UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF
1934
For the month of November 2010
Commission File Number: 001-34784
AutoNavi
Holdings Limited
18/F, Daheng Scitech Mansion, South Section
No. 3 Suzhou Street
Haidian District, Beijing 100080
The Peoples Republic of China
(Address of principal executive offices)
Indicate by
check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form
20-F
x
Form 40-F
¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101(b)(1):
Indicate by check mark if the
registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
AutoNavi Holdings Limited
|
|
|
By :
|
|
/
S
/ C
ATHERINE
Q
IN
Z
HANG
|
Name:
|
|
Catherine Qin Zhang
|
Title:
|
|
Chief Financial Officer
|
Date:
November 18, 2010
2
Exhibit Index
Exhibit 99.1Press Release
3
Exhibit 99.1
AutoNavi Holdings Limited Announces Third Quarter 2010 Results
Automotive Navigation Net Revenues Increased by 62.6% Year-over-Year
Company Raises Guidance for Full Year 2010
BEIJING, November 17, 2010 AutoNavi Holdings Limited (AutoNavi or the Company) (NASDAQ: AMAP), a leading provider of digital map content and navigation and
location-based solutions in China, today announced its unaudited financial results for the quarter ended September 30, 2010.
Third
Quarter 2010 Highlights
|
|
|
Net revenues in the third quarter of 2010 were $24.0 million, an increase of 47.6% year-over-year from $16.3 million in the third quarter of 2009.
|
|
|
|
Gross profit in the third quarter of 2010 was $16.9 million, an increase of 48.4% year-over-year from $11.4 million in the third quarter of 2009.
|
|
|
|
Operating income in the third quarter of 2010 was $7.7 million, an increase of 16.3% year-over-year from $6.6 million in the third quarter of 2009.
|
|
|
|
Net income attributable to AutoNavi shareholders was $6.2 million in the third quarter of 2010, an increase of 16.4% year-over-year from $5.3 million
in the third quarter of 2009.
|
Year-to-Date 2010 Highlights
|
|
|
Net revenues in the first nine months of 2010 were $62.7 million, an increase of 51.3% year-over-year from $41.5 million in the first nine months of
2009.
|
|
|
|
Gross profit in the first nine months of 2010 was $42.5 million, an increase of 53.5% year-over-year from $27.7 million in the first nine months of
2009.
|
|
|
|
Operating income in the first nine months of 2010 was $16.6 million, an increase of 38.3% year-over-year from $12.0 million in the first nine months of
2009.
|
|
|
|
Net income attributable to AutoNavi shareholders was $13.3 million in the first nine months of 2010, an increase of 46.3% year-over-year from $9.1
million in the first nine months of 2009.
|
We delivered a strong set of results in the third quarter driven by
exceptional sales in our automotive navigation business with net revenues for this business line increasing by 62.6% year-over-year, said Mr. Congwu Cheng, AutoNavis chief executive officer. We remain highly optimistic about
the prospects of our wireless and internet business line, as we are well-positioned to identify and take advantage of new opportunities in this emerging market. This past quarter also marked the beginning of a long-term, strategic partnership with
TomTomone which will allow us to enhance our global presence as a leading provider of digital map content and navigation solutions in China.
Third Quarter 2010 Results
Revenues
Net
revenues in the third quarter of 2010 were $24.0 million, representing an increase of 47.6% year-over-year from the third quarter of 2009 and 8.4% sequentially from the second quarter of 2010.
Automotive Navigation
Net revenues from
the automotive navigation market in the third quarter of 2010 were $17.8 million, an increase of 62.6% year-over-year and 7.1% sequentially. The increases were mainly due to increases in the number of copies of digital map data licensed for use in
in-dash navigation systems, which is directly linked to the number of vehicles sold in China that are equipped with these systems.
Public
Sector and Enterprise Applications
Net revenues from the public sector and enterprise applications market in the third quarter of 2010
were $3.3 million, a decrease of 14.7% year-over-year and an increase of 60.4% sequentially. The year-over-year decrease in revenues was mainly due to a decrease in revenues from the aerial photogrammetry business, partially offset by an increase in
revenues from the enterprise solutions business. The year-over-year decrease in revenues from the aerial photogrammetry business was primarily attributable to a relatively large portion of revenues in the third quarter of 2009 associated with the
central governments second national land survey project. The year-over-year increase in revenues from enterprise solutions was largely due to an increased number of new contracts that were entered into over the second and third quarters of
this year. The sequential increase in revenues from the public sector business was primarily a result of better progress made on the Companys contracted aerial photogrammetry projects in the third quarter of 2010, as compared with the project
delays in the previous quarter caused by unfavorable weather conditions. The sequential increase in revenues from the enterprise solutions business was mainly due to new contracts that were entered into in the third quarter of 2010.
Wireless and Internet Location-based Solutions
Net revenues from the wireless and Internet location-based solutions business in the third quarter of 2010 were $2.6 million, an increase of 87.7% year-over-year and 2.4% sequentially. The increase in
revenues derived from pre-installing the Companys navigation solutions on certain mobile phone models as well as from the Internet map application business continued to drive the year-over-year revenue growth.
Cost of Revenues
Cost of revenues in the third quarter of 2010 was $7.1 million, representing an increase of 45.6% year-over-year and a decrease of
4.6% sequentially. The year-over-year increase was largely attributable to an increase in direct production costs as well as an increase in salary and benefit expenses, which rose as a result of the expansion of the Companys data collection
and processing work force as the Company continued to enhance the quality, coverage and depth of its digital map database. The sequential decrease was primarily due to higher production costs associated with 3D digital city models in the previous
quarter, partially offset by the increase in direct production costs and salary and benefit expenses.
Gross Profit and Gross Margin
Gross profit in the third quarter of 2010 was $16.9 million, an increase of 48.4% year-over-year and 15.1% sequentially. Gross margin,
or gross profit as a percentage of net revenues, was 70.3% in the third quarter of 2010, compared to 69.9% in the year-ago period and 66.2% in the previous quarter.
Operating Expenses
Total operating expenses in the third quarter of 2010 were $9.2
million, an increase of 84.1% year-over-year and 23.6% sequentially. Non-GAAP operating expenses, which exclude share-based compensation expenses, were $8.5 million, an increase of 97.0% year-over-year and 30.6% sequentially.
Research and development (R&D) expenses increased by 135.1% year-over-year and by 37.2% sequentially to $3.9 million. The increases were
primarily due to higher salary and benefit expenses and outsourced development expense to improve the efficiency of the Companys technology platform and expand its technological capabilities. Non-GAAP R&D expenses, which exclude
share-based compensation expenses, increased by 139.3% year-over-year and by 53.1% sequentially to $3.5 million.
Selling and marketing
expenses increased by 92.3% year-over-year and by 10.8% sequentially to $2.4 million. The year-over-year increase was primarily due to increased travel and marketing activities associated with promoting the Companys solutions, higher salary
and benefit expenses as a result of an increased sales headcount as well as an increase in share-based compensation expenses. The sequential increase was mainly attributable to higher marketing expenses and salary and benefit expenses in comparison
to those in the second quarter of 2010. Non-GAAP selling and marketing expenses, which exclude share-based compensation expenses, increased by 80.2% year-over-year and by 15.1% sequentially to $2.1 million.
General and administrative expenses
increased by 40.0% year-over-year and by 19.3% sequentially to $3.0 million. The increases were primarily due to the increase in professional service expenses and salary and benefit expenses, which were partially offset by lower share-based
compensation expenses in the third quarter of 2010. Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, increased by 71.4% year-over-year and 20.8% sequentially to $2.8 million.
Operating Income and Operating Margin
Operating income in the third quarter of 2010 was $7.7 million, an increase of 16.3% year-over-year and 6.4% sequentially. Operating margin, or operating income as a percentage of net revenues, was 32.0%
in the third quarter of 2010, compared to 40.6% in the year-ago period and 32.6% in the previous quarter.
Non-GAAP operating income, which
excludes share-based compensation expenses, in the third quarter of 2010 was $8.5 million, an increase of 14.3% year-over-year and 1.9% sequentially. Non-GAAP operating margin, or non-GAAP operating income as a percentage of net revenues, was 35.2%
in the third quarter of 2010, compared to 45.5% in the year-ago period and 37.5% in the previous quarter.
Change in Fair Value of
Forward Contract
In the third quarter of 2010, the Company engaged a bank to convert certain amount of U.S. dollars into Japanese Yen
and made a one-year fixed interest rate Japanese Yen deposit with the bank. Furthermore, the Company entered into a forward contract with the bank to convert the Japanese Yen deposit back into U.S. dollars upon the expiration of the one year term at
a pre-determined exchange rate. The forward contract was accounted for under derivative accounting, which requires the changes in fair value of the forward contract at each period end be recorded in the statement of operations. For the third quarter
of 2010, the Company recorded a loss of $1.3 million in change in fair value of forward contract.
Net Income Attributable to AutoNavi
Shareholders
Net income attributable to AutoNavi shareholders in the third quarter of 2010 was $6.2 million, an increase of 16.4%
year-over-year and a decrease of 0.1% sequentially. Diluted net income per American depositary share (ADS) attributable to AutoNavi shareholders for the third quarter of 2010 was $0.12. One ADS represents four ordinary shares.
Non-GAAP net income attributable to AutoNavi shareholders, which excludes share-based compensation expenses, in the third quarter of 2010 was
$7.0 million, an increase of 2.1% year-over-year and a decrease of 4.3% sequentially. Diluted non-GAAP net income per ADS attributable to AutoNavi shareholders for the third quarter of 2010 was $0.14.
Cash Flow
Net cash provided by operating activities was $7.7 million for the third quarter of 2010. As of September 30, 2010, the Company had $153.7 million in
cash and term deposit.
Recent Business Updates
TomTom Joint Venture
In October 2010, AutoNavi announced a joint venture with
TomTom, the worlds leading provider of location and navigation solutions. The joint venture is 51% held by AutoNavi and 49% held by TomTom. The partnership provides AutoNavi the opportunity to expand its relationships with international
automakers, system integrators and global handset makers, allowing the Company to further grow its business in automotive navigation as well as wireless and Internet location-based solutions.
Office Building Purchase
In September 2010, the Company made full payment for an
office facility in Beijing with total office area of approximately 4,900 square meters for a total cash consideration of approximately $20 million. The office facility will serve as the Companys new headquarters to accommodate its on-going
expansion. The new office is expected to be put into use in the second quarter of 2011.
Business Outlook
The Company estimates that its net revenues for the full year of 2010 will be approximately $80 million, an increase of approximately 40% on a
year-over-year basis.
Conference Call Information
AutoNavi management will hold an earnings conference call at 8:00 a.m. U.S. Eastern Time on November 17, 2010 (9:00 p.m. Beijing/Hong Kong Time on November 17, 2010) to discuss results and
highlights from the quarter and answer questions.
The dial-in numbers and passcode for the conference call are as follows:
|
|
|
U.S. Toll Free:
|
|
+1-888-396-2356
|
U.S./International:
|
|
+1-617-847-8709
|
Hong Kong:
|
|
+852-3002-1672
|
United Kingdom:
|
|
+44-207-365-8426
|
Passcode:
|
|
AutoNavi
|
A replay of the conference call may be accessed by
phone at the following number until November 24, 2010:
|
|
|
U.S. Toll Free:
|
|
+1-888-286-8010
|
International:
|
|
+1-617-801-6888
|
Passcode:
|
|
52543493
|
Additionally, an archived web-cast of this call
will be available on the Investor Relations section of AutoNavis website at http://ir.autonavi.com.
About AutoNavi Holdings Limited
AutoNavi Holdings Limited (NASDAQ: AMAP) is a leading provider of digital map content and navigation and location-based solutions in
China. At the core of its business is a comprehensive nationwide digital map database that covers approximately 2.8 million kilometers of roadway and over 12.5 million points of interest across China. Through its digital map database and
proprietary technology platform, AutoNavi provides comprehensive, integrated navigation and location-based solutions optimized for the Chinese market and users, including automotive navigation solutions, public sector and enterprise applications,
wireless location-based solutions and Internet location-based solutions. For more information on AutoNavi, please visit http://www.autonavi.com.
Forward Looking Statements
This press release contains forward-looking statements made
under the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by terminology such as will, expects,
anticipates, future, intends, plans, believes, estimates, confident and similar statements. Among other things, the Business Outlook section and quotations from
management in this press release, as well as AutoNavis strategic and operational plans, contain forward-looking statements. AutoNavi may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S.
Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts,
including statements about AutoNavis beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not limited to the following: AutoNavis ability to adequately maintain and update its digital map database and minimize errors in its solutions; its current reliance on the automotive
navigation market and a small number of customers for a substantial portion of its revenues; the project-based nature of its public sector and enterprise applications business; its limited operating history in the wireless/Internet location-based
solutions markets; compliance with a complex set of laws, rules and regulations governing its surveying and mapping and other businesses in China; competition in the navigation and location-based solutions businesses in China; and its ability to
manage its growth effectively and efficiently. Further information regarding these and other risks is included in AutoNavis registration statement on Form F-1 filed with the Securities and Exchange Commission. All information provided in this
press release is current as of the date of the press release, and AutoNavi undertakes no duty to update such information, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement AutoNavis consolidated financial results presented in accordance with United States Generally Accepted Accounting
Principles (GAAP), AutoNavi uses in this press release the following non-GAAP financial measures: (1) non-GAAP operating expenses, (2) non-GAAP R&D expenses, (3) non-GAAP selling and marketing expenses,
(4) non-GAAP general and administrative expenses, (5) non-GAAP operating income, (6) non-GAAP operating margin, (7) non-GAAP net income attributable to AutoNavi shareholders, and (8) non-GAAP diluted net income per ADS
attributable to AutoNavi shareholders, each of which excludes share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information
prepared and presented in accordance with GAAP.
AutoNavi believes that these non-GAAP financial measures facilitate investors and
managements comparisons to AutoNavis historical performance and assist managements financial and operational decision making. A limitation of using these non-GAAP financial measures is that share-based compensation expenses are
recurring expenses that will continue to exist in AutoNavis business for the foreseeable future. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The
accompanying table has more details on the reconciliation between non-GAAP financial measures and their most directly comparable GAAP financial measures.
For investor and media inquiries please contact:
In China:
Serena Shi
AutoNavi Holdings Limited
Tel: +86-10-5985-9538
E-mail:
serena.shi@autonavi.com
Derek Mitchell
Ogilvy Financial, Beijing
Tel: +86-10-8520-6284
E-mail: amap@ogilvy.com
In the U.S.:
Jessica Barist Cohen
Ogilvy
Financial, New York
Tel: +1-646-460-9989
E-mail: amap@ogilvy.com
AUTONAVI HOLDINGS
LIMITED
Unaudited Consolidated Balance Sheet
(In thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
September 30,
2010
|
|
|
December 31,
2009
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
|
96,693
|
|
|
|
34,716
|
|
Restricted cash
|
|
|
478
|
|
|
|
469
|
|
Term deposit
|
|
|
57,016
|
|
|
|
|
|
Accounts receivables
|
|
|
23,021
|
|
|
|
18,743
|
|
Amount due from related parties, non-trading
|
|
|
1,794
|
|
|
|
16,663
|
|
Prepaid expenses and other current assets
|
|
|
7,488
|
|
|
|
3,895
|
|
Deferred costs in connection with IPO
|
|
|
|
|
|
|
1,054
|
|
Deferred tax assets, current
|
|
|
433
|
|
|
|
469
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
186,923
|
|
|
|
76,009
|
|
|
|
|
Property and equipment, net
|
|
|
19,623
|
|
|
|
20,587
|
|
Prepayment for acquisition of property
|
|
|
20,489
|
|
|
|
|
|
Equity method investment
|
|
|
5,383
|
|
|
|
5,163
|
|
Acquired intangible assets, net
|
|
|
1,081
|
|
|
|
1,326
|
|
Goodwill
|
|
|
3,198
|
|
|
|
3,134
|
|
Deferred tax assets, non-current
|
|
|
175
|
|
|
|
79
|
|
Other long term assets
|
|
|
343
|
|
|
|
332
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
237,215
|
|
|
|
106,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable (including accounts payable of the consolidated variable interest entities without recourse to AutoNavi Holdings
Limited $1,132 and $494 as of September 30, 2010 and December 31, 2009, respectively)
|
|
|
1,132
|
|
|
|
494
|
|
Deferred revenue (including deferred revenue of the consolidated variable interest entities without recourse to AutoNavi Holdings
Limited $3,051 and $2,427 as of September 30, 2010 and December 31, 2009, respectively)
|
|
|
5,324
|
|
|
|
3,073
|
|
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated
variable interest entities without recourse to AutoNavi Holdings Limited $13,630 and $10,063 as of September 30, 2010 and December 31, 2009, respectively)
|
|
|
14,343
|
|
|
|
10,651
|
|
Income taxes payable (including Income taxes payable of the consolidated variable interest entities without recourse to AutoNavi
Holdings Limited $4,068 and $2,062 as of September 30, 2010 and December 31, 2009, respectively)
|
|
|
4,284
|
|
|
|
1,983
|
|
Forward contract
|
|
|
1,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
26,374
|
|
|
|
16,201
|
|
Deferred tax liability, non-current (including Deferred tax liability of the consolidated variable interest entities without
recourse to AutoNavi Holdings Limited $486 and $415 as of September 30, 2010 and December 31, 2009, respectively)
|
|
|
486
|
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
26,860
|
|
|
|
16,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A convertible redeemable preferred shares
|
|
|
|
|
|
|
39,326
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
|
19
|
|
|
|
11
|
|
Additional paid-in capital
|
|
|
168,601
|
|
|
|
25,178
|
|
Statutory reserve
|
|
|
6,256
|
|
|
|
3,712
|
|
Retained earnings
|
|
|
22,294
|
|
|
|
11,498
|
|
Accumulated other comprehensive income
|
|
|
10,017
|
|
|
|
7,923
|
|
|
|
|
|
|
|
|
|
|
Total AutoNavi Holdings Limited Shareholders Equity
|
|
|
207,187
|
|
|
|
48,322
|
|
Non-controlling interest
|
|
|
3,168
|
|
|
|
2,249
|
|
Total equity
|
|
|
210,355
|
|
|
|
50,571
|
|
Total liabilities, Series A convertible redeemable preferred shares, and total equity
|
|
|
237,215
|
|
|
|
106,630
|
|
|
|
|
|
|
|
|
|
|
AUTONAVI HOLDINGS
LIMITED
Unaudited Consolidated Statements of Operations
(In thousands of U.S. dollars, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
For the nine months ended
|
|
|
|
September 30,
2010
|
|
|
September 30,
2009
|
|
|
June 30,
2010
|
|
|
September 30,
2010
|
|
|
September 30,
2009
|
|
|
|
|
|
|
|
Revenue
|
|
|
24,342
|
|
|
|
16,677
|
|
|
|
22,647
|
|
|
|
63,990
|
|
|
|
42,714
|
|
Business tax
|
|
|
(334
|
)
|
|
|
(410
|
)
|
|
|
(507
|
)
|
|
|
(1,243
|
)
|
|
|
(1,242
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
24,008
|
|
|
|
16,267
|
|
|
|
22,140
|
|
|
|
62,747
|
|
|
|
41,472
|
|
Cost of revenues
|
|
|
(7,131
|
)
|
|
|
(4,899
|
)
|
|
|
(7,475
|
)
|
|
|
(20,274
|
)
|
|
|
(13,807
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
16,877
|
|
|
|
11,368
|
|
|
|
14,665
|
|
|
|
42,473
|
|
|
|
27,665
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
(3,858
|
)
|
|
|
(1,641
|
)
|
|
|
(2,811
|
)
|
|
|
(9,140
|
)
|
|
|
(4,990
|
)
|
Selling and marketing
|
|
|
(2,367
|
)
|
|
|
(1,231
|
)
|
|
|
(2,136
|
)
|
|
|
(6,779
|
)
|
|
|
(3,948
|
)
|
General and administrative
|
|
|
(2,978
|
)
|
|
|
(2,127
|
)
|
|
|
(2,496
|
)
|
|
|
(9,996
|
)
|
|
|
(6,997
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating expenses
|
|
|
(9,203
|
)
|
|
|
(4,999
|
)
|
|
|
(7,443
|
)
|
|
|
(25,915
|
)
|
|
|
(15,935
|
)
|
|
|
|
|
|
|
Government subsidies
|
|
|
14
|
|
|
|
242
|
|
|
|
5
|
|
|
|
76
|
|
|
|
301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
7,688
|
|
|
|
6,611
|
|
|
|
7,227
|
|
|
|
16,634
|
|
|
|
12,031
|
|
|
|
|
|
|
|
Investment Income
|
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
Interest income
|
|
|
666
|
|
|
|
59
|
|
|
|
126
|
|
|
|
864
|
|
|
|
207
|
|
Change in fair value of forward contract
|
|
|
(1,291
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,291
|
)
|
|
|
|
|
Exchange gains (losses)
|
|
|
575
|
|
|
|
|
|
|
|
|
|
|
|
575
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes, share of net income of equity accounted investment and discontinued operations
|
|
|
7,685
|
|
|
|
6,750
|
|
|
|
7,353
|
|
|
|
16,829
|
|
|
|
12,319
|
|
Income tax expense
|
|
|
(1,099
|
)
|
|
|
(516
|
)
|
|
|
(1,008
|
)
|
|
|
(2,744
|
)
|
|
|
(942
|
)
|
Share of net income of equity method accounted investment
|
|
|
12
|
|
|
|
26
|
|
|
|
88
|
|
|
|
113
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
6,598
|
|
|
|
6,260
|
|
|
|
6,433
|
|
|
|
14,198
|
|
|
|
11,441
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on discontinued operations before income tax
|
|
|
|
|
|
|
(738
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,905
|
)
|
|
|
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on discontinued operations, net of tax
|
|
|
|
|
|
|
(713
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,840
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
6,598
|
|
|
|
5,547
|
|
|
|
6,433
|
|
|
|
14,198
|
|
|
|
9,601
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
381
|
|
|
|
209
|
|
|
|
207
|
|
|
|
858
|
|
|
|
482
|
|
Net income attributable to AutoNavi Holdings Limited shareholders
|
|
|
6,217
|
|
|
|
5,338
|
|
|
|
6,226
|
|
|
|
13,340
|
|
|
|
9,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations attributable to AutoNavi Holdings Limited shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.08
|
|
|
|
0.07
|
|
Diluted
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.08
|
|
|
|
0.07
|
|
Net Income per Series A preferred share-Basic
|
|
|
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.08
|
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss on discontinued operations attributable to AutoNavi Holdings Limited shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
Net loss per Series A preferred share-Basic
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AutoNavi Holdings Limited shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
0.08
|
|
|
|
0.06
|
|
Diluted
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
0.08
|
|
|
|
0.06
|
|
|
|
|
|
|
|
Net income per Series A preferred share-Basic
|
|
|
|
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
0.08
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in calculating net income per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
188,273,000
|
|
|
|
117,059,000
|
|
|
|
112,298,000
|
|
|
|
136,580,641
|
|
|
|
115,893,667
|
|
|
|
|
|
|
|
Diluted
|
|
|
200,471,885
|
|
|
|
159,100,659
|
|
|
|
162,757,988
|
|
|
|
175,036,636
|
|
|
|
155,935,014
|
|
|
|
|
|
|
|
Weighted average number of shares used in calculating net income per Series A preferred share
|
|
|
|
|
|
|
40,000,000
|
|
|
|
40,000,000
|
|
|
|
26,520,147
|
|
|
|
40,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUTONAVI HOLDINGS
LIMITED
Reconciliation of non-GAAP measures to most directly comparable GAAP measures
(In thousands of U.S. dollars, except percentage and per ADS data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
|
September 30,
2010
|
|
|
September 30,
2009
|
|
|
June 30,
2010
|
|
|
|
|
|
Total operating expenses
|
|
|
9,203
|
|
|
|
4,999
|
|
|
|
7,443
|
|
Share-based compensation
|
|
|
(709
|
)
|
|
|
(688
|
)
|
|
|
(940
|
)
|
Non-GAAP total operating expenses
|
|
|
8,494
|
|
|
|
4,311
|
|
|
|
6,503
|
|
|
|
|
|
R&D expenses
|
|
|
3,858
|
|
|
|
1,641
|
|
|
|
2,811
|
|
Share-based compensation
|
|
|
(333
|
)
|
|
|
(168
|
)
|
|
|
(508
|
)
|
Non-GAAP R&D expenses
|
|
|
3,525
|
|
|
|
1,473
|
|
|
|
2,303
|
|
|
|
|
|
Selling and marketing expenses
|
|
|
2,367
|
|
|
|
1,231
|
|
|
|
2,136
|
|
Share-based compensation
|
|
|
(242
|
)
|
|
|
(52
|
)
|
|
|
(290
|
)
|
Non-GAAP selling and marketing expenses
|
|
|
2,125
|
|
|
|
1,179
|
|
|
|
1,846
|
|
|
|
|
|
General and administrative expenses
|
|
|
2,978
|
|
|
|
2,127
|
|
|
|
2,496
|
|
Share-based compensation
|
|
|
(134
|
)
|
|
|
(468
|
)
|
|
|
(142
|
)
|
Non-GAAP general and administrative expenses
|
|
|
2,844
|
|
|
|
1,659
|
|
|
|
2,354
|
|
|
|
|
|
Operating income
|
|
|
7,688
|
|
|
|
6,611
|
|
|
|
7,227
|
|
Share-based compensation
|
|
|
764
|
|
|
|
786
|
|
|
|
1,066
|
|
Non-GAAP operating income
|
|
|
8,452
|
|
|
|
7,397
|
|
|
|
8,293
|
|
|
|
|
|
Operating margin
|
|
|
32.0
|
%
|
|
|
40.6
|
%
|
|
|
32.6
|
%
|
Share-based compensation
|
|
|
3.2
|
%
|
|
|
4.9
|
%
|
|
|
4.9
|
%
|
Non-GAAP operating margin
|
|
|
35.2
|
%
|
|
|
45.5
|
%
|
|
|
37.5
|
%
|
|
|
|
|
Net income attributable to AutoNavi Holdings Limited shareholders
|
|
|
6,217
|
|
|
|
5,338
|
|
|
|
6,226
|
|
|
|
|
|
Discontinued operation, net of tax
|
|
|
|
|
|
|
713
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
764
|
|
|
|
786
|
|
|
|
1,066
|
|
Non-GAAP net income attributable to AutoNavi Holdings Limited shareholders
|
|
|
6,981
|
|
|
|
6,837
|
|
|
|
7,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2010
|
|
|
|
GAAP
|
|
|
Adjustments
|
|
|
Non-GAAP
(a)
|
|
Diluted net income per ADS attributable to AutoNavi Holdings Limited shareholders
|
|
|
0.12
|
|
|
|
0.02
|
|
|
|
0.14
|
|
(a)
|
Non-GAAP diluted net income per ADS attributable to AutoNavi Holdings Limited shareholders is computed by dividing non-GAAP net income attributable to AutoNavi Holdings
Limited shareholders by the weighted average number of diluted ordinary shares outstanding used in computing the GAAP diluted net income per ordinary share attributable to AutoNavi Holdings Limited shareholders for the respective periods (after
adjusting for the ADS to ordinary share ratio).
|
(MM) (NASDAQ:AMAP)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024
(MM) (NASDAQ:AMAP)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024