BISMARCK, N.D., Oct. 24, 2011 /PRNewswire/ -- BNCCORP, INC. (BNC
or the Company) (OTC Markets: BNCC), which operates community
banking and wealth management businesses in Arizona, Minnesota and North
Dakota, and has mortgage banking offices in Illinois, Kansas, Nebraska, Missouri, Minnesota and Arizona, today reported financial results for
the third quarter ended September 30,
2011.
Net income for the 2011 third quarter was $1.594 million, or $0.38 per diluted share. The 2011 third quarter
results reflect lower net interest income, which was more than
offset by higher non-interest income, reduced costs for credit
losses and lower non-interest expenses when compared to the third
quarter of 2010. Nonperforming assets decreased by $2.2 million, or 8.7%, since June 30, 2011 and nonperforming assets have
decreased $10.6 million, or 31.8%,
since September 30, 2010. As
previously reported, the third quarter of 2010 resulted in net
income of $438 thousand, or
$0.03 per diluted share.
Gregory K. Cleveland, BNCCORP
President and Chief Executive Officer, stated, "We are pleased to
report net income improved significantly this quarter. We have
steadily increased regulatory capital and reduced nonperforming
assets throughout the first nine months of 2011 and will continue
to focus on capital, credit and liquidity for the remainder of the
year."
Mr. Cleveland continued, "We have consistently expressed concern
about macroeconomic factors since 2008. Economies around the world
continued to demonstrate several signs of weakness this quarter. We
believe the global economic environment will be challenging until
individuals, businesses and governments reduce debt to manageable
levels. In the United States the
current regulatory environment creates headwinds for banking
entities. Fortunately, a significant part of our business is in
North Dakota, which is one of the
few markets in the world that is growing."
Third Quarter Results
Net interest income for the third quarter of 2011 was
$4.612 million, a decrease of
$1.165 million, or 20.2%, from
$5.777 million in the same period of
2010. The net interest margin for the current period decreased to
3.11% from 3.27% in the same period of 2010. The reduction in net
interest income was influenced by reduced assets and the continuing
low interest rate environment. During the third quarter the average
balance of investments increased by $7.6
million, or 3.5%, as we continue to deploy cash reserves
built in previous periods.
The provision for credit losses was $275
thousand in the third quarter of 2011, compared to
$1.250 million in the 2010 period.
Nonperforming loans have decreased $2.2
million, or 20.5%, from $10.9
million at June 30, 2011, to
$8.7 million at September 30, 2011. Since September 30, 2010, nonperforming loans have
decreased $14.1 million, or
61.9%.
Non-interest income for the third quarter of 2011 was
$6.074 million, an increase of
$471 thousand, or 8.4% from
$5.603 million in the same period of
2010. Mortgage banking revenues, which aggregated $2.744 million, decreased by $504 thousand, or 15.5%, from the third quarter
of 2010. While low interest rates and government sponsorship in the
secondary market have created conditions that recently have favored
mortgage banking, the housing market remains problematic and the
future role of government appears uncertain which indicates that
mortgage banking revenues may decline over the longer term. Gains
on sales of investment securities were $1.535 million during the recent quarter compared
to $517 thousand in the third quarter
of 2010. The opportunity to sell assets at attractive prices can
vary significantly from period to period. The 2011 third quarter
included gains on sales of loans of $410
thousand compared to $212
thousand in the same period of 2010. The secondary market
for SBA loans is currently acquisitive and loans can be sold for
attractive prices. We anticipate gains on sales of SBA loans will
continue for the foreseeable future. Wealth management revenues
decreased in the third quarter of 2011 compared to the same period
in 2010 as we have exited certain product offerings. Revenues in
the third quarter benefited from receipt of $300 thousand on a SBIC investment. Receipts of
this nature will be infrequent.
Non-interest expense decreased by $873
thousand, or 9.0%, to $8.819
million in the third quarter of 2011 compared to
$9.692 million in the same period of
2010. The expense reduction reflects a decline in compensation of
$257 thousand, or 6.8%, reflecting
management's efforts to control costs. Occupancy costs also
decreased by $252 thousand, or 34.3%,
due to the relocation of certain operations to smaller and less
expensive locations and the sale of one branch in the first quarter
of 2011. Regulatory costs decreased due to lower deposit balances
resulting from our branch sale in early 2011, which decreased
depository premiums paid by BNC to the FDIC to insure its deposits.
Other real estate costs decreased by $329
million, or 30.0%, as valuation adjustments on foreclosed
assets are lower in the third quarter of 2011. These decreases were
partially offset by marketing costs, which increased by
$124 thousand, or 37.7%, primarily in
our mortgage banking division.
A tax benefit of $2 thousand was
recognized during the third quarter of 2011 for miscellaneous state
refunds received. The Company has net operating loss carryforwards
for federal tax purposes aggregating $5.666
million. Due to the Company's full valuation allowance and
its tax loss carryforwards, the Company is not likely to record
significant income tax expense for several profitable periods. No
tax expense was recognized during the third quarter of 2010.
Net income available to common shareholders was $1.240 million, or $0.38 per diluted share, for the third quarter of
2011 after accounting for dividends accrued on preferred stock and
the amortization of issuance discounts on preferred stock. These
costs aggregated $354 thousand in the
third quarter of 2011 and $337
thousand in the same period of 2010. Net income available to
common shareholders in the third quarter of 2010 was $101 thousand, or $0.03 per diluted share.
Fraud Loss on Assets Serviced by Others
As previously reported, the Company discovered fraudulent
activity in April of 2010 by an external company that was servicing
residential mortgage loans for BNC. Subsequently, the Company and
its advisors have been diligently addressing this matter. Our
internal and external investigations have confirmed that this
fraudulent activity was limited to this external servicing company
and that no bank employees were involved in or were aware of this
wrongful conduct by the servicing company. As such, we believe
these losses are not indicative of other credit quality problems
within our loan portfolio.
In 2010, we submitted claims under our fidelity insurance
policies seeking to recover the insured portion of these losses.
The policies together provide for total coverage of $15 million. However, in the fourth quarter of
2010, our insurance carriers commenced a declaratory judgment
action against the Company in an Arizona federal court seeking a judicial
determination that the losses associated with the servicing fraud
are not covered by the policies. We have subsequently countersued
the insurance carriers for failure to honor the policies and for
acting in bad faith. We intend to vigorously pursue our
claims to recover amounts due under the insurance policies and for
losses incurred as a result of the carriers acting in bad faith.
While management believes we have strong claims, there can be no
assurances as to the outcome of this litigation, or if we will
recover all or any portion of the insured amounts.
The Company is providing adjusted earnings in addition to
reported results prepared in accordance with generally accepted
accounting principles in order to present financial information
without the impact of the fraud loss on assets serviced by others.
The following table reconciles the net income available to common
shareholders as prepared in accordance with generally accepted
accounting principles to our determination of adjusted
earnings:
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30, 2011
|
|
September
30, 2011
|
|
|
Amount
|
|
Diluted
per
share(1)
|
|
Amount
|
|
Diluted
per
share(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
shareholders
|
$
|
1,594
|
|
$
|
0.38
|
|
$
|
2,816
|
|
$
|
0.54
|
|
Fraud loss on assets serviced by
others
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Accrued interest reversed on
assets serviced by others
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Legal and professional fees
associated with the fraud loss on assets serviced by
others
|
|
516
|
|
|
0.15
|
|
|
902
|
|
|
0.28
|
|
Adjusted earnings
|
$
|
2,110
|
|
$
|
0.53
|
|
$
|
3,718
|
|
$
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30, 2010
|
|
September
30, 2010
|
|
|
Amount
|
|
Diluted
per
share(1)
|
|
Amount
|
|
Diluted
per
share(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common
shareholders
|
$
|
438
|
|
$
|
0.03
|
|
$
|
(22,593)
|
|
$
|
(7.19)
|
|
Fraud loss on assets serviced by
others
|
|
-
|
|
|
-
|
|
|
26,231
|
|
|
8.00
|
|
Accrued interest reversed on
assets serviced by others
|
|
-
|
|
|
-
|
|
|
287
|
|
|
0.08
|
|
Legal and professional fees
associated with the fraud loss on assets serviced by
others
|
|
255
|
|
|
0.08
|
|
|
656
|
|
|
0.20
|
|
Adjusted earnings
|
$
|
693
|
|
$
|
0.11
|
|
$
|
4,581
|
|
$
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Per share amounts represent
amounts available to common shareholders.
|
|
|
Nine Months Ended September 30,
2011
Net interest income for the nine month period ended September 30, 2011 was $14.468 million, a decrease of $3.460 million, or 19.3%, from $17.928 million in the same period of 2010. The
net interest margin for the current period decreased to 3.06% from
3.25% in the same period of 2010. The reduction in net interest
income was influenced by reduced assets and the continuing low
interest rate environment. During the first nine months of 2011,
the balance of investments increased by $90.8 million, or 66.3%, as we have deployed cash
reserves built in previous periods.
The provision for credit losses was $1.375 million in the first nine months of 2011,
compared to $4.750 million in the
first nine months of 2010. Nonperforming loans have decreased by
51.5%, or $9.2 million, since
December 31, 2010, and management
continues to monitor the credit portfolio diligently.
Non-interest income for the first nine months of 2011 was
$14.827 million, a decrease of
$2.622 million, or 15.0% from
$17.449 million in 2010. Mortgage
banking revenues decreased by $1.168
million, or 14.1%, from $8.262
million in 2010, to $7.094
million. Gains on sales of investment securities aggregated
$2.731 million during the first nine
months of 2011 compared to $4.390
million during the first nine months of 2010. The
opportunity to sell assets at attractive prices can vary from
period to period. The investment portfolio continues to have net
unrealized gains as of September 30,
2011. The gains on sales of loans aggregated $1.310 million in the first nine months of 2011,
related to sales of SBA loans, compared with $212 thousand in gains on sales of loans in the
first nine months of 2010. Wealth management revenues decreased in
2011 compared to 2010 and this trend is expected to continue as we
have exited two lines of business within the wealth management
operations.
Non-interest expense decreased by $1.813
million, or 6.7%, to $25.104
million in the first nine months of 2011, compared to
$26.917 million in the first nine
months of 2010 (excluding the fraud loss on assets serviced by
others). The expense reduction reflects a decline in compensation
of $582 thousand, or 4.9%, reflecting
management's efforts to control costs. Occupancy costs also
decreased by $614 thousand, or 28.4%,
due to the relocation of certain operations to smaller and less
expensive locations and the sale of one branch in the first quarter
of 2011. Professional fees decreased by $266
thousand, or 7.7%, due to lower activity in mortgage banking
operations in the first nine months of 2011. Other real estate
costs decreased by $384 million, or
21.0%, as we continue to revalue foreclosed real estate. Charges to
revalue foreclosed assets can vary significantly in an environment
where real estate values are declining.
No tax expense was recognized during the nine month period ended
September 30, 2011. The Company has
net operating loss carryforwards aggregating $5.666 million for federal tax purposes. Due to
the Company's full valuation allowance and its tax loss
carryforwards, the Company is not likely to record significant
income tax expense for several profitable periods. Tax expense in
the first nine months of 2010 was $72
thousand, or 0.3% of pre-tax losses.
Net income available to common shareholders was $1.778 million, or $0.54 per diluted share, for the nine months
ended September 30, 2011 after
accounting for dividends accrued on preferred stock and the
amortization of issuance discounts on preferred stock. Net loss
available to common shareholders was $(23.585) million, or $(7.19) per share, for the nine months ended
September 30, 2010.
Assets, Liabilities and Equity
Total assets were $669.5 million
at September 30, 2011, a decrease of
$77.6 million, or 10.4%, compared to
$747.1 million at December 31, 2010. This decrease can primarily be
attributed to the sale of certain assets consummated on
March 11, 2011, resulting in the
transfer of $65.7 million of loans.
Excluding the impact of the sale, loans held for investment
decreased by $53.1 million as we have
implemented measures to reduce our exposure to credit risk and
concentrations within certain segments of our loan portfolio.
Investment securities have increased by $90.8 million since December 31, 2010 as we have invested a portion
of our liquidity.
Total deposits were $572.6 million
at September 30, 2011, decreasing by
$88.5 million from 2010 year-end.
This decrease can primarily be attributed to the transfer of
certain liabilities consummated on March 11,
2011, resulting in the transfer of $107.4 million of deposits. Excluding the impact
of the branch sale, deposit balances increased by $18.9 million. This increase relates primarily to
growth in our North Dakota
branches.
Other borrowings decreased by $615
thousand in the first nine months of 2011. Available
borrowing capacity from the FHLB was approximately $55.9 million as of September 30, 2011 and the Company had no FHLB
advances outstanding at quarter end.
Total equity was $39.9 million at
September 30, 2011 and $37.3 million at December
31, 2010. The book value per common share was $5.85 as of September 30,
2011, compared to $5.09 as of
December 31, 2010. Excluding
unrealized gains and losses on the investment portfolio, the book
value per common share was $5.22 as
of September 30, 2011, compared to
$4.57 as of December 31, 2010.
Trust assets under supervision were $221.9 million at September 30, 2011, compared to $223.8 million at December
31, 2010.
Regulatory Capital
Banks and their bank holding companies generally operate under
separate regulatory capital requirements.
At September 30, 2011, BNCCORP's
tier 1 leverage ratio was 7.63%, the tier 1 risk-based capital
ratio was 13.21%, and the total risk-based capital ratio was
17.15%. Tangible common equity at September
30, 2011 was 2.87%.
At September 30, 2011, BNC
National Bank had a tier 1 leverage ratio of 9.46%, a tier 1
risk-based capital ratio of 16.33%, and a total risk-based capital
ratio of 17.60%. Tangible capital to tangible assets for BNC
National Bank was 9.65%.
Asset Quality
Challenging economic conditions have led to elevated credit risk
throughout the banking industry. As a result, the Company is
carefully monitoring asset quality and taking what it believes to
be prudent and appropriate action to strengthen its credit
metrics.
Nonperforming assets declined significantly to $22.7 million at September
30, 2011, compared to $30.6
million as of December 31,
2010 and $33.3 million at
September 30, 2010. The ratio of
total nonperforming assets to total assets was 3.39% at
September 30, 2011, compared with
4.09% at December 31, 2010 and 4.45%
at September 30, 2010.
Nonperforming loans declined to $8.7
million at September 30, 2011,
compared to $17.9 million at
December 31, 2010 and $22.7 million at September
30, 2010. The provision for credit losses and other real
estate costs decreased to $900
thousand in the third quarter of 2011, from $2.250 million in the third quarter of 2010.
The allowance for credit losses was $11.0
million, $14.8 million and
$16.8 million at September 30, 2011, December 31, 2010 and September 30, 2010, respectively. The allowance
for credit losses as a percentage of total loans at September 30, 2011 was 3.17%, compared with 3.84%
at December 31, 2010 and 3.29% at
September 30, 2010. The allowance for
credit losses as a percentage of loans and leases held for
investment at September 30, 2011 was
3.70%, compared with 4.21% at December 31,
2010 and 3.76% at September 30,
2010.
The ratio of the allowance for credit losses to total
nonperforming loans as of September 30,
2011 was 127%, compared with 83% at December 31, 2010 and 74% at September 30, 2010.
At September 30, 2011, BNC had
$25.1 million of classified loans,
$8.7 million of loans on non-accrual
and $14.0 million of other real
estate owned. At December 31, 2010,
BNC had $47.6 million of classified
loans, $17.9 million of loans on
non-accrual and $12.7 million of
other real estate owned. At September 30,
2010, BNC had $52.4 million of
classified loans, $22.7 million of
loans on non-accrual and $10.6
million of other real estate owned.
BNCCORP, INC., headquartered in Bismarck, N.D., is a registered bank holding
company dedicated to providing banking and wealth management
services to businesses and consumers in its local markets. The
Company operates community banking and wealth management businesses
in Arizona, Minnesota and North
Dakota from 15 locations. BNC also conducts mortgage banking
from 12 locations in Illinois,
Kansas, Nebraska, Missouri, Minnesota and Arizona.
This news release may contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995 with respect to the financial condition, results of
operations, plans, objectives, future performance and business of
BNC. Forward-looking statements, which may be based upon beliefs,
expectations and assumptions of our management and on information
currently available to management are generally identifiable by the
use of words such as "expect", "believe", "anticipate", "plan",
"intend", "estimate", "may", "will", "would", "could", "should", or
other expressions. We caution readers that these forward-looking
statements, including, without limitation, those relating to our
future business prospects, revenues, working capital, liquidity,
capital needs, interest costs and income, are subject to certain
risks and uncertainties that could cause actual results to differ
materially from those indicated in the forward-looking statements
due to several important factors. These factors include, but are
not limited to: risks of loans and investments, including
dependence on local and regional economic conditions; competition
for our customers from other providers of financial services;
possible adverse effects of changes in interest rates, including
the effects of such changes on derivative contracts and associated
accounting consequences; risks associated with our acquisition and
growth strategies; and other risks which are difficult to predict
and many of which are beyond our control. In addition, all
statements in this news release, including forward-looking
statements, speak only of the date they are made, and the Company
undertakes no obligation to update any statement in light of new
information or future events.
(Financial
tables attached)
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
For the
Quarter
Ended
September 30,
|
|
For the Nine
Months
Ended
September 30,
|
|
(In thousands, except per share
data)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
SELECTED INCOME STATEMENT
DATA
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
6,199
|
|
$ 8,133
|
|
$ 19,362
|
|
$ 25,873
|
|
Interest expense
|
|
1,587
|
|
2,356
|
|
4,894
|
|
7,945
|
|
Net interest income
|
|
4,612
|
|
5,777
|
|
14,468
|
|
17,928
|
|
Provision for credit
losses
|
|
275
|
|
1,250
|
|
1,375
|
|
4,750
|
|
Non-interest income
|
|
6,074
|
|
5,603
|
|
14,827
|
|
17,449
|
|
Non-interest expense
|
|
8,819
|
|
9,692
|
|
25,104
|
|
53,148
|
|
Income (loss) before income
taxes
|
|
1,592
|
|
438
|
|
2,816
|
|
(22,521)
|
|
Income tax expense
(benefit)
|
|
(2)
|
|
-
|
|
-
|
|
72
|
|
Net income (loss)
|
|
1,594
|
|
438
|
|
2,816
|
|
(22,593)
|
|
Preferred stock costs
|
|
(354)
|
|
(337)
|
|
(1,038)
|
|
(992)
|
|
Net income (loss) available to
common shareholders
|
|
$
1,240
|
|
$
101
|
|
$ 1,778
|
|
$
(23,585)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common
share
|
|
$
0.38
|
|
$ 0.03
|
|
$
0.54
|
|
$ (7.19)
|
|
Diluted earnings (loss) per
common share
|
|
$
0.38
|
|
$ 0.03
|
|
$
0.54
|
|
$ (7.19)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
For the
Quarter
Ended
September 30,
|
|
For the Nine
Months
Ended
September 30,
|
|
(In thousands, except share
data)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
ANALYSIS OF NON-INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
Bank charges and service
fees
|
|
$
534
|
|
$
629
|
|
$
1,667
|
|
$ 1,828
|
|
Wealth management
revenues
|
|
285
|
|
612
|
|
1,002
|
|
1,773
|
|
Mortgage banking
revenues
|
|
2,744
|
|
3,248
|
|
7,094
|
|
8,262
|
|
Gains on sales of loans,
net
|
|
410
|
|
212
|
|
1,310
|
|
212
|
|
Gains on sales of securities,
net
|
|
1,535
|
|
517
|
|
2,731
|
|
4,390
|
|
Other
|
|
566
|
|
385
|
|
1,023
|
|
984
|
|
Total non-interest
income
|
|
$ 6,074
|
|
$ 5,603
|
|
$ 14,827
|
|
$ 17,449
|
|
ANALYSIS OF NON-INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
$ 3,517
|
|
$ 3,774
|
|
$ 11,185
|
|
$ 11,767
|
|
Professional services
|
|
1,369
|
|
1,354
|
|
3,206
|
|
3,472
|
|
Other real estate
costs
|
|
769
|
|
1,098
|
|
1,446
|
|
1,830
|
|
Data processing fees
|
|
625
|
|
737
|
|
2,006
|
|
2,005
|
|
Occupancy
|
|
482
|
|
734
|
|
1,548
|
|
2,162
|
|
Marketing and
promotion
|
|
453
|
|
329
|
|
1,173
|
|
1,003
|
|
Regulatory costs
|
|
442
|
|
599
|
|
1,434
|
|
1,427
|
|
Depreciation and
amortization
|
|
291
|
|
336
|
|
883
|
|
989
|
|
Office supplies and
postage
|
|
151
|
|
138
|
|
433
|
|
444
|
|
Fraud loss on assets serviced by
others
|
|
-
|
|
-
|
|
-
|
|
26,231
|
|
Other
|
|
720
|
|
593
|
|
1,790
|
|
1,818
|
|
Total non-interest
expense
|
|
$ 8,819
|
|
$ 9,692
|
|
$ 25,104
|
|
$ 53,148
|
|
WEIGHTED AVERAGE
SHARES
|
|
|
|
|
|
|
|
|
|
Common shares outstanding
(a)
|
|
3,289,756
|
|
3,281,719
|
|
3,283,839
|
|
3,281,719
|
|
Incremental shares from assumed
conversion of options and contingent shares
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Adjusted weighted average shares
(b)
|
|
3,289,756
|
|
3,281,719
|
|
3,283,839
|
|
3,281,719
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Denominator for Basic
Earnings Per Common Share
|
|
(b) Denominator for Diluted
Earnings Per Common Share
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
As
of
|
|
(In
thousands, except share, per share and full time equivalent
data)
|
|
September 30,
2011
|
|
December 31,
2010
|
|
September 30,
2010
|
|
|
|
|
|
|
|
|
|
SELECTED BALANCE SHEET
DATA
|
|
|
|
|
|
|
|
Total assets
|
|
$ 669,518
|
|
$ 747,069
|
|
$ 748,991
|
|
Loans held for sale-mortgage
banking
|
|
49,848
|
|
29,116
|
|
50,691
|
|
Participating interests in
mortgage loans
|
|
125
|
|
4,888
|
|
12,943
|
|
Other loans held for
sale
|
|
-
|
|
72,212
|
|
-
|
|
Loans and leases held for
investment
|
|
297,371
|
|
350,501
|
|
445,726
|
|
Total loans
|
|
347,344
|
|
455,006
|
|
509,360
|
|
Allowance for credit
losses(1)
|
|
-
|
|
(16,476)
|
|
-
|
|
Allowance for credit
losses(2)
|
|
(11,014)
|
|
(14,765)
|
|
(16,757)
|
|
Investment securities available
for sale
|
|
227,842
|
|
137,032
|
|
150,322
|
|
Other real estate,
net
|
|
14,036
|
|
12,706
|
|
10,571
|
|
Earning assets
|
|
604,448
|
|
680,002
|
|
685,156
|
|
Deposits held for
sale
|
|
-
|
|
107,446
|
|
-
|
|
Total deposits
|
|
572,646
|
|
661,111
|
|
661,929
|
|
Core deposits
|
|
512,827
|
|
594,152
|
|
586,011
|
|
Other borrowings
|
|
39,848
|
|
40,463
|
|
38,453
|
|
Cash and cash
equivalents
|
|
46,351
|
|
112,847
|
|
48,496
|
|
(1) Excluding impact of
pending sale at December 31, 2010
|
|
|
|
|
|
|
|
(2) Including impact of
pending sale at December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER SELECTED
DATA
|
|
|
|
|
|
|
|
Net unrealized gains in
investment portfolio, pretax
|
|
$
3,348
|
|
$
2,789
|
|
$
2,329
|
|
Trust assets under
supervision
|
|
$ 221,942
|
|
$ 223,829
|
|
$ 296,336
|
|
Total common stockholders'
equity
|
|
$ 19,305
|
|
$ 16,835
|
|
$ 16,143
|
|
Book value per common
share
|
|
$
5.85
|
|
$
5.09
|
|
$
4.88
|
|
Effect of
net unrealized gains on securities available for sale, net of tax,
on book value per common share
|
|
$
0.63
|
|
$
0.52
|
|
$
0.51
|
|
Book value
per common share, excluding effect of unrealized gains on
securities
|
|
$
5.22
|
|
$
4.57
|
|
$
4.37
|
|
Full time equivalent
employees
|
|
270
|
|
281
|
|
277
|
|
Common shares
outstanding
|
|
3,301,856
|
|
3,304,339
|
|
3,305,219
|
|
|
|
|
|
|
|
|
|
CAPITAL RATIOS
|
|
|
|
|
|
|
|
Tier 1 leverage
(Consolidated)
|
|
7.63%
|
|
6.17%
|
|
6.06%
|
|
Tier 1 risk-based capital
(Consolidated)
|
|
13.21%
|
|
9.46%
|
|
8.70%
|
|
Total risk-based capital
(Consolidated)
|
|
17.15%
|
|
13.23%
|
|
12.25%
|
|
Tangible common equity
(Consolidated)
|
|
2.87%
|
|
2.24%
|
|
2.13%
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage (BNC National
Bank)
|
|
9.46%
|
|
7.53%
|
|
7.43%
|
|
Tier 1 risk-based capital (BNC
National Bank)
|
|
16.33%
|
|
11.53%
|
|
10.64%
|
|
Total risk-based capital (BNC
National Bank)
|
|
17.60%
|
|
12.80%
|
|
11.92%
|
|
Tangible capital (BNC National
Bank)
|
|
9.65%
|
|
8.00%
|
|
7.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
For the
Quarter
Ended
September 30,
|
|
For the Nine
Months
Ended
September 30,
|
|
(In thousands)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE
BALANCES
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ 650,120
|
|
$ 767,027
|
|
$ 694,538
|
|
$ 800,776
|
|
Loans held for
sale-mortgage banking
|
|
28,873
|
|
34,904
|
|
22,017
|
|
24,195
|
|
Participating interests in
mortgage loans
|
|
1,017
|
|
14,868
|
|
1,467
|
|
22,676
|
|
Loans and leases held for
investment
|
|
303,742
|
|
466,209
|
|
339,396
|
|
491,843
|
|
Total loans
|
|
333,632
|
|
515,981
|
|
362,880
|
|
538,714
|
|
Investment securities
available for sale
|
|
225,152
|
|
154,309
|
|
201,497
|
|
174,367
|
|
Earning assets
|
|
588,287
|
|
700,568
|
|
632,484
|
|
738,280
|
|
Total deposits
|
|
560,506
|
|
683,501
|
|
607,679
|
|
705,947
|
|
Core deposits
|
|
500,646
|
|
605,012
|
|
544,925
|
|
609,978
|
|
Total equity
|
|
39,527
|
|
38,094
|
|
37,494
|
|
49,219
|
|
Cash and cash
equivalents
|
|
45,967
|
|
54,338
|
|
87,504
|
|
44,410
|
|
|
|
|
|
|
|
|
|
|
|
KEY RATIOS
|
|
|
|
|
|
|
|
|
|
Return on average common
stockholders' equity
|
|
26.03%
|
|
2.25%
|
|
14.03%
|
|
(109.29)%
|
|
Return on average
assets
|
|
0.97%
|
|
0.23%
|
|
0.54%
|
|
(3.77)%
|
|
Net interest margin
|
|
3.11%
|
|
3.27%
|
|
3.06%
|
|
3.25%
|
|
Efficiency ratio
|
|
82.53%
|
|
85.17%
|
|
85.69%
|
|
150.23%
|
|
Efficiency ratio, excluding
gains on sales of securities and provisions for real estate
losses
|
|
89.54%
|
|
80.01%
|
|
90.65%
|
|
166.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
As of
|
|
(In thousands)
|
|
September
30,
2011
|
|
December
31,
2010
|
|
September
30,
2010
|
|
|
|
|
|
|
|
|
|
ASSET
QUALITY
|
|
|
|
|
|
|
|
Loans 90 days or more
delinquent and still accruing interest
|
|
$
3
|
|
$
-
|
|
$
1
|
|
Non-accrual
loans
|
|
8,654
|
|
17,862
|
|
22,725
|
|
Total nonperforming
loans
|
|
$
8,657
|
|
$
17,862
|
|
$
22,726
|
|
Other real estate,
net
|
|
14,036
|
|
12,706
|
|
10,571
|
|
Total nonperforming
assets
|
|
$
22,693
|
|
$
30,568
|
|
$
33,297
|
|
Allowance for credit
losses(1)
|
|
$
-
|
|
$
16,476
|
|
$
-
|
|
Allowance for credit
losses(2)
|
|
$
11,014
|
|
$
14,765
|
|
$ 16,757
|
|
Ratio of total
nonperforming loans to total loans
|
|
2.49%
|
|
3.93%
|
|
4.46%
|
|
Ratio of total
nonperforming assets to total assets
|
|
3.39%
|
|
4.09%
|
|
4.45%
|
|
Ratio of allowance for
credit losses to loans and leases held for investment(1)
|
|
-
|
|
4.70%
|
|
-
|
|
Ratio of allowance for
credit losses to total loans(1)
|
|
-
|
|
3.62%
|
|
-
|
|
Ratio of allowance for
credit losses to nonperforming loans(1)
|
|
-
|
|
92%
|
|
-
|
|
Ratio of allowance for
credit losses to loans and leases held for investment(2)
|
|
3.70%
|
|
4.21%
|
|
3.76%
|
|
Ratio of allowance for credit
losses to total loans(2)
|
|
3.17%
|
|
3.84%
|
|
3.29%
|
|
Ratio of allowance for credit
losses to nonperforming loans(2)
|
|
127%
|
|
83%
|
|
74%
|
|
(1) Excluding impact of
pending sale at December 31, 2010
|
|
|
|
|
|
|
|
(2) Including impact of
pending sale at December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
Quarter
|
|
For the Nine
Months
|
|
(In thousands)
|
|
Ended
September 30,
|
|
Ended
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Changes in Nonperforming
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
10,892
|
|
$
|
24,682
|
|
$
|
17,862
|
|
$
|
35,890
|
|
Additions to
nonperforming
|
|
|
42
|
|
|
320
|
|
|
6,300
|
|
|
5,066
|
|
Charge-offs
|
|
|
(317)
|
|
|
(632)
|
|
|
(3,262)
|
|
|
(3,266)
|
|
Reclassified back to
performing
|
|
|
-
|
|
|
-
|
|
|
(1,967)
|
|
|
(4,111)
|
|
Principal payment
received
|
|
|
(90)
|
|
|
(815)
|
|
|
(4,224)
|
|
|
(4,259)
|
|
Transferred to other real estate
owned
|
|
|
(1,870)
|
|
|
(829)
|
|
|
(6,052)
|
|
|
(6,594)
|
|
Balance, end of
period
|
|
$
|
8,657
|
|
$
|
22,726
|
|
$
|
8,657
|
|
$
|
22,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
(In thousands)
|
|
For the
Quarter
Ended
September 30,
|
|
For the Nine
Months
Ended
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Changes in Other Real
Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
13,952
|
|
$
|
12,315
|
|
$
|
12,706
|
|
$
|
7,253
|
|
Transfers from nonperforming
loans
|
|
|
1,870
|
|
|
829
|
|
|
6,052
|
|
|
8,093
|
|
Real estate sold
|
|
|
(1,213)
|
|
|
(1,581)
|
|
|
(3,799)
|
|
|
(2,995)
|
|
Net gains (losses) on sale of
assets
|
|
|
52
|
|
|
8
|
|
|
102
|
|
|
(147)
|
|
Provision
|
|
|
(625)
|
|
|
(1,000)
|
|
|
(1,025)
|
|
|
(1,633)
|
|
Balance, end of
period
|
|
$
|
14,036
|
|
$
|
10,571
|
|
$
|
14,036
|
|
$
|
10,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
For the
Quarter
Ended
September 30,
|
|
For the Nine
Months
Ended
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Changes in
Allowance for Credit Losses:
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$ 11,045
|
|
$ 18,170
|
|
$ 16,476
|
|
$ 18,047
|
|
Provision
|
|
275
|
|
1,250
|
|
1,375
|
|
4,750
|
|
Loans charged
off
|
|
(335)
|
|
(2,995)
|
|
(5,356)
|
|
(6,408)
|
|
Loan recoveries
|
|
29
|
|
332
|
|
150
|
|
368
|
|
Transferred with branch
divestiture
|
|
-
|
|
-
|
|
(1,631)
|
|
-
|
|
Balance, end of
period
|
|
$ 11,014
|
|
$ 16,757
|
|
$ 11,014
|
|
$ 16,757
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs
to average total loans
|
|
(0.092)%
|
|
(0.516)%
|
|
(1.435)%
|
|
(1.121)%
|
|
Ratio of net charge-offs
to average total loans, annualized
|
|
(0.367)%
|
|
(2.064)%
|
|
(1.913)%
|
|
(1.495)%
|
|
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
As
of
|
|
(In thousands)
|
September
30, 2011
|
|
December 31,
2010
|
|
CREDIT
CONCENTRATIONS
|
|
|
|
|
|
|
North Dakota
|
|
|
|
|
|
|
Commercial and
industrial
|
$
|
66,397
|
|
$
|
80,536
|
|
Construction
|
|
1,165
|
|
|
1,029
|
|
Agricultural
|
|
14,928
|
|
|
13,673
|
|
Land and land
development
|
|
10,417
|
|
|
10,682
|
|
Owner-occupied
commercial real estate
|
|
24,419
|
|
|
24,941
|
|
Non-owner-occupied
commercial real estate
|
|
12,602
|
|
|
12,567
|
|
Small business
administration
|
|
2,384
|
|
|
3,116
|
|
Consumer/participating interests
|
|
15,471
|
|
|
15,820
|
|
Subtotal
|
$
|
147,783
|
|
$
|
162,364
|
|
Arizona
|
|
|
|
|
|
|
Commercial and
industrial
|
$
|
2,966
|
|
$
|
9,243
|
|
Construction
|
|
-
|
|
|
-
|
|
Agricultural
|
|
-
|
|
|
-
|
|
Land and land
development
|
|
6,243
|
|
|
8,621
|
|
Owner-occupied
commercial real estate
|
|
555
|
|
|
19,286
|
|
Non-owner-occupied
commercial real estate
|
|
14,162
|
|
|
28,560
|
|
Small business
administration
|
|
7,041
|
|
|
8,937
|
|
Consumer/participating interests
|
|
3,619
|
|
|
10,319
|
|
Subtotal
|
$
|
34,586
|
|
$
|
84,966
|
|
Minnesota
|
|
|
|
|
|
|
Commercial and
industrial
|
$
|
2,857
|
|
$
|
3,656
|
|
Construction
|
|
2,046
|
|
|
2,002
|
|
Agricultural
|
|
27
|
|
|
30
|
|
Land and land
development
|
|
4,347
|
|
|
7,903
|
|
Owner-occupied
commercial real estate
|
|
1,003
|
|
|
16,555
|
|
Non-owner-occupied
commercial real estate
|
|
13,252
|
|
|
19,524
|
|
Small business
administration
|
|
148
|
|
|
885
|
|
Consumer/participating interests
|
|
647
|
|
|
6,430
|
|
Subtotal
|
$
|
24,327
|
|
$
|
56,985
|
|
|
|
|
|
|
|
|
|
SOURCE BNCCORP, INC.