IRVINE,
Calif., Nov. 7, 2024 /PRNewswire/ -- Interlink
Electronics, Inc. (Nasdaq: LINK), a world-leading provider of
sensors and printed electronic solutions that support a wide range
of applications including Human-Machine Interface devices and
Internet-of-Things solutions, today announced its financial results
for the three- and nine-month periods ended September 30, 2024.
Revenue for the quarter was approximately $2.7 million, down 13% from the prior-year
quarter due to lower shipments of our traditional force-sensor
products and of our printed electronics products at our Calman
Technology subsidiary, offset in part by higher sales of our
gas-sensor products. The decline in our sales and changes in our
product mix impacted our gross margin, which was 41.4% for the
current quarter compared to 47.4% in the prior-year quarter.
The following table sets forth the consolidated financial
results.
Consolidated
Financial Results
(Amounts in thousands
except per share data and percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
|
$ ∆
|
|
% ∆
|
|
|
|
|
2024
|
|
2023
|
|
|
$ ∆
|
|
% ∆
|
|
Revenue
|
|
$
|
2,671
|
|
|
$
|
3,075
|
|
|
$
|
(404)
|
|
(13.1)
|
%
|
|
|
$
|
8,693
|
|
$
|
10,402
|
|
|
$
|
(1,709)
|
|
(16.4)
|
%
|
Gross profit
|
|
$
|
1,105
|
|
|
$
|
1,459
|
|
|
$
|
(354)
|
|
(24.3)
|
%
|
|
|
$
|
3,663
|
|
$
|
5,107
|
|
|
$
|
(1,444)
|
|
(28.3)
|
%
|
Gross margin
|
|
|
41.4
|
%
|
|
|
47.4
|
%
|
|
|
|
|
|
|
|
|
|
42.1
|
%
|
|
49.1
|
%
|
|
|
|
|
|
|
Income (loss) from
operations
|
|
$
|
(476)
|
|
|
$
|
(92)
|
|
|
$
|
(384)
|
|
|
|
|
|
$
|
(1,540)
|
|
$
|
141
|
|
|
$
|
(1,681)
|
|
|
|
Net income
(loss)
|
|
$
|
(523)
|
|
|
$
|
(125)
|
|
|
$
|
(398)
|
|
|
|
|
|
$
|
(1,571)
|
|
$
|
65
|
|
|
$
|
(1,636)
|
|
|
|
Net income (loss)
applicable to common stockholders
|
|
$
|
(623)
|
|
|
$
|
(225)
|
|
|
$
|
(398)
|
|
|
|
|
|
$
|
(1,871)
|
|
$
|
(235)
|
|
|
$
|
(1,636)
|
|
|
|
Earnings (loss) per
common share – diluted
|
|
$
|
(0.06)
|
|
|
$
|
(0.02)
|
|
|
$
|
(0.04)
|
|
|
|
|
|
$
|
(0.19)
|
|
$
|
(0.02)
|
|
|
$
|
(0.17)
|
|
|
|
Adjusted
EBITDA
|
|
$
|
(260)
|
|
|
$
|
(4)
|
|
|
$
|
(256)
|
|
|
|
|
|
$
|
(848)
|
|
$
|
448
|
|
|
$
|
(1,296)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Revenue for the third quarter of 2024 decreased 13% to
$2.7 million, compared to
$3.1 million for the same quarter
last year, due to lower shipments of our traditional force-sensor
products and of our printed electronics and other products at our
Calman Technology subsidiary, offset in part by higher sales in our
Gas and Environmental Sensors division. Revenue for the nine months
ended September 30, 2024 decreased
16% to $8.7 million, compared to
$10.4 million for the prior year, due
to lower shipments of our traditional force-sensor products and of
our gas-sensor products, offset in part by the inclusion for the
full year-to-date period in 2024 of our printed electronics
products at our Calman Technology subsidiary, versus only the
March-to-September period in 2023. Our revenues for a particular
period are impacted by fluctuations in the timing of receipt and
fulfilment of customer orders, which varies based on their demand
for their own order-flow and production cycles.
- Our robust pipeline of prospective customers and orders
includes several large force-sensor and gas-sensor opportunities
and we continue to expand our product offerings, particularly for
air quality solutions and instruments in our Gas and Environmental
Sensors division, all of which provide the potential for organic
revenue growth in 2025.
- Gross profit margin for the third quarter was 41.4%, down from
47.4% in the prior-year, and for the first nine months of 2024 was
42.1%, down from 49.1% last year, due primarily in each case to the
decline in revenue and changes in the mix of products sold.
- Net income/loss for the quarter was a loss of $523,000, compared with a loss of $125,000 for the same quarter last year. Net
income/loss for the first nine months of 2024 was a loss of
$1,571,000, compared with income of
$65,000 for the same period last
year. The increases in net loss were due primarily to lower
revenue, together with increased intangible asset amortization
expense from the recent acquisition of Calman Technology, offset in
part by reduced compensation cost on reduced headcount and lower
professional services expenses.
- Adjusted EBITDA for the three-month periods ended September 30, 2024 and 2023 was negative
$260,000 and negative $4,000, respectively. Adjusted EBITDA for the
nine-month periods ended September 30,
2024 and 2023 was negative $848,000 and positive $448,000, respectively.
- We ended the quarter with $3.8
million of cash and cash equivalents.
"Despite the challenges we are encountering with several
long-term force-sensing customers, we remain very optimistic about
our growth prospects for 2025 and 2026," said Steven N. Bronson, Chairman, President, and CEO
of Interlink Electronics. "We have adjusted our overall cost
structure and increased our efforts to acquire new customers.
Additionally, we plan to expand our sales team to drive organic
growth and promote our solutions on a global scale."
About Interlink Electronics, Inc.
Interlink Electronics is a world-leading provider of sensors and
printed electronic solutions that support a wide range of
applications, including Human-Machine Interface ("HMI") devices and
Internet-of-Things ("IoT") solutions, utilizing our expertise
in materials science, manufacturing, firmware and software to
produce in-house system solutions for custom specifications. We
have a proven track record of supplying mission-critical
technological solutions in diverse markets including medical
devices, automotive, gas detection and environmental quality
monitoring, oil and gas and general industrial, and consumer
electronics, providing standard and custom-designed sensors that
provide the flexibility and functionality needed for today's
sophisticated applications.
The Company's products and solutions currently focus on three
main fields:
- For nearly 40 years, the Company has led the printed
electronics industry in commercializing its patented Force Sensing
Resistor® technology, which offers pressure and position sensing
and rugged capabilities in a very wide range of temperatures. Our
piezoelectric film sensors offer strain, bend and vibration sensing
and can be used on curved surfaces, while our advanced matrix
sensor solutions offer multiple touch capabilities. We supply some
of the world's top electronics manufacturers with intuitive sensor
and interface technologies for use in advanced applications such as
medical robotics and vehicle collision detection.
- Our Gas and Environmental Sensors division has over 25 years of
experience in cutting-edge design and manufacture of
electrochemical gas-sensing technology for industry, community,
health and home. We provide advanced sensor solutions, precision
sensing instruments, and custom engineering services for detecting
gases such as carbon monoxide, ozone, hydrogen, NOx gases and
ammonia, for transdermal alcohol detection and for air quality
monitoring. Our innovative printed sensor design enables
high-sensitivity, low-power and cost-effective solutions for broad
adoption in the rapidly growing IoT market.
- Our Calman Technology subsidiary brings over 30 years of
experience in the design and manufacture of membrane keypads,
graphic overlays, printed electronics and industrial label
products. We offer IP-rated digital and hybrid printed devices
featuring integrated backlighting and shielding and printed
electronics with advanced materials ink printing. Calman has
customers in fields such as medical devices and defense
technologies and gives the Company a base in Europe.
We serve our international customer base from our corporate
headquarters in Irvine,
California; our Global Product Development and Materials
Science Center and distribution and logistics center in
Camarillo, California; our
advanced printed-electronics manufacturing facilities in
Shenzhen, China, and Irvine, Scotland; and our proprietary gas sensor
production and product development facility in Silicon Valley,
California.
For more information, please visit
www.InterlinkElectronics.com.
Forward Looking Statements
This release contains "forward-looking statements" within the
meaning of the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements can be
generally identified by phrases such as "thinks," "anticipates,"
"believes," "estimates," "expects," "intends," "plans," and similar
words. Forward-looking statements in this press release include
statements about our projected sales and revenues. Forward-looking
statements are not guarantees of future performance and are
inherently subject to uncertainties and other factors which could
cause actual results to differ materially from the forward-looking
statement. These statements are based upon, among other things,
assumptions made by, and information currently available to,
management, including management's own knowledge and assessment of
the company's industry, R&D initiatives, competition and
capital requirements. Other factors and uncertainties that could
affect the company's forward-looking statements include, among
other things, the following: our success in predicting new markets
and the acceptance of our new products; efficient management of our
infrastructure; the pace of technological developments and industry
standards evolution and their effect on our target product and
market choices; the effect of outsourcing technology development;
changes in the ordering patterns of our customers; a decrease in
the quality and/or reliability of our products; protection of our
proprietary intellectual property; competition by alternative
sophisticated as well as generic products; continued availability
of raw materials for our products at competitive prices;
disruptions in our manufacturing facilities; risks of international
sales and operations including fluctuations in exchange rates;
compliance with regulatory requirements applicable to our
manufacturing operations; and customer concentrations. Additional
factors that could cause actual results to differ materially from
those anticipated by our forward-looking statements are under the
captions "Risk Factors" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations" in our most
recent Annual Report (Form 10-K) or Quarterly Report (Form 10-Q)
filed with the Securities and Exchange Commission. Forward-looking
statements are made as of the date of this release, and we
expressly disclaim any obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise.
Non-GAAP Financial Measure
To supplement our condensed consolidated financial statements,
which are prepared and presented in accordance with United States generally accepted accounting
principles ("GAAP"), we use the following non-GAAP financial
measure: Adjusted EBITDA. The presentation of this financial
information is not intended to be considered in isolation or as a
substitute for, or superior to, the financial information prepared
and presented in accordance with GAAP.
We define Adjusted EBITDA for a particular period as net income
(loss) before interest, taxes, depreciation and amortization, and
as further adjusted for stock-based compensation expense.
We use this non-GAAP financial measure for financial and
operational decision-making and as a means to evaluate
period-to-period comparisons. We believe that this non-GAAP
financial measure provides meaningful supplemental information
regarding our performance by excluding certain items that may not
be indicative of our core business operating results, such as
amortization expense related to our recent acquisitions. We believe
that both management and investors benefit from referring to this
non-GAAP financial measure in assessing our performance and when
planning, forecasting, and analyzing future periods. This non-GAAP
financial measure also facilitates management's internal
comparisons to our historical performance and liquidity as well as
comparisons to our competitors' operating results. We believe this
non-GAAP financial measure is useful to investors both because (1)
is allows for greater transparency with respect to key metrics used
by management in its financial and operational decision-making and
(2) it is used by our investors to help them analyze the health of
our business.
There are a number of limitations related to the use of non-GAAP
financial measures. We compensate for these limitations by
providing specific information regarding the GAAP amounts excluded
from these non-GAAP financial measures and evaluating these
non-GAAP financial measures together with their relevant financial
measures in accordance with GAAP.
Contact:
Interlink Electronics, Inc.
IR@iefsr.com
Steven N. Bronson, CEO
805-623-4184
INTERLINK
ELECTRONICS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
|
(in thousands)
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
3,810
|
|
$
|
4,304
|
Accounts receivable,
net
|
|
|
1,174
|
|
|
2,167
|
Inventories
|
|
|
2,494
|
|
|
2,476
|
Prepaid expenses and
other current assets
|
|
|
243
|
|
|
381
|
Total
current assets
|
|
|
7,721
|
|
|
9,328
|
Property, plant and
equipment, net
|
|
|
314
|
|
|
313
|
Intangible assets,
net
|
|
|
2,175
|
|
|
2,654
|
Goodwill
|
|
|
2,565
|
|
|
2,461
|
Right-of-use
assets
|
|
|
1,155
|
|
|
143
|
Deferred tax
assets
|
|
|
87
|
|
|
83
|
Other assets
|
|
|
104
|
|
|
80
|
Total
assets
|
|
$
|
14,121
|
|
$
|
15,062
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
367
|
|
$
|
464
|
Accrued
liabilities
|
|
|
436
|
|
|
492
|
Lease liabilities,
current
|
|
|
351
|
|
|
126
|
Accrued income
taxes
|
|
|
100
|
|
|
293
|
Total
current liabilities
|
|
|
1,254
|
|
|
1,375
|
|
|
|
|
|
|
|
Long-term
liabilities
|
|
|
|
|
|
|
Lease liabilities, long
term
|
|
|
870
|
|
|
33
|
Deferred tax
liabilities
|
|
|
531
|
|
|
626
|
Total
long-term liabilities
|
|
|
1,401
|
|
|
659
|
Total
liabilities
|
|
|
2,655
|
|
|
2,034
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
|
|
Preferred
stock
|
|
|
2
|
|
|
2
|
Common stock
|
|
|
10
|
|
|
10
|
Additional
paid-in-capital
|
|
|
62,306
|
|
|
62,279
|
Accumulated other
comprehensive income
|
|
|
482
|
|
|
200
|
Accumulated
deficit
|
|
|
(51,334)
|
|
|
(49,463)
|
Total
stockholders' equity
|
|
|
11,466
|
|
|
13,028
|
Total
liabilities and stockholders' equity
|
|
$
|
14,121
|
|
$
|
15,062
|
INTERLINK
ELECTRONICS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(in thousands,
except per share data)
|
Revenue, net
|
|
$
|
2,671
|
|
$
|
3,075
|
|
$
|
8,693
|
|
$
|
10,402
|
Cost of
revenue
|
|
|
1,566
|
|
|
1,616
|
|
|
5,030
|
|
|
5,295
|
Gross profit
|
|
|
1,105
|
|
|
1,459
|
|
|
3,663
|
|
|
5,107
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering, research
and development
|
|
|
486
|
|
|
588
|
|
|
1,572
|
|
|
1,765
|
Selling, general and
administrative
|
|
|
1,095
|
|
|
963
|
|
|
3,631
|
|
|
3,201
|
Total
operating expenses
|
|
|
1,581
|
|
|
1,551
|
|
|
5,203
|
|
|
4,966
|
Income (loss) from
operations
|
|
|
(476)
|
|
|
(92)
|
|
|
(1,540)
|
|
|
141
|
Other income (expense),
net
|
|
|
(19)
|
|
|
26
|
|
|
29
|
|
|
154
|
Income (loss) before
income taxes
|
|
|
(495)
|
|
|
(66)
|
|
|
(1,511)
|
|
|
295
|
Income tax
expense
|
|
|
28
|
|
|
59
|
|
|
60
|
|
|
230
|
Net income
(loss)
|
|
$
|
(523)
|
|
$
|
(125)
|
|
$
|
(1,571)
|
|
$
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) applicable
to common stockholders
|
|
$
|
(623)
|
|
$
|
(225)
|
|
$
|
(1,871)
|
|
$
|
(235)
|
Earnings (loss) per
common share – basic and diluted
|
|
$
|
(0.06)
|
|
$
|
(0.02)
|
|
$
|
(0.19)
|
|
$
|
(0.02)
|
Weighted average common
shares outstanding – basic and diluted
|
|
|
9,862
|
|
|
9,873
|
|
|
9,861
|
|
|
9,896
|
INTERLINK
ELECTRONICS, INC.
RECONCILIATION OF
CONSOLIDATED NET INCOME (LOSS) TO CONSOLIDATED ADJUSTED
EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(in
thousands)
|
Net income
(loss)
|
|
$
|
(523)
|
|
$
|
(125)
|
|
$
|
(1,571)
|
|
$
|
65
|
Adjustments to arrive
at earnings before interest, taxes,
depreciation, and amortization (EBITDA):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
(14)
|
|
|
(31)
|
|
|
(46)
|
|
|
(129)
|
Income tax
expense
|
|
|
28
|
|
|
59
|
|
|
60
|
|
|
230
|
Depreciation
expense
|
|
|
34
|
|
|
42
|
|
|
111
|
|
|
125
|
Amortization
expense
|
|
|
193
|
|
|
36
|
|
|
571
|
|
|
142
|
EBITDA
|
|
|
(282)
|
|
|
(19)
|
|
|
(875)
|
|
|
433
|
Adjustments to arrive
at Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
|
|
22
|
|
|
15
|
|
|
27
|
|
|
15
|
Adjusted
EBITDA
|
|
$
|
(260)
|
|
$
|
(4)
|
|
$
|
(848)
|
|
$
|
448
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/interlink-electronics-reports-third-quarter-2024-results-302298001.html
SOURCE Interlink Electronics