VANCOUVER, Jan. 10, 2018 /PRNewswire/ - Aritzia Inc.
("Aritzia" or the "Company") (TSX: ATZ), an innovative design house
of exclusive fashion brands, today announced financial results for
the third quarter of fiscal 2018.
"In the third quarter, we delivered our thirteenth consecutive
quarter of positive comparable sales growth. Our strong
revenue and adjusted EBITDA performance is a result of our diligent
focus on executing against our long-term growth strategy. We
believe our measured approach to eCommerce and store growth ensures
thoughtful decision-making today to grow revenue, propel our brand,
and invest in infrastructure to drive long-term value creation. We
remain competitively positioned due to our vertically-integrated
sourcing model and our focus on offering beautiful, high-quality
products at an attainable price point with exceptional customer
service," said Brian Hill, Aritzia
Founder and Chief Executive Officer.
"As we look ahead, we will continue to execute on our successful
strategy by enhancing our product supply chain, developing
beautiful, high-quality products, capitalizing on premiere real
estate locations, and growing our eCommerce business and
omni-channel capabilities. We are excited about the opportunities
ahead and believe we are well positioned to meet or exceed our
long-term growth goals."
Unless otherwise indicated, all amounts are expressed in
Canadian dollars. Certain metrics, including those expressed on an
adjusted or comparable basis, are non-IFRS measures. See "Non-IFRS
Measures including Retail Industry Metrics" and "Selected
Consolidated Financial Information" further below.
Highlights for the Third Quarter
- Net revenue increased by 9.6% to $204.4
million from $186.5 million in
Q3 last year. The weakening of the U.S. dollar year-over-year in
the quarter negatively impacted net revenue by approximately 160
basis points, or $3.0 million
- Comparable sales growth was 6.3%, following 15.1% growth in Q3
last year
- Gross profit margin was 44.8%, compared to 44.1% in Q3 last
year. This was primarily driven by continued improvement in product
costs and the positive impact from the weakening of the U.S. dollar
year-over-year in the quarter
- Adjusted EBITDA increased by 10.0% to $50.0 million from $45.4
million in Q3 last year
- Net income increased to $28.1
million, compared to a net loss of $8.1 million in Q3 last year
- Adjusted Net Income increased by 11.4% to $30.6 million, or $0.26 per diluted share (treasury stock
method(1)), from $27.5
million or $0.23 per diluted
share (treasury stock method(2)), in Q3 last year
- The Company opened one new store (Babaton Pacific Centre in
Vancouver) and expanded or
relocated three stores (Eaton Centre and Scarborough Town Centre in
Greater Toronto, and Bellevue Square in Seattle) during the quarter
Third Quarter Results
All comparative figures below are for the 13-week period
ended November 26, 2017, compared to
the 13-week period ended November 27,
2016.
Net revenue increased by 9.6% to $204.4 million from $186.5
million in the third quarter last year. The net revenue
increase was primarily driven by the addition of seven new store
openings and five expanded or repositioned stores since the third
quarter of fiscal 2017, as well as comparable sales growth of 6.3%,
resulting from continued momentum in the Company's eCommerce
business. The weakening of the U.S.dollar year-over-year in the
quarter negatively impacted net revenue by approximately 160 basis
points, or $3.0 million.
Gross profit increased by 11.3% to $91.5 million, or 44.8% of net revenue, compared
to $82.3 million, or 44.1% of net
revenue, in the third quarter last year. This was primarily due to
the benefit of ongoing product supply chain initiatives, as well as
the positive impact from the weakening of the U.S. dollar
year-over-year in the quarter, partially offset by straight-line
rent expense from our new Vancouver distribution centre and a flagship
store under construction of $1.0
million in the aggregate during the quarter. We will
continue to incur rent expense for our new distribution centre
until its planned opening in the fall of 2018, which as expected,
will temporarily inflate our reported cost of goods sold.
Selling, general and administrative ("SG&A") expenses
decreased by 1.6% to $47.7 million
compared to $48.5 million in the
third quarter last year. The third quarter of last year
included $3.1 million of costs
related to the Company's IPO. Excluding these IPO-related costs,
SG&A was $45.3 million in the
third quarter last year. This increase in normalized SG&A
dollars during the quarter was primarily due to variable selling
expenses driven by higher sales volume, as well as investments in
information technology and talent. SG&A expenses for the
quarter were 23.3% of net revenue, compared to a normalized 24.3%
in the third quarter last year after excluding IPO-related
costs.
Other income, net was $2.0
million compared to $3.1
million in the third quarter last year. Other income, net
this quarter primarily relates to unrealized operational foreign
exchange gains of $0.8 million and
unrealized foreign exchange gains on U.S. dollar forward contracts
of $1.9 million, offset by realized
operational foreign exchange losses of $0.1
million and realized foreign exchange losses on U.S. dollar
forward contracts of $0.8
million.
Adjusted EBITDA increased by 10.0% to $50.0 million, or 24.4% of net revenue, compared
to $45.4 million, or 24.4% of net
revenue, in the third quarter last year. Adjusted EBITDA in the
quarter excludes stock-based compensation expense of $3.9 million and unrealized foreign exchange
gains on U.S. dollar forward contracts of $1.9 million. Adjusted EBITDA for the third
quarter last year excludes stock-based compensation expense of
$4.0 million, IPO-related costs of
$3.1 million, and unrealized foreign
exchange gains on U.S. dollar forward contracts of $1.1 million. The increase in Adjusted EBITDA
during the quarter was primarily driven by the factors described
above.
Included in Adjusted EBITDA is the aforementioned straight-line
rent expense from the new distribution centre and a flagship store
under construction of $1.0 million in
the aggregate during the quarter.
Stock-based compensation expense was $3.9 million compared to $4.0 million in the third quarter last year. This
quarter's stock-based compensation expense consists of $1.6 million in expenses related to the
accounting for options under the legacy option plan and
$2.3 million in expenses primarily
related to the accounting of options under the new option plan.
Net income for the quarter was $28.1 million, compared to a net loss of
$8.1 million in the third quarter
last year which was primarily due to the non-cash income tax
reversal of $28.3 million during the
third quarter last year relating to the modification of the
accounting treatment of the Company's legacy option plan from a
liability to equity-settled plan as of September 30, 2016.
Adjusted Net Income increased by 11.4% to $30.6 million, or $0.26 per diluted share (treasury stock
method(1)), compared to Adjusted Net Income of
$27.5 million, or $0.23 per diluted share (treasury stock
method(2)), in the third quarter last year. Adjusted Net
Income excludes the impact of stock-based compensation expense,
unrealized foreign exchange losses/gains on U.S. dollar forward
contracts and other non-recurring items, net of related tax
effects.
Included in Adjusted Net Income is the aforementioned
straight-line rent expense from the new distribution centre and a
flagship store under construction of $1.0
million, net of related tax effects, in the aggregate during
the quarter.
Cash on Hand was $105.2
million at the end of the quarter compared to $59.4 million at the end of the third quarter
last year. The increase was primarily driven by the factors
discussed above. The Company is considering the optimal use for its
excess cash balance, including evaluating a normal course issuer
bid (NCIB) in conjunction with refinancing its debt.
Year-to-Date Results
All comparative figures below are for the 39-week period
ended November 26, 2017, compared to
the 39-week period ended November 27,
2016.
Net revenue increased by 11.2% to $523.5 million from $470.8
million in the prior year. The net revenue increase was
primarily driven by comparable sales growth of 6.7%, resulting from
continued momentum in the Company's eCommerce business, and the
revenue from new, expanded and repositioned stores.
Gross profit increased by 11.6% to $212.2 million, or 40.5% of net revenue, compared
to $190.2 million, or 40.4% of net
revenue, in the prior year. This was primarily due to the benefit
of ongoing product supply chain initiatives, as well as the
positive impact from the weakening of the U.S. dollar
year-over-year in the quarter, partially offset by straight-line
rent expense from our new Vancouver distribution centre and flagship
stores under construction of $4.2
million in the aggregate during the period. We will continue
to incur rent expense for our new distribution centre until its
planned opening in the fall of 2018, which as expected, will
temporarily inflate our reported cost of goods sold.
SG&A expenses increased by 3.0% to $133.1 million compared to $129.3 million in the prior year. The prior year
included $7.7 million of costs
related to the Company's IPO. Excluding these IPO-related costs,
SG&A was $121.6 million in the
prior year. SG&A expenses for the period were 25.4% of net
revenue, compared to a normalized 25.8% in the prior year after
excluding IPO-related costs.
Other expenses, net were $2.2
million compared to other income, net of $3.0 million in the prior year. Other expenses,
net this year primarily relates to realized operational foreign
exchange losses of $0.6 million,
realized foreign exchange losses on U.S. dollar forward contracts
of $1.5 million, unrealized
operational foreign exchange losses of $0.1
million and unrealized foreign exchange losses on U.S.
dollar forward contracts of $0.5
million, partially offset by interest income of $0.5 million.
Adjusted EBITDA increased by 10.8% to $94.6 million, or 18.1% of net revenue, as
compared to $85.4 million, or 18.1%
of net revenue, in the prior year. The increase in Adjusted EBITDA
was primarily driven by the factors described above.
Included in Adjusted EBITDA is the aforementioned straight-line
rent expense from the new distribution centre and flagship stores
under construction of $4.2 million in
the aggregate during the period.
Stock-based compensation expense was $11.6 million, consisting of $4.5 million in expenses related to the
accounting for options under the legacy option plan and
$7.1 million in expenses primarily
related to the accounting of options under the new option plan. In
the prior year, stock-based compensation was $98.6 million primarily due to the accounting of
time-based and performance-based options under the legacy option
plan in conjunction with the IPO.
Net income was $41.2
million, compared to a net loss of $67.6 million in the prior year which was
primarily due to the aforementioned stock-based compensation
expense in the prior year.
Adjusted Net Income increased by 15.3% to $53.4 million, or $0.46 per diluted share (treasury stock
method(1)), compared to Adjusted Net Income of
$46.3 million, or $0.39 per diluted share (treasury stock
method(2)), in the prior year.
Included in Adjusted Net Income is the aforementioned
straight-line rent expense from the new distribution centre and
flagship stores under construction of $4.2
million, net of related tax effects, in the aggregate during
the period.
Subsequent Event
During the third quarter, Brian
Hill, Founder, Chairman and CEO (through a holding
investment company controlled by Mr. Hill) purchased an aggregate
of 290,700 subordinate voting shares, increasing his equity
ownership in the Company to 22.32%, consistent with his previously
disclosed intention to maintain a long-term target equity ownership
of between 20% to 25%.
On January 9, 2018, Mr. Hill
voluntarily agreed to cancel an aggregate of 671,889 stock options
granted to him in connection with the Company's IPO for no
consideration in order to provide the Company with greater
flexibility within the option pool from which the Company may
further incentivize its current management. Mr. Hill remains fully
committed to leading the Aritzia team for the foreseeable future
and wants both the team and shareholders to benefit from the
Company's long term value creation. The cancellation of these
options results in accelerated vesting for accounting purposes, and
therefore gives rise to expense recognition for the remaining
unexpensed grant date fair value of $2.3
million. This amount will be recognized in stock-based
compensation expense at the time of cancellation in the fourth
quarter.
Outlook
The sales momentum in the third quarter has extended into the
fourth quarter as a result of a strong start to the holiday and
fall/winter sale season.
The Company has already repositioned its San Francisco store to a flagship location and
expanded its Aritzia location in Edmonton's Kingsway Mall in the fourth
quarter. In addition, the Company currently plans to open two
new stores in the fourth quarter. This includes a new Aritzia store
in Los Angeles at South Coast
Plaza and a Babaton store in Toronto's Square One.
The Company expects that its sourcing initiatives underway will
continue to benefit gross margin as the Company obtains better
product costs. This margin improvement is expected to be offset in
the near-term by the investments the Company is making in its
distribution centre expansion. The Company continues to believe
that for fiscal 2018, its gross profit margin will remain
essentially flat with what was achieved in fiscal 2017. Likewise,
the Company believes its SG&A expenses will increase alongside
its net revenue.
The Company anticipates its total capital expenditure in fiscal
2018 to be between $60 and
$65 million.
Overall, the Company continues to make progress on its strategic
initiatives, and remains on track to meet or exceed its stated 2021
performance targets.
For additional information, please see the "Outlook" section of
the Management's Discussion and Analysis for the third quarter
ended November 26, 2017.
Conference Call
A conference call to discuss second quarter results is scheduled
for Wednesday, January 10, 2018, at
1:30 p.m. PDT / 4:30 p.m. EDT. A replay will be available shortly
after the conclusion of the call and will remain available until
January 25, 2017. To access the
replay, please dial 1-855-669-9658 and use replay access code 1973.
A live and archived webcast will be available and will remain on
Aritzia's investor relations website at investors.aritzia.com for
30 days.
_____________________
|
(1)
|
Adjusted Net Income
per diluted share for Q3 2018 and YTD 2018 is a non-IFRS measure
and is calculated by dividing Adjusted Net Income by the total
number of outstanding shares plus the total number of dilutive
share options that would be included under the treasury stock
method as at November 26, 2017 (or 116,851,187 diluted shares). For
reconciliation of diluted shares to a reported measure, please see
"Selected Consolidated Financial Information".
|
(2)
|
Adjusted Net Income
per diluted share for Q3 2017 and YTD 2017 is a non-IFRS measure
and is calculated by dividing Adjusted Net Income by the total
number of outstanding shares plus the total number of dilutive
share options that would be included under the treasury stock
method as at November 27, 2016 (or 117,869,746 diluted shares). For
reconciliation of diluted shares to a reported measure, please see
"Selected Consolidated Financial Information".
|
About Aritzia
Aritzia is an innovative design house and fashion retailer of
exclusive brands. The Company designs apparel and accessories for
its collection of exclusive brands and sells them under the Aritzia
banner. The Company's expansive and diverse range of women's
fashion apparel and accessories addresses a broad range of style
preferences and lifestyle requirements. Aritzia is well known and
deeply loved by its customers in Canada with growing customer awareness and
affinity in the United States and
outside of North America. Aritzia
aims to delight its customers through an aspirational shopping
experience and exceptional customer service that extends across its
more than 80 retail stores and eCommerce business,
aritzia.com.
Non-IFRS Measures including Retail Industry Metrics
This press release makes reference to certain non-IFRS measures
including certain retail industry metrics. These measures are not
recognized measures under IFRS do not have a standardized meaning
prescribed by IFRS and are therefore unlikely to be comparable to
similar measures presented by other companies. Rather, these
measures are provided as additional information to complement those
IFRS measures by providing further understanding of our results of
operations from management's perspective. Accordingly, these
measures should not be considered in isolation nor as a substitute
for analysis of our financial information reported under IFRS. We
use non-IFRS measures including "EBITDA", "Adjusted EBITDA",
"Adjusted Net Income", "Adjusted Net Income per diluted share", and
"gross profit margin". This press release also makes reference to
"comparable sales growth", which is a commonly used operating
metric in the retail industry but may be calculated differently
compared to other retailers. Beginning Q1 2018, we changed our
calculation methodology by applying the prior year's average
quarterly exchange rate to both current year and prior year
comparable sales to achieve a consistent basis for comparison.
Prior to Q1 2018, comparable sales growth was calculated using a
U.S. dollar to Canadian dollar exchange rate of 1:1. These
non-IFRS measures including retail industry metrics are used to
provide investors with supplemental measures of our operating
performance and thus highlight trends in our core business that may
not otherwise be apparent when relying solely on IFRS measures. We
believe that securities analysts, investors and other interested
parties frequently use non-IFRS measures including retail industry
metrics in the evaluation of issuers. Our management also uses
non-IFRS measures including retail industry metrics in order to
facilitate operating performance comparisons from period to period,
to prepare annual operating budgets and forecasts and to determine
components of management compensation. Definitions and
reconciliations of non-IFRS measures to the relevant reported
measures can be found in our MD&A. Such reconciliations can
also be found in this press release under the heading "Selected
Consolidated Financial Information".
Forward-Looking Information
Certain statements made in this press release may constitute
forward-looking information under applicable securities laws. These
statements may relate to our future financial outlook and
anticipated events or results and include, but are not limited to,
expectations regarding industry trends, overall market growth
rates, our growth rates and growth strategies, expectations
regarding our capital expenditures, operations and use of cash on
hand and future cash flow, our financial position, financial
results, business plans and strategies, expectations regarding
eCommerce growth and omni-channel capabilities, expectations
regarding our sourcing initiatives, expectations regarding new
store openings and the expansion and repositioning of existing
stores, expectations regarding our sourcing model, our belief that
our business model will enable us to deliver consistent sales and
profitability growth and in turn, increase shareholder value over
the long term, and expectations regarding the implementation of new
accounting standards, expectations regarding our ability to meet or
exceed our stated 2021 performance targets and other statements
that are not historical facts. Particularly, information regarding
our expectations of future results, targets, performance
achievements, prospects or opportunities is forward-looking
information. As the context requires, this may include certain
targets as disclosed in the prospectus for our initial public
offering, which are based on the factors and assumptions, and
subject to the risks, as set out therein and herein. Often but not
always, forward-looking statements can be identified by the use of
forward-looking terminology such as "may" "will", "expect",
"believe", "estimate", "plan", "could", "should", "would",
"outlook", "forecast", "anticipate", "foresee", "continue" or the
negative of these terms or variations of them or similar
terminology. Forward-looking statements are made current as of the
date they are made and are based on applicable estimates and
assumptions made by us at the relevant time in light of our
experience and perception of historical trends, current conditions
and expected future developments, as well as other factors that we
believe are appropriate and reasonable in the circumstances.
However, we do not undertake to update any such forward-looking
information whether as a result of new information, future events
or otherwise, except as required under applicable securities laws
in Canada. There can be no
assurance that such estimates and assumptions will prove to be
correct. Many factors could cause our actual results, level
of activity, performance or achievements or future events or
developments to differ materially from those expressed or implied
by the forward-looking statements, including, without limitation,
the factors discussed in the "Risk Factors" section of the
Company's annual information form dated May
10, 2017 for the fiscal year ended February 26, 2017 (the "AIF"). A copy of the AIF
and the Company's other publicly filed documents can be accessed
under the Company's profile on the System for Electronic Document
Analysis and Retrieval ("SEDAR") at www.sedar.com. The Company
cautions that the list of risk factors and uncertainties described
in the AIF is not exhaustive and other factors could also adversely
affect its results. Readers are urged to consider the risks,
uncertainties and assumptions carefully in evaluating the
forward-looking information and are cautioned not to place undue
reliance on such information.
Selected Consolidated Financial Information
CONDENSED INTERIM
CONSOLIDATED STATEMENTS OF OPERATIONS:
|
|
|
|
|
|
(Unaudited, in
thousands of Canadian
dollars, unless otherwise noted)
|
Q3
2018
13
weeks
|
Q3
2017
13
weeks
|
YTD
2018
39
weeks
|
YTD
2017
39
weeks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenue
|
$
|
204,449
|
100.0%
|
$
|
186,460
|
100.0%
|
$
|
523,463
|
100.0%
|
$
|
470,785
|
100.0%
|
Cost of goods
sold
|
|
112,911
|
55.2%
|
|
104,187
|
55.9%
|
|
311,257
|
59.5%
|
|
280,630
|
59.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
91,538
|
44.8%
|
|
82,273
|
44.1%
|
|
212,206
|
40.5%
|
|
190,155
|
40.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
47,704
|
23.3%
|
|
48,464
|
26.0%
|
|
133,119
|
25.4%
|
|
129,302
|
27.5%
|
Stock-based
compensation expense
|
|
3,930
|
1.9%
|
|
3,965
|
2.1%
|
|
11,641
|
2.2%
|
|
98,631
|
21.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
|
39,904
|
19.5%
|
|
29,844
|
16.0%
|
|
67,446
|
12.9%
|
|
(37,778)
|
(8.0%)
|
Finance
expense
|
|
1,255
|
0.6%
|
|
4,558
|
2.4%
|
|
3,903
|
0.7%
|
|
9,116
|
1.9%
|
Other (income)
expenses, net
|
|
(2,013)
|
(1.0%)
|
|
(3,129)
|
(1.7%)
|
|
2,181
|
0.4%
|
|
(2,951)
|
(0.6%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss)
before income taxes
|
|
40,662
|
19.9%
|
|
28,415
|
15.2%
|
|
61,362
|
11.7%
|
|
(43,943)
|
(9.3%)
|
Income tax
expense
|
|
12,589
|
6.2%
|
|
36,512
|
19.6%
|
|
20,170
|
3.9%
|
|
23,694
|
5.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
|
28,073
|
13.7%
|
$
|
(8,097)
|
(4.3%)
|
$
|
41,192
|
7.9%
|
$
|
(67,637)
|
(14.4%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Performance
Measures:
Year-over-year net
revenue growth
|
|
9.6%
|
|
|
20.0%
|
|
|
11.2%
|
|
|
25.5%
|
|
Comparable sales
growth
|
|
6.3%
|
|
|
15.1%
|
|
|
6.7%
|
|
|
14.8%
|
|
Capital
expenditures
|
$
|
18,128
|
|
$
|
6,304
|
|
$
|
47,546
|
|
$
|
19,526
|
|
Number of stores, end
of period
|
|
84
|
|
|
77
|
|
|
84
|
|
|
77
|
|
New stores
added
|
|
1
|
|
|
2
|
|
|
5
|
|
|
3
|
|
Stores expanded or
repositioned
|
|
3
|
|
|
2
|
|
|
5
|
|
|
5
|
|
RECONCILIATION OF
NET INCOME TO ADJUSTED EBITDA:
|
|
|
|
|
|
(Unaudited, in
thousands of Canadian dollars, unless
otherwise noted)
|
Q3 2018 13 weeks
|
Q3 2017 13 weeks
|
YTD 2018 39 weeks
|
YTD 2017 39 weeks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
|
28,073
|
$
|
(8,097)
|
$
|
41,192
|
$
|
(67,637)
|
Depreciation and
amortization
|
|
6,029
|
|
6,483
|
|
16,883
|
|
15,767
|
Finance
expense
|
|
1,255
|
|
4,558
|
|
3,903
|
|
9,116
|
Income tax
expense
|
|
12,589
|
|
36,512
|
|
20,170
|
|
23,694
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
47,946
|
|
39,456
|
|
82,148
|
|
(19,060)
|
|
|
|
|
|
|
|
|
|
Adjustments to
EBITDA:
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
|
3,930
|
|
3,965
|
|
11,641
|
|
98,631
|
|
Unrealized foreign
exchange (gain) loss on forward contracts
|
|
(1,914)
|
|
(1,117)
|
|
465
|
|
(1,911)
|
|
IPO costs
|
|
-
|
|
3,123
|
|
-
|
|
7,723
|
|
Other non-recurring
items(1)
|
|
-
|
|
-
|
|
361
|
|
-
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
$
|
49,962
|
$
|
45,427
|
$
|
94,615
|
$
|
85,383
|
Adjusted EBITDA as
a Percentage of Net Revenue
|
|
24.4%
|
|
24.4%
|
|
18.1%
|
|
18.1%
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Net Income (Loss) to Adjusted Net Income:
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
|
28,073
|
$
|
(8,097)
|
$
|
41,192
|
$
|
(67,637)
|
Adjustments to net
income (loss):
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
|
3,930
|
|
3,965
|
|
11,641
|
|
98,631
|
|
Unrealized foreign
exchange (gain) loss on forward contracts
|
|
(1,914)
|
|
(1,117)
|
|
465
|
|
(1,911)
|
|
IPO costs
|
|
-
|
|
3,123
|
|
-
|
|
7,723
|
|
Refinancing costs
related to debt modification at the IPO
|
|
-
|
|
2,867
|
|
-
|
|
2,867
|
|
Other non-recurring
items(1)
|
|
-
|
|
-
|
|
361
|
|
-
|
|
Related tax
effects
|
|
506
|
|
26,716
|
|
(214)
|
|
6,670
|
|
|
|
|
|
|
|
|
|
Adjusted Net
Income
|
$
|
30,595
|
$
|
27,457
|
$
|
53,445
|
$
|
46,343
|
Adjusted Net
Income as a Percentage of Net Revenue
|
|
15.0%
|
|
14.7%
|
|
10.2%
|
|
9.8%
|
Adjusted Net
Income per Diluted Share(2)(3)
|
$
|
0.26
|
$
|
0.23
|
$
|
0.46
|
$
|
0.39
|
Notes:
|
(1)
|
Other non-recurring
items include separation costs related to a senior Company
executive departure.
|
(2)
|
Adjusted Net Income
per diluted share for Q3 2018 and YTD 2018 is a non-IFRS measure
and is calculated by dividing Adjusted Net Income by the total
number of outstanding shares plus the total number of dilutive
share options that would be included under the treasury stock
method as at November 26, 2017 (or 116,851,187 diluted shares). For
reconciliation of diluted shares to a reported measure, please see
"Selected Consolidated Financial Information".
|
(3)
|
Adjusted Net Income
per diluted share for Q3 2017 and YTD 2017 is a non-IFRS measure
and is calculated by dividing Adjusted Net Income by the total
number of outstanding shares plus the total number of dilutive
share options that would be included under the treasury stock
method as at November 27, 2016 (or 117,869,746 diluted shares). For
reconciliation of diluted shares to a reported measure, please see
"Selected Consolidated Financial Information".
|
RECONCILIATION OF
DILUTED SHARES TO SHARES OUTSTANDING
|
(for purposes of
Adjusted Net Income per diluted share):
|
|
|
|
|
|
(Unaudited)
|
Q3 2018
13 weeks
|
Q3 2017
13 weeks
|
YTD 2018
39 weeks
|
YTD 2017
39 weeks
|
|
|
|
|
|
Weighted average
number of basic shares outstanding
|
110,680,869
|
105,454,349
|
109,719,289
|
103,845,557
|
Adjustment to account
for difference in weighted average number of shares
outstanding
|
|
|
|
|
|
and actual number of
shares
outstanding
|
557,573
|
1,511,746
|
1,519,153
|
3,120,538
|
|
|
|
|
|
Total number of
shares outstanding
|
111,238,442
|
106,966,095
|
111,238,442
|
106,966,095
|
Dilutive share
options under the treasury stock method
|
5,612,745
|
10,903,651
|
5,612,745
|
10,903,651
|
|
|
|
|
|
Total number of
diluted shares for purposes of Adjusted Net Income per diluted
share
|
116,851,187
|
117,869,746
|
116,851,187
|
117,869,746
|
CONDENSED INTERIM
CONSOLIDATED CASH FLOWS:
|
|
|
|
|
|
|
(Unaudited, in
thousands of Canadian dollars)
|
|
Q3 2018 13 weeks
|
Q3 2017 13 weeks
|
YTD 2018 39 weeks
|
YTD 2017 39 weeks
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows:
|
|
|
|
|
|
|
|
|
|
Net cash generated
from operating activities
|
|
$
|
63,218
|
$
|
60,605
|
$
|
66,549
|
$
|
81,926
|
Net cash generated
from (used in) financing activities
|
|
|
3,817
|
|
(6,484)
|
|
6,720
|
|
(6,845)
|
Net cash used in
investing activities
|
|
|
(18,128)
|
|
(6,304)
|
|
(47,546)
|
|
(19,526)
|
Effect of exchange
rate changes on cash and cash equivalents
|
|
|
110
|
|
275
|
|
(71)
|
|
258
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and
cash equivalents
|
|
$
|
49,017
|
$
|
48,092
|
$
|
25,652
|
$
|
55,813
|
CONDENSED INTERIM
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION:
|
|
|
|
|
|
|
(Unaudited, in
thousands of Canadian dollars)
|
|
|
As at
November 26, 2017
|
|
As at
February 26, 2017
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
$
|
105,179
|
|
$
|
79,527
|
Accounts
receivable
|
|
|
|
3,655
|
|
|
2,624
|
Income taxes
recoverable
|
|
|
|
888
|
|
|
-
|
Prepaid expenses and
other current assets
|
|
|
|
12,788
|
|
|
12,743
|
Inventory
|
|
|
|
92,235
|
|
|
74,184
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
|
214,745
|
|
|
169,078
|
|
|
|
|
|
|
|
|
Property and
equipment
|
|
|
|
126,498
|
|
|
95,695
|
|
|
|
|
|
|
|
|
Intangible
assets
|
|
|
|
60,017
|
|
|
58,484
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
151,682
|
|
|
151,682
|
|
|
|
|
|
|
|
|
Other
assets
|
|
|
|
1,739
|
|
|
2,052
|
|
|
|
|
|
|
|
|
Deferred tax
assets
|
|
|
|
8,214
|
|
|
9,854
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
$
|
562,895
|
|
$
|
486,845
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
|
|
$
|
65,680
|
|
$
|
50,484
|
Income taxes
payable
|
|
|
|
192
|
|
|
19,222
|
Current portion of
lease obligations
|
|
|
|
467
|
|
|
766
|
Current portion of
long-term debt
|
|
|
|
15,300
|
|
|
15,288
|
Deferred
revenue
|
|
|
|
27,300
|
|
|
15,749
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
|
108,939
|
|
|
101,509
|
|
|
|
|
|
|
|
|
Other non-current
liabilities
|
|
|
|
56,556
|
|
|
47,711
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
|
|
17,240
|
|
|
16,555
|
|
|
|
|
|
|
|
|
Lease
obligations
|
|
|
|
46
|
|
|
983
|
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
|
118,573
|
|
|
118,479
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
|
301,354
|
|
|
285,237
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
Share
capital
|
|
|
|
161,669
|
|
|
131,853
|
Contributed
surplus
|
|
|
|
77,704
|
|
|
88,612
|
Retained earnings
(deficit)
|
|
|
|
22,712
|
|
|
(18,480)
|
Accumulated other
comprehensive loss
|
|
|
|
(544)
|
|
|
(377)
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
|
|
261,541
|
|
|
201,608
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
|
|
$
|
562,895
|
|
$
|
486,845
|
SOURCE Aritzia Inc.