UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of August, 2024

Commission File Number: 001-38049

 

Azul S.A.

(Name of Registrant)

 

Edifício Jatobá, 8th floor, Castelo Branco Office Park

Avenida Marcos Penteado de Ulhôa Rodrigues, 939

Tamboré, Barueri, São Paulo, SP 06460-040, Brazil.

+55 (11) 4831 2880

 (Address of Principal Executive Office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F x                       Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes ¨                     No x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ¨                     No x

 

 
 

 

 


 
 

Contents

 

Declaration of the officers on the interim condensed individual and consolidated financial statements 3
Declaration of the officers on the independent auditor’s report 4
Summary report of the statutory audit committee  5
Independent auditor report 6

 

Statements of financial position  8
Statements of operations  10
Statements of comprehensive income  12
Statements of changes in equity 13
Statements of cash flows 14
Statements of value added 15
Notes to the interim condensed individual and consolidated financial statements 16

 

 

 
2 
 

AZUL S.A.

Declaration of the officers

June 30, 2024

  

 

 

Declaration of the officers on the interim condensed individual and consolidated financial statements

 

 

 

In accordance with item VI of article 27 of CVM Resolution No. 80, of March 29, 2022, the Board of Directors declares that it reviewed, discussed and agreed with the interim condensed individual and consolidated financial statements for the three and six months ended June 30, 2024.

 

 

 

 

 

 

 

Barueri, August 10, 2024.

 

 

 

 

 

 

 

 

 

John Peter Rodgerson

CEO

 

 

 

Alexandre Wagner Malfitani

Vice President of Finance and Investor Relations

 

 

 

Antonio Flavio Torres Martins Costa

Technical Vice President

 

 

 

Abhi Manoj Shah

Vice President of Revenue

 

 
3 
 

AZUL S.A.

Declaration of the officers

June 30, 2024

  

Directors' statement on the independent auditor's report

 

 

In accordance with item V of article 27 of CVM Resolution No. 80, of March 29, 2022, the Board of Directors declares that it reviewed, discussed and agreed with the opinion expressed in the independent auditor's report of the interim condensed individual and consolidated financial statements relating to for the three and six months ended June 30, 2024.

 

 

 

 

 

 

 

Barueri, August 10, 2024.

 

 

 

 

 

 

 

 

 

John Peter Rodgerson

CEO

 

 

 

Alexandre Wagner Malfitani

Vice President of Finance and Investor Relations

 

 

 

Antonio Flavio Torres Martins Costa

Technical Vice President

 

 

 

Abhi Manoj Shah

Vice President of Revenue

 

 

 

 
4 
 

AZUL S.A.

Summary report of the statutory audit committee

June 30, 2024

  

Opinion of the statutory audit committee

 

 

In compliance with the legal provisions, the Statutory Audit Committee declares that it has reviewed, discussed and agreed to the reviewed the management report and the interim condensed individual and consolidated financial statements for the three and six months ended June 30, 2024 independent auditor's reports issued by Grant Thornton Auditores Independentes Ltda. recommending its approval to the Board of Directors.

 

 

 

 

 

Barueri, August 10, 2024.

 

 

 

 

 

Sergio Eraldo de Salles Pinto

Member, Coordinator of the Audit Committee and Financial Specialist

 

 

 

Gilberto Peralta

Member of the Audit Committee

 

 

 

Renata Faber Rocha Ribeiro

Member of the Audit Committee

 

 
5 
 
 

Independent auditor's report on review of interim financial information

Grant Thornton Auditores Independentes

Ltda.

Avenida José de Souza Campos - 507 - 5º

andar

Cambuí, Campinas (SP) Brazil

T +55 19 2042 1036

www.grantthornton.com.br

 

To the Shareholders, Board of Directors, and Management of

Azul S.A.

São Paulo – SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Azul S.A. (the Company), comprised in the Quarterly Information Form for the quarter ended July 30, 2024, comprising the balance sheet as of July 30, 2024, and the respective statements of income and of comprehensive income for the three and six-month periods then ended and of changes in shareholders’ equity and of cash flows for the period of six months then ended, including the footnotes.

Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with NBC TG 21 – Interim Financial Reporting and with the international standard IAS 34 – Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB), such as for the presentation of these information in accordance with the standards issued by the Brazilian Securities and Exchange Commission, applicable to the preparation of interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

Review scope

We conducted our review in accordance with the Brazilian and International standards on reviews of interim information (NBC TR 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is significantly less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 
6 
 
 

 

Conclusion on the individual and consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated interim financial information included in the quarterly information form referred to above has not been prepared, in all material respects, in accordance with NBC TG 21 and IAS 34 applicable to the preparation of interim financial information and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

Other matters

Statements of value added

The quarterly information referred to above includes the individual and consolidated statements of value added for the six months period ended July 30, 2024, prepared under the responsibility of the Company's management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to the same review procedures in conjunction with the review of the Company's interim financial information to conclude they are reconciliated to the interim financial information and to the accounting records, as applicable, and whether the structure and content are in accordance with the criteria established in the NBC TG 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added were not prepared, in all material respects, in accordance with the criteria defined in that standard and consistently in relation to the individual and consolidated interim financial information taken as a whole.

Audit and review of values corresponding to the comparative year and period

The amounts corresponding to the year ended December 31, 2023, and the three- and six-month periods ending June 30, 2023, presented for comparison purposes were, respectively, audited and reviewed by another independent auditor, whose reports on the audit and reviews were, respectively, issued on April 12, 2024, and August 10, 2023, without modifications.

São Paulo, August 10, 2024

Grant Thornton Auditores Independentes Ltda.

CRC 2SP-025.583/O-1

 

Élica Daniela da Silva Martins

Accountant CRC 1SP-223.766/O-0 

 

 
7 
 

AZUL S.A.

Statements of financial position

June 30, 2024 and December 31, 2023
(In thousands of Brazilian reais - R$)

  

 

    Parent company Consolidated
Assets Note June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
         
Current assets  
 
Cash and cash equivalents 5  2,174   2,809   1,439,581   1,897,336 
Short-term investments 6                  -                         -   35,931   - 
Accounts receivable  7  -   -   1,033,976   1,109,408 
Aircraft sublease 8  -   -   8,330   14,592 
Inventories  9  -   -   1,000,425   799,208 
Deposits 10  8,959   7,802   698,585   515,692 
Taxes recoverable 11  106   4,984   218,354   219,433 
Derivative financial instruments 23  -   -   4,303   21,909 
Related parties 29  741,309   216,388   -   - 
Advances to suppliers 12  -   -   193,458   221,051 
Other assets    7,158   2,079   321,560   245,518 
Total current assets    759,706   234,062   4,954,503   5,044,147 
 
Non-current assets  
 
Long-term investments 6  -   -   956,315   780,312 
Aircraft sublease 8  -   -   5,551   16,210 
Deposits  10  -   70   2,200,391   1,777,803 
Derivative financial instruments 23  -   -   88   - 
Related parties 29  1,836,107   1,578,332   -   - 
Other assets    -   -   530,869   143,781 
Investments 14  759,785   760,782   -   - 
Property and equipment 15  -   -   2,787,127   2,295,851 
Right-of-use assets 16  -   -   9,892,683   9,011,558 
Intangible assets 17  -   -   1,503,692   1,463,247 
Total non-current assets    2,595,892   2,339,184   17,876,716   15,488,762 
         
Total assets    3,355,598   2,573,246   22,831,219   20,532,909 

 

 

 

The accompanying notes are an integral part of these interim condensed individual and consolidated financial statements.

 
8 
 

AZUL S.A.

Statements of financial position

June 30, 2024 and December 31, 2023
(In thousands of Brazilian reais - R$)

  

 

    Parent company Consolidated
Liabilities and equity Note June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
 
Current liabilities          
 
Loans and financing  18  248,428   -   1,495,194   1,100,051 
Reverse factoring 22  -   -   45,493   290,847 
Leases 19  712,974   216,388   4,494,473   3,687,392 
Convertible debt instruments 20  28,994   25,807   28,994   25,807 
Accounts payable 21  39,233   10,651   3,194,382   2,277,841 
Airport taxes and fees 24  -   -   757,492   588,404 
Air traffic liability and loyalty program 25  -   -   5,821,495   5,205,876 
Salaries and benefits 26  2,450   2,344   533,168   474,797 
Taxes payable 27  298   506   161,816   142,168 
Derivative financial instruments  23  -   -   35,499   68,905 
Provisions 28  -   -   624,708   736,430 
Related parties 29  -   52,129   -   - 
Other liabilities    -   -   210,916   150,362 
Total current liabilities    1,032,377   307,825   17,403,630   14,748,880 
 
Non-current liabilities          
 
Loans and financing  18  -   -   11,098,565   8,598,861 
Leases 19  1,659,882   1,443,351   13,391,358   11,459,019 
Convertible debt instruments 20  971,997   1,175,803   971,997   1,175,803 
Accounts payable  21  118,033   119,841   1,329,969   1,320,927 
Airport taxes and fees 24  -   -   913,129   1,171,679 
Taxes payable 27  -   -   89,446   112,287 
Derivative financial instruments 23  -   -   20   840 
Deferred income tax and social contribution 13  -   39,526   -   39,526 
Provisions 28  15   30   2,972,949   2,404,423 
Related parties 29  744,894   683,763   -   - 
Provision for loss on investments 14  24,994,966   20,130,955   -   - 
Other liabilities    -   -   826,722   828,512 
Total non-current liabilities    28,489,787   23,593,269   31,594,155   27,111,877 
 
Equity 30        
 
Issued capital    2,315,628   2,314,821   2,315,628   2,314,821 
Advance for future capital increase    -   789   -   789 
Capital reserve     2,053,308   2,029,610   2,053,308   2,029,610 
Treasury shares    (11,568)   (9,041)   (11,568)   (9,041) 
Other comprehensive income     3,106   3,106   3,106   3,106 
Accumulated losses    (30,527,040)   (25,667,133)   (30,527,040)   (25,667,133) 
   (26,166,566)   (21,327,848)   (26,166,566)   (21,327,848) 
 
Total liabilities and equity     3,355,598   2,573,246   22,831,219   20,532,909 

 

The accompanying notes are an integral part of these interim condensed individual and consolidated financial statements.

 
9 
 

AZUL S.A.

Statements of operations

Periods ended June 30, 2024 and 2023
(In thousands of Brazilian reais – R$, except basic and diluted

  

 

    Parent company
  Three-month periods ended  Six-month periods ended
  Note June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
 
Administrative expenses    (11,028)   (12,202)   (29,313)   (25,818) 
Other income (expenses), net    (29)   71,699   (132)   71,699 
 
  34  (11,057)   59,497   (29,445)   45,881 
 
Equity 14  (3,803,883)   149,385   (4,888,775)   (454,910) 
 
Operating profit (loss)     (3,814,940)   208,882   (4,918,220)   (409,029) 
 
 
Financial income    2,329   102   2,619   1,829 
Financial expenses    (79,006)   (65,013)   (143,195)   (127,035) 
Derivative financial instruments, net    205,598   (188,798)   357,171   (269,837) 
Foreign currency exchange, net    (156,340)   68,735   (197,808)   91,340 
 
Financial result 35  (27,419)   (184,974)   18,787   (303,703) 
 
 
Profit (loss) before income IR and CSLL    (3,842,359)   23,908   (4,899,433)   (712,732) 
 

Deferred income tax and social contribution
13  32,746   -   39,526   - 
 
Net profit (loss) for the period    (3,809,613)   23,908   (4,859,907)   (712,732) 
 
Basic earnings (loss) per common share – R$ 31  (0.15)   -   (0.19)   (0.03) 
Diluted earnings (loss) per common share – R$ 31  (0.15)   -   (0.19)   (0.03) 
Basic earnings (loss) per preferred share – R$ 31  (10.96)   0.07   (13.99)   (2.05) 
Diluted earnings (loss) per preferred share – R$ 31  (10.96)   0.07   (13.99)   (2.05) 
 
10 
 

AZUL S.A.

Statements of operations

Periods ended June 30, 2024 and 2023
(In thousands of Brazilian reais – R$, except basic and diluted loss per share)

  
   
    Consolidated
  Three-month periods ended  Six-month periods ended
  Note June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
 
Passenger revenue    3,859,064   3,939,865   8,216,104   8,108,165 
Other revenues    313,681   314,330   635,053   624,358 
Total revenue 33  4,172,745   4,254,195   8,851,157   8,732,523 
 
Cost of services 34  (3,413,132)   (3,588,001)   (6,848,228)   (7,482,825) 
 
Gross profit    759,613   666,194   2,002,929   1,249,698 
 
 
Selling expenses    (200,724)   (188,778)   (415,099)   (370,766) 
Administrative expenses    (147,245)   (75,690)   (274,310)   (189,887) 
Other income (expenses), net    29,537   (100,509)   (71,603)   (219,797) 
  34  (318,432)   (364,977)   (761,012)   (780,450) 
 
Operating profit     441,181   301,217   1,241,917   469,248 
 
 
Financial income    50,994   50,983   95,918   104,449 
Financial expenses    (1,334,329)   (1,198,099)   (2,558,252)   (2,455,683) 
Derivative financial instruments, net    168,497   (235,616)   358,440   (510,588) 
Foreign currency exchange, net    (3,168,414)   1,105,423   (4,037,168)   1,679,842 
Financial result 35  (4,283,252)   (277,309)   (6,141,062)   (1,181,980) 
 
 
Profit (loss) before income IR and CSLL    (3,842,071)   23,908   (4,899,145)   (712,732) 
 

Current income tax and social contribution
13  (288)   -   (288)   - 
Deferred income tax and social contribution 13  32,746   -   39,526   - 
 
Net profit (loss) for the period    (3,809,613)   23,908   (4,859,907)   (712,732) 
 
Basic earnings (loss) per common share – R$ 31  (0.15)   -   (0.19)   (0.03) 
Diluted earnings (loss) per common share – R$ 31  (0.15)   -   (0.19)   (0.03) 
Basic earnings (loss) per preferred share – R$ 31  (10.96)   0.07   (13.99)   (2.05) 
Diluted earnings (loss) per preferred share – R$ 31  (10.96)   0.07   (13.99)   (2.05) 

 

 

 

The accompanying notes are an integral part of these interim condensed individual and consolidated financial statements.

 
11 
 

AZUL S.A.

Statements of comprehensive (loss) income

Periods ended June 30, 2024 and 2023

  

 

 

  Parent company and Consolidated
  Three-month periods ended  Six-month periods ended
  June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
         
Net profit (loss) for the period  (3,809,613)   23,908   (4,859,907)   (712,732) 
         
Other comprehensive income  -   -   -   - 
         
Total comprehensive income  (3,809,613)   23,908   (4,859,907)   (712,732) 

 

 

The accompanying notes are an integral part of these interim condensed individual and consolidated financial statements

 
12 
 

AZUL S.A.

Statements of changes in equity

Periods ended June 30, 2024 and 2023
(In thousands of Brazilian reais – R$)

  

 

Description Note Issued
capital
AFAC (a) Treasury
shares
Capital
reserve
Other comprehensive income Accumulated losses Total
 
At December 31, 2023    2,314,821   789   (9,041)   2,029,610   3,106   (25,667,133)   (21,327,848) 
 
Net loss for the period    -   -   -   -   -   (4,859,907)   (4,859,907) 
               
Total comprehensive income     -   -   -   -   -   (4,859,907)   (4,859,907) 
 
Buyback and sale of shares 30  -   -   (2,527)   (69)   -   -   (2,596) 
Share-based payment (b) 32  807   (789)   -   23,767   -   -   23,785 
 
At June 30, 2024    2,315,628   -   (11,568)   2,053,308   3,106   (30,527,040)   (26,166,566) 

 

Description Note Issued
capital
AFAC (a) Treasury
shares
Capital
reserve
Other comprehensive income Accumulated losses Total
 
At December 31, 2022    2,313,941   61   (10,204)   1,970,098   5,281   (23,286,677)   (19,007,500) 
 
Net loss for the period    -   -   -   -   -   (712,732)   (712,732) 
               
Total comprehensive income     -   -   -   -   -   (712,732)   (712,732) 
 
Share buyback 30  -   -   (2,881)   -   -   -   (2,881) 
Share-based payment (b) 32  61   758   -   40,294   -   -   41,113 
 
At June 30, 2023    2,314,002   819   (13,085)   2,010,392   5,281   (23,999,409)   (19,682,000) 

 

(a)Advance for future capital increase
(b)Refers to the receipt of the exercise of share options and the vesting of share-based compensation plans (Stock option and RSU).

 

The accompanying notes are an integral part of these interim condensed individual and consolidated financial statements.

 

 
13 
 

AZUL S.A.

Statements of cash flows

Periods ended June 30, 2024 and 2023
(In thousands of Brazilian reais – R$)

  
    Parent company Consolidated
  Six-month periods ended
    June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
Cash flows from operating activities        
  Loss for the period  (4,859,907)   (712,732)   (4,859,907)   (712,732) 
Result reconciliation items        
  Depreciation and amortization  -   -   1,225,914   1,194,819 
  Gain (loss) from impairment of assets  -   -   (14,274)   - 
  Derivative financial results, net  (357,171)   269,837   (358,440)   510,588 
  Share-based payment  -   -   22,244   42,604 
  Foreign currency exchange, net  197,711   (91,088)   3,989,508   (1,679,991) 
  Financial result  149,089   125,050   2,414,826   2,219,057 
  Movement of provisions, net  (15)   3,192   33,768   134,121 
  Recovery of expenses and write-offs of other assets  -   -   (481,690)   169,999 
  Result from modification of lease   -   -   (88,924)   (50,002) 
  Result in the write-off of fixed assets, right of use, intangible assets and inventories  -   -   (38,999)   40,978 
  Deferred income tax and social contribution  (39,526)   -   (39,526)   - 
  Sale and leaseback  -   -   (27,441)   - 
  Others  -   -   38,809   - 
  Equity  4,888,775   454,910   -   - 
Reconciled result  (21,044)   49,169   1,815,868   1,869,441 
 
Changes in operating assets and liabilities        
  Accounts receivable  -   -   248,018   522,793 
  Aircraft sublease  -   -   -   16,828 
  Inventories  -   -   (161,432)   3,935 
  Deposits  -   7   (230,541)   (121,927) 
  Taxes recoverable  4,878   2,805   1,305   47,574 
  Derivative financial results, net  -   -   (15,439)   (122,564) 
  Advances to suppliers  -   -   (840,355)   (924,679) 
  Other assets  (5,083)   (8,833)   (167,740)   (121,859) 
  Accounts payable  30   4,550   1,215,661   924,519 
  Airport taxes and fees  -   -   (19,895)   314,893 
  Air traffic liability and loyalty program  -   -   497,690   294,587 
  Salaries and benefits  106   (3,055)   96,413   31,374 
  Taxes payable  (206)   (160)   (3,261)   (1,136) 
  Provisions  -   -   (200,105)   (249,132) 
  Other liabilities  -   -   1,850   (2,967) 
         
Total changes in operating assets and liabilities  (275)   (4,686)   422,169   612,239 
         
  Interest paid  (86,469)   (52,591)   (1,123,122)   (845,257) 
         
Net cash provided (used) by operating activities  (107,788)   (8,108)   1,114,915   1,636,423 
         
Cash flows from investing activities        
  Short and long-term investments         
    Acquisition of short and long-term investments  -   -   (107,424)   - 
  Cash received in the sale and leaseback operation  -   -   10,322   - 
  Acquisition of intangible assets  -   -   (78,398)   (92,525) 
  Acquisition of property and equipment   -   -   (450,594)   (102,727) 
  Acquisition of capitalized maintenance  -   -   (222,736)   (108,358) 
Net cash used by investing activities  -   -   (848,830)   (303,610) 
 
Cash flows from financing activities        
  Loans and financing        
    Proceeds  250,000   -   2,279,918   902,252 
    Repayment  -   -   (1,021,728)   (565,030) 
  Reverse factoring  -   -   (402,814)   (727,368) 
  Lease payment  -   -   (1,533,554)   (975,146) 
  Payment of costs with proceeds  (4,446)   -   (46,953)   (15,493) 
  Related parties  (135,944)   5,007   -   - 
  Advance for future capital increase  18   819   18   819 
  Treasury shares  (2,596)   (2,881)   (2,596)   (2,881) 
Net cash provided (used) by financing activities  107,032   2,945   (727,709)   (1,382,847) 
 
  Exchange rate changes on cash and cash equivalents  121   (149)   3,869   (2,104) 
         
Decrease in cash and cash equivalents  (635)   (5,312)   (457,755)   (52,138) 
 
Cash and cash equivalents at the beginning of the period  2,809   8,117   1,897,336   668,348 
Cash and cash equivalents at the end of the period  2,174   2,805   1,439,581   616,210 

 

The accompanying notes are an integral part of these interim condensed individual and consolidated financial statements.

 
14 
 

AZUL S.A.

Statements of value added

Periods ended June 30, 2024 and 2023
(In thousands of Brazilian reais – R$)

  
    Parent company Consolidated
  Six-month periods ended
  Note June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
Gross sales revenue          
  Passenger revenue 33  -   -   8,217,591   8,120,213 
  Other revenues 33  -   -   700,673   707,732 
  Expected loss with accounts receivable 7  -   -   1,169   (2,648) 
   -   -   8,919,433   8,825,297 
Inputs acquired from third parties          
  Aircraft fuel    -   -   (2,726,854)   (3,011,619) 
  Materials, energy, third-party services and others    (9,109)   61,445   (2,207,738)   (2,882,154) 
  Insurances    (2,642)   -   (44,378)   (26,463) 
  34  (11,751)   61,445   (4,978,970)   (5,920,236) 
 
Gross value added    (11,751)   61,445   3,940,463   2,905,061 
 
Retentions 34        
  Depreciation and amortization     -   -   (1,225,914)   (1,194,819) 
  Impairment of assets     -   -   14,274   - 
 
Net value added    (11,751)   61,445   2,728,823   1,710,242 
 
Value added received in transfers          
 
  Equity 14  (4,888,775)   (454,910)   -   - 
  Financial income 35  2,619   1,829   95,918   104,449 
   (4,886,156)   (453,081)   95,918   104,449 
 
Value added to be distributed    (4,897,907)   (391,636)   2,824,741   1,814,691 
 
Distribution of value added:          
  Personnel (a)          
 
  Salaries and wages    14,599   9,337   885,037   765,625 
  Benefits    1,708   4,783   187,841   138,419 
  F.G.T.S.    276   286   78,516   68,493 
  34  16,583   14,406   1,151,394   972,537 
  Taxes, fees and contributions          
 
  Federal (b)    (38,415)   1,158   144,682   166,261 
  State    -   -   24,957   24,836 
  Municipal    -   -   6,658   2,811 
   (38,415)   1,158   176,297   193,908 
  Third party capital          
 
  Financial expenses 35  143,195   127,035   2,558,252   2,455,683 
  Derivative financial instruments, net 35  (357,171)   269,837   (358,440)   510,588 
  Foreign currency exchange, net 35  197,808   (91,340)   4,037,168   (1,679,842) 
  Rentals 34  -   -   119,977   74,549 
   (16,168)   305,532   6,356,957   1,360,978 
 
  Own capital          
 
  Loss for the period    (4,859,907)   (712,732)   (4,859,907)   (712,732) 

 

(a)Not including INSS in the amount of R$1,022 in the parent company R$ 179,192 in the consolidated, as it is in the federal tax line.
(b)Includes deferred income tax and social contribution accounted for in the parent company.

 

The accompanying notes are an integral part of these interim condensed individual and consolidated financial statements.

 
16 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  
1.OPERATIONS

 

Azul S.A. (“Azul”), together with its subsidiaries (“Company”) is a corporation governed by its bylaws, as per Law No. 6404/76 and by the corporate governance level 2 listing regulation of B3 S.A. – Brasil, Bolsa, Balcão (“B3”). The Azul was incorporated on January 3, 2008, and its core business comprises the operation of regular and non-regular airline passenger services, cargo or mail, passenger charter, provision of maintenance and hangarage services for aircraft, engines, parts and pieces, aircraft acquisition and lease, development of frequent-flyer programs, development of related activities and equity holding in other companies since the beginning of its operations on December 15, 2008.

 

The Azul carries out its activities through its subsidiaries, mainly Azul Linhas Aéreas Brasileiras S.A. (“ALAB”) and Azul Conecta Ltda. (“Conecta”), which hold authorization from government authorities to operate as airlines and ATS Viagens e Turismo Ltda (“Azul Viagens”) for travel packages.

 

The Azul shares are traded on B3 and on the New York Stock Exchange (“NYSE”) under tickers AZUL4 and AZUL, respectively.

 

The Azul is headquartered at Avenida Marcos Penteado de Ulhôa Rodrigues, 939, 8th floor, in the city of Barueri, state of São Paulo, Brazil.

 

1.1Organizational structure

 

The Company organizational structure as of June 30, 2024 is as follows:

 

 

 

 
17 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

The table below lists the operational activities in which the Azul subsidiaries are engaged, as well as the changes in ownership that occurred in period, when applicable.

 

          % equity interest

Company
Type of investment
Main activity

State

Country 
June 30, 2024 December 31, 2023
Azul IP Cayman Holdco Ltd. (Azul Cayman Holdco) Direct Holding of equity interests in other companies George Town Cayman Islands 24.8% 24.8%
   Azul IP Cayman Ltd. (Azul Cayman) Indirect Intellectual property owner George Town Cayman Islands 100.0% 100.0%
IntelAzul S.A. (IntelAzul) Direct Frequent-flyer program São Paulo Brazil 100.0% 100.0%
   Azul IP Cayman Holdco Ltd. (Azul Cayman Holdco) Indirect Holding of equity interests in other companies George Town Cayman Islands 25.0% 25.0%
Azul Linhas Aéreas Brasileiras S.A. (ALAB) Direct Airline operations São Paulo Brazil 100.0% 100.0%
Azul IP Cayman Holdco Ltd. (Azul Cayman Holdco) Indirect Holding of equity interests in other companies George Town Cayman Islands 25.0% 25.0%
Azul Conecta Ltda. (Conecta) Indirect Airline operations São Paulo Brazil 100.0% 100.0%
ATS Viagens e Turismo Ltda. (Azul Viagens) Indirect Travel packages São Paulo Brazil 99.9% 99.9%
  ATSVP Viagens Portugal, Unipessoal LDA (Azul Viagens Portugal) Indirect Travel packages Lisbon Portugal 100.0% 100.0%
      Azul IP Cayman Holdco Ltd. (Azul Cayman Holdco) Indirect Holding of equity interests in other companies George Town Cayman Islands 25.0% 25.0%
Cruzeiro Participações S.A (Cruzeiro) Indirect Holding of equity interests in other companies São Paulo Brazil 99.9% 99.9%
Azul Investments LLP (Azul Investments) Indirect Funding Delaware USA 100.0% 100.0%
Azul SOL LLC (Azul SOL) Indirect Aircraft financing Delaware USA 100.0% 100.0%
Azul Finance LLC (Azul Finance) Indirect Aircraft financing Delaware USA 100.0% 100.0%
Azul Finance 2 LLC (Azul Finance 2) Indirect Aircraft financing Delaware USA 100.0% 100.0%
Blue Sabiá LLC (Blue Sabiá) Indirect Aircraft financing Delaware USA 100.0% 100.0%
Canela Investments LLC (Canela) Indirect Aircraft financing Delaware USA 100.0% 100.0%
Canela Turbo Three LLC (Canela Turbo) Indirect Aircraft financing Delaware USA 100.0% 100.0%
Azul Saira LLC (Azul Saira) Indirect Aircraft financing Delaware USA 100.0% 100.0%
Azul Secured Finance LLP (Azul Secured) Indirect Funding Delaware USA 100.0% 100.0%

 

1.2Seasonality

 

The Company’s operating revenues depend substantially on the general volume of passenger and cargo traffic, which is subject to seasonal changes. Our passenger revenues are generally higher during the summer and winter holidays, in January and July respectively, and in the last two weeks of December, which corresponds to the holiday season. Considering the distribution of fixed costs, this seasonality tends to cause variations in operating results between periods of the fiscal year.

 

 
18 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

2.GOING CONCERN

 

2.1Management Statement

 

In view of the above, management assessed and concluded that the Company is capable of continuing its operations and fulfilling its obligations in accordance with the contracted maturities. This assessment is based on the Company's business plan approved by the Board of Directors in December, 2023. The Company's business plans include planned future actions, macroeconomic and aviation sector assumptions, such as level of demand for air transport with corresponding increase in traffic and fares, estimated exchange rates and fuel prices. The Company's Management monitors and informs the Board of Directors about performance in relation to the approved plan.

 

Based on this conclusion, this interim condensed individual and consolidated financial statements were prepared based on the going concern principle operational.

 

Management confirms that all relevant information specific to interim condensed individual and consolidated financial statements is being disclosed, and corresponds to that used by it in the development of its business management activities.

 

2.2Debt restructuring

 

Until June 30, 2024, Azul's Management continued the process of restructuring its debts, as presented in detail in these interim condensed individual and consolidated financial statements.

 

2.3Extreme weather event

 

During the quarter ended June 30, 2024, there was an extreme weather event with heavy rains in the central region of the State of Rio Grande do Sul in Brazil, making it impossible to provide air services, due to flooding and the consequent closure of its main airport.

 

In order to face this challenging scenario, the Company began to monitor and establish operational and financial strategies to get through this period until the resumption of operations, increasing flights to nearby cities, in order to serve affected passengers.

 

The Company dedicated humanitarian efforts with the aim of supporting actions carried out by local authorities who acted in response to the emergency with the affected population.

 
19 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

2.4Net working capital and capital structure

 

As of June 30, 2024, the Company's working capital and liquid equity position are as shown below:

 

Description   June 30, 2024 December 31, 2023 Variation
   
Net working capital    (12,449,127)   (9,704,733)   (2,744,394) 
Equity    (26,166,566)   (21,327,848)   (4,838,718) 

 

The negative variation in the balance of net working capital, is mainly due to the increase in liabilities in foreign currency, due to the 14.8% devaluation of the real against the US dollar and the postponement of accounts payable.

 

The negative variation of equity is mainly, due to the Company's negative financial result, which exceeds by R$4,899,145 due to foreign currency exchange and interest on leases and loans and financing.

 

3.  BASIS OF PREPARATION AND PRESENTATION OF THE INTERIM CONDENSED INDIVIDUAL AND CONSOLIDATED FINANCIAL STATEMENTS

 

The Company’s interim condensed individual and consolidated financial statements have been prepared in accordance with accounting practices adopted in Brazil and the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”), specifically IAS 34 – Interim Financial Reporting. The accounting practices adopted in Brazil include those included in the Brazilian corporation law and the technical pronouncements, guidelines and interpretations issued by the Accounting Pronouncements Committee (“CPC”), approved by the Federal Accounting Council (“CFC”) and the Brazilian Securities and Exchange Commission (“CVM”).

 

The Company’s interim condensed individual and consolidated financial statements have been prepared based on the real (“R$”) as a functional and presentation currency. All currencies shown are expressed in thousands unless otherwise noted.

 

The Company operates mainly through its aircraft and other assets that support flight operations, making up its cash generating unit (CGU) and its only reportable segment: air transport.

 

The preparation of the Company's interim condensed individual and consolidated financial statements requires Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. However, the uncertainty related to these judgments, assumptions and estimates can lead to results that require a significant adjustment to the carrying amount of assets, liabilities, income, and expenses in future years.

 

When preparing these interim condensed individual and consolidated financial statements of the Company, Management used the following disclosure criteria to understand the changes observed in the equity and in its performance, since the end of the last fiscal year ended December 31, 2023, disclosed on April 12, 2024: (i) regulatory requirements; (ii) relevance and specificity of the information on the operations; (iii) informational needs of users of the interim condensed individual and consolidated financial statements; and (iv) information from other entities participating in the passenger air transport market.

 
20 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

As a consequence of the improvements made to the presentation of some items in the statements of cash flows and costs and expenses by nature, the following reclassifications were carried out to ensure comparability of balances from the previous period:

 

  Parent company
  June 30, 2023
Statements of Cash Flows As
reported 

Reclassifications
Reclassified
 
Changes in operating assets and liabilities  
 
Prepaid expenses  (8,833)   8,833   - 
Other assets  -   (8,833)   (8,833) 
       
Total  (8,833)   -   (8,833) 

 

  Consolidated
  June 30, 2023
Statements of Cash Flows As
reported 

Reclassifications
Reclassified
 
Changes in operating assets and liabilities      
 
Prepaid expenses  (118,423)   118,423   - 
Other assets  (3,436)   (118,423)   (121,859) 
Insurance payable  (54,169)   54,169   - 
Accounts payable   978,688   (54,169)   924,519 
       
Total  802,660   -   802,660 

 

  Consolidated
  June 30, 2023
Costs and expenses by nature As
reported 

Reclassifications
Reclassified
 
Cost of services  
 
Rental  -   (74,549)   (74,549) 
Other  (955,135)   74,549   (880,586) 
   (955,135)   -   (955,135) 

 

The interim condensed individual and consolidated financial statements have been prepared based on the historical cost, except for the items significant:

 

Fair value:

·      Short-term investments –TAP Bond;

·      Derivative financial instruments; and

 
21 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

·      Debenture conversion right.

 

Other:

·      Investments accounted for under the equity method.

 

3.1Approval and authorization for issue of the interim condensed individual and consolidated financial statements

 

The approval and authorization for issue of these interim condensed individual and consolidated financial statements occurred by the board of directors on August,10 2024.

 

 

4.MATERIAL ACCOUNTING POLICIES

 

The interim condensed individual and consolidated financial statements of the company was prepared based on the policies, practices and methods of calculating estimates adopted and presented in detail in the financial statements for the year ended December 31, 2023 and disclosed on April 12, 2024 and, therefore, must be read together.

 

4.1New, changes and interpretations of relevant accounting standards and pronouncements

 

The following accounting standards came into effect on January 1, 2024 and did not significantly impact the Company's balance sheet or income statement.

 

Norm Charge
 
CPC 26 (R1) – equivalent to IAS 1 Classification of liabilities as current and non-current
CPC 06 (R2) – equivalent to IFRS 16 Lease liabilities in a sale and leaseback transaction
CPC 03 (R2) – equivalent to IAS 7 e CPC 40 - equivalent to IFRS 7   Reverse factoring

 

4.2Foreign currency transactions

 

Foreign currency transactions are recorded at the exchange rate in effect at the date the transactions take place. Monetary assets and liabilities designated in foreign currency are determined based on the exchange rate in effect on the balance sheet date, and any difference resulting from currency conversion is recorded under the heading “Foreign currency exchange, net” in the statements of operation.

 

The exchange rates to Brazilian reais are as follows:

 

    Final exchange rates
Description       June 30, 2024 December 31, 2023  Variation %
 
U.S. dollar    5.5589   4.8413   14.8% 
Euro    5.9547   5.3516   11.3% 
             

 

  Average exchange rates
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023  Variation % June 30, 2024 June 30, 2023  Variation %
 
U.S. dollar  5.2129   4.9485   5.3%   5.0843   5.0744   0.2% 
Euro  5.6132   5.3867   4.2%   5.4969   5.4831   0.3% 

 

 

5.CASH AND CASH EQUIVALENTS

 

    Parent company Consolidated
Description Weighted
average rate p.a.
June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
     
Cash and bank deposits -  927   1,709   266,814   271,857 
Cash equivalents:  
Bank Deposit Certificate - CDB 100.2% do CDI  -   -   657,564   1,354,020 
Repurchase agreements 97.8% do CDI  1,247   1,100   198,011   268,432 
Time Deposit  (a)  5.0%   -   -   42,497   2,985 
Investments funds  11.6%   -   -   274,695   42 
   2,174   2,809   1,439,581   1,897,336 

 

(a)  Investment in U.S. dollar.

 

 

6.SHORT AND LONG-TERM INVESTMENTS

 

      Consolidated
Description Weighted average
rate p.a.
Maturity June 30, 2024 December 31, 2023
       
TAP Bond   7.5%  Mar-26  884,454   780,312 
Investments funds  16.9%  Jun-26  107,792   - 
     
   992,246   780,312 
   
Current    35,931   - 
Non-current    956,315   780,312 

 

 
22 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

7.ACCOUNTS RECEIVABLE

 

  Consolidated
Description June 30, 2024 December 31, 2023
Local currency  
   
  Credit card companies  244,278   498,609 
  Cargo and travel agencies  291,646   282,654 
  Travel package financing entities  736   29,203 
  Loyalty program partners  115,372   114,932 
  Others   53,998   40,121 
   
Total local currency  706,030   965,519 
   
Foreign currency  
   
  Credit card companies  16,672   18,556 
  Reimbursement receivable for maintenance reserves  27,874   57,528 
  Airline partner companies  5,633   8,612 
  Clearinghouse - agencies and cargo  24,883   30,533 
  Others  278,949   55,894 
   
Total foreign currency  354,011   171,123 
   
   
Total  1,060,041   1,136,642 
   
Allowance for expected credit losses  (26,065)   (27,234) 
   
Total net  1,033,976   1,109,408 

 

The increase in “Other” accounts receivable in foreign currency mainly refers to contractual guarantees from aeronautical items.

 

In Brazil, credit card receivables are not exposed to credit risk of the cardholder. The balances can easily be converted into cash, when necessary, through advance payment with credit card companies.

 

During the six months ended June 30, 2024, the Company anticipated the receipt of R$5,783,793 in accounts receivable from credit card administrators, without right of return, with an average cost of 0.9% p.m. on the anticipated amount. On the same date, the balance of accounts receivable is net of R$3,226,034 due to such advances (R$3,349,391 on December 31, 2023).

 

The breakdown of accounts receivable by maturity, net of allowance for expected losses, is as follows:

 

  Consolidated
Description June 30, 2024 December 31, 2023
     
Not past due  890,577   970,145 
Over 1 to 90 days  106,466   122,040 
Over 90 days  36,933   17,223 
   
Total  1,033,976   1,109,408 

 

 

 
23 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

The movement of expected losses is presented below:

 

  Consolidated
Description June 30, 2024 June 30, 2023
     
Balances at the beginning the period  (27,234)   (24,084) 
Additions   (15,094)   (2,654) 
Reversal  15,873   - 
Write-off of uncollectible amounts  390   6 
   
Balances at the end of the period  (26,065)   (26,732) 

 

 

8.AIRCRAFT SUBLEASE

 

    Consolidated 
Description   June 30, 2024 December 31, 2023
   
2024   4,419  15,386 
2025   8,838  15,386 
2026   2,132  4,001 
 
Gross sublease   15,389  34,773 
Accrued interest    (1,508)   (3,971) 
Net sublease   13,881  30,802 
 
Current   8,330  14,592 
Non-current   5,551  16,210 

 

 

9.INVENTORIES

 

    Consolidated
Description   June 30, 2024 December 31, 2023
 
Maintenance materials and parts    1,032,740   825,499 
Flight attendance, uniforms and others    27,835   21,367 
Provision for losses   (60,150)  (47,658) 
Total net    1,000,425   799,208 

 

 
24 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

10.DEPOSITS

 

  Parent company Consolidated
Description June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
 
Security deposits  8,959   7,872   529,746   418,537 
Maintenance reserves  -   -   2,634,541   2,153,310 
 
Total  8,959   7,872   3,164,287   2,571,847 
 
Provision for loss  -   -   (265,311)   (278,352) 
 
Total net  8,959   7,872   2,898,976   2,293,495 
 
Current  8,959   7,802   698,585   515,692 
Non-current  -   70   2,200,391   1,777,803 

 

The movement of security deposits and maintenance reserves is as follows:

 

  Parent company Consolidated
Description Security
deposits
Security deposits Maintenance reserves Total
 
At December 31, 2023  7,872   418,537   1,874,958   2,293,495 
 
Additions  -   93,506   214,545   308,051 
Returns  (70)   (34,852)   (50,186)   (85,038) 
Provision movement  -   -   54,350   54,350 
Use by the lessor  -   -   (10,511)   (10,511) 
Foreign currency exchange  1,157   52,555   286,074   338,629 
 
At June 30, 2024  8,959   529,746   2,369,230   2,898,976 
 
At June 30, 2024        
Current  8,959   63,373   635,212   698,585 
Non-current  -   466,373   1,734,018   2,200,391 
 
At December 31, 2023  
Current  7,802   64,788   450,904   515,692 
Non-current  70   353,749   1,424,054   1,777,803 

 

The movement of the allowance for maintenance reserves losses is as follows:

 

    Consolidated
Description     June 30, 2024 June 30, 2023
 
Balances at the beginning of the period      (278,352)   (446,342) 
Additions      (21,287)   (86,046) 
Reversals      68,566   57,415 
Use by the lessor      7,071   64,624 
Foreign currency exchange      (41,309)   34,820 
Balances at the end of the period    (265,311)   (375,529) 
 
25 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

 

11.TAXES RECOVERABLE

 

  Parent company Consolidated
Description June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
     
PIS and COFINS  -   -   63,003   73,029 
IRPJ and CSLL  27   4,917   385   8,315 
ICMS  -   -   17,832   19,940 
Taxes withheld  79   67   140,765   121,216 
Provision for losses for taxes with held  -   -   (4,464)   (3,875) 
Others   -   -   833   808 
   
   106   4,984   218,354   219,433 

 

 

12.ADVANCE TO SUPPLIERS

 

  Consolidated
Description June 30, 2024 December 31, 2023
     
Local currency 87,920  118,442 
Foreign currency 105,538  102,609 
  193,458  221,051 

 

These amounts are presented net of provisions for losses in the amount of R$45,990 (R$28,676 as of December 31, 2023).

 
26 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

13.INCOME TAX AND CONTRIBUTION

 

13.1Breakdown of deferred taxes

 

    Parent company Consolidated
Description   December 31, 2023 Profit or loss June 30, 2024 December 31, 2023 Profit or loss June 30, 2024
       
Deffered liabilities    
   
  Breakage    -   -   -   (195,923)   (40,096)   (236,019) 
  Foreign currency exchange    (191,219)   (154,413)   (345,632)   (191,219)   (154,413)   (345,632) 
  Leases    -   -   -   (3,034,585)   (296,781)   (3,331,366) 
  Others    -   -   -   (1,057)   -   (1,057) 
       
   (191,219)   (154,413)   (345,632)   (3,422,784)   (491,290)   (3,914,074) 
   
Deffered assets        
       
  Impairment    -   -   -   48,889   (9,319)   39,570 
  Financial instruments    -   -   -   21,112   (9,885)   11,227 
  Foreign currency exchange    149,986   200,705   350,691   149,986   200,705   350,691 
  Temporary provisions    1,707   (205)   1,502   1,403,989   168,076   1,572,065 
  Leases    -   -   -   4,199,370   627,171   4,826,541 
       
   151,693   200,500   352,193   5,823,346   976,748   6,800,094 
       
  Deffered assets reducer    -   (6,561)   (6,561)   (2,440,088)   (445,932)   (2,886,020) 
       
   151,693   193,939   345,632   3,383,258   530,816   3,914,074 
   
Total income tax and deferred social contribution    (39,526)   39,526   -   (39,526)   39,526   - 
       

 

13.2Reconciliation of the effective income tax rate

 

  Parent company
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
 
Profit (loss) before income tax and social contribution (3,842,359)  23,908  (4,899,433)  (712,732) 
Combined nominal tax rate 34% 34% 34% 34%
Taxes calculated at nominal rates 1,306,402  (8,129)  1,665,807  242,329 
 
Adjustments to determine the effective rate        
Equity (1,293,320)  50,791  (1,662,184)  (154,669) 
Unrecorded and recorded benefit no tax losses and temporary differences (41,457)  34,032  (67,147)  28,446 
Mark to market of convertible instruments 69,903  (64,191)  121,438  (91,744) 
Permanent differences  (8,782)   (12,503)   (18,388)   (24,362) 
   32,746   -   39,526   - 
 

Deferred income tax and social contribution
 32,746   -   39,526   - 

 

 

 

  Consolidated
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
         
Profit (loss) before income tax and social contribution (3,842,071)  23,908  (4,899,145)  (712,732) 
Combined nominal tax rate 34% 34% 34% 34%
Taxes calculated at nominal rates 1,306,304  (8,129)  1,665,709  242,329 
 
Adjustments to determine the effective rate        
Unrecorded and recorded benefit no tax losses and temporary differences (1,339,576)  90,226  (1,758,128)  (159,522) 
Mark to market of convertible instruments 69,903  (64,191)  121,438  (91,744) 
Permanent differences (9,770)  (16,727)  (19,690)  436 
Others 5,597  (1,179)  29,909  8,501 
   32,458   -   39,238   - 
 
Current income tax and social contribution (288)  (288) 

Deferred income tax and social contribution
 32,746   -   39,526   - 
   32,458   -   39,238   - 

 

The Company has tax losses that are available indefinitely for offset against 30% of future taxable profits on which deferred tax assets were not created as it is not probable that future taxable profits will be available for the Company to use the benefits thereof, as below:

 

  Parent company Consolidated
Description June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
 
Tax losses and negative bases 1,044,741  924,637  21,061,248  18,325,916 
 
Tax loss (25%) 261,185  231,159  5,265,312  4,581,479 
Negative social contribution base (9%) 94,027  83,217  1,895,512  1,649,332 
 
27 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

14.INVESTMENTS

 

14.1Direct investments

 

    Company equity interest  
Description   Paid-up capital  Voting capital Equity
         
December 31, 2023        
ALAB   100.0% 100.0% (20,130,955) 
IntelAzul   100.0% 100.0% (20,209) 
Goodwill – IntelAzul   100.0% 100.0% 780,991 
Azul Cayman Holdco (a)   24.8% 24.8%  - 
Total       (19,370,173) 
 
June 30, 2024        
ALAB   100.0% 100.0% (24,994,966) 
IntelAzul   100.0% 100.0% (21,206) 
Goodwill – IntelAzul   100.0% 100.0% 780,991 
Azul Cayman Holdco (a)   24.8% 24.8%  - 
Total       (24,235,181) 

 

(a) Considering indirect investments, the Company's share totals 99.8%.

 

 

14.2Movement of the investments

 

Description   ALAB IntelAzul Total
 
December 31, 2023    (20,130,955)   760,782   (19,370,173) 
 
Equity    (4,887,778)   (997)   (4,888,775) 
Share-based payment    23,767   -   23,767 
       
 
June 30, 2024    (24,994,966)   759,785   (24,235,181) 
 
 
Investments    759,785 
Provision for loss on investment   (24,994,966) 

 

 
28 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

15.PROPERTY AND EQUIPMENT

 

  Consolidated
Description Weighted average rate (p.a.) December 31, 2023 Acquisitions Write-offs Transfers (b) June 30, 2024
     
Cost            
 Aircraft (a)    2,674,113   297,082   (110,474)   (42,333)   2,818,388 
 Improvements     555,412   23,868   (5,400)   55,780   629,660 
 Equipment and facilities     195,810   14,478   (2,866)   -   207,422 
 Others      29,231   12,334   (3,229)   -   38,336 
 Construction in progress     96,095   9,079   (59,036)   (21,845)   24,293 
 Advance payments for acquisition of aircraft   298,040   434,063   -   -   732,103 
   3,848,701   790,904   (181,005)   (8,398)   4,450,202 
     
   
Depreciation            
 Aircraft (a) 7%  (1,075,924)   (99,790)   19,604   -   (1,156,110) 
 Improvements  15%  (188,987)   (40,846)   4,764   -   (225,069) 
 Equipment and facilities  13%  (120,860)   (13,095)   2,861   -   (131,094) 
 Others   8%  (23,289)   (1,219)   3,222   -   (21,286) 
   (1,409,060)   (154,950)   30,451   -   (1,533,559) 
     
 Property and equipment   2,439,641   635,954   (150,554)   (8,398)   2,916,643 
     
 Impairment    (143,790)   -   14,274   -   (129,516) 
     
Total property and equipment, net    2,295,851   635,954   (136,280)   (8,398)   2,787,127 

 

(a)  Includes aircraft, engines, simulators and equipment flight.

(b)  The transfer balances are between the groups “Property and equipment” and “Right-of-use assets”.

 

During the six months ended June 30, 2024, the Company carried out “sale and leaseback” transactions for an engine, where the revenue, net of sales costs, corresponds to a gain of R$27,441 (there were no operations of this nature on June 30, 2023) and is recognized under the heading “Other costs of services provided”.

 
29 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

16.RIGHT-OF-USE ASSETS

 

  Consolidated
Description Weighted average rate (p.a.) December 31, 2023 Acquisitions Write-offs Modifica-tions  Transfers (b) June 30, 2024
 
 Cost             
 Aircraft (a)    14,279,939   1,025,062   (370,242)   181,553   53,391   15,169,703 
 Maintenance of aircraft and engines     1,552,036   260,774   (27,271)   (7,005)   -   1,778,534 
 Restoration of aircraft and engines     1,699,610   285,575   (20,406)   (86,624)   -   1,878,155 
 Others     324,650   34,022   (5,203)   643   -   354,112 
   17,856,235   1,605,433   (423,122)   88,567   53,391   19,180,504 
 
 Depreciation             
 Aircraft (a) 8%  (7,417,554)   (582,160)   370,242   -   -   (7,629,472) 
 Maintenance of aircraft and engines  20%  (616,379)   (151,996)   27,271   -   -   (741,104) 
 Restoration of aircraft and engines  24%  (701,501)   (204,400)   20,406   104,101   -   (781,394) 
 Others  18%  (109,243)   (28,906)   2,298   -   -   (135,851) 
   (8,844,677)   (967,462)   420,217   104,101   -   (9,287,821) 
 
 Right-of-use assets, net   9,011,558   637,971   (2,905)   192,668   53,391   9,892,683 

 

(a)Includes aircraft, engines and simulators.
(b)The transfer balances are between the groups “Aircraft sublease”, “Property and equipment”, “Right-of-use assets”, “Inventories” and “Other assets”.

 

 

17.INTANGIBLE ASSETS

 

  Consolidated
Description Weighted average rate (p.a.) December 31, 2023 Acquisitions Write-offs June 30, 2024
   
Cost          
 Goodwill   -   901,417   -   -   901,417 
 Slots   -   126,547   -   -   126,547 
 Software    -   776,311   145,009   (133,513)   787,807 
   1,804,275   145,009   (133,513)   1,815,771 
   
Amortization          
 Software  27%  (341,028)   (104,321)   133,270   (312,079) 
   (341,028)   (104,321)   133,270   (312,079) 
   
 Total intangible assets, net   1,463,247   40,688   (243)   1,503,692 

 

 
30 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

18.LOANS AND FINANCING

 

Parent company
Description Average
nominal rate
p.a.
Effective rate Maturity December 31, 2023 Funding
(–) costs
Payment of interest Interest incurred Amortized cost June 30, 2024
               
         
In local currency - R$                  
         
 
Debentures  CDI + 6% 20.7% Sep-24  -   245,554   (10,087)   10,568   2,393   248,428 
         
Total in R$    -   245,554   (10,087)   10,568   2,393   248,428 
         
Current    -         248,428 
Non-current    -         - 

 

 
31 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

Consolidated
Description Average nominal rate p.a. Effective rate Maturity December 31, 2023 Funding
(–) costs
Payment of principal Payment of interest Interest incurred Foreign currency exchange Effects of restructuring Amortized cost June 30, 2024
                     
In foreign currency – US$                 
               
               
Senior notes – 2024 5.9% 6.3% Oct-24  332,099   -   -   (10,331)   9,866   49,811   -   495   381,940 
Senior notes – 2026 7.3% 7.8% Jun-26  152,572   -   -   (6,172)   6,325   22,698   -   324   175,747 
Senior notes – 2028 11.9% 13.5% Aug-28  3,922,731   727,296   -   (280,011)   292,455   689,184   -   17,068   5,368,723 
Senior notes – 2029 11.5% 11.5% May-29  1,165,545   -   -   (69,278)   70,338   171,702   -   -   1,338,307 
Senior notes – 2030 10.9% 10.9% May-30  2,777,513   -   -   (156,204)   158,594   409,306   -   -   3,189,209 
               
Aircraft, engines and others 4.9% 5.8% Mar-29  284,279   -   (144,828)   (7,058)   5,648   28,033   -   763   166,837 
  Sofr 1M + 4.6% 10.0% May-26  79,086   221,108   -   (10,159)   12,260   33,423   -   -   335,718 
   8,713,825   948,404   (144,828)   (539,213)   555,486   1,404,157   -   18,650   10,956,481 
               
In local currency - R$                        
               
Working capital CDI + 1.6% 18.6% Jan-25  27,491   982,796   (477,191)   (9,811)   9,862   -   -   4,353   537,500 
  Sep-25  2,157   -   -   -   -   -   -   -   2,157 
               
Debentures CDI + 5.6% 16.7% Dec-28  919,072   522,873   (387,676)   (68,805)   60,357   -   18,173   10,674   1,074,668 
               
Aircraft, engines and others Selic + 5.5% 17.4% May-25  12,771   -   (2,734)   (2,203)   838   -   -   18   8,690 
  6.4% 6.4% Mar-27  23,596   -   (9,299)   (648)   614   -   -   -   14,263 
   985,087   1,505,669   (876,900)   (81,467)   71,671   -   18,173   15,045   1,637,278 
               
               
Total in R$    9,698,912   2,454,073   (1,021,728)   (620,680)   627,157   1,404,157   18,173   33,695   12,593,759 
               
Current    1,100,051                 1,495,194 
Non-current    8,598,861                 11,098,565 

 

 

 
32 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

18.1       Schedule of amortization of debt

 

 

  Parent company
Description   June 30, 2024
   
2024    248,428 

 

 

There was no comparative balance as of December 31, 2023.

 

  Consolidated
Description June 30, 2024 December 31, 2023
 
2024  772,395   1,100,051 
2025  984,539   222,201 
2026  754,332   355,930 
2027  141,937   116,146 
2028  5,455,082   3,998,142 
After 2028  4,485,474   3,906,442 
   12,593,759   9,698,912 
 
Current  1,495,194   1,100,051 
Non-current  11,098,565   8,598,861 

 

18.2New funding

 

18.2.1  Senior notes 2028

 

In February 2024, the subsidiary Azul Secured issued additional notes in the principal amount of R$740,585 (equivalent to US$148,700), with costs of R$13,289. These notes were issued to qualified institutional investors and there was no change in payment and interest conditions.

 

18.2.2  Aircraft and engines

 

In January and April 2024, the subsidiary Azul Finance funding R$77,175 and R$143,933, respectively, with interest of 4.6% p.a. plus the variation in the Secured Overnight Financing Rate (“SOFR”) and maturity in May 2026.

 

18.2.3  Working capital

 

In March 2024, the subsidiary ALAB funding R$450,000, with costs of R$1,802, with interest equivalent to CDI+1.5% p.a. and single payment of interest and principal in the second quarter of 2024. In April 2024, the debt was renegotiated, resulting in the postponement of the payment deadline to June 2024 with additional costs of R$2,354. In June 2024 the balance was paid off.

 

In June 2024, the subsidiary ALAB funding R$556,000, with costs of R$19,048, interest equivalent to CDI+1.6% p.a. and single payment of interest and principal in January 2025.

 

 
33 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  


18.2.4  Debentures

 

In March 2024, the Board of Directors approved the issuance of simple debentures not convertible into shares, of the type with real guarantee, with additional personal guarantee, in a single series, in the total amount of R$250,000, with fundraising costs of R$4,446, with a nominal unit value of R$1, rate equivalent to CDI+6.0% p.a., payment of quarterly interest from June 2024 and maturity in March 2027. In June 2024, the expiration date was changed to September 2024.

 

In June 2024, the Board of Directors approved the issuance of simple debentures not convertible into shares, of the type with real guarantee, with additional personal guarantee, in a single series, from the subsidiary ALAB, in a total value of up to R$600,000. In June 2024, the subsidiary ALAB issued the amount of R$283,333, with costs of R$3,417, nominal unit value of R$1, rate equivalent to CDI+6.3% p.a., payment of monthly interest from July 2024, maturity in June 2026 and annual measurement of restrictive clauses (“covenants”).

 

18.3Renegotiations

 

18.3.1  Debentures

 

During the second quarter, the subsidiary ALAB renegotiated the terms of the debentures, with a total value of R$700,000, with costs of R$2,597 in order to postpone the due date of the principal installments from 2024 to March 2025. There was no change in rates of interest.

 

In accordance with CPC 48 – Financial Instruments, equivalent to IFRS 9, the Company concluded that the renegotiation does not fall within the scope of debt extinguishment.

 

18.4Covenants

 

In the quarter, the Company did not measure restrictive clauses (“covenants”) in its loan and financing contracts, therefore, the related debt continues to be classified in these interim condensed individual and consolidated financial statements in accordance with the contractual flow originally established.

 

 
34 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

19.   LEASES

 

In 2023, the Company defined the renegotiation conditions and began to sign definitive agreements with the lessors, who agreed to receive negotiable debt securities maturing in 2030 (“Notes”) and debt with the possibility of settlement in Azul preferred shares or cash, at the discretion of the Company (“Equity”) in order to reflect the Company's new cash generation, its better capital structure and the reduction in its credit risk. During the six months ended June 30, 2024, the Company renegotiated 17 lease contracts under these conditions.

 

 

  Parent company Consolidated
Description June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
   
Leases  -   -   14,309,033   12,455,827 
Leases – Notes  -   -   1,203,942   1,030,845 
Leases – Equity  2,372,856   1,659,739   2,372,856   1,659,739 
   2,372,856   1,659,739   17,885,831   15,146,411 
 
 
Current liabilities  712,974   216,388   4,494,473   3,687,392 
Non-current assets  1,659,882   1,443,351   13,391,358   11,459,019 

 

 

 

 

 
35 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  
19.1Leases

 

Consolidated
 
Description Average remaining term Weighted average rate December 31, 2023 Additions Modifications Payments Interest incurred Transfers (b) Write-offs Foreign currency exchange June 30, 2024
 
Lease without purchase option:  
Aircraft (a) 7.5 15.9%  11,567,882   1,022,742   142,123   (1,658,934)   867,437   (287,035)   (17,942)   1,687,801   13,324,074 
Others 4.4 10.7%  237,254   34,022   643   (31,800)   11,410   -   (4,117)   21,570   268,982 
Lease with purchase option:    
Aircraft (a) 4.6 12.8%  650,691   -   27,794   (101,937)   45,848   -   -   93,581   715,977 
 
   12,455,827   1,056,764   170,560   (1,792,671)   924,695   (287,035)   (22,059)   1,802,952   14,309,033 
 
Current      3,349,056                 3,642,153 
Non-current      9,106,771                 10,666,880 

 

(a)     Includes aircraft, engines and simulators.

(b)     Transfer balances are between the “Leases” classifications.

 

 

19.2Leases Notes

 

 Consolidated
Description Average remaining term Weighted average rate December 31, 2023 Payments Interest incurred Foreign currency exchange June 30, 2024
   
   
Financing with lessors – Notes 6.0 14.8%  1,030,845   (53,931)   74,992   152,036   1,203,942 
   
Total    1,030,845   (53,931)   74,992   152,036   1,203,942 
   
Current      121,948         139,346 
Non-current      908,897         1,064,596 
 
36 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

 

19.3Leases Equity

 

Parent Company and Consolidated
Description Average remaining term Weighted average rate December 31, 2023 Interest incurred Transfers (a) Foreign currency exchange June 30, 2024
   
   
Financing with lessors – Equity 3.1 14.4%  1,659,739   136,635   287,035   289,447   2,372,856 
   
Total    1,659,739   136,635   287,035   289,447   2,372,856 
   
Current      216,388         712,974 
Non-current      1,443,351         1,659,882 

 

(a)  Transfer balances are classified as “Leases”.

 

 
37 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

19.4Schedule of amortization of leases

 

  Consolidated
Description June 30, 2024 December 31, 2023
   
2024  2,152,833   3,570,147 
2025  3,425,632   2,851,258 
2026  3,161,752   2,615,718 
2027  2,746,008   2,226,313 
2028  2,476,896   1,987,968 
After 2028  10,054,103   7,606,103 
Minimum lease payments  24,017,224   20,857,507 
 
Financial charges  (9,708,191)   (8,401,680) 
     
Present value of minimum lease payments  14,309,033   12,455,827 
 
Current  3,642,153   3,349,056 
Non-current  10,666,880   9,106,771 

 

19.5Schedule of amortization of leasesNotes
  Consolidated
Description June 30, 2024 December 31, 2023
   
2024  89,461   130,432 
2025  119,282   103,883 
2026  119,282   103,883 
2027  119,282   103,883 
2028  119,282   103,883 
After 2028  1,769,342   1,540,940 
Minimum lease payments  2,335,931   2,086,904 
 
Financial charges  (1,131,989)   (1,056,059) 
     
Present value of minimum lease payments  1,203,942   1,030,845 
 
Current  139,346   121,948 
Non-current  1,064,596   908,897 

 

19.6Schedule of amortization of leasesEquity
  Parent company and consolidated
Description June 30, 2024 December 31, 2023
   
2024  270,863   235,897 
2025  972,453   726,247 
2026  972,453   726,247 
2027  701,591   490,348 
Minimum lease payments  2,917,360   2,178,739 
 
Financial charges  (544,504)   (519,000) 
     
Present value of minimum lease payments  2,372,856   1,659,739 
 
Current  712,974   216,388 
Non-current  1,659,882   1,443,351 

 

 
38 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

19.7Covenants

 

In the quarter, the Company does not measure covenants in its lease contracts, therefore, the related debt continues to be classified in these interim condensed individual and consolidated financial statements in accordance with the contractual flow originally established.

 

 

20.CONVERTIBLE DEBT INSTRUMENTS

 

Parent Company and Consolidated
Description Average nominal rate p.a. Effective rate (a) Maturity December 31, 2023 Variation of conversion right Payment of interest Interest incurred Foreign currency exchange June 30, 2024
               
In foreign currency – US$             
           
Debentures  12.3% 12.3% Oct-28  1,201,610   (357,171)   (76,382)   128,033   104,901   1,000,991 
             
           
 
Total in R$    1,201,610   (357,171)   (76,382)   128,033   104,901   1,000,991 
           
Current    25,807           28,994 
Non-current    1,175,803           971,997 

 

(a)Does not consider the conversion right.

 

The balance includes the right to convert the debt into Company shares in the amount of R$131,604 (R$488,775 as of December 31, 2023).

 

20.1Schedule of amortization

 

    Parent Company and Consolidated
Description   June 30, 2024 December 31, 2023
 
2024    28,994   25,807 
2028    971,997   1,175,803 
   1,000,991   1,201,610 
 
Current    28,994   25,807 
Non-current    971,997   1,175,803 

 

 

 
39 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

21.ACCOUNTS PAYABLE

 

  Parent company Consolidated
Description June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
   
Accounts payable  10,942   10,651   3,916,152   3,077,225 
Accounts payable - Notes  -   -   461,875   401,702 
Accounts payable - Equity  146,324   119,841   146,324   119,841 
         
   157,266   130,492   4,524,351   3,598,768 
 
Current  39,233   10,651   3,194,382   2,277,841 
Non-current  118,033   119,841   1,329,969   1,320,927 

 

 

22.   REVERSE FACTORING

 

The Company promotes negotiations with suppliers with the aim of extending their payment terms. In this way, agreements were signed with financial institutions that allow their suppliers to advance the bonds, mainly fuel, with interest rates varying between 1.19% and 1.30% p.m.

 

 

  Consolidated
Description December 31, 2023 Addition Payment Interest paid Interest incurred June 30, 2024
       
Reverse factoring  290,847   160,146   (402,814)   (11,058)   8,372   45,493 
             
 
   290,847   160,146   (402,814)   (11,058)   8,372   45,493 

 

 

23.DERIVATIVE FINANCIAL INSTRUMENTS

 

  Consolidated
Changes in fair value Forward - fuel Option fuel Conversion right debentures (a) Total
         
At December 31, 2023  (60,102)   12,266   (488,775)   (536,611) 
         
Gains (losses) recognized in result  10,104   (8,835)   357,171   358,440 
Payments (receipts)  16,836   (1,397)   -   15,439 
         
At June 30, 2024  (33,162)   2,034   (131,604)   (162,732) 
         
Rights with current derivative financial instruments  2,269   2,034   -   4,303 
Rights with non-current derivative financial instruments  88   -   -   88 
Obligations with current derivative financial instruments  (35,499)   -   -   (35,499) 
Obligations with non-current derivative financial instruments  (20)   -   -   (20) 

Non-current convertible instruments
 -   -   (131,604)   (131,604) 
         
   (33,162)   2,034   (131,604)   (162,732) 

 

(a)Balance recorded in the parent company.

 

 
40 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

24.AIRPORT TAXES AND FEES

 

  Consolidated
Description June 30, 2024 December 31, 2023
   
Airport fees  1,377,365   1,490,514 
Boarding tax  270,965   248,689 
Other taxes  22,291   20,880 
   
   1,670,621   1,760,083 
   
Current  757,492   588,404 
Non-current  913,129   1,171,679 

 

 

25.AIR TRAFFIC LIABILITY AND LOYALTY PROGRAM

 

    Consolidated
Description   June 30, 2024 December 31, 2023
 
Air traffic liability and loyalty program    6,515,669   5,782,121 
Breakage    (694,174)  (576,245) 
   5,821,495   5,205,876 
 
Average use term (a)   65 days  56 days 

 

(a)  Does not consider the loyalty program.

 

 

26.SALARIES AND BENEFITS

 

  Parent company Consolidated
Description June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
     
Short-term benefits  2,450   2,344   532,954  473,060 
Share-based payment  -   -   214   1,737 
 
   2,450   2,344   533,168   474,797 

 

 

 
41 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

27.TAXES PAYABLE

 

  Parent company Consolidated
Description June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
     
Government installment payment program federal  -   -   166,977  157,970 
PIS and COFINS  44   2   335  4,231 
Taxes withheld  211   421   64,669  76,520 
Import taxes  43   83   16,251   13,483 
Others  -   -  3,030  2,251 
 
   298   506   251,262   254,455 
 
Current  298   506   161,816   142,168 
Non-current  -   -   89,446   112,287 

 

 

28.PROVISIONS

 

28.1    Composition of provisions

 

  Consolidated
Description Return of aircrafts and engines (a) Tax, civil, labor and risks (b) Post-employment benefit Total
         
 
At December 31, 2023  2,573,170   557,773   9,910   3,140,853 
 
Moviments  218,767   (6,203)   77   212,641 
Write-offs  (45,975)   (154,130)   -   (200,105) 
Interest incurred  66,098   (26,445)   486   40,139 
Foreign currency exchange  404,129   -   -   404,129 
 
At June 30, 2024  3,216,189   370,995   10,473   3,597,657 
 
At June 30, 2024        
Current  343,736   280,972   -   624,708 
Non-current  2,872,453   90,023   10,473   2,972,949 
 
At December 31, 2023        
Current  497,525   238,905   -   736,430 
Non-current  2,075,645   318,868   9,910   2,404,423 

 

(a)     Nominal discount rate 10.7% p.a. (10.7% p.a. as of December 31, 2023).

(b)     Considers provision for civil risks in the amount of R$15 in the parent company.

 
42 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

28.1.1       Tax, civil and labor risks

 

The balances of the proceedings with estimates of probable and possible losses are shown below:

 

  Consolidated
  Probable loss Possible loss
Description June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
 
Tax  241,402   284,638   443,176   432,109 
Civil  63,549   131,464   100,214   49,930 
Labor  66,044   141,671   156,134   68,789 
   370,995   557,773   699,524   550,828 

 

28.1.1.1Cível

 

During the quarter ended June 30, 2024, the Company changed the risk of lawsuits involving flight delays and cancellations from probable to possible after a detailed analysis of recent court decisions.

 

28.1.1.2Labor

 

During the quarter ended June 30, 2024, the Company changed the risk of a process involving crew hours on the ground, from probable to possible, taking into account the current stage of the process.

 

 

29.RELATED-PARTY TRANSACTIONS

 

29.1Transactions between companies

 

Observing accounting standards, such transactions were duly eliminated for consolidation purposes:

 

Parent company
Creditor Debtor Type of operation June 30, 2024 December 31, 2023
         
Azul Investment Debt securities exchange offers – costs  9,718   8,464 
Azul Secured Issuance of debt securities 2028 – costs  9,264   6,676 
Azul ALAB Renegotiation of obligations with suppliers –  Equity  146,324   119,841 
Azul ALAB Renegotiation of lease obligations –  Equity  2,372,856   1,659,739 
Azul ALAB Loan  39,254   (86,659) 
ALAB Azul Renegotiation of convertible debentures – costs  -   (496) 
Secured Azul Renegotiation of convertible debentures – costs  (11,119)   (9,685) 
Secured Azul Loan  (733,775)   (639,052) 
   1,832,522   1,058,828 
 
Rights with related parties current  741,309   216,388 
Rights with related parties non-current  1,836,107   1,578,332 
Obligations with current related parties  -   (52,129) 
Obligations with related parties non-current  (744,894)   (683,763) 

 

 
43 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

 

Parent company
Revenue Expense Type of operation June 30, 2024 June 30, 2023
 
ALAB Azul Loan  -   5,007 
 
       -   5,007 

 

29.2Compensation of key management personnel

 

Key management personnel comprise the directors, officers and members of the Executive Committee and directors. Expenses incurred with remuneration and the respective charges, paid or payable, are shown below:

 

   
  Consolidated
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
 
Short-term benefits  8,413   7,962   19,853   15,722 
Post-employment benefit  228   -   456   - 
Share-based payment 11,000  18,781  21,922  37,768 
 
   19,641   26,743   42,231   53,490 

 

Stock-based compensation plan, considers the Stock Options, RSU and phantom shares. Such plans are expected to be settled in up to eight years and, therefore, and does not represent a cash outflow.

 

29.3Guarantees and pledges granted by the Parent Company

 

The Company has granted guarantees on rental properties for some of its executives and the total amount involved is not significant.

 

29.4Ticket sales contract

 

On March, 2018, the Company entered into a ticket sales contract with Caprioli Turismo Ltda., a travel agency owned by the Caprioli family (which holds an indirect stake in the Company through TRIP former shareholders), whereby Caprioli Turismo Ltda. is granted a R$20 credit line for the purchase and resale of tickets for flights operated by the Company. This credit line is guaranteed by a non-interest bearing promissory note in the same amount payable.

 
44 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

29.5Breeze

 

The Company signed sublease agreements with Breeze Aviation Group (“Breeze”), an airline founded by the controlling shareholder of Azul, headquartered in the United States. The transaction was voted and approved by 97% of the Azul's shareholders at the Extraordinary General Meeting held on March 2020. Following good corporate practices, the controlling shareholder did not participate in the voting.

 

As of June 30, 2024, the operations with Breeze as recorded the following balances:

 

    Consolidated      
Creditor Debtor Type of operation NE June 30, 2024 December 31, 2023
ALAB Breeze Aircraft sublease Aircraft sublease  13,881   30,802 
ALAB Breeze Reimbursement receivable for maintenance reserves Accounts receivable   5,349   3,901 
Breeze ALAB Reimbursement receivable for maintenance reserves Other liabilities  (23,401)   (19,559) 

 

    Consolidated      
Revenues Expenses Type of operation NE June 30, 2024 June 30, 2023
ALAB Breeze Interest incurred Financial income  1,579   3,232 

 

29.6Lilium

 

In August 2021, the Company announced plans to make a strategic partnership with Lilium GmbH, a wholly owned subsidiary of Lilium N.V. (“Lilium), which has ultimately become a related party as the Company’s Board of Directors’ Chairman was elected independent member of Lilium’s Board of Directors.

 

As of June 30, 2024, the Company has no outstanding balances with Lilium.

 
45 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

 

29.7Azorra

 

In August 2022, the Company made agreements for purchase and sale of aircraft and engines with entities that are part of Azorra Aviation Holdings LLC. (“Azorra”), which has become a related party as the Company’s Board of Directors’ Chairman was elected independent member of Azorra’s Board of Directors.

 

The transactions between the Company and the Azorra group are shown below:

 

Consolidated
Creditor Debtor Type of operation NE June 30, 2024 December 31, 2023
 
ALAB Azorra Security deposits  Deposits  25,810   4,643 
Azorra ALAB Leases Leases  (342,219)   (302,947) 
Azorra Azul Investments  Leases - Notes Leases  (87,066)   (74,572) 
Azorra Azul Leases - Equity Leases  (126,140)   (102,683) 

 

Revenues Expenses Type of operation NE June 30, 2024 June 30, 2023
Azorra ALAB Interest incurred Financial expense  24,091   8,120 

 

 
46 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

30.EQUITY

 

30.1Issued capital

 

  Parent company and Consolidated
  Value Quantity
Description Company’s capital AFAC (a) Common shares Preferred shares 
       
 
At December 31, 2023  2,314,821   789   928,965,058   335,747,796 
 
Capital payment  807   (807)   -   - 
Share-based payment  -   18   -   3,000 
 
At June 30, 2024  2,315,628   -   928,965,058   335,750,796 

 

(a) Advance for future capital increase.

 

The Company's shareholding structure is presented below:

 

  Parent company and Consolidated
  June 30, 2024   December 31, 2023
Shareholder Common shares Preferred shares % economic participation   Common shares Preferred shares  % economic participation
  -        
David Neeleman 67.0% 2.2% 4.5%   67.0% 2.2% 4.5%
Acionistas Trip (a) 33.0% 3.1% 4.2%   33.0% 4.0% 5.0%
United Airlines Inc - 5.5% 5.4%   - 8.0% 7.8%
Blackrock - 5.0% 4.8%   - 5.0% 4.8%
Others - 84.0% 80.9%   - 80.7% 77.8%
Treasury shares  -  0.2% 0.2%    -  0.1% 0.1%
Total 100.0% 100.0% 100.0%   100.0% 100.0% 100.0%

 

(a)This refers to Trip Participações S.A., Trip Investimentos Ltda. and Rio Novo Locações Ltda.
 
47 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

 

30.2Treasury shares

 

  Parent company and Consolidated
Description Number of shares Amount paid Average cost
(in R$)
 
 
At December 31, 2023  499,999   9,041   18 
 
Repurchase  210,000   2,596   12 
Alienation  (4,125)   (69)   - 
 
At June 30, 2024  705,874   11,568   16 

 

In May 2024, the buyback plan for 1,300,000 preferred shares was approved, maturing in 18 months, in order to keep them in treasury to later meet the obligations of the RSU plan.

 

 

31.   EARNINGS (LOSS) PER SHARE

 

  Parent company and Consolidated
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
   
Numerator        
Net profit (loss) for the period  (3,809,613)   23,908   (4,859,907)   (712,732) 
 
Denominator        
Weighted average number of common shares  928,965,058   928,965,058   928,965,058   928,965,058 
Weighted average number of preferred shares  335,124,985   335,648,075   335,062,078   335,635,741 
Economic value of preferred shares  75   75   75   75 
Weighted average number of equivalent preferred shares (a)  347,511,186   348,034,276   347,448,279   348,021,942 
Weighted average number of equivalent common shares (b)  26,063,338,933   26,102,570,683   26,058,620,908   26,101,645,633 
Weighted average number of presumed conversions  422,219,654   76,853,338   422,219,654   76,853,338 
Weighted average number of shares that would have been
issued at average market price
 152,780   4,776,446   950,420   2,668,627 
 
Basic earnings (loss) per common share – R$  (0.15)   -   (0.19)   (0.03) 
Diluted earnings (loss) per common share – R$  (0.15)   -   (0.19)   (0.03) 
Basic earnings (loss) per preferred share – R$  (10.96)   0.07   (13.99)   (2.05) 
Diluted earnings (loss) per preferred share – R$  (10.96)   0.07   (13.99)   (2.05) 

 

(a)This refers to the participation in the value of the Company's total equity, calculated as if all 928,965,058 common shares had been converted into 12,386,201 preferred shares at the conversion ratio of 75 common shares for each preferred share.

 

(b)This refers to the participation in the value of the Company's total equity, calculated as if the weighted average of preferred shares had been converted into common shares at the conversion ratio of 75 common shares for each one preferred share.
 
48 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

The diluted result per share is calculated by adjusting the weighted average number of shares in circulation, except those in treasury, for instruments potentially convertible into shares. However, due to the losses recorded in the six months ended June 30, 2024 and 2023, these instruments issued by the Company have a non-dilutive effect and, therefore, were not considered in the total number of shares in circulation to determine the diluted loss per share.

 

 

32.      SHARE-BASED PAYMENT

 

The conditions of the share-based grant plans remain unchanged during the six months ended June 30, 2024.

 

The movement of the plans is shown below:

 

  Parent company and Consolidated
  Number
of shares
Description Stock option  RSU Phantom
shares
Total
   
 
At December 31, 2023  20,521,684   1,544,065   246,930   22,312,679 
 
Exercised   (3,000)   -   (18,177)   (21,177) 
Canceled  (52,368)   (70,053)   -   (122,421) 
       
At June 30, 2024  20,466,316   1,474,012   228,753   22,169,081 

 

    Parent Company and Consolidated
Description     June 30, 2024 December 31, 2023
 
Share price (in reais)   7.34 16.01
Weighted average price of the stock option (in reais)   5.97 12.93
Weighted average price of the phantom shares (in reais)   10.35 10.35
Cash inflow stock option    18 1,608
Flat cash inflow of phantom shares   188 237
Income tax regarding RSU transfer   - 3,239
         

 

The expenses of share-based compensation plans are shown below:

 

  Consolidated
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
 
Stock option  9,996   17,800   20,365   35,601 
RSU  1,529   2,223   3,402   4,693 
Phantom shares  (736)   1,988   (1,523)   2,310 
         
   10,789   22,011   22,244   42,604 

 

 
49 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

32.1Assumptions

 

32.1.1       Stock option

 

Date of grant Option exercise price
(in R$)
Everage fair value of the option on the grant
(in R$)
Historical volatility Expected dividend
Average risk-free rate of return
Exercise rate per tranche Deadline
remainder of
vesting period
(in years)
Purchasing period up to (years) Total options granted Total outstanding options
Total options available for exercise
December 11, 2009 3.42 1.93 47.7% 1.1% 8.8% 25.0% - 4.0 5,032,800 180,870 180,870
March 24, 2011 6.44 4.16 54.8% 1.1% 12.0% 25.0% - 4.0 1,572,000 84,000 84,000
April 5, 2011 6.44 4.16 54.8% 1.1% 12.0% 25.0% - 4.0 656,000 6,200 6,200
June 30, 2014 19.15 11.01 40.6% 1.1% 12.5% 25.0% - 4.0 2,169,122 708,993 708,993
July 1, 2015 14.51 10.82 40.6% 1.1% 15.7% 25.0% - 4.0 627,810 177,592 177,592
July 1, 2016 14.50 10.14 43.1% 1.1% 12.2% 25.0% - 4.0 820,250 280,124 280,124
July 6, 2017 22.57 12.82 43.4% 1.1% 10.3% 25.0% - 4.0 680,467 442,796 442,796
August 8, 2022 11.07 8.10 70.0% - 13.0% 25.0% 2.1 4.0 1,774,418 1,717,191 439,962
August 8, 2022 11.07 6.40 68.8% - 13.2% 33.3% 1.1 3.0 1,514,999 1,385,749 668,500
August 19, 2022 11.07 7.39 67.2% - 13.6% 100.0% - 1.0 4,900,000 4,824,333 4,824,333
August 19, 2022 11.07 11.54 74.6% - 12.7% 20.0% 3.1 5.0 8,900,000 8,900,000 -
July 7, 2023 15.60 10.80 75.4% - 10.5% 25.0% 3.0 4.0 1,800,000 1,758,468 -
    30,447,866 20,466,316 7,813,370

32.1.2       Restricted stock option

 

Date of
grant
Exercise rate per tranche Fair value of share
(in R$)
Remaining term of the vesting period
(in years)
Purchasing period up to (years) Total
granted
Total not
exercised
June 19, 2020 25.0% 21.80 - 4.0  1,382,582   244,058 
July 7, 2021 25.0% 42.67 1.0 4.0  300,000   112,889 
July 7, 2022 25.0% 11.72 2.0 4.0  335,593   220,568 
July 7, 2022 25.0% 11.72 2.0 4.0  671,186   421,083 
July 7, 2023 25.0% 19.32 3.0 4.0  500,000   475,414 
           3,189,361   1,474,012 

 

32.1.3       Phantom shares

 

Date of grant Option exercise price
(in reais)
Average fair value of option Historical volatility Expected dividend Average risk-free rate of return Exercise rate per tranche Remaining term of the vesting period
(in years)
Purchasing period up to (years) Total options granted Total outstanding 
Total options available for exercise
August 7, 2018 20.43 0.13 55.8% - 11.2% 25.0%  -   4.0   707,400   53,520   53,520 
April 30, 2020 10.35 1.02 55.8% - 11.2% 33.3% -  3.0   3,250,000   134,983   134,983 
April 30, 2020 10.35 1.77 62.7% - 11.5% 25.0% -  4.0   1,600,000   38,820   38,820 
August 17, 2021 33.99 0.57 64.3% - 11.7% 25.0%  1.1   4.0   580,000   1,430   1,430 
       6,137,400   228,753   228,753 

 

 
50 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

 

33.   SALES REVENUE

 

  Consolidated
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
Revenue  
  Passenger revenue  3,859,945   3,945,037   8,217,591   8,120,213 
  Other revenues  344,694   358,231   700,673   707,732 
 
Total  4,204,639   4,303,268   8,918,264   8,827,945 
 
Taxes levied        
  Passenger revenue  (a)  (881)   (5,172)   (1,487)   (12,048) 
  Other revenues  (31,013)   (43,901)   (65,620)   (83,374) 
 
Total taxes  (31,894)   (49,073)   (67,107)   (95,422) 
 
Total revenue  4,172,745   4,254,195   8,851,157   8,732,523 

 

(a)As of January 1, 2023, the PIS and COFINS rates on revenues arising from regular passenger air transport activities were reduced to zero, in accordance with Law 14,592/2023.

 

Revenues by geographical location are as follows:

 

  Consolidated
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
     
Domestic revenue  3,420,602   3,305,766   7,233,915   6,810,712 
Foreign revenue  752,143   948,429   1,617,242   1,921,811 
 
Total revenue  4,172,745   4,254,195   8,851,157   8,732,523 

 

 

 

 
51 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

34.   COSTS AND EXPENSES BY NATURE

 

  Parent company
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
 
Administrative expenses  
Salaries and benefits  (3,912)   (6,343)   (17,605)   (15,305) 
Insurance  (611)   -   (2,642)   - 
Others  (6,505)   (5,859)   (9,066)   (10,513) 
   (11,028)   (12,202)   (29,313)   (25,818) 
 
Other income (expenses), net        
Others   (29)   71,699   (132)   71,699 
   (29)   71,699   (132)   71,699 
 
Total  (11,057)   59,497   (29,445)   45,881 

 

  Consolidated
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2024 June 30, 2024 June 30, 2024
 
Cost of services  
Aircraft fuel  (1,373,576)   (1,338,217)   (2,726,854)   (3,011,619) 
Salaries and benefits  (589,840)   (524,383)   (1,220,805)   (1,021,541) 
Airport taxes and fees  (239,604)   (249,392)   (481,843)   (511,753) 
Traffic and customer servicing  (207,190)   (189,490)   (414,734)   (385,086) 
Maintenance  (170,720)   (223,276)   (368,394)   (381,172) 
Depreciation and amortization (a)  (608,355)   (624,678)   (1,219,886)   (1,190,056) 
Impairment  6,978   -   14,274   - 
Insurance  (24,518)   (7,065)   (41,736)   (26,463) 
Rents  (64,505)   (59,337)   (119,977)   (74,549) 
Others  (141,802)   (372,163)   (268,273)   (880,586) 
   (3,413,132)   (3,588,001)   (6,848,228)   (7,482,825) 
 
Selling expenses        
Salaries and benefits  (9,244)   (8,958)   (21,668)   (16,949) 
Sales and marketing  (191,480)   (179,820)   (393,431)   (353,817) 
   (200,724)   (188,778)   (415,099)   (370,766) 
 
Administrative expenses        
Salaries and benefits  (56,832)   (35,116)   (88,113)   (67,439) 
Depreciation and amortization (a)  (3,062)   (2,488)   (6,028)   (4,763) 
Insurance  (611)   -   (2,642)   - 
Others  (86,740)   (38,086)   (177,527)   (117,685) 
   (147,245)   (75,690)   (274,310)   (189,887) 
 
Other income (expenses), net        
Others  29,537   (100,509)   (71,603)   (219,797) 
   29,537   (100,509)   (71,603)   (219,797) 
 
Total  (3,731,564)   (3,952,978)   (7,609,240)   (8,263,275) 

 

 

(a)  Net of PIS and COFINS credits in the amount of R$428 in the quarter and R$819 in the six months.

 
52 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

35.FINANCIAL RESULT
  Parent company
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
       
Financial income        
Short and long-term investments   18   24   51   151 
Others  2,311   78   2,568   1,678 
   2,329   102   2,619   1,829 
Financial expenses        
Interest on loans and financing  (10,568)   -   (10,568)   - 
Interest on convertible instruments  (66,038)   (61,877)   (128,033)   (122,608) 
Amortized cost of loans and financing  (2,392)   -   (2,392)   - 
Amortized cost of convertible instruments  -   (1,250)   -   (2,441) 
Cost of financial operations  (8)   (175)   (161)   (275) 
Others  -   (1,711)   (2,041)   (1,711) 
   (79,006)   (65,013)   (143,195)   (127,035) 
 
Derivative financial instruments, net  205,598   (188,798)   357,171   (269,837) 
 
Foreign currency exchange, net  (156,340)   68,735   (197,808)   91,340 
 
Financial result  (27,419)   (184,974)   18,787   (303,703) 

 

  Consolidated
  Three-month periods ended  Six-month periods ended
Description June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
     
Financial income        
Short and long-term investments   33,810  22,436   65,295  40,172 
Interest on sublease receivables  746  3,576   1,579  7,546 
TAP Bond fair value  1,865   15,569   3,005   43,607 
Others  14,573   9,402   26,039   13,124 
   50,994  50,983  95,918  104,449 
Financial expenses        
Interest on loans and financing (a)  (325,383)  (137,654)   (617,799)  (283,909) 
Interest on lease  (596,070)   (635,882)   (1,136,322)  (1,291,024) 
Interest on convertible instruments  (66,038)   (61,877)   (128,033)   (122,608) 
Interest on factoring credit card receivables  (80,271)  (91,907)   (160,061)  (206,649) 
Interest on provisions  (3,930)   (74,031)   (40,139)  (140,727) 
Interest on reverse factoring  (3,111)   -   (8,372)  (12,258) 
Interest accounts payable and airport taxes and fees  (118,052)   (93,931)   (213,152)  (159,864) 
Guarantee commission  (41,875)  (37,230)   (63,036)  (87,347) 
Amortized cost of loans and financing  (21,683)  (7,318)   (33,695)  (15,082) 
Amortized cost of convertible instruments  -  (1,250)   -  (2,441) 
Cost of financial operations  (30,373)  (15,043)   (59,748)  (30,611) 
TAP Bond fair value  (738)   -   (6,609)  (10,628) 
Others  (46,805)   (41,976)   (91,286)   (92,535) 
   (1,334,329)   (1,198,099)   (2,558,252)   (2,455,683) 
 
Derivative financial instruments, net  168,497   (235,616)   358,440   (510,588) 
 
Foreign currency exchange, net  (3,168,414)   1,105,423   (4,037,168)   1,679,842 
 
Financial result  (4,283,252)   (277,309)   (6,141,062)   (1,181,980) 

(a) Net of PIS and COFINS credits in the amount of R$9,358.

 
53 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  
36.RISK MANAGEMENT

 

36.1Fair value hierarchy of financial instruments

 

The fair value hierarchy of the Company's consolidated financial instruments, as well as the comparison between book value and fair value, are identified below:

    Parent company
  Carrying amount Fair value
Description Note Level June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
 
Liabilities            
Convertible debt instruments – conversion right 23 2  (131,604)   (488,775)   (131,604)   (488,775) 

 

    Consolidated
  Carrying amount Fair value
Description Note Level June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
         
Assets  
Long-term investments – TAP Bond  6 2  884,454   780,312   884,454   780,312 
Derivative financial instruments 23 2  4,391   21,909   4,391   21,909 
 
Liabilities            
Loans and financing  18 2  (13,463,146)   (9,698,912)   (12,243,236)   (9,796,608) 
Convertible debt instruments – conversion right 23 2  (131,604)   (488,775)   (131,604)   (488,775) 
Derivative financial instruments  23 2  (35,519)   (69,745)   (35,519)   (69,745) 

 

Financial instruments whose fair value approximates their carrying value, based on established conditions, mainly due to the short maturity period, were not disclosed.

 
54 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

36.2Market risks

 

36.2.1       Interest rate risk

 

36.2.1.1       Sensitivity analysis

 

As of June 30, 2024, the Company held financial assets and liabilities linked to various types of rates. In the sensitivity analysis of non-derivative financial instruments, the impact on annual interest was only considered on positions with values exposed to such fluctuations:

 

  Consolidated
  Exposure to CDI Exposure to SOFR
Description Rate (p.a.) June 30, 2024 Weighted Rate (p.a.) June 30, 2024
 
Exposed assets (liabilities), net 10.4%  (937,223)  5.3%  (760,135) 
 
Effect on profit or loss  
 
Interest rate devaluation by -50% 5.2%  48,748  2.7%  20,225 
Interest rate devaluation by -25% 7.8%  24,374  4.0%  10,112 
Interest rate appreciation by 50% 15.6%  (48,748)  8.0%  (20,225) 
Interest rate appreciation by 25% 13.0%  (24,374)  6.7%  (10,112) 

 

Assets and liabilities previously linked to LIBOR were reviewed and updated by SOFR.

 

36.2.2       Aircraft fuel price risk (“QAV”)

 

The price of fuel may vary depending on the volatility of the price of crude oil and its derivatives. To mitigate losses linked to variations in the fuel market, the Company had, as of June 30, 2024, forward and options transactions on fuel (note 23).

 

36.2.2.1       Sensitivity analysis

 

The following table demonstrates the sensitivity analysis in US dollars of the price fluctuation of QAV liter:

    Consolidated
    Exposure to price
Description     Average price per liter
(in reais)
June 30, 2024
 
Aircraft fuel   4.47  (2,726,854) 
 
Effect on profit or loss  
 
Devaluation by -50%   2.24  1,363,427 
Devaluation by -25%   3.35  681,714 
Appreciation by 50%   6.71  (1,363,427) 
Appreciation by 25%   5.59  (681,714) 
         

 

 
55 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  


36.2.3       Foreign exchange risk

 

The foreign exchange risk arises from the possibility of unfavorable exchange differences to which the Company's cash flows are exposed.

 

The equity exposure to the main variations in exchange rates is shown below:

 

  Parent company
  Exposure to US$ Exposure to €
Description June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
 
Assets  
Cash and cash equivalents  489   706   431   388 
Deposits   8,959   7,802   -   - 
Related parties  2,538,162   1,578,332   -   - 
 
Total assets  2,547,610   1,586,840   431   388 
 
Liabilities  
Convertible debt instruments  (1,000,991)   (1,201,610)   -   - 
Leases  (2,372,856)   (1,659,739)   -   - 
Accounts payable   (150,846)   (119,888)   -   - 
Related parties  (744,894)   (649,232)   -   - 
 
Total liabilities  (4,269,587)   (3,630,469)   -   - 
 
Net exposure  (1,721,977)   (2,043,629)   431   388 
 
Net exposure in foreign currency  (309,769)   (422,124)   72   73 

 

  Consolidated
  Exposure to US$ Exposure to €
Description June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
 
Assets        
Cash and cash equivalents  86,238   82,975   5,224   4,092 
Long-term investments   -   -   884,454   780,312 
Accounts receivable   318,805   115,024   1,196   2,876 
Aircraft sublease  13,881   30,802   -   - 
Deposits   2,795,370   2,196,474   -   - 
Other assets  16,955   26,207   -   - 
 
Total assets  3,231,249   2,451,482   890,874   787,280 
 
Liabilities        
Loans and financing  (11,126,346)   (8,889,048)   -   - 
Leases  (17,781,735)   (14,043,101)   -   - 
Convertible debt instruments  (1,000,991)   (1,201,610)   -   - 
Accounts payable   (2,608,813)   (2,040,546)   -   - 
Airport taxes and fees  (2,049)   (21,994)   -   - 
   (3,216,189)   (2,573,170)   -   - 
Provisions and other liabilities  (50,288)   (108,687)   (14)   - 
 
Total liabilities  (35,786,411)   (28,878,156)   (14)   - 
 
Net exposure  (32,555,162)   (26,426,674)   890,860   787,280 
 
Net exposure in foreign currency  (5,856,404)   (5,458,590)   149,606   147,111 

 

36.2.3.1       Sensitivity analysis

 

  Parent company
  Exposure to US$ Exposure to €
Description Closing rate June 30, 2024 Closing rate June 30, 2024
 
Exposed assets (liabilities), net 5.5589  (1,721,977)  5.9547  431 
 
Effect on profit or loss        
 
Foreign currency devaluation by -50% 2.7795  860,989  2.9774  (216) 
Foreign currency devaluation by -25% 4.1692  430,494  4.4660  (108) 
Foreign currency appreciation by 50% 8.3384  (860,989)  8.9321  216 
Foreign currency appreciation by 25% 6.9486  (430,494)  7.4434  108 

 

  Consolidated
  Exposure to US$ Exposure to €
Description Closing rate June 30, 2024 Closing rate June 30, 2024
 
Exposed assets (liabilities), net 5.5589  (32,555,162)  5.9547  890,860 
 
Effect on profit or loss    
 
Foreign currency devaluation by -50% 2.7795  16,277,581  2.9774  (445,430) 
Foreign currency devaluation by -25% 4.1692  8,138,791  4.4660  (222,715) 
Foreign currency appreciation by 50% 8.3384  (16,277,581)  8.9321  445,430 
Foreign currency appreciation by 25% 6.9486  (8,138,791)  7.4434  222,715 

 

 

36.3Credit risk

 

Credit risk is inherent to the Company's operating and financial activities, mainly disclosed in cash and cash equivalents, long-term investments, accounts receivable, aircraft sublease, security deposits and maintenance reserves. Financial assets classified as cash and cash equivalents are deposited with counterparties that have a minimum investment grade. The TAP Bond is guaranteed by intellectual property rights and credits related to the TAP mileage program.

 

Credit limits are established for all customers based on internal classification criteria and the carrying amounts represent the maximum credit risk exposure. Outstanding receivables from customers are frequently monitored by the Company and, when necessary, allowances for expected credit losses are recognized.

 

Derivative financial instruments are contracted on the over-the-counter (OTC) market with counterparties that maintain a relationship, and can be contracted on commodity and futures exchanges (B3 and NYMEX), which mitigates and contributes to credit risk. The Company assesses the risks of counterparties in financial instruments and diversifies exposure periodically.

 
56 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  

 

36.4Liquidity risk

 

The maturity schedules of the Company’s consolidated financial liabilities as of June 30, 2024 are as follows:

 

  Consolidated
Description Carrying amount Contractual cash flow Until 1 year From 2 to 5 years After 5 years
   
Loans and financing  12,593,759   18,653,828   2,749,697   12,068,624   3,835,507 
Reverse factoring  45,493   46,012   46,012   -   - 
Leases  17,885,831   29,270,515   4,791,710   18,039,500   6,439,305 
Convertible debt instruments  1,000,991   2,080,851   164,322   1,916,529   - 
Accounts payable  4,524,351   4,955,371   3,277,724   1,116,543   561,104 
Airport taxes and fees  1,670,621   1,883,773   914,284   727,195   242,294 
           
 
   37,721,046   56,890,350   11,943,749   33,868,391   11,078,210 

 

36.5Capital management

 

The Company seeks capital alternatives in order to satisfy its operational needs, aiming for a capital structure that it considers adequate for the financial costs and the maturity terms of the funding and its guarantees. The Company's Management continually monitors its net debt.

 
57 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  
37.NON-CASH TRANSACTIONS

 

             
  Consolidated
Description Aircraft sublease Acquisition of property and equipment Acquisition of capitalized maintenance Maintenance prepayment Acquisition of intangible Maintenance reserves Sublease Compensations Reverse factoring Sale and leaseback Compensation of lease Compensation of accounts payable Acquisition of lease Addition the ARO  Lease Modifications Others Total
         
Accounts receivable  -   -   -   -   -   85,039   -   -   (84,633)   (69,105)   -   (11,117)   -   -   -   (79,816) 
Aircraft sublease (14,366) - - - - - (7,995) - - - - - - - - (22,361)
Inventories  - - - - - - - - - - - (2,261) - - (15,337) (17,598)
Deposits - - - - - (9,031) - - - - - - - - - (9,031)
Advances to suppliers - - - - - - - - - - (867,948) - - - - (867,948)
Property and equipment - 340,309 - - - - - - - - - (8,395) - - (47,301) 284,613
Right-of-use assets 14,366 - 38,038 - - - - - - - - 1,098,109 285,575 188,029 - 1,624,117
Intangible assets - - - - 66,611 - - - - - - - - - - 66,611
Other assets - - - 222,683 - - - - - - - (28,367) - - - 194,316
Loans and financing - (221,108) - - - - - - - - - - - - - (221,108)
Leases - - - - - - 7,995 - - 69,105 - (1,056,765) - (170,552) - (1,150,217)
Accounts payable - (119,201) (38,038) (222,683) (66,611) (76,008) - 160,146 84,633 - 867,948 4,893 - - 62,638 657,717
Reverse factoring - - - - - - - (160,146) - - - - - - - (160,146)
Provisions - - - - - - - - - - - - (285,575) (17,477) - (303,052)
Other liabilities - - - - - - - - - - - 3,903 - - - 3,903
June 30, 2024  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 

 

   
Description Acquisition of property and equipment Acquisition of capitalized maintenance Acquisition of intangible Maintenance reserves Compensation of sublease Compensation of lease Acquisition of lease ARO Modification Transfers Total
 
Accounts receivable  -   -   -   -   -   (35,966)   -   -   -   116,948   80,982 
Aircraft sublease  -   -   -   -   (14,741)   -   -   -   -   -   (14,741) 
Deposits   -   -   -   293,196   -   -   -   -   -   (116,948)   176,248 
Advances to suppliers  -   -   -   -   -   -   -   -   -   (922,310)   (922,310) 
Property and equipment  54,064   -   -   -   -   -   -   -   -   (12,977)   41,087 
Right-of-use assets  -   34,123   -   -   -   -   481,340   143,109   (591,527)   12,785   79,830 
Intangible assets  -   -   30,309   -   -   -   -   -   -   192   30,501 
Loans and financing  -   -   -   -   -   -   -   -   -   (14,464)   (14,464) 
Leases  -   -   -   -   14,741   39,526   (494,970)   -   520,521   14,464   94,282 
Accounts payable  (54,064)   (34,123)   (30,309)   (293,196)   -   -   9,594   -   -   975,254   573,156 
Provisions  -   -   -   -   -   -   -   (143,109)   121,008   -   (22,101) 
Other assets and liabilities  -   -   -   -   -   (3,560)   4,036   -   -   (52,944)   (52,468) 
Result  -   -   -   -   -   -   -   -   (50,002)   -   (50,002) 
June 30, 2023  -   -   -   -   -   -   -   -   -   -   - 

 

 

 

 
58 
 

AZUL S.A.

Notes to the interim condensed individual and consolidated financial statements

June 30, 2024
(In thousands of Brazilian reais – R$, unless otherwise indicated)

  
38.COMMITMENTS

 

38.1Aircraft acquisition

 

Through contracts with manufacturers and lessors, the Company committed to acquiring certain aircraft, as follows:

 

    Consolidated
Description   June 30, 2024 December 31, 2023
 
Lessors    30   31 
Manufacturers    94   96 
   124   127 

 

The amounts shown below are brought to present value using the weighted discount rate for lease operations, equivalent to 15.4% (15.8% on December 31, 2023) and do not necessarily represent a cash outflow, as the Company is evaluating the acquisition of financing to meet these commitments.

 

    Consolidated
Description   June 30, 2024 December 31, 2023
 
2024    632,021   916,053 
2025    1,561,967   1,290,764 
2026    6,171,248   4,991,454 
2027    5,412,919   4,359,775 
2028    3,230,189   2,595,179 
After 2028    2,780,269   2,294,727 
     
   19,788,613   16,447,952 

 

38.2Letters of credit

 

The position of the letters of credit in use by the Company follows, for the following purposes:

 

  Consolidated
  June 30, 2024 December 31, 2023
Description R$ US$  R$ US$
 
Security deposits and maintenance reserve  2,234,950   402,049   1,979,883   408,957 
Bank guarantees  9,520   -   9,161   - 
   2,244,470   402,049   1,989,044   408,957 
 

 

 

Elton Flavio Ribeiro

CRC 1SP 253891/O-0

Controllership and tax director

 

 
59 
 

 

SIGNATURES

 

                Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:    August 12, 2024

 

                                                                                                                Azul S.A.

 

                                                                                                                By:   /s/ Alexandre Wagner Malfitani                                 
                                                                                                                Name: Alexandre Wagner Malfitani
                                                                                                                Title: Chief Financial Officer

 


Azul (NYSE:AZUL)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 Azul 차트를 더 보려면 여기를 클릭.
Azul (NYSE:AZUL)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 Azul 차트를 더 보려면 여기를 클릭.