SCHAFFHAUSEN, Switzerland,
Oct. 28 /PRNewswire-FirstCall/ --
Tyco Electronics Ltd. (NYSE: TEL) today reported results for the
fiscal fourth quarter ended Sept. 24,
2010. The company reported a net sales increase of 16
percent year-over-year, and 2 percent sequentially, to $3.1 billion. GAAP EPS were $0.56 for the quarter, compared to $0.18 in the prior-year period. Included in
the GAAP EPS were $0.10 per share
related to restructuring charges and a loss on the sale of a
mechatronics business, $0.02 per
share of acquisition-related costs and $0.05 per share of items primarily due to shared
tax matters. This compares to $0.12 per share of net charges in the prior-year
quarter. Adjusted EPS were $0.72 in the quarter, compared to $0.30 in the prior-year quarter.
Full-year net sales were $12.1
billion, an increase of 18 percent over the prior year.
Organic sales growth was 17 percent. GAAP EPS were
$2.32 for the year, compared to a
loss of $6.77 in the prior year.
Included in GAAP EPS were $0.22
per share of net charges, compared to $7.58 per share of charges in the prior year.
Adjusted EPS were $2.54 for the
year, compared to $0.81 in the prior
year.
"Our fourth quarter was a strong finish to a very good year,"
said Tyco Electronics Chief Executive Officer Tom Lynch. "Our 2010 sales of $12.1 billion were up 18 percent over the prior
year. This growth was broad-based across our markets and
geographies, driven by a recovering global economy and our ability
to respond quickly during the rebound. We also strengthened
our market position during the year.
"Full-year adjusted EPS of $2.54
were up from $0.81 in the prior year.
This improvement was primarily due to the sales growth and
strong execution of our productivity improvement programs. We
also generated $1.4 billion of free
cash flow.”
FIRST QUARTER AND FULL YEAR FISCAL 2011 OUTLOOK (EXCLUDES ADC
ACQUISITION)
“For fiscal 2011, we are expecting organic sales growth of 4 to
7 percent and 12 to 20 percent adjusted EPS growth.
This excludes the ADC acquisition that we expect to close
this quarter,” Lynch said. “The sales growth assumes 2 to 3
percent global GDP growth, driven primarily by continued strength
in developing markets, where we have a leading position. We
expect another year of strong cash flow and plan to increase our
dividend by 12.5 percent in our third quarter of fiscal 2011.
Earlier this month, we announced that our Board of Directors
approved a $750 million expansion of
our share repurchase program.”
For the first quarter, the company expects net sales of
$3.05 to $3.15 billion, an increase
of 5 to 9 percent over the prior-year period. GAAP EPS are
expected to be $0.63 to $0.67,
including restructuring charges and acquisition-related costs of
approximately $0.03 per share.
Adjusted EPS are expected to be $0.66
to $0.70, up 40 percent to 49 percent compared to adjusted
EPS of $0.47 in the prior-year
period.
For the full fiscal year, which includes 53 weeks in 2011, the
company expects sales of $12.8 to $13.2
billion, an increase of 6 to 9 percent over the prior year.
GAAP EPS are expected to be $2.80 to
$3.00, including restructuring charges and
acquisition-related costs of approximately $0.05 per share. Adjusted EPS are expected
to be $2.85 to $3.05, compared to
adjusted EPS of $2.54 in the
prior-year period. Approximately $240
million of the expected growth and $0.05 per share of EPS is due to the impact of
the additional week in 2011. Excluding the 53rd week, sales
are expected to be up 4 to 7 percent organically and adjusted EPS
will be up 10 to 18 percent.
This outlook assumes current foreign exchange and commodity
rates, and does not include results related to the pending
acquisition of ADC.
ADC ACQUISITION UPDATE
As announced in July 2010, the
company reached an agreement to acquire ADC (Nasdaq: ADCT) for
$12.75 per share in cash, or an
enterprise value of approximately $1.25
billion. This acquisition is expected to position the
company as a leading global provider of broadband connectivity
products to carrier and enterprise networks.
Integration plans are progressing as expected. We continue
to anticipate that the transaction will close in the current
quarter and be accretive by $0.14 per
share in the first 12 months after closing -- excluding
acquisition-related costs.
FISCAL FOURTH QUARTER 2010 RESULTS
The following discussion includes non-GAAP financial measures
which are described at the end of this press release. For a
reconciliation of these non-GAAP financial measures, see the
attached tables. All dollar amounts are pre-tax and stated in
millions.
|
|
|
|
%
Change
|
%
Change
|
|
($ in
millions)
|
Sept. 24,
2010
|
June 25,
2010
|
Sept. 25,
2009
|
Sequential
|
YoY
|
|
Net Sales
|
$3,137
|
$3,084
|
$2,698
|
2%
|
16%
|
|
Operating Income
|
$382
|
$467
|
$176
|
(18)%
|
117%
|
|
Restructuring and Other
Charges
|
$(56)
|
$(3)
|
$(45)
|
|
|
|
Acquisition and Integration
Costs
|
$(8)
|
$0
|
$0
|
|
|
|
Other Items
|
$0
|
$7
|
$0
|
|
|
|
Adjusted Operating
Income
|
$446
|
$463
|
$221
|
(4)%
|
102%
|
|
Operating Margin
|
12.2%
|
15.1%
|
6.5%
|
|
|
|
Adjusted Operating
Margin
|
14.2%
|
15.0%
|
8.2%
|
|
|
|
|
|
|
|
|
|
Sales grew 16 percent compared to the prior-year quarter and 2
percent sequentially. Organically, sales increased 19 percent
compared to the prior year and 1 percent sequentially. By
segment, and on an organic basis, sales in the Electronic
Components segment were flat sequentially, with continued growth in
industrial markets mostly offset by typical seasonal production
declines in automotive. Sales increased 6 percent
sequentially in the Network Solutions segment due to increased
capital spending in infrastructure markets. Sales in the
Specialty Products segment grew 5 percent sequentially, with
broad-based growth in all markets. In the Subsea
Communications segment, sales decreased 14 percent sequentially.
The adjusted operating margin was up 600 basis points versus the
prior year to 14.2 percent, and down sequentially as expected.
CASH FLOW
Cash from continuing operations was $474
million during the quarter, and free cash flow was
$443 million. For the full year, cash
from operations was $1.7 billion and
free cash flow was $1.4 billion, up
15 percent versus the prior year.
ORDERS
Total company orders increased 3 percent compared to the prior
year and decreased 9 percent sequentially. The book-to-bill
ratio was 0.95 in the quarter. Excluding the Subsea
Communications segment, which is a project-oriented business with
uneven order patterns, orders increased 16 percent year-over-year
and decreased 6 percent sequentially and the book-to-bill ratio was
0.99.
ADDITIONAL ITEMS
- Dividend - The company’s Board of Directors approved a
recommendation to increase the quarterly dividend by 12.5 percent
to $0.18 per share for the four
fiscal quarters beginning with the third quarter of 2011.
This recommendation will be presented for shareholder
approval at the company’s Annual General Meeting of Shareholders in
March 2011.
- Share Repurchases - On Oct. 1,
2010 the company announced that its Board of Directors
authorized a $750 million increase in
the share repurchase program to a total of $2.75 billion. Approximately $1.9 billion has been utilized under the program
to-date.
ABOUT TYCO ELECTRONICS
Tyco Electronics Ltd. is a leading global provider of engineered
electronic components, network solutions, specialty products and
subsea communication systems, with fiscal 2010 sales of
$12.1 billion to customers in more
than 150 countries. We design, manufacture and market products for
customers in a broad array of industries including automotive;
data communication systems and consumer electronics;
telecommunications; aerospace, defense and marine; medical;
energy; and lighting. With approximately 7,000 engineers and
worldwide manufacturing, sales and customer service capabilities,
Tyco Electronics' commitment is our customers' advantage. More
information on Tyco Electronics can be found at
http://www.tycoelectronics.com/.
CONFERENCE CALL AND WEBCAST
- The company will hold a conference call for investors today
beginning at 8:30 a.m. EDT.
- Internet users will be able to access the company’s earnings
webcast, including slide materials, at the
“Investors” section of Tyco Electronics' website:
http://investors.tycoelectronics.com.
- For both “listen-only” participants and those participants who
wish to take part in the question-and-answer portion of the call,
the telephone dial-in number in the
United States is (800) 288-8976. The telephone dial-in
number for participants outside the
United States is (612) 332-0636.
- An audio replay of the conference call will be available
beginning at 10:30 a.m. on
Oct. 28, 2010 and ending at
11:59 p.m. on Nov. 4, 2010. The dial-in number for participants
in the United States is (800)
475-6701. For participants outside the United States, the replay dial-in number
is (320) 365-3844. The replay access code for all callers is
170757.
NON-GAAP MEASURES
“Organic Sales Growth,” “Adjusted Operating Income,”
“Adjusted Operating Margin,” “Adjusted Other Income, Net,”
“Adjusted Income Tax (Expense) Benefit,” “Adjusted Income from
Continuing Operations,” “Adjusted Earnings Per Share,” and
“Free Cash Flow” (FCF) are non-GAAP measures and should not be
considered replacements for GAAP results.
“Organic Sales Growth” is a useful measure used by the
company to measure the underlying results and trends in the
business. The difference between reported net sales growth
(the most comparable GAAP measure) and Organic Sales Growth (the
non-GAAP measure) consists of the impact from foreign currency,
acquisitions and divestitures. Organic Sales Growth is a
useful measure of the company’s performance because it excludes
items that: i) are not completely under management’s control,
such as the impact of foreign currency exchange; or ii) do not
reflect the underlying growth of the company, such as acquisition
and divestiture activity. The limitation of this measure is
that it excludes items that have an impact on the company’s sales.
This limitation is best addressed by using organic sales
growth in combination with the GAAP results. See the accompanying
tables to this press release for the reconciliation presenting the
components of Organic Sales Growth.
The company has presented its operating income before special
items including charges or income related to legal settlements and
reserves, restructuring and other charges, impairment charges,
acquisition and integration costs, and other income or charges
(“Adjusted Operating Income”). The company utilizes Adjusted
Operating Income to assess segment level core operating performance
and to provide insight to management in evaluating segment
operating plan execution and underlying market conditions. It
is also a significant component in the company’s incentive
compensation plans. Adjusted Operating Income is a useful measure
for investors because it better reflects the company’s underlying
operating results, trends and the comparability of these results
between periods. The difference between Adjusted Operating
Income and operating income (the most comparable GAAP measure)
consists of the impact of charges or income related to legal
settlements and reserves, restructuring and other charges,
impairment charges, acquisition and integration costs, and other
income or charges that may mask the underlying operating results
and/or business trends. The limitation of this measure is
that it excludes the financial impact of items that would otherwise
either increase or decrease the company’s reported operating
income. This limitation is best addressed by using Adjusted
Operating Income in combination with operating income (the most
comparable GAAP measure) in order to better understand the amounts,
character and impact of any increase or decrease on reported
results.
The company has presented its operating margin before special
items including charges or income related to legal settlements and
reserves, restructuring and other charges, impairment charges,
acquisition and integration costs, and other income or charges
(“Adjusted Operating Margin”). The company presents Adjusted
Operating Margin before special items to give investors a
perspective on the underlying business results. Because the
company cannot predict the amount and timing of such items and the
associated charges or gains that will be recorded in the company’s
financial statements, it is difficult to include the impact of
those items in the forecast.
The company has presented other income, net before special
items including tax sharing income related to certain proposed
adjustments to prior period tax returns and other tax items and the
gain on retirement of debt (“Adjusted Other Income, Net”). The
company presents Adjusted Other Income, Net as it believes that it
is appropriate for investors to consider results excluding these
items in addition to its results in accordance with GAAP. The
difference between Adjusted Other Income, Net and other income, net
(the most comparable GAAP measure) consists of tax sharing income
related to certain proposed adjustments to prior period tax returns
and other tax items and the gain on retirement of debt. The
limitation of this measure is that it excludes the financial impact
of items that would otherwise either increase or decrease other
income, net. This limitation is best addressed by using Adjusted
Other Income, Net in combination with other income, net (the most
comparable GAAP measure) in order to better understand the amounts,
character and impact of any increase or decrease in reported
amounts.
The company has presented income tax (expense) benefit after
adjusting for the tax effect of special items including charges
related to restructuring and other charges, impairment charges,
acquisition and integration costs, other income or charges, and
certain significant special tax items (“Adjusted Income Tax
(Expense) Benefit”). The company presents Adjusted Income Tax
(Expense) Benefit to provide investors further information
regarding the tax effects of adjustments used in determining the
non-GAAP financial measure Adjusted Income from Continuing
Operations (as defined below). The difference between
Adjusted Income Tax (Expense) Benefit and income tax (expense)
benefit (the most comparable GAAP measure) is the tax effect of
adjusting items and certain significant special tax items.
The limitation of this measure is that it excludes the
financial impact of items that would otherwise either increase or
decrease income tax (expense) benefit. This limitation is best
addressed by using Adjusted Income Tax (Expense) Benefit in
combination with income tax (expense) benefit (the most comparable
GAAP measure) in order to better understand the amounts, character
and impact of any increase or decrease in reported amounts.
The company has presented income from continuing operations
attributable to Tyco Electronics Ltd. before special items
including charges or income related to legal settlements and
reserves, restructuring and other charges, impairment charges,
acquisition and integration costs, tax sharing income related to
certain proposed adjustments to prior period tax returns and other
tax items, certain significant special tax items, other income or
charges, and, if applicable, related tax effects (“Adjusted Income
from Continuing Operations”). The company presents Adjusted
Income from Continuing Operations as it believes that it is
appropriate for investors to consider results excluding these items
in addition to its results in accordance with GAAP. Adjusted
Income from Continuing Operations provides additional information
regarding the company’s underlying operating results, trends and
the comparability of these results between periods. The
difference between Adjusted Income from Continuing Operations and
income from continuing operations attributable to Tyco Electronics
Ltd. (the most comparable GAAP measure) consists of the impact of
charges or income related to legal settlements and reserves,
restructuring and other charges, impairment charges, acquisition
and integration costs, tax sharing income related to certain
proposed adjustments to prior period tax returns and other tax
items, certain significant special tax items, other income or
charges, and, if applicable, related tax effects. The
limitation of this measure is that it excludes the financial impact
of items that would otherwise either increase or decrease the
company’s reported results. This limitation is best addressed by
using Adjusted Income from Continuing Operations in combination
with income from continuing operations attributable to Tyco
Electronics Ltd. (the most comparable GAAP measure) in order to
better understand the amounts, character and impact of any increase
or decrease in reported amounts.
The company has presented diluted earnings per share from
continuing operations attributable to Tyco Electronics Ltd. before
special items, including charges or income related to legal
settlements and reserves, restructuring and other charges,
impairment charges, acquisition and integration costs, tax sharing
income related to certain proposed adjustments to prior period tax
returns and other tax items, certain significant special tax items,
other income or charges, and, if applicable, related tax effects
(“Adjusted Earnings Per Share”). The company presents Adjusted
Earnings Per Share because it believes that it is appropriate for
investors to consider results excluding these items in addition to
its results in accordance with GAAP. The company believes
such a measure provides a picture of its results that is more
comparable among periods since it excludes the impact of special
items, which may recur, but tend to be irregular as to timing,
thereby making comparisons between periods more difficult. This
limitation is best addressed by using Adjusted Earnings Per Share
in combination with diluted earnings per share from continuing
operations attributable to Tyco Electronics Ltd. (the most
comparable GAAP measure) in order to better understand the amounts,
character and impact of any increase or decrease on reported
results.
“Free Cash Flow” (FCF) is a useful measure of the company’s
cash generation which is free from any significant existing
obligation. The difference between cash flows from operating
activities (the most comparable GAAP measure) and FCF (the non-GAAP
measure) consists mainly of significant cash outflows that the
company believes are useful to identify. FCF permits
management and investors to gain insight into the amount that
management employs to measure cash that is free from any
significant existing obligation. The difference reflects the
impact from:
- net capital expenditures,
- voluntary pension contributions, and
- cash impact of special items.
Net capital expenditures are subtracted because they
represent long-term commitments. Voluntary pension
contributions are subtracted from the GAAP measure because this
activity is driven by economic financing decisions rather than
operating activity. The company forecasts its cash flow
results excluding any voluntary pension contributions because it
has not yet made a determination about the amount and timing of any
such future contributions. In addition, the company’s
forecast excludes the cash impact of special items because the
company cannot predict the amount and timing of such items.
The limitation associated with using FCF is that it subtracts
cash items that are ultimately within management’s and the Board of
Directors’ discretion to direct and that therefore may imply that
there is less or more cash that is available for the company's
programs than the most comparable GAAP measure. This
limitation is best addressed by using FCF in combination with the
GAAP cash flow results.
FCF as presented herein may not be comparable to
similarly-titled measures reported by other companies. The
measure should be used in conjunction with other GAAP financial
measures. Investors are urged to read the company’s financial
statements as filed with the Securities and Exchange Commission, as
well as the accompanying tables to this press release that show all
the elements of the GAAP measures of Cash Flows from Operating
Activities, Cash Flows from Investing Activities, Cash Flows from
Financing Activities and a reconciliation of the company's total
cash and cash equivalents for the period. See the
accompanying tables to this press release for a cash flow statement
presented in accordance with GAAP and a reconciliation presenting
the components of FCF.
Because the company does not predict the amount and timing of
special items that might occur in the future, and its forecasts are
developed at a level of detail different than that used to prepare
GAAP-based financial measures, the company does not provide
reconciliations to GAAP of its forward-looking financial
measures.
CORRECTION OF IMMATERIAL ERRORS
During the third quarter of fiscal 2010, the company
identified certain errors in its accounting for income taxes. These
errors related to the adoption of the uncertain tax position
provisions of ASC 740, Income Taxes, in fiscal 2008 and data
utilized in the determination of the company’s income tax provision
in fiscal 2005 through fiscal 2009.
The company evaluated the effects of these errors
individually and in the aggregate and determined that its prior
period financial statements are not materially misstated.
However, the company determined that the cumulative effect of
correcting these errors in fiscal 2010 would be material to the
fiscal 2010 financial statements. Therefore, the company
corrected these errors in the affected prior periods. More
information related to these corrections is provided in the
schedules attached accompanying this press release.
FORWARD-LOOKING STATEMENTS
This release may contain certain “forward-looking statements”
within the meaning of the United States Private Securities
Litigation Reform Act of 1995. These statements are based on
management’s current expectations and are subject to risks,
uncertainty and changes in circumstances, which may cause actual
results, performance, financial condition or achievements to differ
materially from anticipated results, performance, financial
condition or achievements. All statements contained herein that are
not clearly historical in nature are forward-looking and the words
“anticipate,” “believe,” “expect,” “estimate,” “plan,” and similar
expressions are generally intended to identify forward-looking
statements. Tyco Electronics has no intention and is under no
obligation to update or alter (and expressly disclaims any such
intention or obligation to do so) its forward-looking statements
whether as a result of new information, future events or otherwise,
except to the extent required by law. The forward-looking
statements in this release include statements addressing our future
financial condition and operating results and the acquisition of
ADC Telecommunications, Inc. (ADC). Examples of factors that could
cause actual results to differ materially from those described in
the forward-looking statements include, among others, business,
economic, competitive and regulatory risks, such as developments in
the credit markets; conditions affecting demand for products,
particularly the automotive industry and the telecommunications,
computer and consumer electronics industries; future goodwill
impairment; competition and pricing pressure; fluctuations in
foreign currency exchange rates and commodity prices; political,
economic and military instability in countries in which we operate;
compliance with current and future environmental and other laws and
regulations; the possible effects on us of changes in tax laws, tax
treaties and other legislation; the risk that the ADC transaction
may not be consummated; the risk that a regulatory approval that
may be required for the transaction is not obtained or is obtained
subject to conditions that are not anticipated; the risk that ADC
will not be integrated successfully into Tyco Electronics; and the
risk that revenue opportunities, cost savings and other anticipated
synergies from the transaction may not be fully realized or may
take longer to realize than expected. More detailed information
about these and other factors is set forth in Tyco Electronics’
Annual Report on Form 10-K for the fiscal year ended Sept. 25, 2009 and Quarterly Reports on Form 10-Q
for the quarterly periods ended Dec. 25,
2009, March 26, 2010 and
June 25, 2010, as well as in Tyco
Electronics’ Current Reports on Form 8-K and other reports filed by
Tyco Electronics with the Securities and Exchange
Commission.
TYCO
ELECTRONICS LTD.
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
Quarter Ended
|
|
For the Year
Ended
|
|
|
September
24,
|
|
September
25,
|
|
September
24,
|
|
September
25,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
(in
millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
3,137
|
|
$
2,698
|
|
$
12,070
|
|
$
10,256
|
|
Cost of sales
|
2,144
|
|
2,007
|
|
8,293
|
|
7,720
|
|
Gross
margin
|
993
|
|
691
|
|
3,777
|
|
2,536
|
|
Selling, general, and
administrative expenses
|
389
|
|
338
|
|
1,538
|
|
1,408
|
|
Research, development, and
engineering expenses
|
158
|
|
131
|
|
585
|
|
536
|
|
Acquisition and integration
costs
|
8
|
|
-
|
|
8
|
|
-
|
|
Restructuring and other charges,
net
|
56
|
|
46
|
|
137
|
|
375
|
|
Pre-separation litigation
charges (income)
|
-
|
|
-
|
|
(7)
|
|
144
|
|
Impairment of
goodwill
|
-
|
|
-
|
|
-
|
|
3,547
|
|
Operating income
(loss)
|
382
|
|
176
|
|
1,516
|
|
(3,474)
|
|
Interest income
|
6
|
|
4
|
|
20
|
|
17
|
|
Interest expense
|
(40)
|
|
(40)
|
|
(155)
|
|
(165)
|
|
Other income (expense),
net
|
52
|
|
(55)
|
|
177
|
|
(48)
|
|
Income (loss) from
continuing operations before income taxes
|
400
|
|
85
|
|
1,558
|
|
(3,670)
|
|
Income tax (expense)
benefit
|
(145)
|
|
(3)
|
|
(493)
|
|
567
|
|
Income (loss) from
continuing operations
|
255
|
|
82
|
|
1,065
|
|
(3,103)
|
|
Income (loss) from discontinued
operations, net of income taxes
|
44
|
|
10
|
|
44
|
|
(156)
|
|
Net income
(loss)
|
299
|
|
92
|
|
1,109
|
|
(3,259)
|
|
Less: net income attributable to
noncontrolling interests
|
(2)
|
|
(1)
|
|
(6)
|
|
(6)
|
|
Net income
(loss) attributable to Tyco Electronics Ltd.
|
$
297
|
|
$
91
|
|
$
1,103
|
|
$
(3,265)
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Tyco
Electronics Ltd.:
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
$
253
|
|
$
81
|
|
$
1,059
|
|
$
(3,109)
|
|
Income (loss) from
discontinued operations
|
44
|
|
10
|
|
44
|
|
(156)
|
|
Net income
(loss)
|
$
297
|
|
$
91
|
|
$
1,103
|
|
$
(3,265)
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
attributable to Tyco Electronics Ltd.:
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
$
0.57
|
|
$
0.18
|
|
$
2.34
|
|
$
(6.77)
|
|
Income (loss) from
discontinued operations
|
0.10
|
|
0.02
|
|
0.09
|
|
(0.34)
|
|
Net income
(loss)
|
$
0.67
|
|
$
0.20
|
|
$
2.43
|
|
$
(7.11)
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per
share attributable to Tyco Electronics Ltd.:
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
$
0.56
|
|
$
0.18
|
|
$
2.32
|
|
$
(6.77)
|
|
Income (loss) from
discontinued operations
|
0.10
|
|
0.02
|
|
0.09
|
|
(0.34)
|
|
Net income
(loss)
|
$
0.66
|
|
$
0.20
|
|
$
2.41
|
|
$
(7.11)
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of
shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
446
|
|
459
|
|
453
|
|
459
|
|
Diluted
|
450
|
|
461
|
|
457
|
|
459
|
|
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
September
24,
|
|
September
25,
|
|
|
2010
|
|
2009
|
|
|
(in
millions, except share data)
|
|
Assets
|
|
|
|
|
Current Assets:
|
|
|
|
|
Cash and cash
equivalents
|
$
1,990
|
|
$
1,521
|
|
Accounts receivable, net
of allowance for doubtful accounts of $44 and $48,
respectively
|
2,259
|
|
1,975
|
|
Inventories
|
1,583
|
|
1,435
|
|
Prepaid expenses and other
current assets
|
651
|
|
487
|
|
Deferred income
taxes
|
248
|
|
161
|
|
Total current
assets
|
6,731
|
|
5,579
|
|
Property, plant, and equipment,
net
|
2,867
|
|
3,111
|
|
Goodwill
|
3,211
|
|
3,160
|
|
Intangible assets,
net
|
392
|
|
407
|
|
Deferred income taxes
|
2,447
|
|
2,397
|
|
Receivable from Tyco
International Ltd. and Covidien plc
|
1,127
|
|
1,130
|
|
Other assets
|
217
|
|
234
|
|
Total
Assets
|
$
16,992
|
|
$
16,018
|
|
|
|
|
|
|
Liabilities and Shareholders'
Equity
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
Current maturities of
long-term debt
|
$
106
|
|
$
101
|
|
Accounts
payable
|
1,386
|
|
1,068
|
|
Accrued and other current
liabilities
|
1,804
|
|
1,243
|
|
Deferred
revenue
|
164
|
|
203
|
|
Total current
liabilities
|
3,460
|
|
2,615
|
|
Long-term debt
|
2,307
|
|
2,316
|
|
Long-term pension and
postretirement liabilities
|
1,280
|
|
1,129
|
|
Deferred income taxes
|
285
|
|
188
|
|
Income taxes
|
2,152
|
|
2,130
|
|
Other liabilities
|
452
|
|
634
|
|
Total
Liabilities
|
9,936
|
|
9,012
|
|
Commitments and
contingencies
|
|
|
|
|
Shareholders' Equity:
|
|
|
|
|
Common shares, 468,215,574
shares authorized and issued, CHF 1.73 par value, at
|
|
|
|
|
September 24, 2010;
468,215,574 shares authorized and issued, CHF 2.43 par value,
at
|
|
|
|
|
September 25,
2009
|
599
|
|
1,049
|
|
Contributed
surplus
|
8,085
|
|
8,105
|
|
Accumulated
deficit
|
(1,161)
|
|
(2,264)
|
|
Treasury shares, at cost,
24,845,929 and 9,425,172 shares, respectively
|
(721)
|
|
(349)
|
|
Accumulated other
comprehensive income
|
246
|
|
455
|
|
Total Tyco Electronics
Ltd. shareholders' equity
|
7,048
|
|
6,996
|
|
Noncontrolling
interests
|
8
|
|
10
|
|
Total
Shareholders' Equity
|
7,056
|
|
7,006
|
|
Total
Liabilities and Shareholders' Equity
|
$
16,992
|
|
$
16,018
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
|
|
|
For the
Quarter Ended
|
|
For the Year
Ended
|
|
|
September
24,
|
|
September
25,
|
|
September
24,
|
|
September
25,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
(in
millions)
|
|
Cash Flows From Operating
Activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
299
|
|
$
92
|
|
$
1,109
|
|
$
(3,259)
|
|
(Income) loss from
discontinued operations, net of income taxes
|
(44)
|
|
(10)
|
|
(44)
|
|
156
|
|
Income (loss) from continuing
operations
|
255
|
|
82
|
|
1,065
|
|
(3,103)
|
|
Adjustments to reconcile net
cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Impairment of
goodwill
|
-
|
|
-
|
|
-
|
|
3,547
|
|
Loss on
divestitures
|
42
|
|
-
|
|
43
|
|
7
|
|
Non-cash restructuring and
other charges, net
|
1
|
|
18
|
|
17
|
|
49
|
|
Depreciation and
amortization
|
125
|
|
133
|
|
520
|
|
515
|
|
Deferred income
taxes
|
(240)
|
|
111
|
|
35
|
|
(574)
|
|
Provision for losses on
accounts receivable and inventories
|
(3)
|
|
17
|
|
(4)
|
|
74
|
|
Tax sharing (income)
expense
|
(37)
|
|
77
|
|
(163)
|
|
68
|
|
Share-based
compensation
|
16
|
|
12
|
|
63
|
|
50
|
|
Other
|
(19)
|
|
(14)
|
|
12
|
|
(10)
|
|
Changes in assets and
liabilities, net of the effects of acquisitions and
divestitures:
|
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
51
|
|
(128)
|
|
(323)
|
|
651
|
|
Inventories
|
48
|
|
167
|
|
(213)
|
|
638
|
|
Inventoried costs on
long-term contracts
|
31
|
|
103
|
|
36
|
|
(4)
|
|
Prepaid expenses and other
current assets
|
17
|
|
(40)
|
|
(25)
|
|
184
|
|
Accounts
payable
|
(50)
|
|
50
|
|
317
|
|
(420)
|
|
Accrued and other current
liabilities
|
(9)
|
|
124
|
|
77
|
|
(124)
|
|
Income taxes
|
302
|
|
(142)
|
|
302
|
|
(115)
|
|
Deferred
revenue
|
(3)
|
|
34
|
|
(38)
|
|
(7)
|
|
Other
|
(53)
|
|
(55)
|
|
(42)
|
|
(48)
|
|
Net cash provided by
continuing operating activities
|
474
|
|
549
|
|
1,679
|
|
1,378
|
|
Net cash used in
discontinued operating activities
|
-
|
|
(7)
|
|
-
|
|
(49)
|
|
Net cash provided by
operating activities
|
474
|
|
542
|
|
1,679
|
|
1,329
|
|
Cash Flows From Investing
Activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
(136)
|
|
(58)
|
|
(385)
|
|
(328)
|
|
Proceeds from sale of property,
plant, and equipment
|
11
|
|
4
|
|
16
|
|
13
|
|
Acquisition of businesses, net
of cash acquired
|
(23)
|
|
-
|
|
(93)
|
|
-
|
|
Proceeds from divestiture of
discontinued operations, net of cash retained by operations
sold
|
-
|
|
(1)
|
|
-
|
|
693
|
|
Proceeds from divestiture of
businesses, net of cash retained by businesses sold
|
3
|
|
1
|
|
15
|
|
17
|
|
Other
|
25
|
|
1
|
|
5
|
|
(1)
|
|
Net cash provided by (used
in) continuing investing activities
|
(120)
|
|
(53)
|
|
(442)
|
|
394
|
|
Net cash used in
discontinued investing activities
|
-
|
|
-
|
|
-
|
|
(3)
|
|
Net cash provided by (used
in) investing activities
|
(120)
|
|
(53)
|
|
(442)
|
|
391
|
|
Cash Flows From Financing
Activities:
|
|
|
|
|
|
|
|
|
Net increase (decrease) in
commercial paper
|
100
|
|
-
|
|
100
|
|
(649)
|
|
Proceeds from long-term
debt
|
-
|
|
-
|
|
-
|
|
448
|
|
Repayment of long-term
debt
|
(100)
|
|
(141)
|
|
(100)
|
|
(602)
|
|
Repurchase of common
shares
|
(115)
|
|
-
|
|
(488)
|
|
(152)
|
|
Payment of common share
dividends and cash distributions to shareholders
|
(71)
|
|
(73)
|
|
(289)
|
|
(294)
|
|
Transfer to discontinued
operations
|
-
|
|
(7)
|
|
-
|
|
(56)
|
|
Other
|
(6)
|
|
(2)
|
|
(2)
|
|
(5)
|
|
Net cash used in
continuing financing activities
|
(192)
|
|
(223)
|
|
(779)
|
|
(1,310)
|
|
Net cash provided by
discontinued financing activities
|
-
|
|
7
|
|
-
|
|
56
|
|
Net cash used in financing
activities
|
(192)
|
|
(216)
|
|
(779)
|
|
(1,254)
|
|
Effect of currency translation
on cash
|
13
|
|
(10)
|
|
11
|
|
(31)
|
|
Net increase in cash and cash
equivalents
|
175
|
|
263
|
|
469
|
|
435
|
|
Less: net increase in cash and
cash equivalents related to discontinued operations
|
-
|
|
-
|
|
-
|
|
(4)
|
|
Cash and cash equivalents at
beginning of period
|
1,815
|
|
1,258
|
|
1,521
|
|
1,090
|
|
Cash and cash equivalents at end
of period
|
$
1,990
|
|
$
1,521
|
|
$
1,990
|
|
$
1,521
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow
Information:
|
|
|
|
|
|
|
|
|
Income taxes paid, net of
refunds
|
$
83
|
|
$
34
|
|
$
156
|
|
$
121
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Free Cash
Flow:
|
|
|
|
|
|
|
|
|
Net cash provided by continuing
operating activities
|
$
474
|
|
$
549
|
|
$
1,679
|
|
$
1,378
|
|
Capital expenditures,
net
|
(125)
|
|
(54)
|
|
(369)
|
|
(315)
|
|
Pre-separation litigation
payments
|
25
|
|
52
|
|
25
|
|
102
|
|
Voluntary pension
contributions
|
69
|
|
61
|
|
69
|
|
61
|
|
Free cash flow
(1)
|
$
443
|
|
$
608
|
|
$
1,404
|
|
$
1,226
|
|
|
|
|
|
|
|
|
|
|
(1) Free cash flow is a non-GAAP
measure. See description of non-GAAP measures contained in
this release.
|
|
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
CONSOLIDATED
SEGMENT DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
Quarter Ended
|
|
For the Year
Ended
|
|
|
|
September
24,
|
|
September
25,
|
|
September
24,
|
|
September
25,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
($ in
millions)
|
|
|
Net
Sales:
|
|
|
|
|
|
|
|
|
|
Electronic Components
|
$
2,101
|
|
$
1,632
|
|
$
8,070
|
|
$
5,961
|
|
|
Network Solutions
|
469
|
|
436
|
|
1,727
|
|
1,719
|
|
|
Specialty Products
|
422
|
|
362
|
|
1,549
|
|
1,415
|
|
|
Subsea Communications
|
145
|
|
268
|
|
724
|
|
1,161
|
|
|
Total
|
$
3,137
|
|
$
2,698
|
|
$
12,070
|
|
$
10,256
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
(Loss):
|
|
|
|
|
|
|
|
|
|
Electronic Components
|
$
244
|
11.6%
|
$
38
|
2.3%
|
$
967
|
12.0%
|
$
(3,716)
|
NM (1)
|
|
Network Solutions
|
55
|
11.7%
|
37
|
8.5%
|
177
|
10.2%
|
133
|
7.7%
|
|
Specialty Products
|
64
|
15.2%
|
47
|
13.0%
|
230
|
14.8%
|
34
|
2.4%
|
|
Subsea Communications
|
19
|
13.1%
|
54
|
20.1%
|
135
|
18.6%
|
219
|
18.9%
|
|
Pre-separation litigation
(charges) income
|
-
|
|
-
|
|
7
|
|
(144)
|
|
|
Total
|
$
382
|
12.2%
|
$
176
|
6.5%
|
$
1,516
|
12.6%
|
$
(3,474)
|
NM (1)
|
|
|
|
|
|
|
|
|
|
|
|
(1) Not meaningful.
|
|
|
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
NET SALES
GROWTH RECONCILIATION (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in
Net Sales for the
|
|
Percentage
of
|
|
|
Quarter
Ended September 24, 2010
|
|
Segment's
Total
|
|
|
versus
Net Sales for the
|
|
Net Sales
for the
|
|
|
Quarter
Ended September 25, 2009
|
|
Quarter
Ended
|
|
|
Organic
(1)
|
|
|
Translation
(2)
|
|
Divestiture
|
|
Total
|
|
|
September
24, 2010
|
|
|
($ in
millions)
|
|
|
|
|
Electronic Components
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$
215
|
|
25.7%
|
|
$
(33)
|
|
$
-
|
|
$
182
|
|
21.7%
|
|
49%
|
|
|
DataComm
|
96
|
|
51.0
|
|
|
1
|
|
-
|
|
97
|
|
51.6
|
|
|
14
|
|
|
Industrial
|
91
|
|
55.6
|
|
|
(8)
|
|
-
|
|
83
|
|
50.9
|
|
|
11
|
|
|
Appliance
|
33
|
|
29.0
|
|
|
1
|
|
-
|
|
34
|
|
29.6
|
|
|
7
|
|
|
Computer
|
17
|
|
15.3
|
|
|
2
|
|
-
|
|
19
|
|
17.4
|
|
|
6
|
|
|
Consumer
Devices
|
(9)
|
|
(8.5)
|
|
|
-
|
|
-
|
|
(9)
|
|
(8.7)
|
|
|
4
|
|
|
Other
|
69
|
|
60.2
|
|
|
(6)
|
|
-
|
|
63
|
|
54.3
|
|
|
9
|
|
|
Total
|
512
|
|
31.4
|
|
|
(43)
|
|
-
|
|
469
|
|
28.7
|
|
|
100%
|
|
|
Network Solutions
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy
|
22
|
|
10.6
|
|
|
(10)
|
|
(15)
|
|
(3)
|
|
(1.4)
|
|
|
44
|
|
|
Service
Providers
|
32
|
|
28.0
|
|
|
(7)
|
|
-
|
|
25
|
|
22.1
|
|
|
29
|
|
|
Enterprise
Networks
|
13
|
|
12.1
|
|
|
(1)
|
|
-
|
|
12
|
|
11.1
|
|
|
26
|
|
|
Other
|
-
|
|
(8.5)
|
|
|
(1)
|
|
-
|
|
(1)
|
|
(14.3)
|
|
|
1
|
|
|
Total
|
67
|
|
15.3
|
|
|
(19)
|
|
(15)
|
|
33
|
|
7.6
|
|
|
100%
|
|
|
Specialty Products
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace, Defense, and
Marine
|
24
|
|
15.5
|
|
|
(5)
|
|
-
|
|
19
|
|
12.8
|
|
|
40
|
|
|
Touch Systems
|
26
|
|
30.0
|
|
|
(2)
|
|
-
|
|
24
|
|
27.3
|
|
|
26
|
|
|
Circuit
Protection
|
9
|
|
13.3
|
|
|
1
|
|
-
|
|
10
|
|
14.9
|
|
|
18
|
|
|
Medical
|
7
|
|
12.0
|
|
|
-
|
|
-
|
|
7
|
|
11.9
|
|
|
16
|
|
|
Total
|
66
|
|
18.1
|
|
|
(6)
|
|
-
|
|
60
|
|
16.6
|
|
|
100%
|
|
|
Subsea
Communications
|
(122)
|
|
(45.6)
|
|
|
(1)
|
|
-
|
|
(123)
|
|
(45.9)
|
|
|
|
|
|
Total
|
$
523
|
|
19.4%
|
|
|
$
(69)
|
|
$
(15)
|
|
$
439
|
|
16.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in
Net Sales for the
|
|
Percentage
of
|
|
|
Year Ended
September 24, 2010
|
|
Segment's
Total
|
|
|
versus Net
Sales for the
|
|
Net Sales
for the
|
|
|
Year Ended
September 25, 2009
|
|
Year
Ended
|
|
|
Organic
(1)
|
|
|
Translation
(2)
|
|
Divestiture
|
|
Total
|
|
|
September
24, 2010
|
|
|
($ in
millions)
|
|
|
|
|
Electronic Components
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$
1,232
|
|
42.5%
|
|
$
68
|
|
$
-
|
|
$
1,300
|
|
46.5%
|
|
51%
|
|
|
DataComm
|
147
|
|
17.4
|
|
|
14
|
|
(18)
|
|
143
|
|
17.0
|
|
|
12
|
|
|
Industrial
|
215
|
|
32.5
|
|
|
15
|
|
(2)
|
|
228
|
|
34.5
|
|
|
11
|
|
|
Appliance
|
152
|
|
36.7
|
|
|
15
|
|
-
|
|
167
|
|
40.2
|
|
|
7
|
|
|
Computer
|
63
|
|
14.9
|
|
|
6
|
|
(3)
|
|
66
|
|
15.5
|
|
|
6
|
|
|
Consumer
Devices
|
28
|
|
7.4
|
|
|
1
|
|
(21)
|
|
8
|
|
2.1
|
|
|
5
|
|
|
Other
|
196
|
|
44.6
|
|
|
4
|
|
(3)
|
|
197
|
|
44.8
|
|
|
8
|
|
|
Total
|
2,033
|
|
33.8
|
|
|
123
|
|
(47)
|
|
2,109
|
|
35.4
|
|
|
100%
|
|
|
Network Solutions
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy
|
(12)
|
|
(1.5)
|
|
|
19
|
|
(39)
|
|
(32)
|
|
(4.0)
|
|
|
45
|
|
|
Service
Providers
|
(13)
|
|
(2.6)
|
|
|
11
|
|
-
|
|
(2)
|
|
(0.4)
|
|
|
28
|
|
|
Enterprise
Networks
|
30
|
|
7.3
|
|
|
11
|
|
-
|
|
41
|
|
10.1
|
|
|
26
|
|
|
Other
|
-
|
|
1.8
|
|
|
1
|
|
-
|
|
1
|
|
4.0
|
|
|
1
|
|
|
Total
|
5
|
|
0.3
|
|
|
42
|
|
(39)
|
|
8
|
|
0.5
|
|
|
100%
|
|
|
Specialty Products
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace, Defense, and
Marine
|
(5)
|
|
(0.8)
|
|
|
6
|
|
-
|
|
1
|
|
0.2
|
|
|
40
|
|
|
Touch Systems
|
54
|
|
16.9
|
|
|
5
|
|
-
|
|
59
|
|
17.9
|
|
|
25
|
|
|
Circuit
Protection
|
62
|
|
29.7
|
|
|
10
|
|
-
|
|
72
|
|
33.2
|
|
|
19
|
|
|
Medical
|
-
|
|
(0.1)
|
|
|
2
|
|
-
|
|
2
|
|
0.8
|
|
|
16
|
|
|
Total
|
111
|
|
7.9
|
|
|
23
|
|
-
|
|
134
|
|
9.5
|
|
|
100%
|
|
|
Subsea
Communications
|
(437)
|
|
(37.6)
|
|
|
-
|
|
-
|
|
(437)
|
|
(37.6)
|
|
|
|
|
|
Total
|
$
1,712
|
|
16.7%
|
|
|
$
188
|
|
$
(86)
|
|
$
1,814
|
|
17.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents the change in net
sales resulting from volume and price changes, before consideration
of acquisitions, divestitures, and the impact of changes in foreign
currency exchange rates. Organic net sales growth is a
non-GAAP measure. See description of non-GAAP measures
contained in this release.
|
|
(2) Represents the change in net
sales resulting from changes in foreign currency exchange
rates.
|
|
(3) Industry end market
information about net sales is presented consistently with our
internal management reporting and may be periodically revised as
management deems necessary.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
|
NET SALES
GROWTH RECONCILIATION (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in
Net Sales for the
|
|
Percentage
of
|
|
|
Quarter
Ended September 24, 2010
|
|
Segment's
Total
|
|
|
versus
Net Sales for the
|
|
Net Sales
for the
|
|
|
Quarter
Ended June 25, 2010
|
|
Quarter
Ended
|
|
|
Organic
(1)
|
|
|
Translation
(2)
|
|
Total
|
|
|
September
24, 2010
|
|
|
($ in
millions)
|
|
|
|
|
Electronic Components
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$ (28)
|
|
(2.7) %
|
|
|
$
10
|
|
$ (18)
|
|
(1.7) %
|
|
|
49%
|
|
|
DataComm
|
23
|
|
9.1
|
|
|
5
|
|
28
|
|
10.9
|
|
|
14
|
|
|
Industrial
|
11
|
|
4.8
|
|
|
1
|
|
12
|
|
5.1
|
|
|
11
|
|
|
Appliance
|
(8)
|
|
(5.1)
|
|
|
2
|
|
(6)
|
|
(3.9)
|
|
|
7
|
|
|
Computer
|
(4)
|
|
(3.2)
|
|
|
2
|
|
(2)
|
|
(1.5)
|
|
|
6
|
|
|
Consumer
Devices
|
-
|
|
-
|
|
|
1
|
|
1
|
|
1.1
|
|
|
4
|
|
|
Other
|
13
|
|
7.3
|
|
|
(1)
|
|
12
|
|
7.2
|
|
|
9
|
|
|
Total
|
7
|
|
0.3
|
|
|
20
|
|
27
|
|
1.3
|
|
|
100%
|
|
|
Network Solutions
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy
|
17
|
|
8.7
|
|
|
-
|
|
17
|
|
9.0
|
|
|
44
|
|
|
Service
Providers
|
5
|
|
3.8
|
|
|
1
|
|
6
|
|
4.5
|
|
|
29
|
|
|
Enterprise
Networks
|
4
|
|
3.1
|
|
|
-
|
|
4
|
|
3.4
|
|
|
26
|
|
|
Other
|
(1)
|
|
(10.1)
|
|
|
1
|
|
-
|
|
-
|
|
|
1
|
|
|
Total
|
25
|
|
5.5
|
|
|
2
|
|
27
|
|
6.1
|
|
|
100%
|
|
|
Specialty Products
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace, Defense,
and Marine
|
6
|
|
3.2
|
|
|
-
|
|
6
|
|
3.7
|
|
|
40
|
|
|
Touch Systems
|
10
|
|
9.9
|
|
|
1
|
|
11
|
|
10.9
|
|
|
26
|
|
|
Circuit Protection
|
1
|
|
1.0
|
|
|
2
|
|
3
|
|
4.1
|
|
|
18
|
|
|
Medical
|
3
|
|
4.7
|
|
|
1
|
|
4
|
|
6.5
|
|
|
16
|
|
|
Total
|
20
|
|
4.8
|
|
|
4
|
|
24
|
|
6.0
|
|
|
100%
|
|
|
Subsea
Communications
|
(24)
|
|
(14.1)
|
|
|
(1)
|
|
(25)
|
|
(14.7)
|
|
|
|
|
|
Total
|
$ 28
|
|
0.9%
|
|
|
$
25
|
|
$ 53
|
|
1.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents the change in net
sales resulting from volume and price changes, before consideration
of acquisitions, divestitures, and the impact of changes in foreign
currency exchange rates. Organic net sales growth is a
non-GAAP measure. See description of non-GAAP measures
contained in this release.
|
|
(2) Represents the change in net
sales resulting from changes in foreign currency exchange
rates.
|
|
(3) Industry end market
information about net sales is presented consistently with our
internal management reporting and may be periodically revised as
management deems necessary.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the
Quarter Ended September 24, 2010
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
|
|
|
and
Integration
|
|
and
Other
|
|
Tax
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
Costs
|
|
Charges,
Net
|
|
Items
(1)
|
|
(Non-GAAP)
(2)
|
|
|
($ in
millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
Electronic Components
|
$
244
|
|
$
-
|
|
$
52
|
|
$
-
|
|
$
296
|
|
Network Solutions
|
55
|
|
8
|
|
3
|
|
-
|
|
66
|
|
Specialty Products
|
64
|
|
-
|
|
-
|
|
-
|
|
64
|
|
Subsea Communications
|
19
|
|
-
|
|
1
|
|
-
|
|
20
|
|
Total
|
$
382
|
|
$
8
|
|
$
56
|
|
$
-
|
|
$
446
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
12.2%
|
|
|
|
|
|
|
|
14.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$
52
|
|
$
-
|
|
$
-
|
|
$ (40)
|
|
$
12
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Expense
|
$
(145)
|
|
$
-
|
|
$
(13)
|
|
$
62
|
|
$
(96)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing
Operations Attributable to Tyco Electronics
Ltd.
|
|
|
|
|
|
|
|
|
|
|
$
253
|
|
$
8
|
|
$
43
|
|
$
22
|
|
$
326
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
Continuing Operations Attributable to Tyco
Electronics Ltd.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
0.56
|
|
$
0.02
|
|
$
0.10
|
|
$ 0.05
|
|
$
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes income tax expense
related to certain proposed adjustments to prior year tax returns
and income tax benefits associated with the settlement of an audit
of prior year tax returns as well as the related impact to other
income pursuant to the Tax Sharing Agreement with Tyco
International and Covidien.
|
|
(2) See description of non-GAAP
measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the
Quarter Ended September 25, 2009
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
|
and
Other
|
|
Tax
|
|
Retirement
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
Charges, Net
(1)
|
|
Items
(2)
|
|
of
Debt
|
|
(Non-GAAP)
(3)
|
|
|
($ in
millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
Electronic Components
|
$
38
|
|
$
24
|
|
$
-
|
|
$
-
|
|
$
62
|
|
Network Solutions
|
37
|
|
14
|
|
-
|
|
-
|
|
51
|
|
Specialty Products
|
47
|
|
4
|
|
-
|
|
-
|
|
51
|
|
Subsea Communications
|
54
|
|
3
|
|
-
|
|
-
|
|
57
|
|
Total
|
$
176
|
|
$
45
|
|
$
-
|
|
$
-
|
|
$
221
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
6.5%
|
|
|
|
|
|
|
|
8.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense),
Net
|
$
(55)
|
|
$
-
|
|
$
86
|
|
$
(22)
|
|
$
9
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Expense
|
$
(3)
|
|
$
(9)
|
|
$ (46)
|
|
$
-
|
|
$
(58)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing
Operations Attributable to Tyco Electronics Ltd.
|
|
|
|
|
|
|
|
|
|
|
$
81
|
|
$
36
|
|
$
40
|
|
$
(19)
|
|
$
138
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
Continuing Operations Attributable to Tyco Electronics
Ltd.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
0.18
|
|
$
0.08
|
|
$ 0.09
|
|
$
(0.04)
|
|
$
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $46 million
recorded in net restructuring and other charges and a $1 million
credit recorded in cost of sales.
|
|
(2) Includes an income tax
benefit primarily related to proposed adjustments to prior year tax
returns, and charges to other expense pursuant to the Tax Sharing
Agreement with Tyco International and Covidien.
|
|
(3) See description of non-GAAP
measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the Year
Ended September 24, 2010
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
|
and
Other
|
|
Tax
|
|
Other
Items,
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
Charges, Net
(1)
|
|
Items
(2)
|
|
Net
(3)
|
|
(Non-GAAP)
(4)
|
|
|
($ in
millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
Electronic Components
|
$
967
|
|
$
108
|
|
$
-
|
|
$
-
|
|
$
1,075
|
|
Network Solutions
|
177
|
|
19
|
|
-
|
|
8
|
|
204
|
|
Specialty Products
|
230
|
|
5
|
|
-
|
|
-
|
|
235
|
|
Subsea Communications
|
135
|
|
2
|
|
-
|
|
-
|
|
137
|
|
Pre-separation litigation
income
|
7
|
|
-
|
|
-
|
|
(7)
|
|
-
|
|
Total
|
$ 1,516
|
|
$
134
|
|
$
-
|
|
$
1
|
|
$
1,651
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
12.6%
|
|
|
|
|
|
|
|
13.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$
177
|
|
$
-
|
|
$ (137)
|
|
$
-
|
|
$
40
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Expense
|
$
(493)
|
|
$
(30)
|
|
$ 134
|
|
$
-
|
|
$
(389)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing
Operations Attributable to Tyco Electronics
Ltd.
|
|
|
|
|
|
|
|
|
|
|
$ 1,059
|
|
$
104
|
|
$
(3)
|
|
$
1
|
|
$
1,161
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
Continuing Operations Attributable to Tyco
Electronics Ltd.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
2.32
|
|
$
0.23
|
|
$ (0.01)
|
|
$
0.00
|
|
$
2.54
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $137 million
recorded in net restructuring and other charges and a $3 million
credit recorded in cost of sales.
|
|
(2) Includes income tax expense
related to certain proposed adjustments to prior year tax returns
and income tax benefits associated with the settlement of an audit
of prior year tax returns as well as the related impact to other
income pursuant to the Tax Sharing Agreement with Tyco
International and Covidien. Also includes an income tax
benefit recognized in connection with a reduction in the valuation
allowance associated with certain tax loss
carryforwards.
|
|
(3) Consists of $8 million of
acquisition and integration costs and $7 million of income related
to pre-separation securities litigation.
|
|
(4) See description of non-GAAP
measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the Year
Ended September 25, 2009
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
and
Other
|
|
Impairment
of
|
|
Tax
|
|
Other
Items,
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
Charges, Net
(1)
|
|
Goodwill
|
|
Items
(2)
|
|
Net
(3)
|
|
(Non-GAAP)
(4)
|
|
|
($ in
millions, except per share data)
|
|
Operating Income
(Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic Components
|
$
(3,716)
|
|
$
278
|
|
$
3,435
|
|
$
-
|
|
$
-
|
|
$
(3)
|
|
Network Solutions
|
133
|
|
56
|
|
-
|
|
-
|
|
-
|
|
189
|
|
Specialty Products
|
34
|
|
31
|
|
112
|
|
-
|
|
8
|
|
185
|
|
Subsea Communications
|
219
|
|
8
|
|
-
|
|
-
|
|
-
|
|
227
|
|
Pre-separation litigation
charges
|
(144)
|
|
-
|
|
-
|
|
-
|
|
144
|
|
-
|
|
Total
|
$
(3,474)
|
|
$
373
|
|
$
3,547
|
|
$
-
|
|
$
152
|
|
$
598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
NM (6)
|
|
|
|
|
|
|
|
|
|
5.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense),
Net
|
$
(48)
|
|
$
-
|
|
$
-
|
|
$
86
|
|
$
(22)
|
|
$
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax (Expense)
Benefit
|
$
567
|
|
$
(87)
|
|
$
(523)
|
|
$ (46)
|
|
$
(3)
|
|
$
(92)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Continuing
Operations Attributable to Tyco Electronics
Ltd.
|
|
|
|
|
|
|
|
|
|
|
|
|
$
(3,109)
|
|
$
286
|
|
$
3,024
|
|
$
40
|
|
$
130
|
|
$
371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings (Loss) per
Share from Continuing Operations Attributable
to Tyco Electronics Ltd.
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
(6.77)
|
|
$
0.62
|
|
$
6.57
|
|
$ 0.09
|
|
$
0.28
|
|
$
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $375 million
recorded in net restructuring and other charges and a $2 million
credit recorded in cost of sales.
|
|
(2) Includes an
income tax benefit primarily related to proposed adjustments to
prior year tax returns, and charges to other expense pursuant to
the Tax Sharing Agreement with Tyco International and
Covidien.
|
|
(3) Consists of
$144 million of charges related to the settlement of pre-separation
securities litigation and $8 million of costs related to a product
liability matter from several years ago recorded in selling,
general, and administrative expenses. Also includes net gain
related to retirement of debt of $19 million.
|
|
(4) See description of non-GAAP
measures contained in this release.
|
|
(5) GAAP diluted shares excludes
1 million of non-vested restricted share awards and non-vested
options as the inclusion of these securities would have been
anti-dilutive. Such amounts are included in non-GAAP diluted
shares.
|
|
(6) Not meaningful.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the
Quarter Ended December 25, 2009
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Restructuring
|
|
|
|
|
|
|
and
Other
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
Charges, Net
(1)
|
|
(Non-GAAP)
(2)
|
|
|
($ in
millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
Electronic Components
|
$
163
|
|
$
44
|
|
$
207
|
|
Network Solutions
|
20
|
|
17
|
|
37
|
|
Specialty Products
|
51
|
|
-
|
|
51
|
|
Subsea Communications
|
35
|
|
2
|
|
37
|
|
Total
|
$
269
|
|
$
63
|
|
$
332
|
|
|
|
|
|
|
|
|
Operating Margin
|
9.3%
|
|
|
|
11.5%
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$
8
|
|
$
-
|
|
$
8
|
|
|
|
|
|
|
|
|
Income Tax
Expense
|
$
(69)
|
|
$
(16)
|
|
$
(85)
|
|
|
|
|
|
|
|
|
Income from Continuing
Operations
Attributable to Tyco Electronics
Ltd.
|
|
|
|
|
|
|
$
172
|
|
$
47
|
|
$
219
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
Continuing Operations
Attributable to Tyco Electronics
Ltd.
|
|
|
|
|
|
|
$
0.37
|
|
$
0.10
|
|
$
0.47
|
|
|
|
|
|
|
|
|
(1) Includes $66 million
recorded in net restructuring and other charges and a $3 million
credit recorded in cost of sales.
|
|
(2) See description of non-GAAP
measures contained in this release.
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the
Quarter Ended June 25, 2010
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
|
and
Other
|
|
Tax
|
|
Other
Items,
|
|
Adjusted
|
|
|
U.S.
GAAP
|
|
Charges,
Net
|
|
Items
(1)
|
|
Net
(2)
|
|
(Non-GAAP)
(3)
|
|
|
($ in
millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
Electronic Components
|
$
298
|
|
$
4
|
|
$
-
|
|
$
-
|
|
$
302
|
|
Network Solutions
|
60
|
|
(1)
|
|
-
|
|
-
|
|
59
|
|
Specialty Products
|
66
|
|
1
|
|
-
|
|
-
|
|
67
|
|
Subsea Communications
|
36
|
|
(1)
|
|
-
|
|
-
|
|
35
|
|
Pre-separation litigation
income
|
7
|
|
-
|
|
-
|
|
(7)
|
|
-
|
|
Total
|
$
467
|
|
$
3
|
|
$
-
|
|
$
(7)
|
|
$
463
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
15.1%
|
|
|
|
|
|
|
|
15.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$
42
|
|
$
-
|
|
$ (33)
|
|
$
-
|
|
$
9
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Expense
|
$
(144)
|
|
$
-
|
|
$
26
|
|
$
-
|
|
$
(118)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing
Operations Attributable to Tyco Electronics Ltd.
|
|
|
|
|
|
|
|
|
|
|
$
330
|
|
$
3
|
|
$
(7)
|
|
$
(7)
|
|
$
319
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
Continuing Operations Attributable to Tyco Electronics
Ltd.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
0.72
|
|
$
0.01
|
|
$ (0.02)
|
|
$
(0.02)
|
|
$
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes income tax expense
related to certain proposed adjustments to prior year tax returns
and income tax benefits associated with the completion of an audit
of prior year tax returns. Also includes the related impact
to other income pursuant to the Tax Sharing Agreement with Tyco
International and Covidien.
|
|
(2) Consists of $7 million of
income related to pre-separation securities litigation.
|
|
(3) See description of non-GAAP
measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
TYCO
ELECTRONICS LTD.
|
|
CORRECTION
OF IMMATERIAL ERRORS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The impact of correcting the
immaterial errors on the Company's Condensed Consolidated
Statements of Operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
For the
Quarter Ended
|
|
For the Year
Ended
|
|
|
September
25, 2009
|
|
September
25, 2009
|
|
|
Amounts
Previously Reported
|
|
As
Corrected
|
|
Amounts
Previously Reported
|
|
As
Corrected
|
|
|
(in
millions, except per share data)
|
|
Income tax (expense)
benefit
|
$
(1)
|
|
$
(3)
|
|
$
576
|
|
$
567
|
|
Income (loss) from
continuing operations
|
84
|
|
82
|
|
(3,094)
|
|
(3,103)
|
|
Net income
(loss)
|
94
|
|
92
|
|
(3,250)
|
|
(3,259)
|
|
Net income
(loss) attributable to Tyco Electronics Ltd.
|
93
|
|
91
|
|
(3,256)
|
|
(3,265)
|
|
Amounts
attributable to Tyco Electronics Ltd.:
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
83
|
|
81
|
|
(3,100)
|
|
(3,109)
|
|
Net income
(loss)
|
93
|
|
91
|
|
(3,256)
|
|
(3,265)
|
|
Basic
earnings (loss) per share attributable to Tyco
Electronics Ltd.:
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
$
0.18
|
|
$
0.18
|
|
$
(6.75)
|
|
$
(6.77)
|
|
Net income
(loss)
|
0.20
|
|
0.20
|
|
(7.09)
|
|
(7.11)
|
|
Diluted
earnings (loss) per share attributable to Tyco
Electronics Ltd.:
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
$
0.18
|
|
$
0.18
|
|
$
(6.75)
|
|
$
(6.77)
|
|
Net income
(loss)
|
0.20
|
|
0.20
|
|
(7.09)
|
|
(7.11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The impact of correcting the
immaterial errors on the Company's Condensed Consolidated Balance
Sheets is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
25, 2009
|
|
|
|
|
|
|
Amounts
Previously
Reported
|
|
As
Corrected
|
|
|
|
|
(in
millions)
|
|
Assets
|
|
|
|
|
|
|
|
|
Deferred income
taxes
|
|
|
|
|
$
2,518
|
|
$
2,397
|
|
Receivable from Tyco
International Ltd. and Covidien plc
|
|
|
|
|
1,211
|
|
1,130
|
|
Total
Assets
|
|
|
|
|
16,220
|
|
16,018
|
|
Liabilities
and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
2,312
|
|
2,130
|
|
Total
Liabilities
|
|
|
|
|
9,194
|
|
9,012
|
|
Shareholders’
Equity:
|
|
|
|
|
|
|
|
|
Contributed
surplus
|
|
|
|
|
8,135
|
|
8,105
|
|
Accumulated
deficit
|
|
|
|
|
(2,274)
|
|
(2,264)
|
|
Total Tyco
Electronics Ltd. shareholders’ equity
|
|
|
|
|
7,016
|
|
6,996
|
|
Total
Shareholders’ Equity
|
|
|
|
|
7,026
|
|
7,006
|
|
Total
Liabilities and Shareholders’ Equity
|
|
|
|
|
16,220
|
|
16,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The impact of correcting the
immaterial errors on the Company's Condensed Consolidated
Statements of Cash Flows is as follows:
|
|
|
|
|
For the
Quarter Ended
|
|
For the Year
Ended
|
|
|
September
25, 2009
|
|
September
25, 2009
|
|
|
Amounts
Previously Reported
|
|
As
Corrected
|
|
Amounts
Previously Reported
|
|
As
Corrected
|
|
|
(in
millions)
|
|
Cash Flows
From Operating Activities:
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
94
|
|
$
92
|
|
$
(3,250)
|
|
$
(3,259)
|
|
Income (loss) from
continuing operations
|
84
|
|
82
|
|
(3,094)
|
|
(3,103)
|
|
Adjustments to reconcile
net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Deferred income
taxes
|
109
|
|
111
|
|
(583)
|
|
(574)
|
|
|
|
|
|
|
|
|
|
SOURCE Tyco Electronics Ltd.
Copyright . 28 PR Newswire