of the shares of Jiujiu Group Stock Co., Ltd. (“JJGS”), a company incorporated under the laws of the Republic of Seychelles. The transaction closed on March 1, 2019. Pursuant to the SP Agreement, the Company issued 5 shares of its common stock to JJGS to acquire 100% of the shares of JJGS for a cost of $150. After the closing, JJGS became the Company’s wholly owned subsidiary. JJGS owns all of the equity interest of Jiujiu (HK) Industry Limited (“JJHK”) and Jiujiu (Shenzhen) Industry Co., Ltd. (“JJSZ”). JJGS, JJHK and JJSZ did not have any material assets or liabilities as of December 31, 2019, and they did not have any substantial operations or active business during the year ended December 31, 2019.

On June 22, 2020, the Company entered into a sale and purchase agreement along with Qianhai DaXingHuaShang Investment (Shenzhen) Co., Ltd., a company incorporated in China and a wholly-owned subsidiary of FVTI (“QHDX”), to acquire 90% of the shares of Dongguan Xixingdao Technology Co., Ltd. (“Xixingdao”), a company incorporated in the PRC, from certain shareholders of Xixingdao in exchange for 243,134 shares of the Company’s common stock. The Company obtained the control of Xixingdao on August 31, 2020, the shares were issued on December 28, 2020. Xixingdao became the Company’s subsidiary since August 31, 2020.

Basis of presentation

The accompanying unaudited condensed consolidated financial statements as of March 31, 2024 and for the three months ended March 31, 2024 and 2023, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) that permit reduced disclosure for interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. In the opinion of management, all adjustments consisting of normal recurring entries considered necessary for a fair presentation have been included. The results of operations for these periods are not necessarily comparable to, or indicative of, results of any other interim period or for the fiscal year taken as a whole. The condensed consolidated balance sheet information as of December 31, 2023 was derived from the Company’s audited consolidated financial statements included in the Company’s Annual Report on Form 10-K, for the year ended December 31, 2023, filed with the SEC on April 15, 2024 (the “report”). These unaudited condensed consolidated financial statements should be read in conjunction with the report.

Basis of consolidation

The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. The results of subsidiaries acquired during the respective periods are included in the consolidated statements of operations from the effective date of acquisition or up to the effective date of disposal, as appropriate. The portion of the income or loss applicable to noncontrolling interests in subsidiaries is reflected in the unaudited condensed consolidated statements of operations.

As of March 31, 2024, details of the Company’s major subsidiaries were as follows:

Entity Name

Date of

Incorporation

Parent

Entity

% Owned by FVTI

Nature of

Operation

Place of

Incorporation

DIGLS

July 4, 2016

FVTI

100

Investment holding

Republic of Seychelles

DILHK

June 22, 2016

DIGLS

100

Investment holding

Hong Kong, PRC

QHDX

November 3, 2016

DILHK

100

Investment holding

PRC

FVTL

May 31, 2011

QHDX

100

Trading of food and platform

PRC

JJGS

August 17, 2017

FVTI

100

Investment holding

Republic of Seychelles

JJHK

August 24, 2017

JJGS

100

Investment holding

Hong Kong, PRC

JJSZ

November 16, 2018

JJHK

100

Trading of food

PRC

Xixingdao

August 28, 2019

QHDX

100

Drinking water distribution and delivery

PRC

Dongguan City Fu La Tu Trade Ltd (“FLTT”)

September 27, 2020

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Xin Gu Trade Ltd (“FXGT”)

December 2, 2020

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Xin Technology Ltd (“FXTL”)

November 12, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Guan Healthy Industry Technology Ltd (“FGHL”)

December 21, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Jing Technology Ltd (“FJTL”)

November 17, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Xiang Technology Ltd (“FGTL”)

November 16, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Ji Food & Beverage Ltd (“FJFL”)

November 9, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Lai Food Ltd (“FLFL”)

September 27, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Yi Beverage Ltd (“FYBL”)

November 12, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Xi Drinking Water Company Ltd (“FXWL”)

March 17, 2021

Xixingdao

Drinking water distribution and delivery, sales of alcoholic beverages and water purifier

PRC

Dongguan City Fu Jia Drinking Water Company Ltd (“FJWL”)

March 29, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Dongguan City Fu Sheng Drinking Water Company Ltd (“FSWL”)

March 29, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Shenzhen Fu Jin Trading Technology Company Ltd (“FJSTL”)

June 7, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Dongguan City Fu Li Trading Ltd (“FLTL”)

September 10, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Guangdong Fu Gu Supply Chain Group Ltd (“FGGC”)

September 13, 2021

QHDX

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Zhi Gu Trading Ltd (“FZGTL”)

September 9, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Chang Fu Trading Ltd (“CFTL”)

September 9, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City La Tong Trading Ltd (“LTTL”)

August 8, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Kai Fu Trading Ltd (“KFTL”)

September 8, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Going concern

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and fulfillment of obligations in the normal course of business. The realization of assets and fulfillment of obligations in the normal course of business is dependent on, among other things, the Company’s ability to generate sufficient cash flows from operations, and the Company’s ability to arrange adequate financing arrangements. As of March 31, 2024, the Company had a working capital of $277,204, including cash and cash equivalents of $16,785, and accumulated deficit and statutory reserves of $9,550,550. For the three months ended March 31, 2024, the Company incurred net loss of $1,001,080 and had net cash outflows of $290,166 from operating activities.

The Company requires additional capital within the next six months to fund the continued operations of the Company. In order to support the Company’s operations, the Company plans to take actions to increase revenues and cash inflows by promoting product sales, expanding customer base and making additional efforts in accounts receivable collections, in addition to seeking bank borrowings and fundings from shareholders. If the Company is unable to obtain additional equity or debt financing as required, the business operations and prospects of the Company may suffer.

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant accounting estimates include certain assumptions related to going concern, allowance of credit losses, allowance of deferred tax asset and uncertain tax position, implicit interest rate of operating leases, useful lives and impairment of long-lived assets, and impairment of goodwill. Actual results may differ from these estimates.

Foreign currency translation and re-measurement

The Company translates its foreign operations to the U.S. dollar in accordance with ASC 830, “Foreign Currency Matters”.

The reporting currency for the Company and its subsidiaries is the U.S. dollar. The Company, DIGLS, DILHK, JJGS and JJHK’s functional currency is the U.S. dollar; QHDX, JJSZ and their subsidiaries which are incorporated in PRC use the Chinese Renminbi (“RMB”) as their functional currency.

The Company’s subsidiaries, whose records are not maintained in that company’s functional currency, re-measure their records into their functional currency as follows:

	●	Monetary assets and liabilities at exchange rates in effect at the end of each period
	●	Nonmonetary assets and liabilities at historical rates
	●	Revenue and expense items at the average rate of exchange prevailing during the period

Gains and losses from these re-measurements were not significant and have been included in the Company’s results of operations.

The Company’s subsidiaries, whose functional currency is not the U.S. dollar, translate their records into the U.S. dollar as follows:

	●	Assets and liabilities at the rate of exchange in effect at the balance sheet date
	●	Equities at the historical rate
	●	Revenue and expense items at the average rate of exchange prevailing during the period

Translation of amounts from the local currencies of the Company into US$ has been made at the following exchange rates for the respective periods:

	2024		2023
	As of and for the three months ended March 31,
	2024		2023
Period-end RMB:US$1 exchange rate		0.13850		0.14558
Period-average RMB:US$1 exchange rate		0.13940		0.14616

The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into U.S. dollars at the rates used in translation.

Impairment of long-lived assets other than goodwill

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. Impairment may be the result of becoming obsolete from a change in the industry or new technologies. Impairment is present if the carrying amount of an asset is less than its undiscounted cash flows to be generated.

If an asset is considered impaired, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the asset. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

The Company did not recognize any impairment of long-lived assets during the three months ended March 31, 2024 and 2023.

Goodwill

Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired in a business combination. In accordance with FASB ASC Topic 350, “Intangibles-Goodwill and Others”, goodwill is subject to at least an annual assessment for impairment or more frequently if events or changes in circumstances indicate that an impairment may exist, applying a fair-value based test. Fair value is generally determined using a discounted cash flow analysis. The Company would recognize an impairment charge for the amount by which the carrying amount of a reporting unit exceeds its fair value up to the amount of goodwill allocated to that reporting unit.

During the three months ended March 31, 2024 and 2023, the Company did not record any impairment of goodwill.

Revenue recognition

The Company follows the guidance of ASC 606, revenue from contracts with customers is recognized using the following five steps:

	1.	Identify the contract(s) with a customer;
	2.	Identify the performance obligations in the contract;
	3.	Determine the transaction price;
	4.	Allocate the transaction price to the performance obligations in the contract; and
	5.	Recognize revenue when (or as) the entity satisfies a performance obligation.

Under Topic 606, revenues are recognized when the promised products have been confirmed of delivery or services have been transferred to the consumers in amounts that reflect the consideration the customer expects to be entitled to in exchange for those services. The Company presents value added taxes (“VAT”) as reductions of revenues. The Company recognizes revenues net of value added taxes (“VAT”) and relevant charges.

We generate revenue primarily from the sales of liquor, water, water purifier and other products directly to agents, wholesalers and end users, with majority of sales transactions were conducted offline. We recognize product revenue at a point in time when the control of the products has been transferred to customers. The transfer of control is considered complete when products have been picked up by or delivered to our customers. We account for shipping and handling fees as a fulfillment cost.

The following table provides information about disaggregated revenue based on revenue by product types:

SCHEDULE OF DISAGGREGATION REVENUE

	2024		2023
	Three months ended March 31,
	2024		2023
Sales of liquor	$	70,244	$	903,720
Sales of water		92,379		419,620
Sales of water purifier		58,888		253,123
Others		46,311		58,826
Total	$	267,822	$	1,635,289

Contract liabilities

Contract liabilities consist mainly of customer advances. On certain occasions, the Company may receive prepayments from downstream retailers or wholesales customers for liquors, water and other products prior to them taking possession of the Company’s products. The Company records these receipts as customer advances until the control of the products has been transferred the customers. As of March 31, 2024 and December 31, 2023, the Company had customer advances of $1,350,606 and $1,364,260, respectively. During the three months ended March 31, 2024, the Company recognized $39,076 of customer advances in the opening balance.

Related party transaction

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.

Recently adopted accounting pronouncements

In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. ASU No. 2016-13 was further amended in November 2020 by ASU No. 2020-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). As a result, ASC Topic 326, Financial Instruments – Credit Losses is effective for smaller reporting companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU No. 2016-13 on January 1, 2023 and the adoption did not have a material impact on the Company’s unaudited condensed consolidated financial statements.

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. This ASU clarifies that an acquirer of a business should recognize and measure contract assets and contract liabilities in a business combination in accordance with ASC Topic 606, “Revenue from Contracts with Customers”. This ASU is expected to improve comparability for both the recognition and measurement of acquired revenue contracts with customers at the date of and after a business combination. The new guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU No. 2021-08 on January 1, 2023 and the adoption did not have a material impact on the Company’s unaudited condensed consolidated financial statements.

NOTE 2 – ACCOUNTS RECEIVABLE, NET

Accounts receivable consisted of the following as of March 31, 2024 and December 31, 2023:

SCHEDULE OF ACCOUNTS RECEIVABLE

	March 31, 2024			December 31, 2023
Accounts receivable (including $72,923 and $70,710 from related parties as of March 31, 2024 and December 31, 2023, respectively)	$	4,859,495		$	4,837,852
Less: Doubtful allowance (including $29,967 and $2,602 from related parties as of March 31, 2024 and December 31, 2023, respectively)		(2,330,512	)		(1,718,960	)
Accounts receivable, net	$	2,528,983		$	3,118,892

Allowance for doubtful accounts movement is as follows:

	March 31, 2024			December 31, 2023
Beginning balance	$	1,718,960		$	-
Additions to allowance		645,054			1,726,142
Foreign currency translation adjustment		(33,502	)		(7,182	)
Ending balance	$	2,330,512		$	1,718,960

NOTE 3 – PREPAYMENTS AND OTHER CURRENT ASSETS, NET

Prepayments and other current assets consisted of the following as of March 31, 2024 and December 31, 2023:

	March 31, 2024			December 31, 2023
Prepayments (including $2,669,677 and $2,769,741 to related parties as of March 31, 2024 and December 31, 2023, respectively)	$	3,838,888		$	3,995,750
Other current assets		2,708			2,330
Total prepayments and other current assets		3,841,596			3,998,080
Less: Allowance for doubtful accounts (including $1,796,952 and $1,827,763 to related parties as of March 31, 2024 and December 31, 2023, respectively)		(2,314,470	)		(2,354,625	)
Prepayments and other current assets, net	$	1,527,126		$	1,643,455

Balance of prepayments represented the advanced payments to suppliers including related party suppliers.

Allowance for doubtful accounts movement is as follows:

	March 31, 2024			December 31, 2023
Beginning balance	$	2,354,625		$	1,247,580
Additions to allowance		-			1,169,058
Foreign currency translation adjustment		(40,155	)		(62,013	)
Ending balance	$	2,314,470		$	2,354,625

NOTE 4 – DEPOSITS PAID, NET

Deposits paid consisted of the following as of March 31, 2024 and December 31, 2023:

SCHEDULE OF DEPOSITS PAID

	March 31, 2024			December 31, 2023
Deposits paid (including $1,569,824 and $1,597,060 to related parties as of March 31, 2024 and December 31, 2023, respectively)	$	2,268,987		$	2,312,622
Less: Allowance for doubtful accounts (including $1,042,522 and $1,060,610 to related parties as of March 31, 2024 and December 31, 2023, respectively)		(1,665,271	)		(1,694,166	)
Deposits paid, net	$	603,716		$	618,456

Allowance for doubtful accounts movement is as follows:

	March 31, 2024			December 31, 2023
Beginning balance	$	1,694,166		$	1,244,350
Additions to allowance		-			484,800
Foreign currency translation adjustment		(28,895	)		(34,984	)
Ending balance	$	1,665,271		$	1,694,166

NOTE 5 – PROPERTY AND EQUIPMENT, NET

Property and equipment consisted of the following as of March 31, 2024 and December 31, 2023:

SCHEDULE OF PROPERTY AND EQUIPMENT

	March 31, 2024			December 31, 2023
Office equipment (including $9,009 and $nil to the disposal of office equipment as of March 31, 2024 and December 31, 2023, respectively)	$	95,402		$	106,225
Leasehold improvement		112,543			114,495
Vehicle		31,841			32,393
Property and equipment		239,786			253,113
Less: Accumulated depreciation (including $9,009 and $nil to the written back disposal of office equipment as of March 31, 2024 and December 31, 2023, respectively)		(165,662	)		(169,407	)
Property and equipment, net	$	74,124		$	83,706

Depreciation expense, which was included in general and administrative expenses, for the three months ended March 31, 2024 and 2023 was $8,207 and $10,183, respectively.

Written back depreciation expense, which was included in general and administrative expenses, for the three months ended March 31, 2024 and 2023 was $9,069 and $nil, respectively.

No gain or loss was recorded for the disposal as the property and equipment was fully depreciated with zero residual value upon disposal and no proceeds were received.

NOTE 6 – INTANGIBLE ASSETS, NET

Intangible assets and related accumulated amortization were as follows:

	March 31, 2024			December 31, 2023
Distribution channel	$	2,983,268		$	3,035,029
Others		24,998			25,601
Total intangible assets		3,008,266			3,060,630
Less: Accumulated amortization		(1,999,859	)		(1,982,560	)
Less: Accumulated impairment		(910,631	)		(926,431	)
Intangible assets, net	$	97,776		$	151,639

Amortization expense for the three months ended March 31, 2024 and 2023 was $50,353 and $54,111, respectively, included in cost of revenues and general and administrative expenses.

As of March 31, 2024, the future estimated amortization costs for intangible assets are as follows:

Year ending December 31,
2024 (remaining)	$	86,849
2025		5,000
2026		5,000
2027		927
2028		-
Total	$	97,776

NOTE 7 - RELATED PARTY TRANSACTIONS

Amounts due to related parties as of March 31, 2024 and December 31, 2023 are as follows:

		March 31, 2024		December 31, 2023
Mr. Yumin Lin	President, Chief Executive Officer, Secretary, Director and majority shareholder	$	376,542	$	341,831
Ms. Xiulan Zhou	Manager of a subsidiary, Mr. Yumin Lin’s wife		2,481		2,118
Mr. Huagen Li	Manager of a subsidiary		2,216		2,254
Mr. Guodong Jia	Manager of a subsidiary		9,787		7,479
Mr. Hongwei Ye	Manager of a subsidiary, Shareholder		15		15
Mr. Anping Chen	Manager of a subsidiary		18,426		12,798
Mr. Jiangwei Jia	Manager of a subsidiary		17,495		10,449
Mr. Yuwen Li	Vice President		133,956		122,327
Ms. Lihua Li	Manager of a subsidiary		17,590		14,907
Shenzhen DaXingHuaShang Industrial Group Ltd. (fka Shenzhen DaXingHuaShang Industry Development Ltd.)	Mr. Yumin Lin is the supervisor of Shenzhen DaXingHuaShang Industrial Group Ltd.		83,099		84,541
Ms. Chunxiang Zhang	Manager of a subsidiary		17,108		6,810
Mr. Meng Xue	Manager of a subsidiary		8,064		8,204
Ms. Shuqin Chen	Manager of a subsidiary		19,488		18,171
Mr. Zhipeng Zuo	Manager of a subsidiary		27,253		10,103
Mr. Aisheng Zhang	Manager of a subsidiary		34,652		28,751
Mr. Zhihua Liao	Manager of a subsidiary		11,405		9,468
Ms. Xiuyun Wang	Manager of a subsidiary		83		-
		$	779,660	$	680,226

Revenues generated from related parties during the three months ended March 31, 2024 and 2023 are as follows:

		2024		2023
		Three months ended March 31,
		2024		2023
Mr. Kaihong Lin	Chief Financial Officer and Treasurer	$	-	$	146
Ms. Xiulan Zhou	Manager of a subsidiary, Mr. Yumin Lin’s wife		-		14
Guangdong Yuexin Jiaotong Construction Co., Ltd.	Mr. Naiyong Luo, a manager of a subsidiary, is the controlling shareholder of Guangdong Yuexin Jiaotong Construction Co., Ltd.		903		8,383
Dongguan Humen Shuiyan Drinking Water Store	Ms. Shuiyan Li, a shareholder of the Company, is the controlling shareholder of Dongguan Humen Shuiyan Drinking Water Store		2,460		18,207
Dongguan Zhengui Industry Ltd.	Significantly influenced by the Company		903		-
Revenues generated from related parties		$	3,844	$	26,750

Cost of revenues from related parties during the three months ended March 31, 2024 and 2023 is as follows:

		2024		2023
		Three months ended March 31,
		2024		2023
Dongguan Baxi Food Distribution Co., Ltd.	Significantly influenced by the Company	$	25,781	$	32,883
Dongguan Dalingshan Xinwenhua Drinking Water Store	Significantly influenced by the Company		3,991		13,743
Dongguan Pengqin Drinking Water Co., Ltd.	Significantly influenced by the Company		2,825		17,186
Dongguan Dengqinghu Drinking Water Store	Significantly influenced by the Company		-		1,388
Dongguan Tailai Trading Co., Ltd.	Significantly influenced by the Company		14,306		31,470
Dongguan Anxiang Technology Co., Ltd.	Significantly influenced by the Company		12,951		35,989
Guangdong Jiaduonuo Shengshi Trading Co., Ltd.	Significantly influenced by the Company		4,798		68,214
Dongguan Dalingshan Runxin Drinking Water Store	Significantly influenced by the Company		770		9,450
Dongguan City Yijia Trading Co., Ltd.	Mr. Yongming Li, a shareholder of the Company, is the controlling shareholder of Dongguan City Yijia Trading Co., Ltd.		22,490		18,659
		$	87,912	$	228,982

Purchases from related parties during the three months ended March 31, 2024 and 2023 are as follows:

		2024		2023
		Three months ended March 31,
		2024		2023
Dongguan Baxi Food Distribution Co., Ltd.	Significantly influenced by the Company	$	25,503	$	36,365
Dongguan Dalingshan Xinwenhua Drinking Water Store	Significantly influenced by the Company		3,969		15,198
Dongguan Pengqin Drinking Water Co., Ltd.	Significantly influenced by the Company		2,810		19,005
Dongguan Dengqinghu Drinking Water Store	Significantly influenced by the Company		-		1,535
Dongguan Tailai Trading Co., Ltd.	Significantly influenced by the Company		14,306		34,802
Dongguan Anxiang Technology Co., Ltd.	Significantly influenced by the Company		12,951		35,989
Guangdong Jiaduonuo Shengshi Trading Co., Ltd.	Significantly influenced by the Company		4,798		68,215
Dongguan Dalingshan Runxin Drinking Water Store	Significantly influenced by the Company		758		10,451
Dongguan City Yijia Trading Co., Ltd.	Mr. Yongming Li, a shareholder of the Company, is the controlling shareholder of Dongguan City Yijia Trading Co., Ltd.		22,491		18,660
Purchase from related party		$	87,586	$	240,220

Due to related parties mainly consists of borrowings for working capital purpose, the balances are unsecured, non-interest bearing and due on demand.

Mr. Yuwen Li, the Vice President of the Company, authorized the Company to use trademarks that were owned by him for ten years from October 5, 2019 to October 4, 2029 at no cost.

Also see Note 2, 3, 4, 9 and 10 for more transactions with related parties.

NOTE 8 - INCOME TAXES

United States of America

The Company is registered in the State of Nevada and is subject to United States of America tax law. The U.S. federal income tax rate is 21%.

Seychelles

Under the current laws of the Seychelles, DIGLS and JJGS are registered as an international business company governed by the International Business Companies Act of Seychelles and there is no income tax charged in Seychelles.

Hong Kong

From year of assessment of 2018/2019 onwards, Hong Kong profit tax rates are 8.25% on assessable profits up to HK$2,000,000 (approximately $255,112), and 16.5% on any part of assessable profits over HK$2,000,000. For the three months ended March 31, 2024 and 2023, the Company did not have any assessable profits arising in or derived from Hong Kong, therefore no provision for Hong Kong profits tax was made in the periods reported.

The PRC

The Company’s subsidiaries are incorporated in the PRC, and are subject to the PRC Enterprise Income Tax Laws (“EIT Laws”) with the statutory income tax rate of 25% with the following exceptions.

On April 2, 2021, the State Taxation Administration issued the notice of the Ministry of Finance and the State Administration of Taxation (“MOF and SAT”) [2021] No.12 to provide an enterprise income tax rate of 2.5% on small-scale and low-profit enterprises whose annual taxable income is less than RMB1,000,000, approximately $142,209, from January 1, 2021 to December 31, 2022. MOF and SAT [2022] No.13 also provides an enterprise income tax rate of 5% on small-scale and low-profit enterprises whose annual taxable income is more than RMB1,000,000, approximately $139,404, but less than RMB3,000,000, approximately $418,212, from January 1, 2022 to December 31, 2024. The qualifications of small-scale and low-profit enterprises were examined annually by the Tax Bureau. All of the Company’s PRC subsidiaries met the criteria of small-scale and low-profit enterprises, except for Xixingdao, FVT Supply Chain and FLTT.

The components of the income tax provision are as follows:

	2024		2023
	Three months ended March 31,
	2024		2023
Current:
– United States of America	$	-	$	41,444
– Seychelles		-		-
– Hong Kong		-		-
– The PRC		319		33,530
Current income tax expense
Deferred
– United States of America		-		-
– Seychelles		-		-
– Hong Kong		-		-
– The PRC		-		-
Deferred income tax expense
Total	$	319	$	74,974

The effective tax rate was 18% and -527.9% for the three months ended March 31, 2024 and 2023, respectively.

NOTE 9 - OPERATING LEASES

As of March 31, 2024, the Company has twenty-one separate operating lease agreements for three office spaces, one warehouse and seventeen stores in PRC with remaining lease terms of from 3 month to 39 months.

Two of the leases described above were entered with related parties. The operating lease entered with Ms. Qingmei Lin, a related party, is for the premises in Dongguan City, PRC. The agreement covers the period from January 1, 2019 to April 30, 2027 with the monthly rent expense of RMB10,000 (approximately $1,394). The operating lease agreement entered with Mr. Hongwei Ye, another related party, is for the premises in Dongguan City, PRC. The agreement covers the period from October 1, 2023 to September 30, 2026 with the monthly rent expense of RMB960 (approximately $134).

The components of lease expense and supplemental cash flow information related to leases for the three months ended March 31, 2024 and 2023 are as follows:

	2024		2023
Operating lease cost (included in general and administrative expenses in the Company’s unaudited condensed consolidated statements of operations)	Three months ended March 31,
	2024		2023

Related parties	$	5,047	$	4,806
Non-related parties		52,469		33,284
Total	$	57,516	$	38,090

Other information for the three months ended	March 31, 2024			March 31, 2023
Cash paid for amounts included in the measurement of lease obligations	$	71,727		$	42,179
Weighted average remaining lease term (in years)		2.35			2.91
Weighted average discount rate		3.23	%		3.23	%

Maturities of the Company’s lease obligations as of March 31, 2024 are as follows:

Year ending December 31,
2024 (remaining)	$	116,363
2025		129,074
2026		48,566
2027		5,540
2028		-
Total lease payment		299,543
Less: Imputed interest		(40,784	)
Operating lease obligations	$	258,759

NOTE 10 – BANK AND OTHER BORROWINGS

In May 2022, the Company obtained a loan in the principal amount of RMB161,000 (approximately $24,000 when borrowed) from Huaneng Guicheng Trust Co., Ltd. (“Huaneng Guicheng”), which bears interest at 11.34%. The loan is guaranteed by Yumin Lin. The maturity date is on May 21, 2024.

In May 2022, the Company obtained a bank loan in the principal amount of RMB69,000 (approximately $10,000 when borrowed) from WeBank, which bears interest at 11.34%. The loan is guaranteed by Yumin Lin. The maturity date is on May 21, 2024.

In July 2022, the Company obtained two loans in the principal amount of RMB99,000 (approximately $15,000 when borrowed) and RMB231,000 (approximately $34,000 when borrowed) from WeBank and Guangdong Nanyue Bank Co., Ltd. (“Nanyue Bank”), respectively, which bear interest at 14.4%. The loans are guaranteed by Kaihong Lin. The maturity date is on July 8, 2024.

In July 2022, the Company obtained two loans in the principal amount of RMB153,000 (approximately $23,000 when borrowed) and RMB357,000 (approximately $53,000 when borrowed) from WeBank and Nanyue Bank, respectively, which bear interest at 14.4%. The loans are guaranteed by Falan Zhou, a manager of subsidiaries. The maturity date is on July 13, 2024.

In July 2022, the Company obtained a loan in the principal amount of RMB380,000 (approximately $57,000 when borrowed) from Huaneng Guicheng, which bears interest at 12.6%. The loan is guaranteed by Yumin Lin. The maturity date is on July 21, 2024.

In February 2023, the Company obtained a revolving credit line in the principal amount of RMB465,000 (approximately $68,000 when borrowed) from China Construction Bank, which bears interest at 4.00%. The loan is guaranteed by Shuqin Chen, a related party. The maturity date is on February 11, 2024. As of March 31, 2024, the Company had repaid this bank loan in full to China Construction Bank.

In April 2023, the Company obtained two bank loans in the principal amount of RMB224,000 (approximately $31,000 when borrowed) and RMB96,000 (approximately $13,000 when borrowed) from Bank of Ningbo and WeBank, respectively, which bear interest at 12.24%. The loans are guaranteed by Falan Zhou, a manager of subsidiaries. The maturity date is on April 7, 2025.

In April 2023, the Company obtained a mortgage loan in the principal amount of RMB195,415 (approximately $27,000 when borrowed) from WeBank, which bears interest at 6.54%. The loan is pledged with a vehicle of the Company. The maturity date is on April 10, 2028.

In May 2023, the Company obtained a revolving credit line in the principal amount of RMB1,050,000 (approximately $146,000 when borrowed), with Yumin Lin as a co-borrower, from China Construction Bank, which bears interest at 4.20%. The maturity date is on May 26, 2024.

In July 2023, the Company obtained two bank loans in the principal amount of RMB57,000 (approximately $8,000 when borrowed) and RMB133,000 (approximately $18,000 when borrowed) from WeBank and Nanyue Bank, respectively, which bear interest at 10.44%. The loans are guaranteed by Falan Zhou, a manager of subsidiaries. The maturity date is on July 13, 2025.

In July 2023, the Company obtained a revolving credit line in the principal amount of RMB1,040,000 (approximately $143,000 when borrowed) from China Construction Bank, which bears interest at 3.70%. The credit line is guaranteed by Xiulan Zhou, a related party, and pledged with her property. The maturity date is on July 17, 2026.

In July 2023, the Company obtained a revolving credit line in the principal amount of RMB817,000 (approximately $114,000 when borrowed), with Yumin Lin as a co-borrower from China Construction Bank, which bears interest at 3.85%. The maturity date is on July 22, 2024.

In November 2023, the Company obtained a bank loan in the principal amount of RMB440,000 (approximately $62,000 when borrowed) from WeBank, which bears interest at 7.92%. The loan is guaranteed by Jianglong Xiong. The maturity date is on November 16, 2025.

In January 2024, the Company obtained a bank loan, in the principal amount of RMB390,000 (approximately $544,000 when borrowed) from from Huaneng Guicheng Trust Co., Ltd. (“Huaneng Guicheng”), which bears interest at 17.64%. The loan is guaranteed by Yumin Lin. The maturity date is on January 21, 2016.

In February 2024, the Company obtained two bank loans, both in the principal amount of RMB270,000 (approximately $38,000 when borrowed) from WeBank, which bears interest at 7.92%. The loans are both guaranteed by Jianglong Xiong. The maturity dates are both on February 22, 2026.

The balance of the loans borrowed as of March 31, 2024 and December 31, 2023 were as follows:

	March 31, 2024		December 31, 2023
Loans from a trust in PRC	$	60,143	$	20,343
China Construction Bank		402,617		475,121
Guangdong Nanyue Bank		13,573		24,164
WeBank		179,060		129,396
Bank of Ningbo		16,805		21,041
Aggregate outstanding principal balances		672,198		670,065
Less: current portion		424,604		458,023
Non-current portion	$	247,594	$	212,042

The total interest expense was $10,844 and $9,292 for the three months ended March 31, 2024 and 2023, respectively.

Future minimum loan payments as of March 31, 2024 are as follows:

Year ending December 31,
2024 (remaining)	$	393,386
2025		113,770
2026		158,152
2027		4,980
Thereafter		1,910
Total	$	672,198

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The information contained in this Form 10-Q is intended to update the information contained in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission on April 15, 2024 (the “Form 10-K”) and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-K. The following discussion and analysis also should be read together with our financial statements and the notes to the financial statements included elsewhere in this Form 10-Q.

The following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guaranteed of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements speak only as of the date of this quarterly report. You should not put undue reliance on any forward-looking statements. We strongly encourage investors to carefully read the factors described in our Form 10-K in the section entitled “Risk Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. We assume no responsibility to update the forward-looking statements contained in this quarterly report on Form 10-Q. The following should also be read in conjunction with the unaudited Financial Statements and notes thereto that appear elsewhere in this report.

Overview

Fortune Valley Treasures, Inc. (the “Company,” “we,” “our” or “us”) was incorporated in the State of Nevada on March 21, 2014. We were initially incorporated to offer users with up-to-date information on digital currencies. We engage in the food supply chain operations and management through a service platform. Through various acquisitions of high-quality upstream and downstream companies in the industry, the Company creates a complete industrial chain to reduce costs and enhance competitiveness. The company mainly focuses on online and offline sales targeting regional wholesalers, retailers, supermarkets and major food and beverage (“F&B”) chains.

During the three months ended March 31, 2024 and 2023, the Company conducted its business in one revenue stream: product sales – liquor, water, water purifier and other F&B products.

Results of Operations

Three months ended March 31, 2024 and 2023

	Three months ended March 31,
	2024			2023			Change
Net revenues	$	267,822		$	1,635,289		$	(1,367,467	)
Cost of revenues		(212,889	)		(677,367	)		(464,478	)
Gross profit		54,933			957,922			(902,989	)
Operating expense		(1,047,874	)		(964,637	)		83,237
Other income		2,994			1,774			1,220
Interest income		30			31			(1	)
Interest expense		(10,844	)		(9,292	)		(1,552	)
Income taxes expense		(319	)		(74,974	)		74,655
Net loss		(1,001,080	)		(89,176	)		(910,904	)
Net loss attributable to noncontrolling interests		(1,549	)		(357	)		(1,192	)
Net loss attributable to Fortune Valley Treasures, Inc.	$	(999,531	)	$	(88,819	)	$	(910,712	)

Net Revenues

Net revenues were $267,822 for the three months ended March 31, 2024, reflecting a decrease of $1,367,467, or 84%, from $1,635,289 for the three months ended March 31, 2023. The decrease in net revenues was mainly due to the lower product sales volume than the same period of the prior year and to a lesser extent, the lower unit sales prices of wine products. The decrease in product sales was resulted from a decline in market demand resulting from the sluggish economic environment and slow recovery in China’s economy as compared to the same period of the prior year. And in order to attract new customers, the Company has lowered the unit sales prices of wine products beginning in April 2023.

Cost of Revenues

Cost of revenues was $212,889 for the three months ended March 31, 2024, reflecting a decrease of $464,478, or 69%, from $677,367 for the three months ended March 31, 2023. The decrease in cost of revenues was mainly due to the lower product sales volume in line with our net revenues decrease and to a lesser extent, the lower unit sales prices of wine products, which led to a lesser decrease in cost of revenues comparing to net revenues.

Gross Profit

Gross profit was $54,933 and $957,922 for the three months ended March 31, 2024 and 2023, respectively, reflecting a decrease of $902,989, or 94%. The decrease in gross profit was mainly due to the decrease in the net revenues.

Operating Expenses

Operating expenses were $1,047,874 for the three months ended March 31, 2024, reflecting an increase of $83,237, or 9%, from $964,637 for the three months ended March 31, 2023. The increase in operating expenses was mainly due to the allowance of credit loss for accounts receivable.

Net Loss

For the three months ended March 31, 2024, our net loss was $1,001,080, compared to the net loss of $89,176 for the three months ended March 31, 2023. The increase in net loss was a result of the factors described above.

Net Loss Attributable to Noncontrolling Interests

The Company records net loss attributable to noncontrolling interests in the unaudited condensed consolidated statements of operations for any noncontrolling interests of consolidated subsidiaries.

For the three months ended March 31, 2024 and 2023, the Company recorded the net loss attributable to noncontrolling interests of $1,549 and $357, respectively.

Liquidity and Capital Resources

Working Capital

	March 31, 2024		December 31, 2023		Change
Total current assets	$	4,098,040	$	5,083,189	$	(985,149	)
Total current liabilities		3,820,836		3,851,925		(31,089	)
Working capital	$	277,204	$	1,231,264	$	(954,060	)

As of March 31, 2024, we had working capital of $277,204, as compared to working capital of $1,231,264 as of December 31, 2023. We had total current assets of $4,098,040, consisting of cash and cash equivalents of $16,785, inventories of $25,146, prepayments and other current assets of $1,527,126, accounts receivable of $2,528,983 compared to total current assets of $5,083,189 as of December 31, 2023. The decrease in total current assets was mainly due to the decrease in accounts receivable, prepayments and other current assets, and cash and cash equivalents. We had current liabilities of $3,820,836, consisting of operating lease obligations - current of $99,017, accounts payable of $495,227, accrued liabilities of $671,722, bank and other borrowing - current of $424,604, customer advances of $1,350,606 and due to related parties of $779,660. The decrease in total current liabilities was mainly due to the decrease in the accounts payable and customer advances.

Our cash and cash equivalents balance decreased to $16,785 as of March 31, 2024, from $288,255 as of December 31, 2023. We estimate the Company currently has insufficient working capital to support its daily operations for the next twelve months, without raising additional capital. The Company is continuing to look for different financing opportunities in order to increase working capital and improve liquidity, including bank borrowings and additional fundings from major shareholders. We intend to commence new promotion plans to increase product sales and expand customer base and make additional efforts in accounts receivable collections. If we are unable to generate sufficient profits from operations or obtain additional equity or debt financing as required, there could be substantial uncertainty regarding our ability to continue as a going concern.

No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its shareholders, in the case of equity financing.

Cash Flows

	Three months ended March 31,
	2024			2023			Change
Cash Flows used in Operating Activities	$	(290,166	)	$	(174,905	)	$	(115,261	)
Cash Flows used in Investing Activities		-			(702	)		702
Cash Flows provided by Financing Activities		19,341			31,017			(11,676	)
Effect of exchange rate changes		(645	)		(909	)		264
Net Changes in Cash and Cash Equivalents	$	(271,470	)	$	(145,499	)	$	(125,971	)

Cash Flow from Operating Activities

Net cash used in operating activities for the three months ended March 31, 2024 was $290,166, as compared to the amount of $174,905 provided by operating activities for the three months ended March 31, 2023, reflecting an increase of $115,261 in cash outflows. Such increase was mainly resulted from the allowance of credit loss for accounts receivables.

Cash Flow from Investing Activities

Net cash used in investing activities was $nil for the three months ended March 31, 2024, compared to net cash used in investing activities of $702 for the three months ended March 31, 2023. Such decrease was mainly resulted from no purchase of property and equipment in 2024.

Cash Flow from Financing Activities

Net cash provided by financing activities was $19,341 for the three months ended March 31, 2024, compared to net cash provided by financing activities of $31,017 for the three months ended March 31, 2023. Such decrease was mainly resulted from the higher repayment to bank loan during the periods ended March 31, 2024 than 2023.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States. The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported and disclosed in our financial statements and the accompanying notes. Actual results could differ materially from these estimates under different assumptions or conditions. We identified no critical accounting estimates in the current period.

As described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, we consider our critical accounting policies to be those related to revenue recognition, allowance of doubtful accounts and impairment of intangible assets and goodwill. There have been no material changes to our critical accounting policies as disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.

Related Party Transactions

As of March 31, 2024 and December 31, 2023, the Company had accounts receivable from related parties in the amounts of $42,956 and $61,113, prepayments to related parties in the amounts of $873,085 and $941,978, deposits to related parties in the amounts of $527,304 and $536,450, and accounts payable to related parties in amounts of $194,550 and $162,310, respectively.

As of March 31, 2024 and December 31, 2023, the Company had outstanding payables due to its related parties in the amounts of $779,660 and $680,226, respectively, which mainly consisted of borrowings for working capital purpose. The balances were unsecured, non-interest bearing and due on demand.

During the three months ended March 31, 2024 and 2023, the Company sold products to its related parties in the amounts of $3,844 and $26,750, respectively, purchased goods from its related parties in the amounts of $87,586 and $240,220, and incurred the costs of revenues from related parties in the amounts of $87,912 and $228,982, respectively.

During the three months ended March 31, 2024 and 2023, the rental expenses to related parties were $5,047 and $4,806, respectively.

Our related parties are primarily those who are significantly influenced by the Company based on our common business relationships. Refer to Note 7 to the unaudited condensed consolidated financial statements for additional details regarding the related party transactions.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

As a “smaller reporting company” as defined by Rule 12b-2 of the Securities Exchange Act of 1934, the Company is not required to provide the information under this item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term “disclosure controls and procedures”, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (“Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of March 31, 2024, that our disclosure controls and procedures were not effective.

The matters involving internal controls and procedures that our management considered to be material weakness under the standards of the Public Company Accounting Oversight Board was lack of well-established procedures to identify, approve and review related party transactions.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the board of directors (the “Board”), management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States (“GAAP”) and includes those policies and procedures that:

	●	Apply to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;

	●	Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

	●	Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

We carried out an assessment, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our internal controls over financial reporting, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of March 31, 2024. Management based the assessment on criteria for effective internal control over financial reporting described in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Management’s assessment included an evaluation of the design of our internal control over financial reporting and testing of the operational effectiveness of its internal control over financial reporting. Based on this assessment, management has concluded that as of March 31, 2024, our internal control over financial reporting was not effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. In an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated, or plan to initiate, the following series of measures:

	●	We have increased our personnel resources and technical accounting expertise within the accounting function and intend to hire one or more additional personnel for the function due to turnover.

	●	We plan to test our updated controls and remediate our deficiencies at the end of 2024.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal controls over financial reporting that occurred during the period covered by this Report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings.

We know of no material, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any beneficial shareholder are an adverse party or has a material interest adverse to us.

Item 1A. Risk Factors.

Not applicable to a smaller reporting company

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits

Exhibit No.		Description
31.1		Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer
31.2		Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer
32.1		Section 1350 Certification of principal executive officer
32.2		Section 1350 Certification of principal financial officer and principal accounting officer
101.INS		Inline XBRL Instance Document
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Fortune Valley Treasures, Inc.

Date: May 20, 2024	By:	/s/ Yumin Lin
		Yumin Lin
		President and Chief Executive Officer
		(Principal Executive Officer)

Date: May 20, 2024	By:	/s/ Kaihong Lin
		Kaihong Lin
		Chief Financial Officer and Treasurer
		(Principal Financial and Accounting Officer)

EXHIBIT 31.1

CERTIFICATION

I, Yumin Lin, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Fortune Valley Treasures, Inc. (the “Company”) for the quarter ended March 31, 2024;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	a.	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	b.	Designed such internal control over financial reporting or caused such internal control to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

	c.	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	d.	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

	a.	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	b.	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 20, 2024
	By:	/s/ Yumin Lin
	Name:	Yumin Lin
	Title:	Chief Executive Officer and President (Principal Executive Officer)

EXHIBIT 31.2

CERTIFICATION

I, Kaihong Lin, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Fortune Valley Treasures, Inc. (the “Company”) for the quarter ended March 31, 2024;

	a.	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	b.	Designed such internal control over financial reporting or caused such internal control to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

	c.	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	d.	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

	a.	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	b.	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting

Date: May 20, 2024
	By:	/s/ Kaihong Lin
	Name:	Kaihong Lin
	Title:	Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Fortune Valley Treasures, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 20, 2024
	By:	/s/ Yumin Lin
	Name:	Yumin Lin
	Title:	Chief Executive Officer and President (Principal Executive Officer)

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

Date: May 20, 2024
	By:	/s/ Kaihong Lin
	Name:	Kaihong Lin
	Title:	Chief Financial Officer and Treasurer
		(Principal Financial and Accounting Officer)

Cover - shares	3 Months Ended
Cover - shares	Mar. 31, 2024	May 17, 2024
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Mar. 31, 2024
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2024
Current Fiscal Year End Date	--12-31
Entity File Number	000-55555
Entity Registrant Name	Fortune Valley Treasures, Inc.
Entity Central Index Key	0001626745
Entity Tax Identification Number	32-0439333
Entity Incorporation, State or Country Code	NV
Entity Address, Address Line One	16th Floor, Building 2, A+Building
Entity Address, Address Line Two	No. 139 Liansheng Road, Humen Town
Entity Address, Address Line Three	Dongguan City
Entity Address, City or Town	Guangdong Province
Entity Address, Country	CN
Entity Address, Postal Zip Code	523000
City Area Code	(86)
Local Phone Number	769-85729133
Title of 12(g) Security	Common stock, par value $0.001 per share
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		15,655,038

Condensed Consolidated Balance Sheets - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Current assets
Cash and cash equivalents	$ 16,785	$ 288,255
Accounts receivable, net (including $42,956 and $61,113 from related parties as of March 31, 2024 and December 31, 2023, respectively)	2,528,983	3,118,892
Inventories	25,146	32,587
Prepayments and other current assets, net (including $873,085 and $941,978 to related parties as of March 31, 2024 and December 31, 2023, respectively)	1,527,126	1,643,455
Total current assets	4,098,040	5,083,189
Non-current assets
Deposits paid, net (including $527,304 and $536,450 to related parties as of March 31, 2024 and December 31, 2023, respectively)	603,716	618,456
Property and equipment, net	74,124	83,706
Intangible assets, net	97,776	151,639
Total Assets	5,148,599	6,249,169
Current liabilities
Accounts payable (including $194,550 and $162,310 to related parties as of March 31, 2024 and December 31, 2023, respectively)	495,227	583,887
Accrued liabilities	671,722	627,457
Bank and other borrowings - current	424,604	458,023
Income tax payable		1,453
Customer advances	1,350,606	1,364,260
Total current liabilities	3,820,836	3,851,925
Non-current liabilities
Bank and other borrowings	247,594	212,042
Total Liabilities	4,228,172	4,258,331
Stockholders’ Equity
Common stock, 150,000,000 shares authorized, 15,655,038 shares issued and outstanding as of March 31, 2024 and December 31, 2023	15,655	15,655
Additional paid-in capital	11,061,233	11,061,233
Accumulated deficit and statutory reserves	(9,550,550)	(8,551,019)
Accumulated other comprehensive loss	(475,414)	(406,190)
Total Fortune Valley Treasures, Inc. stockholders’ equity	1,050,924	2,119,679
Noncontrolling interests	(130,497)	(128,841)
Total Stockholders’ Equity	920,427	1,990,838
Total Liabilities and Stockholders’ Equity	5,148,599	6,249,169
Nonrelated Party [Member]
Non-current assets
Operating lease right-of-use assets	215,959	248,626
Current liabilities
Operating lease obligations	82,185	119,633
Non-current liabilities
Operating lease obligations	123,821	153,487
Related Party [Member]
Non-current assets
Operating lease right-of-use assets	58,984	63,553
Current liabilities
Operating lease obligations	16,832	16,986
Due to related parties	779,660	680,226
Non-current liabilities
Operating lease obligations	$ 35,921	$ 40,877

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]
Deposit paid, related parties	$ 527,304	$ 536,450
Common stock, shares authorized	150,000,000	150,000,000
Common stock, shares issued	15,655,038	15,655,038
Common stock, shares outstanding	15,655,038	15,655,038
Related Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Accounts receivable	$ 42,956	$ 61,113
Prepayments and other current assets, net	873,085	941,978
Accounts payable	$ 194,550	$ 162,310

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Income Statement [Abstract]
Net revenues (including $3,844 and $26,750 from related parties for the three months ended March 31, 2024 and 2023, respectively)	$ 267,822	$ 1,635,289
Cost of revenues (including $87,912 and $228,982 from related parties for the three months ended March 31, 2024 and 2023, respectively)	212,889	677,367
Gross profit	54,933	957,922
Operating expenses:
Selling and distribution expenses	12,597	13,242
General and administrative expenses	1,035,277	951,395
Operating loss	(992,941)	(6,715)
Other income (expense):
Other income	2,994	1,774
Interest income	30	31
Interest expense	(10,844)	(9,292)
Other expense, net	(7,820)	(7,487)
Loss before income tax	(1,000,761)	(14,202)
Income tax expense	319	74,974
Net loss	(1,001,080)	(89,176)
Less: Net loss attributable to noncontrolling interests	(1,549)	(357)
Net loss attributable to Fortune Valley Treasures, Inc.	(999,531)	(88,819)
Other comprehensive income (loss):
Foreign currency translation gain (loss)	(69,331)	45,472
Total comprehensive loss	(1,070,411)	(43,704)
Less: Comprehensive loss attributable to noncontrolling interests	(1,656)	(175)
Comprehensive loss attributable to Fortune Valley Treasures, Inc.	$ (1,068,755)	$ (43,529)
Earnings (loss) per share
Basic earnings (loss) per share	$ (0.06)	$ (0.01)
Diluted earnings (loss) per share	$ (0.06)	$ (0.01)
Basic weighted average shares outstanding	15,655,038	15,655,038
Diluted weighted average shares outstanding	15,655,038	15,655,038

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parenthetical) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Defined Benefit Plan Disclosure [Line Items]
Revenue from related parties	$ 267,822	$ 1,635,289
Cost of revenue from related parties	87,912	228,982
Related Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Revenue from related parties	$ 3,844	$ 26,750

Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	AOCI Attributable to Parent [Member]	Retained Earnings [Member]	Noncontrolling Interest [Member]	Total
Balance at Dec. 31, 2022	$ 15,655	$ 11,061,233	$ (180,826)	$ (4,504,404)	$ 108,251	$ 6,499,909
Balance, shares at Dec. 31, 2022	15,655,038
Net income (loss)				(88,819)	(357)	(89,176)
Foreign currency translation adjustment			45,290		182	45,472
Balance at Mar. 31, 2023	$ 15,655	11,061,233	(135,536)	(4,593,223)	108,076	6,456,205
Balance, shares at Mar. 31, 2023	15,655,038
Balance at Dec. 31, 2023	$ 15,655	11,061,233	(406,190)	(8,551,019)	(128,841)	1,990,838
Balance, shares at Dec. 31, 2023	15,655,038
Net income (loss)				(999,531)	(1,549)	(1,001,080)
Foreign currency translation adjustment			(69,224)		(107)	(69,331)
Balance at Mar. 31, 2024	$ 15,655	$ 11,061,233	$ (475,414)	$ (9,550,550)	$ (130,497)	$ 920,427
Balance, shares at Mar. 31, 2024	15,655,038

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Cash flows from operating activities
Net loss	$ (1,001,080)	$ (89,176)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization expense	58,560	64,294
Non-cash lease expense	32,120	34,833
Allowance for credit losses	645,054	276,769
Loss on disposal of intangible asset		1,526
Changes in operating assets and liabilities
Accounts receivable, net	(104,830)	(546,350)
Inventories	6,930	64,778
Prepayments and other current assets, net	88,878	(53,733)
Deposits paid, net	4,220	(11,881)
Accounts payable	(79,216)	23,682
Due to related parties	65,293	12,199
Customer advances	9,675	517
Accrued liabilities	52,682	95,903
Income tax payable	(1,438)	(6,716)
Operating lease obligations	(67,014)	(41,550)
Net cash used in operating activities	(290,166)	(174,905)
Cash flows from investing activities
Acquisition of intangible asset		(702)
Net cash provided by (used in) investing activities		(702)
Cash flows from financing activities
Borrowings from and repayments to revolving credit lines, net		67,963
Borrowings from bank loans	75,278
Repayments of bank loans	(96,347)	(27,062)
Borrowings from and repayments to third party, net	40,410	(9,884)
Net cash provided by financing activities	19,341	31,017
Effect of exchange rate changes on cash and cash equivalents	(645)	(909)
Net changes in cash and cash equivalents	(271,470)	(145,499)
Cash and cash equivalents–beginning of the period	288,255	165,685
Cash and cash equivalents–end of the period	16,785	20,186
Supplementary cash flow information:
Interest paid	10,884	9,292
Income taxes paid	2,234	121,883
Non-cash investing and financing activities
Operating lease right-of-use assets obtained in exchange for operating lease obligations		$ 25,185

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

Basis of consolidation

As of March 31, 2024, details of the Company’s major subsidiaries were as follows:

Entity Name

Date of

Incorporation

Parent

Entity

% Owned by FVTI

Nature of

Operation

Place of

Incorporation

DIGLS

July 4, 2016

FVTI

100

Investment holding

Republic of Seychelles

DILHK

June 22, 2016

DIGLS

100

Investment holding

Hong Kong, PRC

QHDX

November 3, 2016

DILHK

100

Investment holding

PRC

FVTL

May 31, 2011

QHDX

100

Trading of food and platform

PRC

JJGS

August 17, 2017

FVTI

100

Investment holding

Republic of Seychelles

JJHK

August 24, 2017

JJGS

100

Investment holding

Hong Kong, PRC

JJSZ

November 16, 2018

JJHK

100

Trading of food

PRC

Xixingdao

August 28, 2019

QHDX

100

Drinking water distribution and delivery

PRC

Dongguan City Fu La Tu Trade Ltd (“FLTT”)

September 27, 2020

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Xin Gu Trade Ltd (“FXGT”)

December 2, 2020

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Xin Technology Ltd (“FXTL”)

November 12, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Guan Healthy Industry Technology Ltd (“FGHL”)

December 21, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Jing Technology Ltd (“FJTL”)

November 17, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Xiang Technology Ltd (“FGTL”)

November 16, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Ji Food & Beverage Ltd (“FJFL”)

November 9, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Lai Food Ltd (“FLFL”)

September 27, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Yi Beverage Ltd (“FYBL”)

November 12, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Xi Drinking Water Company Ltd (“FXWL”)

March 17, 2021

Xixingdao

Drinking water distribution and delivery, sales of alcoholic beverages and water purifier

PRC

Dongguan City Fu Jia Drinking Water Company Ltd (“FJWL”)

March 29, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Dongguan City Fu Sheng Drinking Water Company Ltd (“FSWL”)

March 29, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Shenzhen Fu Jin Trading Technology Company Ltd (“FJSTL”)

June 7, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Dongguan City Fu Li Trading Ltd (“FLTL”)

September 10, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Guangdong Fu Gu Supply Chain Group Ltd (“FGGC”)

September 13, 2021

QHDX

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Zhi Gu Trading Ltd (“FZGTL”)

September 9, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Chang Fu Trading Ltd (“CFTL”)

September 9, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City La Tong Trading Ltd (“LTTL”)

August 8, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Kai Fu Trading Ltd (“KFTL”)

September 8, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Going concern

Use of estimates

Foreign currency translation and re-measurement

The Company translates its foreign operations to the U.S. dollar in accordance with ASC 830, “Foreign Currency Matters”.

The Company’s subsidiaries, whose records are not maintained in that company’s functional currency, re-measure their records into their functional currency as follows:

	●	Monetary assets and liabilities at exchange rates in effect at the end of each period
	●	Nonmonetary assets and liabilities at historical rates
	●	Revenue and expense items at the average rate of exchange prevailing during the period

Gains and losses from these re-measurements were not significant and have been included in the Company’s results of operations.

The Company’s subsidiaries, whose functional currency is not the U.S. dollar, translate their records into the U.S. dollar as follows:

	●	Assets and liabilities at the rate of exchange in effect at the balance sheet date
	●	Equities at the historical rate
	●	Revenue and expense items at the average rate of exchange prevailing during the period

Translation of amounts from the local currencies of the Company into US$ has been made at the following exchange rates for the respective periods:

	2024		2023
	As of and for the three months ended March 31,
	2024		2023
Period-end RMB:US$1 exchange rate		0.13850		0.14558
Period-average RMB:US$1 exchange rate		0.13940		0.14616

Impairment of long-lived assets other than goodwill

The Company did not recognize any impairment of long-lived assets during the three months ended March 31, 2024 and 2023.

Goodwill

During the three months ended March 31, 2024 and 2023, the Company did not record any impairment of goodwill.

Revenue recognition

The Company follows the guidance of ASC 606, revenue from contracts with customers is recognized using the following five steps:

	1.	Identify the contract(s) with a customer;
	2.	Identify the performance obligations in the contract;
	3.	Determine the transaction price;
	4.	Allocate the transaction price to the performance obligations in the contract; and
	5.	Recognize revenue when (or as) the entity satisfies a performance obligation.

The following table provides information about disaggregated revenue based on revenue by product types:

SCHEDULE OF DISAGGREGATION REVENUE

	2024		2023
	Three months ended March 31,
	2024		2023
Sales of liquor	$	70,244	$	903,720
Sales of water		92,379		419,620
Sales of water purifier		58,888		253,123
Others		46,311		58,826
Total	$	267,822	$	1,635,289

Contract liabilities

Related party transaction

Recently adopted accounting pronouncements

ACCOUNTS RECEIVABLE, NET

3 Months Ended

Mar. 31, 2024

Credit Loss [Abstract]

ACCOUNTS RECEIVABLE, NET

NOTE 2 – ACCOUNTS RECEIVABLE, NET

Accounts receivable consisted of the following as of March 31, 2024 and December 31, 2023:

SCHEDULE OF ACCOUNTS RECEIVABLE

	March 31, 2024			December 31, 2023
Accounts receivable (including $72,923 and $70,710 from related parties as of March 31, 2024 and December 31, 2023, respectively)	$	4,859,495		$	4,837,852
Less: Doubtful allowance (including $29,967 and $2,602 from related parties as of March 31, 2024 and December 31, 2023, respectively)		(2,330,512	)		(1,718,960	)
Accounts receivable, net	$	2,528,983		$	3,118,892

Allowance for doubtful accounts movement is as follows:

	March 31, 2024			December 31, 2023
Beginning balance	$	1,718,960		$	-
Additions to allowance		645,054			1,726,142
Foreign currency translation adjustment		(33,502	)		(7,182	)
Ending balance	$	2,330,512		$	1,718,960

PREPAYMENTS AND OTHER CURRENT ASSETS, NET

3 Months Ended

Mar. 31, 2024

Prepayments And Other Current Assets Net

PREPAYMENTS AND OTHER CURRENT ASSETS, NET

NOTE 3 – PREPAYMENTS AND OTHER CURRENT ASSETS, NET

Prepayments and other current assets consisted of the following as of March 31, 2024 and December 31, 2023:

	March 31, 2024			December 31, 2023
Prepayments (including $2,669,677 and $2,769,741 to related parties as of March 31, 2024 and December 31, 2023, respectively)	$	3,838,888		$	3,995,750
Other current assets		2,708			2,330
Total prepayments and other current assets		3,841,596			3,998,080
Less: Allowance for doubtful accounts (including $1,796,952 and $1,827,763 to related parties as of March 31, 2024 and December 31, 2023, respectively)		(2,314,470	)		(2,354,625	)
Prepayments and other current assets, net	$	1,527,126		$	1,643,455

Balance of prepayments represented the advanced payments to suppliers including related party suppliers.

Allowance for doubtful accounts movement is as follows:

	March 31, 2024			December 31, 2023
Beginning balance	$	2,354,625		$	1,247,580
Additions to allowance		-			1,169,058
Foreign currency translation adjustment		(40,155	)		(62,013	)
Ending balance	$	2,314,470		$	2,354,625

DEPOSITS PAID, NET

3 Months Ended

Mar. 31, 2024

Deposits Paid Net

DEPOSITS PAID, NET

NOTE 4 – DEPOSITS PAID, NET

Deposits paid consisted of the following as of March 31, 2024 and December 31, 2023:

SCHEDULE OF DEPOSITS PAID

	March 31, 2024			December 31, 2023
Deposits paid (including $1,569,824 and $1,597,060 to related parties as of March 31, 2024 and December 31, 2023, respectively)	$	2,268,987		$	2,312,622
Less: Allowance for doubtful accounts (including $1,042,522 and $1,060,610 to related parties as of March 31, 2024 and December 31, 2023, respectively)		(1,665,271	)		(1,694,166	)
Deposits paid, net	$	603,716		$	618,456

Allowance for doubtful accounts movement is as follows:

	March 31, 2024			December 31, 2023
Beginning balance	$	1,694,166		$	1,244,350
Additions to allowance		-			484,800
Foreign currency translation adjustment		(28,895	)		(34,984	)
Ending balance	$	1,665,271		$	1,694,166

PROPERTY AND EQUIPMENT, NET

3 Months Ended

Mar. 31, 2024

Property, Plant and Equipment [Abstract]

PROPERTY AND EQUIPMENT, NET

NOTE 5 – PROPERTY AND EQUIPMENT, NET

Property and equipment consisted of the following as of March 31, 2024 and December 31, 2023:

SCHEDULE OF PROPERTY AND EQUIPMENT

	March 31, 2024			December 31, 2023
Office equipment (including $9,009 and $nil to the disposal of office equipment as of March 31, 2024 and December 31, 2023, respectively)	$	95,402		$	106,225
Leasehold improvement		112,543			114,495
Vehicle		31,841			32,393
Property and equipment		239,786			253,113
Less: Accumulated depreciation (including $9,009 and $nil to the written back disposal of office equipment as of March 31, 2024 and December 31, 2023, respectively)		(165,662	)		(169,407	)
Property and equipment, net	$	74,124		$	83,706

Depreciation expense, which was included in general and administrative expenses, for the three months ended March 31, 2024 and 2023 was $8,207 and $10,183, respectively.

Written back depreciation expense, which was included in general and administrative expenses, for the three months ended March 31, 2024 and 2023 was $9,069 and $nil, respectively.

No gain or loss was recorded for the disposal as the property and equipment was fully depreciated with zero residual value upon disposal and no proceeds were received.

INTANGIBLE ASSETS, NET

3 Months Ended

Mar. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

INTANGIBLE ASSETS, NET

NOTE 6 – INTANGIBLE ASSETS, NET

Intangible assets and related accumulated amortization were as follows:

	March 31, 2024			December 31, 2023
Distribution channel	$	2,983,268		$	3,035,029
Others		24,998			25,601
Total intangible assets		3,008,266			3,060,630
Less: Accumulated amortization		(1,999,859	)		(1,982,560	)
Less: Accumulated impairment		(910,631	)		(926,431	)
Intangible assets, net	$	97,776		$	151,639

Amortization expense for the three months ended March 31, 2024 and 2023 was $50,353 and $54,111, respectively, included in cost of revenues and general and administrative expenses.

As of March 31, 2024, the future estimated amortization costs for intangible assets are as follows:

Year ending December 31,
2024 (remaining)	$	86,849
2025		5,000
2026		5,000
2027		927
2028		-
Total	$	97,776

RELATED PARTY TRANSACTIONS

3 Months Ended

Mar. 31, 2024

RELATED PARTY TRANSACTIONS

NOTE 7 - RELATED PARTY TRANSACTIONS

Amounts due to related parties as of March 31, 2024 and December 31, 2023 are as follows:

		March 31, 2024		December 31, 2023
Mr. Yumin Lin	President, Chief Executive Officer, Secretary, Director and majority shareholder	$	376,542	$	341,831
Ms. Xiulan Zhou	Manager of a subsidiary, Mr. Yumin Lin’s wife		2,481		2,118
Mr. Huagen Li	Manager of a subsidiary		2,216		2,254
Mr. Guodong Jia	Manager of a subsidiary		9,787		7,479
Mr. Hongwei Ye	Manager of a subsidiary, Shareholder		15		15
Mr. Anping Chen	Manager of a subsidiary		18,426		12,798
Mr. Jiangwei Jia	Manager of a subsidiary		17,495		10,449
Mr. Yuwen Li	Vice President		133,956		122,327
Ms. Lihua Li	Manager of a subsidiary		17,590		14,907
Shenzhen DaXingHuaShang Industrial Group Ltd. (fka Shenzhen DaXingHuaShang Industry Development Ltd.)	Mr. Yumin Lin is the supervisor of Shenzhen DaXingHuaShang Industrial Group Ltd.		83,099		84,541
Ms. Chunxiang Zhang	Manager of a subsidiary		17,108		6,810
Mr. Meng Xue	Manager of a subsidiary		8,064		8,204
Ms. Shuqin Chen	Manager of a subsidiary		19,488		18,171
Mr. Zhipeng Zuo	Manager of a subsidiary		27,253		10,103
Mr. Aisheng Zhang	Manager of a subsidiary		34,652		28,751
Mr. Zhihua Liao	Manager of a subsidiary		11,405		9,468
Ms. Xiuyun Wang	Manager of a subsidiary		83		-
		$	779,660	$	680,226

Revenues generated from related parties during the three months ended March 31, 2024 and 2023 are as follows:

		2024		2023
		Three months ended March 31,
		2024		2023
Mr. Kaihong Lin	Chief Financial Officer and Treasurer	$	-	$	146
Ms. Xiulan Zhou	Manager of a subsidiary, Mr. Yumin Lin’s wife		-		14
Guangdong Yuexin Jiaotong Construction Co., Ltd.	Mr. Naiyong Luo, a manager of a subsidiary, is the controlling shareholder of Guangdong Yuexin Jiaotong Construction Co., Ltd.		903		8,383
Dongguan Humen Shuiyan Drinking Water Store	Ms. Shuiyan Li, a shareholder of the Company, is the controlling shareholder of Dongguan Humen Shuiyan Drinking Water Store		2,460		18,207
Dongguan Zhengui Industry Ltd.	Significantly influenced by the Company		903		-
Revenues generated from related parties		$	3,844	$	26,750

Cost of revenues from related parties during the three months ended March 31, 2024 and 2023 is as follows:

		2024		2023
		Three months ended March 31,
		2024		2023
Dongguan Baxi Food Distribution Co., Ltd.	Significantly influenced by the Company	$	25,781	$	32,883
Dongguan Dalingshan Xinwenhua Drinking Water Store	Significantly influenced by the Company		3,991		13,743
Dongguan Pengqin Drinking Water Co., Ltd.	Significantly influenced by the Company		2,825		17,186
Dongguan Dengqinghu Drinking Water Store	Significantly influenced by the Company		-		1,388
Dongguan Tailai Trading Co., Ltd.	Significantly influenced by the Company		14,306		31,470
Dongguan Anxiang Technology Co., Ltd.	Significantly influenced by the Company		12,951		35,989
Guangdong Jiaduonuo Shengshi Trading Co., Ltd.	Significantly influenced by the Company		4,798		68,214
Dongguan Dalingshan Runxin Drinking Water Store	Significantly influenced by the Company		770		9,450
Dongguan City Yijia Trading Co., Ltd.	Mr. Yongming Li, a shareholder of the Company, is the controlling shareholder of Dongguan City Yijia Trading Co., Ltd.		22,490		18,659
		$	87,912	$	228,982

Purchases from related parties during the three months ended March 31, 2024 and 2023 are as follows:

		2024		2023
		Three months ended March 31,
		2024		2023
Dongguan Baxi Food Distribution Co., Ltd.	Significantly influenced by the Company	$	25,503	$	36,365
Dongguan Dalingshan Xinwenhua Drinking Water Store	Significantly influenced by the Company		3,969		15,198
Dongguan Pengqin Drinking Water Co., Ltd.	Significantly influenced by the Company		2,810		19,005
Dongguan Dengqinghu Drinking Water Store	Significantly influenced by the Company		-		1,535
Dongguan Tailai Trading Co., Ltd.	Significantly influenced by the Company		14,306		34,802
Dongguan Anxiang Technology Co., Ltd.	Significantly influenced by the Company		12,951		35,989
Guangdong Jiaduonuo Shengshi Trading Co., Ltd.	Significantly influenced by the Company		4,798		68,215
Dongguan Dalingshan Runxin Drinking Water Store	Significantly influenced by the Company		758		10,451
Dongguan City Yijia Trading Co., Ltd.	Mr. Yongming Li, a shareholder of the Company, is the controlling shareholder of Dongguan City Yijia Trading Co., Ltd.		22,491		18,660
Purchase from related party		$	87,586	$	240,220

Due to related parties mainly consists of borrowings for working capital purpose, the balances are unsecured, non-interest bearing and due on demand.

Mr. Yuwen Li, the Vice President of the Company, authorized the Company to use trademarks that were owned by him for ten years from October 5, 2019 to October 4, 2029 at no cost.

Also see Note 2, 3, 4, 9 and 10 for more transactions with related parties.

INCOME TAXES

3 Months Ended

Mar. 31, 2024

Income Tax Disclosure [Abstract]

INCOME TAXES

NOTE 8 - INCOME TAXES

United States of America

The Company is registered in the State of Nevada and is subject to United States of America tax law. The U.S. federal income tax rate is 21%.

Seychelles

Hong Kong

The PRC

The components of the income tax provision are as follows:

	2024		2023
	Three months ended March 31,
	2024		2023
Current:
– United States of America	$	-	$	41,444
– Seychelles		-		-
– Hong Kong		-		-
– The PRC		319		33,530
Current income tax expense
Deferred
– United States of America		-		-
– Seychelles		-		-
– Hong Kong		-		-
– The PRC		-		-
Deferred income tax expense
Total	$	319	$	74,974

The effective tax rate was 18% and -527.9% for the three months ended March 31, 2024 and 2023, respectively.

OPERATING LEASES

3 Months Ended

Mar. 31, 2024

Operating Leases

OPERATING LEASES

NOTE 9 - OPERATING LEASES

The components of lease expense and supplemental cash flow information related to leases for the three months ended March 31, 2024 and 2023 are as follows:

	2024		2023
Operating lease cost (included in general and administrative expenses in the Company’s unaudited condensed consolidated statements of operations)	Three months ended March 31,
	2024		2023

Related parties	$	5,047	$	4,806
Non-related parties		52,469		33,284
Total	$	57,516	$	38,090

Other information for the three months ended	March 31, 2024			March 31, 2023
Cash paid for amounts included in the measurement of lease obligations	$	71,727		$	42,179
Weighted average remaining lease term (in years)		2.35			2.91
Weighted average discount rate		3.23	%		3.23	%

Maturities of the Company’s lease obligations as of March 31, 2024 are as follows:

Year ending December 31,
2024 (remaining)	$	116,363
2025		129,074
2026		48,566
2027		5,540
2028		-
Total lease payment		299,543
Less: Imputed interest		(40,784	)
Operating lease obligations	$	258,759

BANK AND OTHER BORROWINGS

3 Months Ended

Mar. 31, 2024

Debt Disclosure [Abstract]

BANK AND OTHER BORROWINGS

NOTE 10 – BANK AND OTHER BORROWINGS

The balance of the loans borrowed as of March 31, 2024 and December 31, 2023 were as follows:

	March 31, 2024		December 31, 2023
Loans from a trust in PRC	$	60,143	$	20,343
China Construction Bank		402,617		475,121
Guangdong Nanyue Bank		13,573		24,164
WeBank		179,060		129,396
Bank of Ningbo		16,805		21,041
Aggregate outstanding principal balances		672,198		670,065
Less: current portion		424,604		458,023
Non-current portion	$	247,594	$	212,042

The total interest expense was $10,844 and $9,292 for the three months ended March 31, 2024 and 2023, respectively.

Future minimum loan payments as of March 31, 2024 are as follows:

Year ending December 31,
2024 (remaining)	$	393,386
2025		113,770
2026		158,152
2027		4,980
Thereafter		1,910
Total	$	672,198

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Basis of presentation

Basis of consolidation

As of March 31, 2024, details of the Company’s major subsidiaries were as follows:

Entity Name

Date of

Incorporation

Parent

Entity

% Owned by FVTI

Nature of

Operation

Place of

Incorporation

DIGLS

July 4, 2016

FVTI

100

Investment holding

Republic of Seychelles

DILHK

June 22, 2016

DIGLS

100

Investment holding

Hong Kong, PRC

QHDX

November 3, 2016

DILHK

100

Investment holding

PRC

FVTL

May 31, 2011

QHDX

100

Trading of food and platform

PRC

JJGS

August 17, 2017

FVTI

100

Investment holding

Republic of Seychelles

JJHK

August 24, 2017

JJGS

100

Investment holding

Hong Kong, PRC

JJSZ

November 16, 2018

JJHK

100

Trading of food

PRC

Xixingdao

August 28, 2019

QHDX

100

Drinking water distribution and delivery

PRC

Dongguan City Fu La Tu Trade Ltd (“FLTT”)

September 27, 2020

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Xin Gu Trade Ltd (“FXGT”)

December 2, 2020

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Xin Technology Ltd (“FXTL”)

November 12, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Guan Healthy Industry Technology Ltd (“FGHL”)

December 21, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Jing Technology Ltd (“FJTL”)

November 17, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Xiang Technology Ltd (“FGTL”)

November 16, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Ji Food & Beverage Ltd (“FJFL”)

November 9, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Lai Food Ltd (“FLFL”)

September 27, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Yi Beverage Ltd (“FYBL”)

November 12, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Xi Drinking Water Company Ltd (“FXWL”)

March 17, 2021

Xixingdao

Drinking water distribution and delivery, sales of alcoholic beverages and water purifier

PRC

Dongguan City Fu Jia Drinking Water Company Ltd (“FJWL”)

March 29, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Dongguan City Fu Sheng Drinking Water Company Ltd (“FSWL”)

March 29, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Shenzhen Fu Jin Trading Technology Company Ltd (“FJSTL”)

June 7, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Dongguan City Fu Li Trading Ltd (“FLTL”)

September 10, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Guangdong Fu Gu Supply Chain Group Ltd (“FGGC”)

September 13, 2021

QHDX

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Zhi Gu Trading Ltd (“FZGTL”)

September 9, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Chang Fu Trading Ltd (“CFTL”)

September 9, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City La Tong Trading Ltd (“LTTL”)

August 8, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Kai Fu Trading Ltd (“KFTL”)

September 8, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Going concern

Use of estimates

Foreign currency translation and re-measurement

The Company translates its foreign operations to the U.S. dollar in accordance with ASC 830, “Foreign Currency Matters”.

The Company’s subsidiaries, whose records are not maintained in that company’s functional currency, re-measure their records into their functional currency as follows:

	●	Monetary assets and liabilities at exchange rates in effect at the end of each period
	●	Nonmonetary assets and liabilities at historical rates
	●	Revenue and expense items at the average rate of exchange prevailing during the period

Gains and losses from these re-measurements were not significant and have been included in the Company’s results of operations.

The Company’s subsidiaries, whose functional currency is not the U.S. dollar, translate their records into the U.S. dollar as follows:

	●	Assets and liabilities at the rate of exchange in effect at the balance sheet date
	●	Equities at the historical rate
	●	Revenue and expense items at the average rate of exchange prevailing during the period

Translation of amounts from the local currencies of the Company into US$ has been made at the following exchange rates for the respective periods:

	2024		2023
	As of and for the three months ended March 31,
	2024		2023
Period-end RMB:US$1 exchange rate		0.13850		0.14558
Period-average RMB:US$1 exchange rate		0.13940		0.14616

Impairment of long-lived assets other than goodwill

The Company did not recognize any impairment of long-lived assets during the three months ended March 31, 2024 and 2023.

Goodwill

During the three months ended March 31, 2024 and 2023, the Company did not record any impairment of goodwill.

Revenue recognition

The Company follows the guidance of ASC 606, revenue from contracts with customers is recognized using the following five steps:

	1.	Identify the contract(s) with a customer;
	2.	Identify the performance obligations in the contract;
	3.	Determine the transaction price;
	4.	Allocate the transaction price to the performance obligations in the contract; and
	5.	Recognize revenue when (or as) the entity satisfies a performance obligation.

The following table provides information about disaggregated revenue based on revenue by product types:

SCHEDULE OF DISAGGREGATION REVENUE

	2024		2023
	Three months ended March 31,
	2024		2023
Sales of liquor	$	70,244	$	903,720
Sales of water		92,379		419,620
Sales of water purifier		58,888		253,123
Others		46,311		58,826
Total	$	267,822	$	1,635,289

Contract liabilities

Related party transaction

Recently adopted accounting pronouncements

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

SCHEDULE OF ENTITIES AND ITS SUBSIDIARIES

As of March 31, 2024, details of the Company’s major subsidiaries were as follows:

Entity Name

Date of

Incorporation

Parent

Entity

% Owned by FVTI

Nature of

Operation

Place of

Incorporation

DIGLS

July 4, 2016

FVTI

100

Investment holding

Republic of Seychelles

DILHK

June 22, 2016

DIGLS

100

Investment holding

Hong Kong, PRC

QHDX

November 3, 2016

DILHK

100

Investment holding

PRC

FVTL

May 31, 2011

QHDX

100

Trading of food and platform

PRC

JJGS

August 17, 2017

FVTI

100

Investment holding

Republic of Seychelles

JJHK

August 24, 2017

JJGS

100

Investment holding

Hong Kong, PRC

JJSZ

November 16, 2018

JJHK

100

Trading of food

PRC

Xixingdao

August 28, 2019

QHDX

100

Drinking water distribution and delivery

PRC

Dongguan City Fu La Tu Trade Ltd (“FLTT”)

September 27, 2020

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Xin Gu Trade Ltd (“FXGT”)

December 2, 2020

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Xin Technology Ltd (“FXTL”)

November 12, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Guan Healthy Industry Technology Ltd (“FGHL”)

December 21, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Jing Technology Ltd (“FJTL”)

November 17, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Xiang Technology Ltd (“FGTL”)

November 16, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Ji Food & Beverage Ltd (“FJFL”)

November 9, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Lai Food Ltd (“FLFL”)

September 27, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Yi Beverage Ltd (“FYBL”)

November 12, 2020

Xixingdao

Drinking water distribution and delivery

PRC

Dongguan City Fu Xi Drinking Water Company Ltd (“FXWL”)

March 17, 2021

Xixingdao

Drinking water distribution and delivery, sales of alcoholic beverages and water purifier

PRC

Dongguan City Fu Jia Drinking Water Company Ltd (“FJWL”)

March 29, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Dongguan City Fu Sheng Drinking Water Company Ltd (“FSWL”)

March 29, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Shenzhen Fu Jin Trading Technology Company Ltd (“FJSTL”)

June 7, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Dongguan City Fu Li Trading Ltd (“FLTL”)

September 10, 2021

Xixingdao

Drinking water distribution and delivery, sales of water purifier

PRC

Guangdong Fu Gu Supply Chain Group Ltd (“FGGC”)

September 13, 2021

QHDX

100

Trading of alcoholic beverages

PRC

Dongguan City Fu Zhi Gu Trading Ltd (“FZGTL”)

September 9, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Chang Fu Trading Ltd (“CFTL”)

September 9, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City La Tong Trading Ltd (“LTTL”)

August 8, 2022

FVTL

100

Trading of alcoholic beverages

PRC

Dongguan City Kai Fu Trading Ltd (“KFTL”)

September 8, 2022

FVTL

100

Trading of alcoholic beverages

PRC

SCHEDULE OF FOREIGN CURRENCY EXCHANGE RATE TRANSLATION

Translation of amounts from the local currencies of the Company into US$ has been made at the following exchange rates for the respective periods:

	2024		2023
	As of and for the three months ended March 31,
	2024		2023
Period-end RMB:US$1 exchange rate		0.13850		0.14558
Period-average RMB:US$1 exchange rate		0.13940		0.14616

SCHEDULE OF DISAGGREGATION REVENUE

The following table provides information about disaggregated revenue based on revenue by product types:

SCHEDULE OF DISAGGREGATION REVENUE

	2024		2023
	Three months ended March 31,
	2024		2023
Sales of liquor	$	70,244	$	903,720
Sales of water		92,379		419,620
Sales of water purifier		58,888		253,123
Others		46,311		58,826
Total	$	267,822	$	1,635,289

ACCOUNTS RECEIVABLE, NET (Tables)

3 Months Ended

Mar. 31, 2024

Credit Loss [Abstract]

SCHEDULE OF ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following as of March 31, 2024 and December 31, 2023:

SCHEDULE OF ACCOUNTS RECEIVABLE

	March 31, 2024			December 31, 2023
Accounts receivable (including $72,923 and $70,710 from related parties as of March 31, 2024 and December 31, 2023, respectively)	$	4,859,495		$	4,837,852
Less: Doubtful allowance (including $29,967 and $2,602 from related parties as of March 31, 2024 and December 31, 2023, respectively)		(2,330,512	)		(1,718,960	)
Accounts receivable, net	$	2,528,983		$	3,118,892

SCHEDULE OF ALLOWANCE FOR DOUBTFUL ACCOUNTS RECEIVABLE

Allowance for doubtful accounts movement is as follows:

	March 31, 2024			December 31, 2023
Beginning balance	$	1,718,960		$	-
Additions to allowance		645,054			1,726,142
Foreign currency translation adjustment		(33,502	)		(7,182	)
Ending balance	$	2,330,512		$	1,718,960

PREPAYMENTS AND OTHER CURRENT ASSETS, NET (Tables)

3 Months Ended

Mar. 31, 2024

Prepayments And Other Current Assets Net

SCHEDULE OF PREPAYMENT AND OTHER CURRENT ASSETS

Prepayments and other current assets consisted of the following as of March 31, 2024 and December 31, 2023:

	March 31, 2024			December 31, 2023
Prepayments (including $2,669,677 and $2,769,741 to related parties as of March 31, 2024 and December 31, 2023, respectively)	$	3,838,888		$	3,995,750
Other current assets		2,708			2,330
Total prepayments and other current assets		3,841,596			3,998,080
Less: Allowance for doubtful accounts (including $1,796,952 and $1,827,763 to related parties as of March 31, 2024 and December 31, 2023, respectively)		(2,314,470	)		(2,354,625	)
Prepayments and other current assets, net	$	1,527,126		$	1,643,455

SCHEDULE OF ALLOWANCE FOR DOUBTFUL ACCOUNTS

Allowance for doubtful accounts movement is as follows:

	March 31, 2024			December 31, 2023
Beginning balance	$	2,354,625		$	1,247,580
Additions to allowance		-			1,169,058
Foreign currency translation adjustment		(40,155	)		(62,013	)
Ending balance	$	2,314,470		$	2,354,625

DEPOSITS PAID, NET (Tables)

3 Months Ended

Mar. 31, 2024

Deposits Paid Net

SCHEDULE OF DEPOSITS PAID

Deposits paid consisted of the following as of March 31, 2024 and December 31, 2023:

SCHEDULE OF DEPOSITS PAID

	March 31, 2024			December 31, 2023
Deposits paid (including $1,569,824 and $1,597,060 to related parties as of March 31, 2024 and December 31, 2023, respectively)	$	2,268,987		$	2,312,622
Less: Allowance for doubtful accounts (including $1,042,522 and $1,060,610 to related parties as of March 31, 2024 and December 31, 2023, respectively)		(1,665,271	)		(1,694,166	)
Deposits paid, net	$	603,716		$	618,456

SCHEDULE OF ALLOWANCE FOR DOUBTFUL ACCOUNTS OF DEPOSITS PAID

Allowance for doubtful accounts movement is as follows:

	March 31, 2024			December 31, 2023
Beginning balance	$	1,694,166		$	1,244,350
Additions to allowance		-			484,800
Foreign currency translation adjustment		(28,895	)		(34,984	)
Ending balance	$	1,665,271		$	1,694,166

PROPERTY AND EQUIPMENT, NET (Tables)

3 Months Ended

Mar. 31, 2024

Property, Plant and Equipment [Abstract]

SCHEDULE OF PROPERTY AND EQUIPMENT

Property and equipment consisted of the following as of March 31, 2024 and December 31, 2023:

SCHEDULE OF PROPERTY AND EQUIPMENT

	March 31, 2024			December 31, 2023
Office equipment (including $9,009 and $nil to the disposal of office equipment as of March 31, 2024 and December 31, 2023, respectively)	$	95,402		$	106,225
Leasehold improvement		112,543			114,495
Vehicle		31,841			32,393
Property and equipment		239,786			253,113
Less: Accumulated depreciation (including $9,009 and $nil to the written back disposal of office equipment as of March 31, 2024 and December 31, 2023, respectively)		(165,662	)		(169,407	)
Property and equipment, net	$	74,124		$	83,706

INTANGIBLE ASSETS, NET (Tables)

3 Months Ended

Mar. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

SCHEDULE OF INTANGIBLE ASSETS

Intangible assets and related accumulated amortization were as follows:

	March 31, 2024			December 31, 2023
Distribution channel	$	2,983,268		$	3,035,029
Others		24,998			25,601
Total intangible assets		3,008,266			3,060,630
Less: Accumulated amortization		(1,999,859	)		(1,982,560	)
Less: Accumulated impairment		(910,631	)		(926,431	)
Intangible assets, net	$	97,776		$	151,639

SCHEDULE OF FUTURE AMORTIZATION EXPENSES FOR DISTRIBUTION CHANNELS

As of March 31, 2024, the future estimated amortization costs for intangible assets are as follows:

Year ending December 31,
2024 (remaining)	$	86,849
2025		5,000
2026		5,000
2027		927
2028		-
Total	$	97,776

RELATED PARTY TRANSACTIONS (Tables)

3 Months Ended

Mar. 31, 2024

SCHEDULE OF AMOUNT DUE FROM AND DUE TO RELATED PARTIES

Amounts due to related parties as of March 31, 2024 and December 31, 2023 are as follows:

		March 31, 2024		December 31, 2023
Mr. Yumin Lin	President, Chief Executive Officer, Secretary, Director and majority shareholder	$	376,542	$	341,831
Ms. Xiulan Zhou	Manager of a subsidiary, Mr. Yumin Lin’s wife		2,481		2,118
Mr. Huagen Li	Manager of a subsidiary		2,216		2,254
Mr. Guodong Jia	Manager of a subsidiary		9,787		7,479
Mr. Hongwei Ye	Manager of a subsidiary, Shareholder		15		15
Mr. Anping Chen	Manager of a subsidiary		18,426		12,798
Mr. Jiangwei Jia	Manager of a subsidiary		17,495		10,449
Mr. Yuwen Li	Vice President		133,956		122,327
Ms. Lihua Li	Manager of a subsidiary		17,590		14,907
Shenzhen DaXingHuaShang Industrial Group Ltd. (fka Shenzhen DaXingHuaShang Industry Development Ltd.)	Mr. Yumin Lin is the supervisor of Shenzhen DaXingHuaShang Industrial Group Ltd.		83,099		84,541
Ms. Chunxiang Zhang	Manager of a subsidiary		17,108		6,810
Mr. Meng Xue	Manager of a subsidiary		8,064		8,204
Ms. Shuqin Chen	Manager of a subsidiary		19,488		18,171
Mr. Zhipeng Zuo	Manager of a subsidiary		27,253		10,103
Mr. Aisheng Zhang	Manager of a subsidiary		34,652		28,751
Mr. Zhihua Liao	Manager of a subsidiary		11,405		9,468
Ms. Xiuyun Wang	Manager of a subsidiary		83		-
		$	779,660	$	680,226

SCHEDULE OF REVENUE GENERATED FROM RELATED PARTIES

Revenues generated from related parties during the three months ended March 31, 2024 and 2023 are as follows:

		2024		2023
		Three months ended March 31,
		2024		2023
Mr. Kaihong Lin	Chief Financial Officer and Treasurer	$	-	$	146
Ms. Xiulan Zhou	Manager of a subsidiary, Mr. Yumin Lin’s wife		-		14
Guangdong Yuexin Jiaotong Construction Co., Ltd.	Mr. Naiyong Luo, a manager of a subsidiary, is the controlling shareholder of Guangdong Yuexin Jiaotong Construction Co., Ltd.		903		8,383
Dongguan Humen Shuiyan Drinking Water Store	Ms. Shuiyan Li, a shareholder of the Company, is the controlling shareholder of Dongguan Humen Shuiyan Drinking Water Store		2,460		18,207
Dongguan Zhengui Industry Ltd.	Significantly influenced by the Company		903		-
Revenues generated from related parties		$	3,844	$	26,750

SCHEDULE OF COST OF REVENUES FROM RELATED PARTIES

Cost of revenues from related parties during the three months ended March 31, 2024 and 2023 is as follows:

		2024		2023
		Three months ended March 31,
		2024		2023
Dongguan Baxi Food Distribution Co., Ltd.	Significantly influenced by the Company	$	25,781	$	32,883
Dongguan Dalingshan Xinwenhua Drinking Water Store	Significantly influenced by the Company		3,991		13,743
Dongguan Pengqin Drinking Water Co., Ltd.	Significantly influenced by the Company		2,825		17,186
Dongguan Dengqinghu Drinking Water Store	Significantly influenced by the Company		-		1,388
Dongguan Tailai Trading Co., Ltd.	Significantly influenced by the Company		14,306		31,470
Dongguan Anxiang Technology Co., Ltd.	Significantly influenced by the Company		12,951		35,989
Guangdong Jiaduonuo Shengshi Trading Co., Ltd.	Significantly influenced by the Company		4,798		68,214
Dongguan Dalingshan Runxin Drinking Water Store	Significantly influenced by the Company		770		9,450
Dongguan City Yijia Trading Co., Ltd.	Mr. Yongming Li, a shareholder of the Company, is the controlling shareholder of Dongguan City Yijia Trading Co., Ltd.		22,490		18,659
		$	87,912	$	228,982

SCHEDULE OF PURCHASES FROM RELATED PARTIES

Purchases from related parties during the three months ended March 31, 2024 and 2023 are as follows:

		2024		2023
		Three months ended March 31,
		2024		2023
Dongguan Baxi Food Distribution Co., Ltd.	Significantly influenced by the Company	$	25,503	$	36,365
Dongguan Dalingshan Xinwenhua Drinking Water Store	Significantly influenced by the Company		3,969		15,198
Dongguan Pengqin Drinking Water Co., Ltd.	Significantly influenced by the Company		2,810		19,005
Dongguan Dengqinghu Drinking Water Store	Significantly influenced by the Company		-		1,535
Dongguan Tailai Trading Co., Ltd.	Significantly influenced by the Company		14,306		34,802
Dongguan Anxiang Technology Co., Ltd.	Significantly influenced by the Company		12,951		35,989
Guangdong Jiaduonuo Shengshi Trading Co., Ltd.	Significantly influenced by the Company		4,798		68,215
Dongguan Dalingshan Runxin Drinking Water Store	Significantly influenced by the Company		758		10,451
Dongguan City Yijia Trading Co., Ltd.	Mr. Yongming Li, a shareholder of the Company, is the controlling shareholder of Dongguan City Yijia Trading Co., Ltd.		22,491		18,660
Purchase from related party		$	87,586	$	240,220

INCOME TAXES (Tables)

3 Months Ended

Mar. 31, 2024

Income Tax Disclosure [Abstract]

SCHEDULE OF COMPONENTS OF INCOME TAX PROVISION

The components of the income tax provision are as follows:

	2024		2023
	Three months ended March 31,
	2024		2023
Current:
– United States of America	$	-	$	41,444
– Seychelles		-		-
– Hong Kong		-		-
– The PRC		319		33,530
Current income tax expense
Deferred
– United States of America		-		-
– Seychelles		-		-
– Hong Kong		-		-
– The PRC		-		-
Deferred income tax expense
Total	$	319	$	74,974

OPERATING LEASES (Tables)

3 Months Ended

Mar. 31, 2024

Operating Leases

SCHEDULE OF COMPONENTS OF LEASE EXPENSE AND SUPPLEMENTAL CASH FLOW INFORMATION

The components of lease expense and supplemental cash flow information related to leases for the three months ended March 31, 2024 and 2023 are as follows:

	2024		2023
Operating lease cost (included in general and administrative expenses in the Company’s unaudited condensed consolidated statements of operations)	Three months ended March 31,
	2024		2023

Related parties	$	5,047	$	4,806
Non-related parties		52,469		33,284
Total	$	57,516	$	38,090

Other information for the three months ended	March 31, 2024			March 31, 2023
Cash paid for amounts included in the measurement of lease obligations	$	71,727		$	42,179
Weighted average remaining lease term (in years)		2.35			2.91
Weighted average discount rate		3.23	%		3.23	%

SCHEDULE OF MATURITIES OF LEASE OBLIGATIONS

Maturities of the Company’s lease obligations as of March 31, 2024 are as follows:

Year ending December 31,
2024 (remaining)	$	116,363
2025		129,074
2026		48,566
2027		5,540
2028		-
Total lease payment		299,543
Less: Imputed interest		(40,784	)
Operating lease obligations	$	258,759

BANK AND OTHER BORROWINGS (Tables)

3 Months Ended

Mar. 31, 2024

Debt Disclosure [Abstract]

SCHEDULE OF BALANCE OF LOAN BORROWED UNDER CREDIT LINES

The balance of the loans borrowed as of March 31, 2024 and December 31, 2023 were as follows:

	March 31, 2024		December 31, 2023
Loans from a trust in PRC	$	60,143	$	20,343
China Construction Bank		402,617		475,121
Guangdong Nanyue Bank		13,573		24,164
WeBank		179,060		129,396
Bank of Ningbo		16,805		21,041
Aggregate outstanding principal balances		672,198		670,065
Less: current portion		424,604		458,023
Non-current portion	$	247,594	$	212,042

SCHEDULE OF FUTURE MINIMUM LOAN PAYMENTS

Future minimum loan payments as of March 31, 2024 are as follows:

Year ending December 31,
2024 (remaining)	$	393,386
2025		113,770
2026		158,152
2027		4,980
Thereafter		1,910
Total	$	672,198

SCHEDULE OF ENTITIES AND ITS SUBSIDIARIES (Details)	3 Months Ended
SCHEDULE OF ENTITIES AND ITS SUBSIDIARIES (Details)	Mar. 31, 2024
DIGLS [Member]
Entity Name	DIGLS
Entity incorporation date	Jul. 04, 2016
Ownership percentage by parent	100.00%
Nature of operation	Investment holding
Country of incorporation	Republic of Seychelles
DILHK [Member]
Entity Name	DILHK
Entity incorporation date	Jun. 22, 2016
Ownership percentage by parent	100.00%
Nature of operation	Investment holding
Country of incorporation	Hong Kong, PRC
QHDX [Member]
Entity Name	QHDX
Entity incorporation date	Nov. 03, 2016
Ownership percentage by parent	100.00%
Nature of operation	Investment holding
Country of incorporation	PRC
FVTL [Member]
Entity Name	FVTL
Entity incorporation date	May 31, 2011
Ownership percentage by parent	100.00%
Nature of operation	Trading of food and platform
Country of incorporation	PRC
JJGS [Member]
Entity Name	JJGS
Entity incorporation date	Aug. 17, 2017
Ownership percentage by parent	100.00%
Nature of operation	Investment holding
Country of incorporation	Republic of Seychelles
JJHK [Member]
Entity Name	JJHK
Entity incorporation date	Aug. 24, 2017
Ownership percentage by parent	100.00%
Nature of operation	Investment holding
Country of incorporation	Hong Kong, PRC
JJSZ [Member]
Entity Name	JJSZ
Entity incorporation date	Nov. 16, 2018
Ownership percentage by parent	100.00%
Nature of operation	Trading of food
Country of incorporation	PRC
Xixingdao [Member]
Entity Name	Xixingdao
Entity incorporation date	Aug. 28, 2019
Ownership percentage by parent	100.00%
Nature of operation	Drinking water distribution and delivery
Country of incorporation	PRC
FLTT [Member]
Entity Name	Dongguan City Fu La Tu Trade Ltd (“FLTT”)
Entity incorporation date	Sep. 27, 2020
Ownership percentage by parent	100.00%
Nature of operation	Trading of alcoholic beverages
Country of incorporation	PRC
FXGT [Member]
Entity Name	Dongguan City Fu Xin Gu Trade Ltd (“FXGT”)
Entity incorporation date	Dec. 02, 2020
Ownership percentage by parent	100.00%
Nature of operation	Trading of alcoholic beverages
Country of incorporation	PRC
FXTL [Member]
Entity Name	Dongguan City Fu Xin Technology Ltd (“FXTL”)
Entity incorporation date	Nov. 12, 2020
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery
Country of incorporation	PRC
FGHL [Member]
Entity Name	Dongguan City Fu Guan Healthy Industry Technology Ltd (“FGHL”)
Entity incorporation date	Dec. 21, 2020
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery
Country of incorporation	PRC
FJTL [Member]
Entity Name	Dongguan City Fu Jing Technology Ltd (“FJTL”)
Entity incorporation date	Nov. 17, 2020
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery
Country of incorporation	PRC
FGTL [Member]
Entity Name	Dongguan City Fu Xiang Technology Ltd (“FGTL”)
Entity incorporation date	Nov. 16, 2020
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery
Country of incorporation	PRC
FJFL [Member]
Entity Name	Dongguan City Fu Ji Food & Beverage Ltd (“FJFL”)
Entity incorporation date	Nov. 09, 2020
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery
Country of incorporation	PRC
FLFL [Member]
Entity Name	Dongguan City Fu Lai Food Ltd (“FLFL”)
Entity incorporation date	Sep. 27, 2020
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery
Country of incorporation	PRC
FYBL [Member]
Entity Name	Dongguan City Fu Yi Beverage Ltd (“FYBL”)
Entity incorporation date	Nov. 12, 2020
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery
Country of incorporation	PRC
FXWL [Member]
Entity Name	Dongguan City Fu Xi Drinking Water Company Ltd (“FXWL”)
Entity incorporation date	Mar. 17, 2021
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery, sales of alcoholic beverages and water purifier
Country of incorporation	PRC
FJWL [Member]
Entity Name	Dongguan City Fu Jia Drinking Water Company Ltd (“FJWL”)
Entity incorporation date	Mar. 29, 2021
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery, sales of water purifier
Country of incorporation	PRC
FSWL [Member]
Entity Name	Dongguan City Fu Sheng Drinking Water Company Ltd (“FSWL”)
Entity incorporation date	Mar. 29, 2021
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery, sales of water purifier
Country of incorporation	PRC
FJSTL [Member]
Entity Name	Shenzhen Fu Jin Trading Technology Company Ltd (“FJSTL”)
Entity incorporation date	Jun. 07, 2021
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery, sales of water purifier
Country of incorporation	PRC
FLTL [Member]
Entity Name	Dongguan City Fu Li Trading Ltd (“FLTL”)
Entity incorporation date	Sep. 10, 2021
Ownership percentage by parent	90.00%
Nature of operation	Drinking water distribution and delivery, sales of water purifier
Country of incorporation	PRC
FGGC [Member]
Entity Name	Guangdong Fu Gu Supply Chain Group Ltd (“FGGC”)
Entity incorporation date	Sep. 13, 2021
Ownership percentage by parent	100.00%
Nature of operation	Trading of alcoholic beverages
Country of incorporation	PRC
FZGTL [Member]
Entity Name	Dongguan City Fu Zhi Gu Trading Ltd (“FZGTL”)
Entity incorporation date	Sep. 09, 2022
Ownership percentage by parent	100.00%
Nature of operation	Trading of alcoholic beverages
Country of incorporation	PRC
CFTL [Member]
Entity Name	Dongguan City Chang Fu Trading Ltd (“CFTL”)
Entity incorporation date	Sep. 09, 2022
Ownership percentage by parent	100.00%
Nature of operation	Trading of alcoholic beverages
Country of incorporation	PRC
LTTL [Member]
Entity Name	Dongguan City La Tong Trading Ltd (“LTTL”)
Entity incorporation date	Aug. 08, 2022
Ownership percentage by parent	100.00%
Nature of operation	Trading of alcoholic beverages
Country of incorporation	PRC
KFTL [Member]
Entity Name	Dongguan City Kai Fu Trading Ltd (“KFTL”)
Entity incorporation date	Sep. 08, 2022
Ownership percentage by parent	100.00%
Nature of operation	Trading of alcoholic beverages
Country of incorporation	PRC

SCHEDULE OF FOREIGN CURRENCY EXCHANGE RATE TRANSLATION (Details)	Mar. 31, 2024	Mar. 31, 2023
Period End R M B [Member]
Offsetting Assets [Line Items]
Period-average RMB:US$1 exchange rate	0.13850	0.14558
Period Average R M B [Member]
Offsetting Assets [Line Items]
Period-average RMB:US$1 exchange rate	0.13940	0.14616

SCHEDULE OF DISAGGREGATION REVENUE (Details) - USD ($)	3 Months Ended
SCHEDULE OF DISAGGREGATION REVENUE (Details) - USD ($)	Mar. 31, 2024	Mar. 31, 2023
Product Information [Line Items]
Total	$ 267,822	$ 1,635,289
Sales Of Liquor [Member]
Product Information [Line Items]
Total	70,244	903,720
Sales Of Water [Member]
Product Information [Line Items]
Total	92,379	419,620
Sales Of Water Purifier [Member]
Product Information [Line Items]
Total	58,888	253,123
Others [Member]
Product Information [Line Items]
Total	$ 46,311	$ 58,826

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)				3 Months Ended
	Jun. 22, 2020	Mar. 01, 2019	Apr. 11, 2018	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Working capital				$ 277,204
Cash and cash equivalents at carrying value				16,785		$ 288,255
Retained earnings accumulated deficit				9,550,550		8,551,019
Net loss				1,001,080	$ 89,176
Net cash provided by used in operating activities				290,166	$ 174,905
Contract with customer advance				1,350,606		$ 1,364,260
Amount of customer advances in opening balance				$ 39,076
Share Exchange Agreement [Member] \| DaXingHuaShang Investment Group Limited [Member]
Number of shares exchanged			15,000,000
Sale and Purchase Agreement [Member] \| Jiujiu Group Stock Co., Ltd [Member]
Number of shares exchanged		5
Ownership percentage		100.00%
Value shares issued in exchange		$ 150
Xixingdao Agreement [Member] \| QHDX [Member]
Number of shares exchanged	243,134
Ownership percentage	90.00%

SCHEDULE OF ACCOUNTS RECEIVABLE (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Credit Loss [Abstract]
Accounts receivable (including $72,923 and $70,710 from related parties as of March 31, 2024 and December 31, 2023, respectively)	$ 4,859,495	$ 4,837,852
Less: Doubtful allowance (including $29,967 and $2,602 from related parties as of March 31, 2024 and December 31, 2023, respectively)	(2,330,512)	(1,718,960)
Accounts receivable, net	$ 2,528,983	$ 3,118,892

SCHEDULE OF ACCOUNTS RECEIVABLE (Details) (Parenthetical) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]
Accounts receivable	$ 4,859,495	$ 4,837,852
Doubtful allowance	2,330,512	1,718,960
Related Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Accounts receivable	72,923	70,710
Doubtful allowance	$ 29,967	$ 2,602

SCHEDULE OF ALLOWANCE FOR DOUBTFUL ACCOUNTS RECEIVABLE (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2024	Dec. 31, 2023
Credit Loss [Abstract]
Beginning balance	$ 1,718,960
Additions to allowance	645,054	1,726,142
Foreign currency translation adjustment	(33,502)	(7,182)
Ending balance	$ 2,330,512	$ 1,718,960

SCHEDULE OF PREPAYMENT AND OTHER CURRENT ASSETS (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Prepayments And Other Current Assets Net
Prepayments (including $2,669,677 and $2,769,741 to related parties as of March 31, 2024 and December 31, 2023, respectively)	$ 3,838,888	$ 3,995,750
Other current assets	2,708	2,330
Total prepayments and other current assets	3,841,596	3,998,080
Less: Allowance for doubtful accounts (including $1,796,952 and $1,827,763 to related parties as of March 31, 2024 and December 31, 2023, respectively)	(2,314,470)	(2,354,625)	$ (1,247,580)
Prepayments and other current assets, net	$ 1,527,126	$ 1,643,455

SCHEDULE OF PREPAYMENT AND OTHER CURRENT ASSETS (Details) (Parenthetical) - USD ($)	Mar. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]
Prepayments to related parties	$ 3,838,888	$ 3,995,750
Allowance for doubtful accounts	2,314,470	2,354,625	$ 1,247,580
Related Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Prepayments to related parties	2,669,677	2,769,741
Allowance for doubtful accounts	$ 1,796,952	$ 1,827,763

SCHEDULE OF ALLOWANCE FOR DOUBTFUL ACCOUNTS (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2024	Dec. 31, 2023
Prepayments And Other Current Assets Net
Beginning balance	$ 2,354,625	$ 1,247,580
Additions to allowance		1,169,058
Foreign currency translation adjustment	(40,155)	(62,013)
Ending balance	$ 2,314,470	$ 2,354,625

SCHEDULE OF DEPOSITS PAID (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Deposits Paid Net
Deposits paid (including $1,569,824 and $1,597,060 to related parties as of March 31, 2024 and December 31, 2023, respectively)	$ 2,268,987	$ 2,312,622
Less: Allowance for doubtful accounts (including $1,042,522 and $1,060,610 to related parties as of March 31, 2024 and December 31, 2023, respectively)	(1,665,271)	(1,694,166)	$ (1,244,350)
Deposits paid, net	$ 603,716	$ 618,456

SCHEDULE OF DEPOSITS PAID (Details) (Parenthetical) - USD ($)	Mar. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]
Deposits paid	$ 2,268,987	$ 2,312,622
Deposits paid allowance for doubtful accounts	1,665,271	1,694,166	$ 1,244,350
Related Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Deposits paid	1,569,824	1,597,060
Deposits paid allowance for doubtful accounts	$ 1,042,522	$ 1,060,610

SCHEDULE OF ALLOWANCE FOR DOUBTFUL ACCOUNTS OF DEPOSITS PAID (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2024	Dec. 31, 2023
Deposits Paid Net
Beginning balance	$ 1,694,166	$ 1,244,350
Additions to allowance		484,800
Foreign currency translation adjustment	(28,895)	(34,984)
Ending balance	$ 1,665,271	$ 1,694,166

SCHEDULE OF PROPERTY AND EQUIPMENT (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Property, Plant and Equipment [Line Items]
Property and equipment	$ 239,786	$ 253,113
Disposal of office equipment	9,009
Less: Accumulated depreciation (including $9,009 and $nil to the written back disposal of office equipment as of March 31, 2024 and December 31, 2023, respectively)	(165,662)	(169,407)
Property and equipment, net	74,124	83,706
Office Equipment [Member]
Property, Plant and Equipment [Line Items]
Property and equipment	95,402	106,225
Disposal of office equipment	9,009
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Property and equipment	112,543	114,495
Vehicles [Member]
Property, Plant and Equipment [Line Items]
Property and equipment	$ 31,841	$ 32,393

PROPERTY AND EQUIPMENT, NET (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Impaired Assets to be Disposed of by Method Other than Sale [Line Items]
Depreciation expense	$ 8,207	$ 10,183
General and Administrative Expense [Member]
Impaired Assets to be Disposed of by Method Other than Sale [Line Items]
Depreciation expense	$ 9,069

SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]
Total intangible assets	$ 3,008,266	$ 3,060,630
Less: Accumulated amortization	(1,999,859)	(1,982,560)
Less: Accumulated impairment	(910,631)	(926,431)
Intangible assets, net	97,776	151,639
Distribution Channel [Member]
Finite-Lived Intangible Assets [Line Items]
Total intangible assets	2,983,268	3,035,029
Other Intangible Assets [Member]
Finite-Lived Intangible Assets [Line Items]
Total intangible assets	$ 24,998	$ 25,601

SCHEDULE OF FUTURE AMORTIZATION EXPENSES FOR DISTRIBUTION CHANNELS (Details)	Mar. 31, 2024 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
2024 (remaining)	$ 86,849
2025	5,000
2026	5,000
2027	927
2028
Total	$ 97,776

INTANGIBLE ASSETS, NET (Details Narrative) - USD ($)	3 Months Ended
INTANGIBLE ASSETS, NET (Details Narrative) - USD ($)	Mar. 31, 2024	Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization expenses	$ 50,353	$ 54,111

SCHEDULE OF AMOUNT DUE FROM AND DUE TO RELATED PARTIES (Details) - Related Party [Member] - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Related Party Transaction [Line Items]
Due to related parties	$ 779,660	$ 680,226
President, Chief Executive Officer, Secretary, Director and Majority shareholder [Member] \| Mr Yumin Lin [Member]
Related Party Transaction [Line Items]
Due to related parties	376,542	341,831
Manager of a Subsidiary, Mr. Yumin Lin’s Wife [Member] \| Ms. Xiulan Zhou [Member]
Related Party Transaction [Line Items]
Due to related parties	2,481	2,118
Manager of a Subsidiary [Member] \| Mr. Huagen Li [Member]
Related Party Transaction [Line Items]
Due to related parties	2,216	2,254
Manager of a Subsidiary [Member] \| Mr. Guodong Jia [Member]
Related Party Transaction [Line Items]
Due to related parties	9,787	7,479
Manager of a Subsidiary [Member] \| Mr. Anping Chen [Member]
Related Party Transaction [Line Items]
Due to related parties	18,426	12,798
Manager of a Subsidiary [Member] \| Mr. Jiangwei Jia [Member]
Related Party Transaction [Line Items]
Due to related parties	17,495	10,449
Manager of a Subsidiary [Member] \| Ms. Lihua Li [Member]
Related Party Transaction [Line Items]
Due to related parties	17,590	14,907
Manager of a Subsidiary [Member] \| Ms. Chunxiang Zhang [Member]
Related Party Transaction [Line Items]
Due to related parties	17,108	6,810
Manager of a Subsidiary [Member] \| Mr. Meng Xue [Member]
Related Party Transaction [Line Items]
Due to related parties	8,064	8,204
Manager of a Subsidiary [Member] \| Ms. Shuqin Chen [Member]
Related Party Transaction [Line Items]
Due to related parties	19,488	18,171
Manager of a Subsidiary [Member] \| Mr. Zhipeng Zuo [Member]
Related Party Transaction [Line Items]
Due to related parties	27,253	10,103
Manager of a Subsidiary [Member] \| Mr. Aisheng Zhang [Member]
Related Party Transaction [Line Items]
Due to related parties	34,652	28,751
Manager of a Subsidiary [Member] \| Mr. Zhihua Liao [Member]
Related Party Transaction [Line Items]
Due to related parties	11,405	9,468
Manager of a Subsidiary [Member] \| Xiuyun Wang [Member]
Related Party Transaction [Line Items]
Due to related parties	83
Manager of a Subsidiary, Shareholder [Member] \| Mr. Hongwei Ye [Member]
Related Party Transaction [Line Items]
Due to related parties	15	15
Vice President [Member] \| Mr. Yuwen Li [Member]
Related Party Transaction [Line Items]
Due to related parties	133,956	122,327
Mr. Yumin Lin is the Supervisor of Shenzhen DaXingHuaShang Industry Development Ltd [Member] \| Shenzhen Da Xing Hua Shang Industry Development Ltd [Member]
Related Party Transaction [Line Items]
Due to related parties	$ 83,099	$ 84,541

SCHEDULE OF REVENUE GENERATED FROM RELATED PARTIES (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Related Party Transaction [Line Items]
Revenues generated from related parties	$ 3,844	$ 26,750
Mr Naiyong Luo A Manager [Member] \| Related Party [Member] \| Guangdong Yuexin Jiaotong Construction Co Ltd [Member]
Related Party Transaction [Line Items]
Revenues generated from related parties	903	8,383
Mr Kaihong Lin [Member] \| Chief Financial Officer And Treasurer [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Revenues generated from related parties		146
Xiu Lan Zhou [Member] \| Manager of a Subsidiary, Mr. Yumin Lin’s Wife [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Revenues generated from related parties		14
Dongguan Humen Shuiyan Drinking Water [Member] \| Shuiyan Li [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Revenues generated from related parties	2,460	18,207
Dongguan Zhengui Industry Ltd [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Revenues generated from related parties	$ 903

SCHEDULE OF COST OF REVENUES FROM RELATED PARTIES (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Related Party Transaction [Line Items]
Cost of revenues from related parties	$ 212,889	$ 677,367
Related Party [Member]
Related Party Transaction [Line Items]
Cost of revenues from related parties	87,912	228,982
Dongguan Baxi Food Distribution Co Ltd [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Cost of revenues from related parties	25,781	32,883
Dongguan Dalingshan Xinwenhua Drinking Water Store [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Cost of revenues from related parties	3,991	13,743
Dongguan Pengqin Drinking Water Co Ltd [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Cost of revenues from related parties	2,825	17,186
Dongguan Dengqinghu Drinking Water Store [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Cost of revenues from related parties		1,388
Dongguan Tailai Trading Co Ltd [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Cost of revenues from related parties	14,306	31,470
Dongguan Anxiang Technology Co Ltd [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Cost of revenues from related parties	12,951	35,989
Guangdong Jiaduonuo Shengshi Trading Co Ltd [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Cost of revenues from related parties	4,798	68,214
Dongguan Dalingshan Runxin Drinking Water Store [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Cost of revenues from related parties	770	9,450
Dongguan City Yijia Trading Co Ltd [Member] \| Related Party [Member]
Related Party Transaction [Line Items]
Cost of revenues from related parties	$ 22,490	$ 18,659

SCHEDULE OF PURCHASES FROM RELATED PARTIES (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Purchase from related party	$ 87,586	$ 240,220
Dongguan Baxi Food Distribution Co Ltd [Member]
Purchase from related party	25,503	36,365
Dongguan Dalingshan Xinwenhua Drinking Water Store [Member]
Purchase from related party	3,969	15,198
Dongguan Pengqin Drinking Water Co Ltd [Member]
Purchase from related party	2,810	19,005
Dongguan Dengqinghu Drinking Water Store [Member]
Purchase from related party		1,535
Dongguan Tailai Trading Co Ltd [Member]
Purchase from related party	14,306	34,802
Dongguan Anxiang Technology Co Ltd [Member]
Purchase from related party	12,951	35,989
Guangdong Jiaduonuo Shengshi Trading Co Ltd [Member]
Purchase from related party	4,798	68,215
Dongguan Dalingshan Runxin Drinking Water Store [Member]
Purchase from related party	758	10,451
Dongguan City Yijia Trading Co Ltd [Member]
Purchase from related party	$ 22,491	$ 18,660

SCHEDULE OF COMPONENTS OF INCOME TAX PROVISION (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Effective Income Tax Rate Reconciliation [Line Items]
Total	$ 319	$ 74,974
UNITED STATES
Effective Income Tax Rate Reconciliation [Line Items]
Current income tax expense		41,444
Deferred income tax expense
Seychelle [Member]
Effective Income Tax Rate Reconciliation [Line Items]
Current income tax expense
Deferred income tax expense
HONG KONG
Effective Income Tax Rate Reconciliation [Line Items]
Current income tax expense
Deferred income tax expense
CHINA
Effective Income Tax Rate Reconciliation [Line Items]
Current income tax expense	319	33,530
Deferred income tax expense

INCOME TAXES (Details Narrative)	3 Months Ended
INCOME TAXES (Details Narrative)	Mar. 31, 2024 USD ($)	Mar. 31, 2024 HKD ($)	Mar. 31, 2023
Effective Income Tax Rate Reconciliation [Line Items]
U.S federal income tax rate	21.00%	21.00%
Effective income tax rate reconciliation, foreign income tax rate differential, percent	18.00%	18.00%	(527.90%)
Effective income tax percentage	25.00%	25.00%
CHINA
Effective Income Tax Rate Reconciliation [Line Items]
Income tax examination, description	On April 2, 2021, the State Taxation Administration issued the notice of the Ministry of Finance and the State Administration of Taxation (“MOF and SAT”) [2021] No.12 to provide an enterprise income tax rate of 2.5% on small-scale and low-profit enterprises whose annual taxable income is less than RMB1,000,000, approximately $142,209, from January 1, 2021 to December 31, 2022. MOF and SAT [2022] No.13 also provides an enterprise income tax rate of 5% on small-scale and low-profit enterprises whose annual taxable income is more than RMB1,000,000, approximately $139,404, but less than RMB3,000,000, approximately $418,212, from January 1, 2022 to December 31, 2024. The qualifications of small-scale and low-profit enterprises were examined annually by the Tax Bureau. All of the Company’s PRC subsidiaries met the criteria of small-scale and low-profit enterprises, except for Xixingdao, FVT Supply Chain and FLTT	On April 2, 2021, the State Taxation Administration issued the notice of the Ministry of Finance and the State Administration of Taxation (“MOF and SAT”) [2021] No.12 to provide an enterprise income tax rate of 2.5% on small-scale and low-profit enterprises whose annual taxable income is less than RMB1,000,000, approximately $142,209, from January 1, 2021 to December 31, 2022. MOF and SAT [2022] No.13 also provides an enterprise income tax rate of 5% on small-scale and low-profit enterprises whose annual taxable income is more than RMB1,000,000, approximately $139,404, but less than RMB3,000,000, approximately $418,212, from January 1, 2022 to December 31, 2024. The qualifications of small-scale and low-profit enterprises were examined annually by the Tax Bureau. All of the Company’s PRC subsidiaries met the criteria of small-scale and low-profit enterprises, except for Xixingdao, FVT Supply Chain and FLTT
Up To HK$2,000,000 [Member] \| Inland Revenue, Hong Kong [Member]
Effective Income Tax Rate Reconciliation [Line Items]
Effective income tax rate reconciliation, foreign income tax rate differential, percent	8.25%	8.25%
Income tax assessable profit	$ 255,112	$ 2,000,000
Over HK$2,000,000 [Member] \| Inland Revenue, Hong Kong [Member]
Effective Income Tax Rate Reconciliation [Line Items]
Effective income tax rate reconciliation, foreign income tax rate differential, percent	16.50%	16.50%
Income tax assessable profit		$ 2,000,000

SCHEDULE OF COMPONENTS OF LEASE EXPENSE AND SUPPLEMENTAL CASH FLOW INFORMATION (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Defined Benefit Plan Disclosure [Line Items]
Total	$ 57,516	$ 38,090
Cash paid for amounts included in the measurement of lease obligations	$ 71,727	$ 42,179
Weighted average remaining lease term (in years)	2 years 4 months 6 days	2 years 10 months 28 days
Operating lease, weighted average discount rate, percent	3.23%	3.23%
Related Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Total	$ 5,047	$ 4,806
Nonrelated Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Total	$ 52,469	$ 33,284

SCHEDULE OF MATURITIES OF LEASE OBLIGATIONS (Details)	Mar. 31, 2024 USD ($)
Operating Leases
2024 (remaining)	$ 116,363
2025	129,074
2026	48,566
2027	5,540
2028
Total lease payment	299,543
Less: Imputed interest	(40,784)
Operating lease obligations	$ 258,759

OPERATING LEASES (Details Narrative)	3 Months Ended
OPERATING LEASES (Details Narrative)	Mar. 31, 2024 USD ($)	Mar. 31, 2024 CNY (¥)
Operating lease description	the Company has twenty-one separate operating lease agreements for three office spaces, one warehouse and seventeen stores in PRC with remaining lease terms of from 3 month to 39 months	the Company has twenty-one separate operating lease agreements for three office spaces, one warehouse and seventeen stores in PRC with remaining lease terms of from 3 month to 39 months
Qingmei Lin [Member] \| Operating Lease Agreement [Member]
Operating lease description	The agreement covers the period from January 1, 2019 to April 30, 2027	The agreement covers the period from January 1, 2019 to April 30, 2027
Payments for rent	$ 1,394	¥ 10,000
Mr. Hongwei Ye [Member] \| Operating Lease Agreement [Member]
Payments for rent	$ 134	¥ 960

SCHEDULE OF BALANCE OF LOAN BORROWED UNDER CREDIT LINES (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Line of Credit Facility [Line Items]
Aggregate outstanding principal balances	$ 672,198	$ 670,065
Less: current portion	424,604	458,023
Non-current portion	247,594	212,042
Bank Loan From The Trust In P R C [Member]
Line of Credit Facility [Line Items]
Aggregate outstanding principal balances	60,143	20,343
China Construction Bank [Member]
Line of Credit Facility [Line Items]
Aggregate outstanding principal balances	402,617	475,121
Guangdong Nanyue Bank [Member]
Line of Credit Facility [Line Items]
Aggregate outstanding principal balances	13,573	24,164
WeBank [Member]
Line of Credit Facility [Line Items]
Aggregate outstanding principal balances	179,060	129,396
Bank of Ningbo [Member]
Line of Credit Facility [Line Items]
Aggregate outstanding principal balances	$ 16,805	$ 21,041

SCHEDULE OF FUTURE MINIMUM LOAN PAYMENTS (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Debt Disclosure [Abstract]
2024 (remaining)	$ 393,386
2025	113,770
2026	158,152
2027	4,980
Thereafter	1,910
Total	$ 672,198	$ 670,065

BANK AND OTHER BORROWINGS (Details Narrative)	1 Months Ended									2 Months Ended	3 Months Ended
BANK AND OTHER BORROWINGS (Details Narrative)	Feb. 29, 2024 USD ($)	Jan. 31, 2024 USD ($)	Nov. 30, 2023 USD ($)	Jul. 31, 2023 USD ($)	May 31, 2023 USD ($)	Apr. 30, 2023 USD ($)	Feb. 28, 2023 USD ($)	Jul. 31, 2022 USD ($)	May 31, 2022 USD ($)	Feb. 29, 2024 USD ($)	Mar. 31, 2024 USD ($)	Mar. 31, 2023 USD ($)	Feb. 29, 2024 CNY (¥)	Jan. 31, 2024 CNY (¥)	Nov. 30, 2023 CNY (¥)	Jul. 31, 2023 CNY (¥)	May 31, 2023 CNY (¥)	Apr. 30, 2023 CNY (¥)	Feb. 28, 2023 CNY (¥)	Jul. 31, 2022 CNY (¥)	May 31, 2022 CNY (¥)
Line of Credit Facility [Line Items]
Interest expense											$ 10,844	$ 9,292
China Construction Bank [Member]
Line of Credit Facility [Line Items]
Principal amount					$ 146,000		$ 68,000		$ 24,000								¥ 1,050,000		¥ 465,000		¥ 161,000
Interest rate					4.20%		4.00%
Maturity date					May 26, 2024		Feb. 11, 2024
Huaneng Guicheng Trust Co Ltd [Member]
Line of Credit Facility [Line Items]
Principal amount		$ 544,000												¥ 390,000
Interest rate		17.64%	7.92%						11.34%
Maturity date		Jan. 21, 2016							May 21, 2024
WeBank [Member]
Line of Credit Facility [Line Items]
Principal amount	$ 38,000		$ 62,000	$ 8,000		$ 13,000			$ 10,000	$ 38,000			¥ 270,000		¥ 440,000	¥ 57,000		¥ 96,000			¥ 69,000
Interest rate										7.92%
Maturity date	Feb. 22, 2026		Nov. 16, 2025						May 21, 2024
WeBank One [Member]
Line of Credit Facility [Line Items]
Principal amount								$ 15,000												¥ 99,000
Guangdong Nanyue Bank [Member]
Line of Credit Facility [Line Items]
Principal amount								$ 34,000												231,000
WeBank and Guangdong Nanyue Bank Co Ltd. [Member]
Line of Credit Facility [Line Items]
Interest rate								14.40%
Maturity date								Jul. 08, 2024
WeBank Two [Member]
Line of Credit Facility [Line Items]
Principal amount								$ 23,000												153,000
Nanyue Bank [Member]
Line of Credit Facility [Line Items]
Principal amount				$ 18,000				$ 53,000								133,000				357,000
WeBank and Nanyue Bank [Member]
Line of Credit Facility [Line Items]
Interest rate				10.44%				14.40%
Maturity date				Jul. 13, 2025				Jul. 13, 2024
Huaneng Guicheng [Member]
Line of Credit Facility [Line Items]
Principal amount								$ 57,000												¥ 380,000
Interest rate								12.60%
Maturity date								Jul. 21, 2024
Bank of Ningbo [Member]
Line of Credit Facility [Line Items]
Principal amount						$ 31,000												224,000
Bank of Ningbo and WeBank [Member]
Line of Credit Facility [Line Items]
Interest rate						12.24%
Maturity date						Apr. 07, 2025
Car Loan WeBank [Member]
Line of Credit Facility [Line Items]
Principal amount						$ 27,000												¥ 195,415
Interest rate						6.54%
Maturity date						Apr. 10, 2028
China Construction Bank Loan One [Member]
Line of Credit Facility [Line Items]
Principal amount				$ 143,000												1,040,000
Interest rate				3.70%
Maturity date				Jul. 17, 2026
China Construction Bank Loan Two [Member]
Line of Credit Facility [Line Items]
Principal amount				$ 114,000												¥ 817,000
Interest rate				3.85%
Maturity date				Jul. 22, 2024