O3 Mining Inc. (TSX.V:OIII) ("O3 Mining" or the
"Corporation") is pleased to announce positive results from the
independent preliminary economic assessment ("PEA"), prepared in
accordance with National Instrument 43-101 – Standards of
Disclosure for Mineral Projects ("NI 43-101"), for its 100% owned
Marban project at the Malartic property, in the world-class mining
region of Val D'Or in Québec, Canada.
With the PEA now complete, O3 Mining will begin
working on a pre-feasibility study to advance the Marban project
towards production as part of a staged development strategy while
continuing its aggressive drilling programs aimed to maximize value
creation for shareholders.
PEA Highlights*
- Long-term Gold Price of US$1,450/oz
- Exchange rate of C$1.00 = US$0.74
- After-tax net present value ("NPV") (discount rate 5%)
of $423 million
- After-tax internal rate of return ("IRR") of
25.2%
- After-tax payback period 4.0 years
- Initial capital of ("CAPEX") of $256 million including
mine preproduction, processing, infrastructure (roads, power line
relocation, tailings facility, ancillary
buildings, and water
management)
- Life of mine ("LOM") of 15.2
years
- Average LOM strip ratio (W:O) of 5.9:1
- Total production of 60,356 kt of mill feed yielding 1.8
Moz Au
- Average annual gold production of 115,000
oz
- Average gold mill head grade of 1.13 g/t in years 1 to
10 (0.97 g/t for LOM)
- Average recovery of 93.7%
- Measured and indicated mineral resource of 54,151 kt at
a 1.10 g/t Au grade
- Cash cost of US$741/oz
- All-in sustaining cost ("AISC") of
US$822/oz
* All figures are stated in Canadian dollars
unless otherwise stated.
** Cautionary Statement: The reader is advised
that the PEA summarized in this news release is intended to provide
only an initial, high-level review of the project potential and
design options. The PEA mine plan and economic model include
numerous assumptions and the use of inferred mineral resources.
Inferred mineral resources are considered to be too speculative to
be used in an economic analysis except as allowed for by NI 43-101
for PEA studies. There is no guarantee that inferred mineral
resources can be converted to indicated or measured mineral
resources, and as such, there is no guarantee the project economics
described herein will be achieved.
The O3 Mining team is pleased to present the
results of a PEA on its Marban Project, which unequivocally
demonstrates the potential of O3 Mining to become a major North
American gold producer, with a positive after-tax IRR of 25.2% and
an after-tax NPV of C$423 million. The PEA supports an 11,000
tonnes per day open pit project with production spanning 15.2 years
with robust economics at a US$1,450/oz gold price, with very
attractive cash costs and AISC, low CAPEX and low capital
intensity. The first 12 years will target production in excess of
130,000 ounces gold per year peaking at more than 161,000 ounces in
Year 9.
"Marban has shown potential to become a highly
profitable gold mine in one of the most prolific producing regions
in Canada, supported with a PEA produced by the Ausenco team, one
of the most experienced and reputable engineering firms working on
gold projects in Canada. The Marban Geological team has
demonstrated the ability to identify an abundance of gold resources
over a very short period. The ongoing drill program will continue
to add to and upgrade resources as we seek to move the project
forward towards production," commented
Jose Vizquerra, President, CEO
and Director of O3 Mining.
O3 Mining believes the Marban property has the
geological potential to extend the LOM beyond the initial 15.2
years presented in the PEA as well as the opportunity to expand the
scale of production by increasing the mineral resource through
ongoing exploration and drilling. The Corporation's goal is for
Marban to be a cornerstone mine for its future growth in a
mining-friendly jurisdiction. With a strong treasury to support its
next steps, the Corporation plans to commence pre-feasibility and
environmental impact studies, while continuing to explore the
geological potential of its Marban property.
"O3 Mining was born out of a series of
successful mining ventures on properties in the same Val D'Or
region in Québec – ranked as the fourth best mining jurisdiction in
the world and has produced over 30 million ounces of gold. O3
Mining is ready to maximize Marban's value by advancing the studies
to further refine and de-risk the project, which the Osisko Group
has successfully done with other deposits in the past, such as
Canadian Malartic," added Mr. Vizquerra.
O3 Mining looks forward to working with its
partners in the Abitibi region including the Malartic and Val D'Or
municipalities and the Abitibiwinni, Lac Simon, Long Point, and
Kitcisakik Anishinabeg First Nations as well with the support of
the Québec and federal governments, to advance the Marban
Project.
Overview
Ausenco Engineering Canada Inc. ("Ausenco") was
appointed as lead consultant on May 7, 2020, to prepare the PEA in
accordance with NI 43-101, and was assisted by Moose Mountain
Technical Services, Golder Associates Inc., and WSP Canada.
The Marban project is located on the Malartic
property in the Abitibi gold district of Québec, Canada. The
Project area contains three past-producing mines (Marban, Norlartic
and Kierens), which collectively produced 585,000 ounces of gold
between 1959 and 1992. The land package owned by O3 Mining, in the
heart of the Malartic, and Val D'Or gold mining camps, covers 125
square kilometres and is located 12 kilometres from the Canadian
Malartic Mine and along the same shear structure as Wesdome's Kiena
deposit.
Financial
Analysis
The economic analysis was performed assuming a
5% discount rate. On a pre-tax basis, the NPV is $715 million, the
IRR is 31.5% and the payback period is 3.7 years. On an after-tax
basis, the NPV is $423 million, the IRR is 25.2% and the payback
period is 4.0 years. A summary of project economics is listed in
(Table 1) and shown graphically in the figures below.
Table 1: Summary of project
economics
GENERAL |
LOM TOTAL / AVG. |
Gold Price (US$/oz) |
$1,450 |
Exchange Rate ($US:$CAD) |
0.74 |
Mine Life (years) |
15.2 |
Total Waste Tonnes Mined (kt) |
355,627 |
Total Mill Feed Tonnes (kt) |
60,356 |
Strip Ratio |
5.89 |
PRODUCTION |
LOM TOTAL / AVG. |
Mill Head Grade (g/t) (Average gold mill head grade of 1.13 g/t in
years 1 to 10) |
0.97 |
Mill Recovery Rate (%) |
93.7% |
Total Mill Ounces Recovered (koz) |
1,757 |
Total Average Annual Production (koz) |
115 |
OPERATING COSTS |
LOM TOTAL / AVG. |
Mining Cost (CAD$/t Mined) |
$2.7 |
Mining Cost (CAD$/t Milled) |
$17.9 |
Processing Cost (CAD$/t Milled) |
$9.6 |
G&A Cost (CAD$/t Milled) |
$0.7 |
Total Operating Costs (CAD$/t Milled) |
$28.2 |
Refining & Transport Cost (CAD$/oz) |
$2.5 |
Royalty NSR |
1.5% |
Cash Costs (US$/oz Au) |
$741 |
AISC (US$/oz Au) |
$822 |
CAPITAL COSTS |
LOM TOTAL / AVG. |
Initial Capital (CAD$M) |
$256 |
Sustaining Capital (CAD$M) |
$189 |
Closure Costs (CAD$M) |
$10 |
Salvage Costs (CAD$M) |
$7 |
FINANCIALS - PRE TAX |
LOM TOTAL / AVG. |
NPV (5%) (CAD$M) |
$715 |
IRR (%) |
31.5% |
Payback (years) |
3.7 |
FINANCIALS - POST TAX |
LOM TOTAL / AVG. |
NPV (5%) (CAD$M) |
$423 |
IRR (%) |
25.2% |
Payback (years) |
4.0 |
Notes* Cash costs consist of
mining costs, processing costs, mine-level general &
administrative expenses and refining charges and royalties.** AISC
includes cash costs plus sustaining capital, closure cost and
salvage value.
Figure 1: Projected Annual and
Cumulative LOM Post-Tax Unlevered Free Cash
Flow: https://www.globenewswire.com/NewsRoom/AttachmentNg/b6764eed-f808-48d1-be04-641d7be68a88
Sensitivity
A sensitivity analysis was conducted on the base
case pre-tax and after-tax NPV and IRR of the Marban project, using
the following variables: metal price, total capex (initial +
sustaining), total operating cost and exchange rate. The tables
below provide a summary of the sensitivity analysis.
Table 2a: Post-Tax NPV(5%)
Sensitivity
GOLD PRICEUS$/Oz |
BASE CASE |
TOTAL CAPEX(-10%) |
TOTAL CAPEX (+10%) |
OPEX (-10%) |
OPEX(+10%) |
FX(-10%) |
FX(+10%) |
$1,200 |
$174 |
$214 |
$135 |
$253 |
$93 |
$44 |
$297 |
$1,350 |
$327 |
$366 |
$287 |
$398 |
$252 |
$190 |
$456 |
$1,450 |
$423 |
$462 |
$383 |
$494 |
$351 |
$283 |
$561 |
$1,750 |
$707 |
$746 |
$667 |
$775 |
$637 |
$542 |
$869 |
$1,950 |
$892 |
$932 |
$853 |
$959 |
$825 |
$711 |
$1,072 |
Table 2b: Post-Tax IRR
Sensitivity
GOLD PRICEUS$/Oz |
BASE CASE |
TOTAL CAPEX(-10%) |
TOTAL CAPEX(+10%) |
OPEX(-10%) |
OPEX (+10%) |
FX(-10%) |
FX(+10%) |
$1,200 |
13.1% |
15.8% |
10.8% |
17.1% |
9.1% |
7.0% |
19.1% |
$1,350 |
20.5% |
24.2% |
17.5% |
24.2% |
16.7% |
13.8% |
26.8% |
$1,450 |
25.2% |
29.4% |
21.7% |
28.8% |
21.5% |
18.3% |
31.7% |
$1,750 |
38.5% |
44.6% |
33.7% |
42.1% |
35.0% |
30.8% |
46.2% |
$1,950 |
47.2% |
54.4% |
41.5% |
50.6% |
43.8% |
38.7% |
55.5% |
Mineral
Resource
The mineral resource is estimated from a drill
hole database containing 5,808 drill holes consisting of 271,599
metres of drilling and 288,345 assay intervals. Data prior to 1984
was not used in the interpolation. The Marban deposit consists of
27 domains and the Kierens-Norlartic consists of 16 domains with
gold grades capped at values between 10g/t Au and 100g/t Au and
outlier restriction of gold grades during interpolation at values
of 1.5g/t to 50 g/t Au depending on the domain. Blocks were
assigned a classification based on the variography and drill hole
spacing by domain, with measured blocks requiring three drill holes
within 10 metres and indicated blocks requiring two drill holes
within 30 metres.
The base case cut-off grade is 0.30 g/t Au based
on a cut-off grade mill recovery of 87%, processing + general &
administrative costs of CDN$15/tonne and a US$1,400/oz Au price,
with smelter terms as detailed below. The underground resource is
within a 3.5 g/t gradeshell. At these cut-offs, the total measured
and indicated mineral resource is estimated at 54.1Mt at 1.10 g/t
Au for a total of 1.9Moz (Table 3). Of the total resource 76% is
considered measured and indicated mineral resources.
Table 3: Mineral Resource Estimate
(effective date August 12, 2020)
CLASS |
SOURCE |
TONNAGE (Kt) |
AU (G/T) |
AU METAL Oz |
Measured |
Marban - Pit |
65 |
1.32 |
2,762 |
Kierens-Norlartic - Pit |
450 |
1.03 |
14,900 |
Indicated |
Marban - Pit |
46,260 |
1.03 |
1,536,671 |
KN-Pit |
6,646 |
1.15 |
246,430 |
Marban - UG |
220 |
7.77 |
54,982 |
Kierens-Norlartic - UG |
510 |
3.57 |
58,504 |
Meas. + Ind. |
All |
54,151 |
1.10 |
1,914,249 |
Inferred |
Marban - Pit |
6,465 |
1.09 |
227,226 |
Kierens-Norlartic - Pit |
6,299 |
1.42 |
286,724 |
Marban - UG |
304 |
8.73 |
85,317 |
Kierens-Norlartic - UG |
119 |
3.02 |
11,560 |
All |
13,187 |
1.44 |
610,827 |
Notes
- The Mineral Resource estimate has been prepared by Sue Bird,
P.Eng., an independent "qualified person" (within the meaning if NI
43-101).
- Resources are reported using the 2014 CIM Definition Standards
and were estimated in accordance with the CIM 2019 Best Practices
Guidelines.
- Mineral resources that are not mineral reserves do not have
demonstrated economic viability.
- The open pit mineral resource has been confined by a
"reasonable prospects of eventual economic extraction" pit shell
generated using the following assumptions: US$1,800/oz. Au at a
currency exchange rate of 0.75 US$ per CDN$; 99.95% payable Au;
CDN$4.30/oz Au offsite costs (refining, transport and insurance); a
3% NSR royalty; $16/t process and G&A costs; $2.60/t mining
costs; grade dependent mill process recoveries; and pit slopes
varying from 25 to 50 degree overall depending on geotechnical
characteristics.
- The underground mineral resource reports all material within a
continuous 3.5g/t Au gradeshell
- Metallurgical recovery is based on the formula:
ln(Au)*0.0372+0.9017, maximum 96.7%
- The specific gravity of the deposit has been determined by
lithology as being between 2.67 and 2.81.
- Numbers may not add due to rounding.
There are no other known factors or issues that
materially affect the mineral resource estimate other than normal
risks faced by mining projects in the province in terms of
environmental, permitting, taxation, socio-economic, marketing, and
political factors and additional risk factors as listed in the
"Cautionary Note Regarding Forward-Looking Information" section
below.
Mining
The mine plan includes 60Mt of mill feed and
356Mt of waste over the 15.2-year LOM. Mine planning is based on
conventional open pit methods suited for the project location and
local site requirements. Owner operated and managed open pit
operations are anticipated to begin 9–12 months prior to mill start
up, running for 13 years to pit exhaustion, then followed by 2.2
years of low-grade stockpile reclamation to the mill. The subset of
mineral resources contained within the designed open pits,
summarized in Table 4 with a 0.35g/t gold cut-off, forms the basis
of the mine plan and production schedule.
Table 4: PEA Mine Plan
Production Summary
PEA Mill Feed |
60,356 kt |
Average gold mill head grade (LOM) |
0.97g/t |
Waste Overburden and Rock |
355,627 kt |
Strip Ratio (LOM) |
5.9 |
Mill Feed Gold Grade (Years 1-10) |
1.13 g/t |
Strip Ratio (Years 1-10) |
6.5 |
Notes:
- The PEA Mine Plan and Mill Feed estimates are a subset of the
August 12, 2020 mineral resource estimates and are based on open
pit mine engineering and technical information developed at a
scoping level for the Marban and Kierens-Norlartic deposit.
- The PEA Mine Plan and Mill Feed estimates are mined tonnes and
grade, the reference point is the primary crusher.
- Waste/ore contact edge dilution of 20% at 0.15 g/t is applied
to the insitu Mineral Resources. Mining Recovery of 100% of diluted
tonnages is assumed.
- Cutoff grade of 0.35 g/t assumes US$1,400/oz. Au at a currency
exchange rate of 0.75 US$ per C$; 99.95% payable gold; $4.30/oz
offsite costs (refining, transport and insurance); a 3.0% NSR
royalty; and a variable metallurgical recovery for gold that is
anticipated to be 88% at cutoff.
- The cut-off grade covers processing costs of $14.00/t,
administrative (G&A) costs of $2.00/t, and low grade stockpile
Rehandle costs of $1.50/t.
- Estimates have been rounded and may result in summation
differences.
The economic pit limits are determined using the
Pseudoflow algorithm. The Marban deposit is planned as one pit
split into four phases or pushbacks, and the Kierens-Norlartic
deposit is split into six phases, two for Kierens, two for
Norlartic, one for North North-Zone, and one for Gold Hawk. Pit
designs are configured on 5 metre bench heights, with 6 to 9 metre
wide berms placed every four benches, or quadruple benching.
Benchface angles and subsequent inter-ramp angles are varied based
on prescribed geotechnical zones. General pit sequencing is shown
in Table 5 below.
Table 5: PEA Mine Plan Pit
Sequencing: https://www.globenewswire.com/NewsRoom/AttachmentNg/2aaa8ea9-030c-4157-a052-ff31cfb78bd1
The mill will be fed with material from the pit
at an average rate of 4.0 Mtpa (11ktpd). Cut-off grade optimization
is employed, which feeds a low-grade stockpile south of the Marban
deposit, which is planned for reclamation to the mill in the later
years of the mine life. Overburden will be placed in
a stockpile directly north of the Marban pit.
Waste rock will be placed in stockpiles adjacent to all pits. Waste
rock will also be used for construction of the tailings and water
management pond northwest of the deposits.
Mining operations will be based on 365 operating
days per year with two 12-hour shifts per day. An allowance of 10
days of no mine production has been built into the mine schedule to
allow for adverse weather conditions.
The mining fleet will include diesel powered
down the hole (DTH) drills with 165mm bit size for production
drilling, diesel-powered RC drills for bench-scale grade control
drilling, 12 cubed meter bucket size diesel hydraulic
excavators and 13 cubed meter bucket sized wheel loaders for
production loading, and 91 t payload rigid-frame haul trucks
and 36 t articulated trucks for production hauling, plus
ancillary and service equipment to support the mining operations.
In-pit dewatering systems will be established for each pit. All
surface water and precipitation in the pits will be handled by
submersible pumps.
The mine equipment fleet is planned to be
purchased via a lease financing arrangement. Maintenance on mine
equipment will be performed in the field with major repairs to
mobile equipment in the shops located near the plant
facilities.
Milling
The Marban Process Plant employs standard
Carbon-In-Leach (CIL) technology along with gravity concentration
for gold recovery. The plant includes crushing, grinding, gravity
concentration, classification, thickening, leach and CIL and
detoxification before deposition into a Tailings Storage
Facility.
The plant will treat 4.0 Mt of ore per year at
an average throughput of 496 tonnes per hour. The mill design
availability is 8,059 hours per year or 92%. The plant has been
designed to realize an average recovery of 93.7% of the gold over
the life of the project based on metallurgical testwork completed
by SGS Lakefield in years 2012-2016. Of this, 30.4% of the gold
will be extracted by the gravity circuit and a further 63.3% by the
leach/CIL process.
Tailings storage capacity has been identified to
safely accommodate the life of mine production as described in this
PEA. Tailings produced over the first eight years of mine operation
will be accommodated in a new tailings storage facility to be
constructed northwest of the Kierens-Norlartic open pits The
tailings storage facility perimeter containment dams will be
constructed with waste rock and overburden from open pit mine
development and will utilize the downstream construction method to
ensure safe tailings storage over the long-term. Runoff from the
tailings storage facility will be collected in an adjacent water
management pond. Tailings production after Year 8 will be placed in
the mined out Kierens-Norlartic Pit #4. Water will be reclaimed for
reuse at the mill from the Water Management Pond and from the
Kierens-Norlartic Pit #4 after Year 8. Tailings will be dewatered
to approximately 60% solids by weight with a thickener located at
the mill to reduce the volume of water being pumped between the
mill and tailings storage facilities.
In order to allow mining of the
Kierens-Norlartic pits, Kierens Creek will be diverted to the
North. The 120kV power line crossing through the Marban property
will be re-aligned along the south edge of the property boundary to
free up room for the waste rock stockpile.
Capital and Operating
Costs
The total pre-production capital cost for the
Marban project is estimated to be $256 million including allowances
for indirect costs and contingency of $24.5 million and $30.6
million, respectively. Sustaining capital costs are estimated at
$199 million, including closure costs (Table 6). Operating costs
are estimated at $28.2 per tonne milled (Table 7).
Table 6: Total Capital and Operating
Costs
COST AREA DESCRIPTION |
INITIAL CAPITAL COST (CAD$M) |
SUSTAINING CAPITAL COST (CAD$M) |
TOTAL CAPITAL COST (CAD$M) |
Mining |
48.8 |
153.9 |
202.74 |
Processing |
105.3 |
- |
105.25 |
Infrastructure (and Tailings) |
36.2 |
35.0 |
71.22 |
Indirect Costs |
24.5 |
10.2 |
34.67 |
Owner's Project Costs |
10.6 |
- |
10.61 |
Contingency |
30.6 |
- |
30.60 |
Total |
256.0 |
199.0 |
455.09 |
Table 7: Total Life of Mine Operating
Costs
COST AREA |
LOM(CAD$M) |
ANNUAL AVG.COST (CAD$M) |
AVG. LOM(CAD$/T MINED) |
AVG.LOM (CAD$/T MILLED) |
AVG. LOM(US$/OZ) |
OPEX(%) |
Total Mine Operating Costs Inc. Reclaiming Costs |
1,083 |
71 |
2.7 |
17.9 |
456 |
64 |
Total Mill Processing Inc. Water Treatment Costs |
577 |
38 |
1.4 |
9.6 |
243 |
34 |
Total G&A Costs |
43 |
3 |
0.1 |
0.7 |
18 |
3 |
Total |
1,702 |
112 |
4.2 |
28.2 |
719 |
100 |
Gold
Production
Projected gold production averages 115,000oz per
year over the LOM, peaking at 161,000oz in year nine.
Figure 2: Projected LOM Production
(koz): https://www.globenewswire.com/NewsRoom/AttachmentNg/b0f40e7b-89ca-4887-8a96-5ab46d84d546
Exploration
potential
The present PEA considers production from the
Marban, Norlartic (South and North), Kierens, North-North and Gold
Hawk deposits. The extensions of theses ore deposits offer
significant opportunity to grow the mineral resource base, where
many significant historical intercepts remain open and warrant
follow-up drilling. For example, the high-grade gold veins at Gold
Hawk have been outlined by many different drilling programs since
the 1980s. Drilling at 30-metre spacing and to a vertical depth of
400 metres identified three veins or vein systems named Vein #1,
#2, and #3, remains open at depth. Non 43-101 compliant resource
suggests 254,000t grading 8.6g/t Au at Gold Hawk (Sigeom).
Additionally, the Marbenite and Norbenite shears
host several mineralized zones geologically similar to the typical
Malartic District vein type, namely Orion 8, MK, Malartic Hygrade,
Malartic H and Malartic NE. Past production (U/G) at Malartic
Hygrade was 28,000t at 19.6g/t Au (Sigeom). There is a non 43-101
compliant resource at Orion 8 of 205,000t at 8.4g/t Au (Sigeom).
Geophysical data suggests a 1.1 kilometre stretch of the Norbenite
shear, which hosts the North Zone mineralization, exists at Marban
NE. Many significant historical intercepts in these zones,
including high-grade, remain open and warrant follow up drilling.
All of these zones are located within 3 kilometres of the open pits
considered in the present PEA.
Finally, the Malartic property covers
approximately 8 kilometres of the interpreted Camflo mine
prospective horizon, mostly covered by overburden. The small
footprint of the deposit (80 metres x 80 metres) makes it a
difficult to find, but valuable target. The Camflo mine produced
1.5Moz Au at 5.9 g/t Au (1965–1986). The ore deposit is contained
in a single intrusive plug lodged in the hinge of a fold axis. It
was renowned for having one of the lowest production costs in all
North America. The ore body crosses into the current O3 Mining
property at 800 metres below surface and mining continued down to
1,240 metres below surface, the lowest level in the mine. Drilling
from the last production level shows the ore body continues at
depth.
The 2020-21 drilling program considers 40,000
metres for the Malartic property to test extensions of the deposits
and zones listed above, test greenfield targets along the Camflo
horizon and move resources from the inferred to indicated
category.
Next Steps
The results of the PEA indicate that the
proposed project has technical and financial merit using the base
case assumptions. It has also identified additional field work,
metallurgical testwork, trade-off studies and analysis required to
support more advanced mining studies. The qualified persons
consider the PEA results sufficiently reliable and recommend that
the project be advanced to the next stage of development through
the initiation of a pre-feasibility study and working towards
completion of an environmental impact study for the project, while
continuing to explore the geological potential of the Marban
property.
PEA
Details
The independent PEA was prepared through the
collaboration of the following firms: Ausenco, Moose Mountain
Technical Services, WSP Canada, and Golder Associates. These firms
provided mineral resource estimates, design parameter and cost
estimates for mine operations, process facilities, major equipment
selection, waste and tailings storage, reclamation, permitting, and
operating and capital expenditures. Table 8 summarizes the
contributors and their area of responsibility.
Table 8: Consulting Firm and Area of
Responsibility
CONSULTING FIRM |
AREA OF RESPONSIBILITY |
Ausenco Engineering Canada |
- Metallurgical test work development and analysis;
- Mass balance;
- Process plant design;
- Process plant capital costs and operating costs;
- Electrical and IT infrastructure design and costs;
- Design and costs of utilities and infrastructure including
on-site roads;
- Material transport and General and administration operating
costs;
- Financial Analysis and overall NI 43-101 integration;
- Water treatment plant design, capital and operating costs;
- Tailings, ore and waste rock management facility designs and
costs;
- Surface water management infrastructure design and costs;
- Site wide water balance;
- Rock mass characterization and rock mechanics input to pit
design;
- Hydrogeology; and
- Geotechnical input for pit and surface infrastructure
design.
|
Moose Mountain Technical Services |
- Historical data review;
- Current and historical geology, exploration, drilling;
- Sample preparation and QA/QC, and data verification;
- Mineral resource estimate (O3 completed geological modelling of
ore bodies);
- Mine and mine infrastructure design;
- Mine production scheduling; and
- Mine capital costs and operating costs.
|
WSP |
- Waste rock, tailings, and ore a geochemical
characterization;
- Groundwater quality input to environmental studies
- Environmental studies, permitting and closure costs;
- Regulatory context, social considerations, and anticipated
environmental issues;
|
PEA Review and
Webinar
O3 Mining will conduct a webinar to discuss the
positive PEA results for Marban Project.
Date and Time: Tuesday, September 8,
2020 from 9:00 – 10:00 a.m. EST
Registration:
https://us02web.zoom.us/webinar/register/WN_cfuFebbQSDmUm6RoemJuRg
Details: Participants will be
able to submit questions. A recording of the webinar will be made
available on o3mining.ca following. If you have any technical
difficulties, please email info@o3mining.ca
Qualified
Person
The scientific and technical information
contained in this news release, other than any information
pertaining to the PEA, has been reviewed and approved by Mr. Louis
Gariépy, P.Geo (OIQ #107538), Vice President Exploration of O3
Mining, who is a "qualified person" within the meaning of NI
43-101.
The PEA has been prepared by Ausenco. Each of
the contributors to the PEA is a "qualified person" within the
meaning of NI 43-101 and are independent of O3 Mining for purposes
of NI 43-101. The scientific and technical information contained in
this news release pertaining to the PEA has been reviewed and
approved by each of:
- Robert Raponi, P.Eng, Process and Infrastructure
- Scott Elfen, P.Eng, Tailings and Water Management
- Mike Petrina, P.Eng, Mining
- Sue Bird, P.Eng, Resource Estimate
- Sylvie Baillargeon, biologist, M.E.I., Environment
Quality Control and Reporting
Protocols
Half-core samples are shipped to Agat laboratory
in Val D'Or, Québec and Mississauga, Ontario for assaying. The core
is crushed to 75% passing -2 mm (10 mesh), a 250 g split of this
material is pulverized to 85% passing 75 microns (200 mesh) and 50
g is analyzed by Fire Assay (FA) with an Atomic Absorption
Spectrometry (AAS) finish. Samples assaying >10.0 g/t Au are
re-analyzed with a gravimetric finish using a 50 g charge.
Commercial certified standard material and blanks are
systematically inserted by O3 Mining's geologists into the sample
chain after every 18 core samples as part of the Quality Assurance,
Quality Control ("QA/QC") program. Third-party assays are submitted
to other designated laboratories for 5% of all samples.
Historic assays have been validated through
extensive validation procedures and analyses. Re-assaying of
historic drilling is ongoing with re-assayed values included in the
resource estimate. Data prior to 1984 that has not been re-assayed
has not been included in the resource estimate due to lack of
QA/QC. The drill program design, QA/QC and interpretation of
results are performed by qualified persons employing a QA/QC
program consistent with NI 43-101 and industry best practices.
Non-IFRS Financial
Measures
The Corporation has included certain non-IFRS
financial measures in this news release, such as initial capital
cost, sustaining capital cost, total capital cost, AISC, and
capital intensity, which are not measures recognized under IFRS and
do not have a standardized meaning prescribed by IFRS. As a result,
these measures may not be comparable to similar measures reported
by other corporations. Each of these measures used are intended to
provide additional information to the user and should not be
considered in isolation or as a substitute for measures prepared in
accordance with IFRS.
Non-IFRS financial measures used in this news
release and common to the gold mining industry are defined
below.
Total Cash Costs and Total Cash Costs
per OunceTotal cash costs are reflective of the cost of
production. Total cash costs reported in the PEA include mining
costs, processing and water treatment costs, general and
administrative costs of the mine, off-site costs, refining costs,
transportation costs and royalties. Total cash costs per ounce is
calculated as total cash costs divided by payable gold ounces.
AISC and AISC per OunceAISC is
reflective of all of the expenditures that are required to produce
an ounce of gold from operations. AISC reported in the PEA includes
total cash costs, sustaining capital, closure costs and salvage,
but excludes corporate general and administrative costs. AISC per
ounce is calculated as AISC divided by payable gold ounces.
About O3 Mining
Inc.
O3 Mining, which forms part of the Osisko Group
of companies, is a mine development and emerging consolidator of
exploration properties in prospective gold camps in Canada -
focused on projects in Québec and Ontario – with a goal of becoming
a multi-million ounce, high-growth company.
O3 Mining is well-capitalized and holds a 100%
interest in properties in Québec (435,000 hectares) and Ontario
(25,000 hectares). O3 Mining controls 61,000 hectares in Val D'Or
and over 50 kilometres of strike length of the Cadillac-Larder Lake
Faut. O3 Mining also has a portfolio of assets in the James Bay and
Chibougamau regions of Québec.
About
Ausenco
Ausenco is a global company redefining what's
possible. Our team is based across 26 offices in 14 countries, with
projects in over 80 locations worldwide. Combining our deep
technical expertise with a 30-year track record, we deliver
innovative, value-add consulting studies, project delivery, asset
operations and maintenance solutions to the mining & metals,
oil & gas and industrial sectors. We find a better way.
Cautionary Note Regarding
Estimates of Mineral Resources
This news release uses the terms measured,
indicated and inferred mineral resources as a relative measure of
the level of confidence in the resource estimate. Readers are
cautioned that mineral resources are not mineral reserves and that
the economic viability of resources that are not mineral reserves
has not been demonstrated. The mineral resource estimate disclosed
in this news release may be materially affected by geology,
environmental, permitting, legal, title, socio-political, marketing
or other relevant issues. It is reasonably expected that the
majority of Inferred Mineral Resources could be upgraded to
Indicated Mineral Resources with continued exploration. The mineral
resource estimate is classified in accordance with the Canadian
Institute of Mining, Metallurgy and Petroleum's "CIM Definition
Standards on Mineral Resources and Mineral Reserves" incorporated
by reference into NI 43-101. Under NI 43-101, estimates of inferred
mineral resources may not form the basis of feasibility or
pre-feasibility studies or economic studies except for preliminary
economic assessments. Readers are cautioned not to assume that
further work on the stated resources will lead to mineral reserves
that can be mined economically.
Cautionary Note Regarding
Forward-Looking Information
This news release contains "forward-looking
information" and "forward-looking statements" (collectively,
"forward-looking statements") within the meaning of the applicable
Canadian securities legislation. All statements, other than
statements of historical fact, are forward-looking statements and
are based on expectations, estimates and projections as at the date
of this news release. Any statement that involves discussions with
respect to predictions, expectations, beliefs, plans, projections,
objectives, assumptions, future events or performance (often but
not always using phrases such as "expects", or "does not expect",
"is expected", "anticipates" or "does not anticipate", "plans",
"budget", "scheduled", "forecasts", "estimates", "believes" or
"intends" or variations of such words and phrases or stating that
certain actions, events or results "may" or "could", "would",
"might" or "will" be taken to occur or be achieved) are not
statements of historical fact and may be forward-looking
statements.
In this news release, forward-looking statements
relate, among other things: the PEA for the Marban project; the
numerous assumptions underlying the PEA, including the mine plan
and economic model; the after-tax and before-tax IRR and NPV
modeling of the Marban project; the capex, LOM and production
modeling of the Marban project; the potential for brownfield value
creation; grade estimates; the speculative geology of inferred
mineral resources; gold prices; project scope, including mining
methodology and infrastructure; processing methodology; the
ability, if any, to achieve the project economics described in this
news release; the mining and processing strategy; the projected
infrastructure; the ability, if any, to construct the required
infrastructure; the ability, if any, to obtain the required
economic and restoration approvals and permits; the current drill
program on the Marban project and the significance of new
drill results; potential mineralization; the ability to realize
upon any mineralization in a manner that is economic; the ability
to complete any proposed exploration activities and the results of
such activities, including the continuity or extension of any
mineralization; and any other information herein that is not a
historical fact may be "forward-looking information".
This "forward-looking information" involves
known and unknown risks, uncertainties and other factors which may
cause the actual results, performance or achievements of O3 Mining
to be materially different from any future results, performance or
achievements expressed or implied by such "forward-looking
information". Such factors include, among others, risks relating to
the ability of exploration activities (including drill results) to
accurately predict mineralization; fluctuations in spot and forward
prices of gold, silver, base metals or certain other commodities;
fluctuations in currency markets (such as the Canadian dollar to
United States dollar exchange rate); change in international,
national and local government, legislation, taxation, controls,
regulations and political or economic developments; relationships
with and claims by local communities and indigenous populations;
availability of increasing costs associated with mining inputs and
labour; the speculative nature of mineral exploration and
development (including the risks of obtaining necessary licenses,
permits and approvals from government authorities); access to
capital; errors in management's geological modelling; the ability
of O3 Mining to complete further exploration activities, including
drilling; property interests in the Marban project; the ability of
O3 Mining to obtain required approvals and complete transactions on
terms announced; the results of exploration activities; risks
relating to mining activities; the global economic climate; metal
prices; exchange rates; dilution; environmental risks; and
community and non-governmental actions.
Although the "forward-looking information"
contained in this news release is based upon what management
believes, or believed at the time, to be reasonable assumptions, O3
Mining cannot assure shareholders and prospective purchasers of
securities of O3 Mining that actual results will be consistent with
such "forward-looking information", as there may be other factors
that cause results not to be as anticipated, estimated or intended,
and neither O3 Mining nor any other person assumes responsibility
for the accuracy and completeness of any such "forward-looking
information".
O3 Mining does not undertake, and assumes no
obligation, to update or revise any such "forward-looking
information" contained herein to reflect new events or
circumstances, except as may be required by law. Risks and
uncertainties about O3 Mining's business are more fully discussed
in the disclosure materials filed with the securities regulatory
authorities in Canada, which are available on SEDAR (www.sedar.com)
under O3 Mining's issuer profile. Readers are urged to read these
materials and should not place undue reliance on any
forward‐looking statement and information contained in this news
release.
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this news release. No stock exchange,
securities commission or other regulatory authority has approved or
disapproved the information contained herein.
For further information on O3 Mining, please
contact: Jose VizquerraPresident, CEO and DirectorTelephone: (416)
363-8653
O3 Mining (TSXV:OIII)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
O3 Mining (TSXV:OIII)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024