Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.
|
Description of the Business and Financial Condition
|
ClearPoint Neuro, Inc. (the “Company”)
is a medical device company focused on the development and commercialization of technology that enables physicians to see inside
the brain and heart using direct, intra-procedural magnetic resonance imaging (“MRI”) guidance while performing minimally
invasive surgical procedures.
The Company’s ClearPoint®
system, an integrated system comprised of capital equipment and disposable products, is designed to allow minimally invasive procedures
in the brain to be performed in an MRI suite. The Company received 510(k) clearance from the U.S. Food and Drug Administration
(“FDA”) in 2010 to market the ClearPoint system in the United States for general neurological interventional procedures.
The Company’s ClearTrace® system is a product candidate that is designed to allow catheter-based minimally
invasive procedures in the heart to be performed in an MRI suite. Although still a product candidate, the Company has reduced its
efforts to commercialize the ClearTrace system.
On February 12, 2020, the Company changed
its corporate name from MRI Interventions, Inc. to ClearPoint Neuro, Inc., pursuant to a Certificate of Amendment to the Company’s
Amended and Restated Certificate of Incorporation filed with the Secretary of State of the State of Delaware. In addition, effective
as of February 12, 2020, the Company’s Board of Directors adopted the Second and Amended Restated Bylaws, to reflect the
name change of the Company. No other changes were made to the Company’s certificate of incorporation or bylaws. In connection
with the Company’s name change, effective as of the opening of trading on February 12, 2020, the Company’s shares of
common stock are trading on the Nasdaq Capital Market under the symbol “CLPT.”
COVID-19
On March 11, 2020, the World Health Organization
characterized the spread of a novel strain of coronavirus (“COVID-19”) as a global pandemic, and on March 13, 2020,
the President of the United States proclaimed that the COVID-19 outbreak in the United States constituted a national emergency.
Continued widespread infection in the United States is a possibility. Extraordinary actions have been taken by federal, state and
local governmental authorities to combat the spread of COVID-19, including issuance of “stay-at-home” directives and
similar mandates for many individuals to substantially restrict daily activities and for many businesses to curtail or cease normal
operations. These measures, while intended to protect human life, have led to reduced economic activity, including the postponement
or cancellation of elective surgical procedures, which historically have represented approximately 80% of the number of surgical
procedures using the Company’s ClearPoint system. The rapid development and fluidity of the situation precludes any prediction
as to the ultimate impact COVID-19 will have on the Company’s business, financial condition, results of operation and cash
flows, which will depend largely on future developments directly or indirectly relating to the duration and scope of the COVID-19
outbreak in the United States.
Liquidity
The Company has incurred net losses since
its inception which has resulted in a cumulative deficit at March 31, 2020 of $115 million. In addition, the Company’s use
of cash from operations amounted to $2.3 million for the three months ended March 31, 2020 and $2.8 million for the year ended
December 31, 2019. Since its inception, the Company has financed its operations principally from the sale of equity securities,
the issuance of notes payable, product and service contracts and license arrangements.
As discussed in Note 7, in May 2019, the
Company entered into a Securities Purchase Agreement with certain accredited investors under which such investors purchased 2,426,455
shares of the Company’s common stock at $3.10 per share (the “2019 PIPE), resulting in proceeds of approximately $7.5
million, before deducting offering expenses aggregating approximately $94,000.
ClearPoint Neuro, Inc.
(formerly MRI Interventions, Inc.)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
In addition, as discussed in Note 5, in
January 2020, the Company entered into a Securities Purchase Agreement with two investors under which the Company issued to such
investors an aggregate principal amount of $17.5 million of floating rate secured convertible notes (the “2020 Secured Notes”),
resulting in proceeds, net of financing costs paid and payable, and a commitment fee paid to one of the investors, of approximately
$16.8 million. From the net proceeds received from the issuance of the 2020 Secured Notes, which have a five-year term, the Company
repaid and retired the 2010 Junior Secured Notes Payable (the “2010 Secured Notes”) that otherwise would have matured
in October and November 2020.
Also, as discussed in Note 8, in April 2020, the Company received $896,000
in proceeds through a loan funded under the Payroll Protection Program as part of the CARES Act. Management’s plan during
the period in which the Company is affected by the COVID-19 pandemic is to retain the Company’s employee base and, pending
the ultimate duration and impact of the COVID-19 pandemic and by using the funds for the purposes described under the terms of
the loan, consider whether to repay the loan in conformity with its terms or request that all or a portion of the loan, as applicable
under its terms, be ultimately forgiven. However there is no assurance that the Company would be successful in obtaining such forgiveness.
Based on the foregoing, in management’s
opinion, cash and cash equivalent balances at March 31, 2020, when combined with the proceeds from issuance of the 2020 Secured
Notes (after repayment of the 2010 Secured Notes) and receipt of the proceeds from the loan funded under the Payroll Protection
Program, are sufficient to support the Company’s operations and meet its obligations for at least the next twelve months.
2.
|
Basis of Presentation and Summary of Significant Accounting Policies
|
Basis of Presentation and Use of Estimates
In the opinion of management, the accompanying
unaudited condensed consolidated financial statements have been prepared on a basis consistent with the Company’s December
31, 2019 audited consolidated financial statements, and include all adjustments, consisting of only normal recurring adjustments,
necessary to fairly state the information set forth therein. These condensed consolidated financial statements have been prepared
in accordance with United States Securities and Exchange Commission (“SEC”) rules for interim financial information,
and, therefore, omit certain information and footnote disclosures necessary to present such statements in accordance with generally
accepted accounting principles in the U.S. (“GAAP”). The preparation of these condensed consolidated financial statements
in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities,
revenues, expenses and the related disclosures at the date of the financial statements and during the reporting period. Actual
results could materially differ from these estimates. These condensed consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and notes thereto included in the Company’s 2019 Form 10-K. The accompanying
condensed consolidated balance sheet as of December 31, 2019 has been derived from the audited consolidated financial statements
at that date but does not include all information and footnotes required by GAAP for a complete set of financial statements. The
results of operations for the three months ended March 31, 2020 may not be indicative of the results to be expected for the entire
year or any future periods.
Inventory
Inventory is carried at the lower of cost
(first-in, first-out method) or net realizable value. Items in inventory relate predominantly to the Company’s ClearPoint
system. Software license inventory related to ClearPoint systems undergoing on-site customer evaluation is included in inventory
in the accompanying condensed consolidated balance sheets. All other software license inventory is classified as a non-current
asset. The Company periodically reviews its inventory for obsolete items and provides a reserve upon identification of potential
obsolete items.
ClearPoint Neuro, Inc.
(formerly MRI Interventions, Inc.)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Intangible Assets
In June 2019 and February 2020, the Company
entered into license agreements that provide rights to the Company for the development and commercialization of products in the
functional neurosurgery field. Under the terms of those certain license agreements, the Company paid an aggregate $591,341 to the
licensors upon execution of the license agreements for access to the underlying technologies and will make future payments based
on the achievement of regulatory and commercialization milestones as defined in the license agreements.
In conformity with Accounting Standards
Codification Section 350, “Intangibles – Goodwill and Other,” the Company amortizes its investment in the license
rights described above over an expected useful life of five years.
Revenue Recognition
The Company’s revenues are comprised
primarily of: (1) product revenues resulting from the sale of functional neurosurgical products, and drug delivery and biologic
products; (2) product revenues resulting from the sale of ClearPoint capital equipment; (3) revenues resulting from the rental,
service, installation, training and shipping related to ClearPoint capital equipment; and (4) clinical case support revenues in
connection with customer-sponsored clinical trials. The Company recognizes revenue when control of the Company’s products
and services is transferred to its customers in an amount that reflects the consideration the Company expects to receive from its
customers in exchange for those products and services. This process involves identifying the contract with a customer, determining
the performance obligations in the contract, determining the contract price, allocating the contract price to the distinct performance
obligations in the contract, and recognizing revenue when the performance obligations have been satisfied. A performance obligation
is considered distinct from other obligations in a contract when it provides a benefit to the customer either on its own or together
with other resources that are readily available to the customer and is separately identified in the contract. The Company considers
a performance obligation satisfied once it has transferred control of a good or service to the customer, meaning the customer has
the ability to use and obtain the benefit of the good or service. The Company recognizes revenue for satisfied performance obligations
only when it determines there are no uncertainties regarding payment terms or transfer of control.
Lines of Business;
Timing of Revenue Recognition
|
·
|
Functional neurosurgery product, biologics and drug delivery systems product, and therapy product
sales: Revenues from the sale of functional neurosurgery products (consisting of disposable products sold commercially and
related to cases utilizing the Company’s ClearPoint system), biologics and drug delivery systems (consisting primarily of
disposable products related to customer-sponsored clinical trials utilizing the ClearPoint system), and therapy products (consisting
primarily of disposable laser-related products used in non-neurosurgical procedures), are generally based on customer purchase
orders, the predominance of which require delivery within one week of the order having been placed, and are recognized at the point
in time of delivery to the customer, which is the point at which legal title, and risks and rewards of ownership, along with physical
possession, transfer to the customer.
|
|
·
|
Capital equipment sales
|
|
o
|
Capital
equipment sales preceded by evaluation periods: The predominance of capital equipment
sales (consisting of integrated computer hardware and software that are integral components
of the Company’s ClearPoint system) are preceded by customer evaluation periods
of generally 90 days. During these evaluation periods, installation of, and training
of customer personnel on, the systems have been completed and the systems have been in
operation. Accordingly, revenue from capital equipment sales following such evaluation
periods is recognized at the point in time the Company is in receipt of an executed purchase
agreement or purchase order.
|
|
o
|
Capital equipment sales not preceded by evaluation periods: Revenue from sales of capital
equipment not having been preceded by an evaluation period is recognized at the point in time that the equipment has been delivered
to the customer.
|
ClearPoint Neuro, Inc.
(formerly MRI Interventions, Inc.)
Notes to Condensed Consolidated Financial
Statements
(Unaudited)
For both types of capital equipment sales described
above, the Company’s determination of the point in time at which to recognize revenue represents that point at which the
customer has legal title, physical possession, and the risks and rewards of ownership, and the Company has a present right to payment.
|
·
|
Functional neurosurgery and
related services: Revenues from functional neurosurgery and related services are recognized over the period of time such services
are rendered.
|
|
·
|
Biologics and drug delivery services:
|
|
o
|
Outsourced recruitment and/or designation of a clinical services liaison between
Company and its customer: The Company recognizes revenue at the point in time that the liaison is either recruited or designated,
which is the point at which the customer is able to direct, and obtain benefit from, use of the liaison. The Company made this
determination based on the decision made by the customer to outsource this function to the Company, rather than to incur its own
recruiting costs. Upon such recruitment or designation, the liaison becomes the customer’s outsourced clinical support services
coordinator.
|
|
o
|
Outsourced technical clinical support of cases performed pursuant to customer-sponsored
clinical trials:
|
|
§
|
Service Access Fees: For contracts in which the Company receives a periodic fixed fee, irrespective
of the number of cases attended by Company personnel during such periods, revenue is recognized ratably over the period covered
by such fees. A time-elapsed output method is used for such fees because the Company transfers control evenly by providing a stand-ready
service.
|
|
§
|
Procedure-Based
Fees: The Company recognizes revenue at the point in time a case is attended by Company
personnel.
|
|
o
|
Therapy services: The Company recognizes revenue for such services at the point in time
that the performance obligation has been satisfied.
|
|
·
|
Capital equipment-related services:
|
|
o
|
Rental and equipment service: Revenue from rental of ClearPoint capital equipment is recognized
ratably on a monthly basis over the term of the rental agreement, which is less than one year. Revenue from service of ClearPoint
capital equipment previously sold to customers is based on agreements with terms ranging from one to three years and revenue is
recognized ratably on a monthly basis over the term of the service agreement. A time-elapsed output method is used for rental and
service revenues because the Company transfers control evenly by providing a stand-ready service.
|
|
o
|
Installation, training and shipping: Consistent with the Company’s recognition of
revenue for capital equipment sales as described above, fees for installation, training and shipping in connection with sales of
capital equipment that have been preceded by customer evaluation periods are recognized as revenue at the point in time the Company
is in receipt of an executed purchase order for the equipment. Installation, training and shipping fees related to capital equipment
sales not having been preceded by an evaluation period are recognized as revenue at the point in time that the related services
are performed.
|
The Company operates in one industry segment,
and substantially all its sales are to U.S.-based customers.
ClearPoint Neuro, Inc.
(formerly MRI Interventions, Inc.)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Payment terms under contracts with customers
generally are in a range of 30-60 days after the customers’ receipt of the Company’s invoices.
The Company provides a one-year warranty
on its functional neurosurgery products, biologics and drug delivery systems products, and capital equipment products that are
not otherwise covered by a third-party manufacturer’s warranty. The Company’s contracts with customers do not provide
for a right of return other than for product defects.
See Note 3 for additional information regarding
revenue recognition.
Net Loss Per Share
The Company computes net loss per share
using the weighted-average number of common shares outstanding during the period. Basic and diluted net loss per share are the
same because the conversion, exercise or issuance of all potential common stock equivalents, which comprise the entire amount of
the Company’s outstanding common stock options and warrants as described in Note 7, would be anti-dilutive.
Concentration Risks and Other Risks and Uncertainties
Financial instruments that potentially subject
the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable.
The Company holds its cash and cash equivalents on deposit with financial institutions in the U.S. insured by the Federal Deposit
Insurance Corporation. At March 31, 2020, the Company had approximately $7.8 million in bank balances that were in excess of the
insured limits.
ClearPoint Neuro, Inc.
(formerly MRI Interventions, Inc.)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Information with respect to accounts receivable
from those customers who comprised more than 10% of accounts receivable at March 31, 2020 and December 31, 2019 is as follows:
|
|
|
March 31,
2020
|
|
|
|
December 31, 2019
|
|
Customer – 1
|
|
|
14%
|
|
|
|
12%
|
|
Information with respect to customers that
accounted for sales in excess of 10% of total sales in the three-month periods ended March 31, 2020 and 2019 is as follows:
|
|
March 31,
|
|
|
|
|
2020
|
|
|
|
2019
|
|
Customer – 1
|
|
|
28%
|
|
|
|
15%
|
|
Prior to granting credit, the Company performs
credit evaluations of its customers’ financial condition, and generally does not require collateral from its customers. The
Company will provide an allowance for doubtful accounts when collections become doubtful. The allowance for doubtful accounts at
March 31, 2020 and December 31, 2019 was approximately $27,000 and $29,000, respectively.
The Company is subject to risks common to
emerging companies in the medical device industry, including, but not limited to: new technological innovations; acceptance and
competitiveness of its products; dependence on key personnel; dependence on key suppliers; changes in general economic conditions
and interest rates; protection of proprietary technology; compliance with changing government regulations; uncertainty of widespread
market acceptance of products; access to credit for capital purchases by customers; and product liability claims. Certain components
used in manufacturing have relatively few alternative sources of supply and establishing additional or replacement suppliers for
such components cannot be accomplished quickly. The inability of any of these suppliers to fulfill the Company’s supply requirements
may negatively impact future operating results.
Revenue by Service Line
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Products:
|
|
|
|
|
|
|
Disposable products:
|
|
|
|
|
|
|
|
|
Functional neurosurgery
|
|
$
|
1,684,937
|
|
|
$
|
1,604,645
|
|
Biologics and drug delivery
|
|
|
172,846
|
|
|
|
284,910
|
|
Therapy
|
|
|
57,500
|
|
|
|
—
|
|
Capital equipment
|
|
|
188,101
|
|
|
|
274,399
|
|
Total product revenue
|
|
|
2,103,384
|
|
|
|
2,163,953
|
|
Services:
|
|
|
|
|
|
|
|
|
Capital equipment and other
|
|
|
156,495
|
|
|
|
211,202
|
|
Biologics and drug delivery
|
|
|
855,714
|
|
|
|
97,362
|
|
Total service revenue
|
|
|
1,012,209
|
|
|
|
308,564
|
|
Total revenue
|
|
$
|
3,115,593
|
|
|
$
|
2,472,517
|
|
ClearPoint Neuro, Inc.
(formerly MRI Interventions, Inc.)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Contract Balances
|
·
|
Contract assets – Substantially all the Company’s contracts with customers are
based on customer-issued purchase orders for distinct products or services. Customers are billed upon delivery of such products
or services, and the related contract assets comprise the accounts receivable balances included in the accompanying condensed consolidated
balance sheets.
|
|
·
|
Contract liabilities – The Company generally bills and collects capital equipment-related
service fees at the inception of the service agreements, which have terms ranging from one to three years. The unearned portion
of such service fees are classified as deferred revenue.
|
During the three months ended March 31, 2020,
the Company recognized capital equipment-related service revenue of approximately $121,000, which was previously included in deferred
revenue in the accompanying condensed consolidated balance sheet at December 31, 2019.
In September 2019, the Company entered into
a Development Services Agreement with a customer under which the Company was entitled to bill the customer for an upfront payment
of $127,600, of which $83,000 and $102,000 are included in deferred revenue in the accompanying March 31, 2020 and December 31,
2019 condensed consolidated balance sheets, respectively.
Also, in September 2019, the Company entered
into a Letter of Intent, followed by a related Statement of Work (together with the Letter of Intent, the “Project Documents”)
in November 2019, with a customer which is a stockholder and whose Chief Operating Officer is a member of the Company’s Board
of Directors, to commence a product development project. Under the terms of the Project Documents, the Company was entitled to
bill the customer for: (a) an upfront, nonrefundable payment of $500,000; and (b) quarterly service fees of $500,000 commencing
in the fourth quarter of 2019. In February 2020, the Company entered into a Supply Agreement and a Statement of Work (the “European
SOW”) with a European affiliate of the customer. Under the terms of the European SOW, the Company was entitled to bill the
customer on a quarterly basis, commencing in the first quarter of 2020, for service fees of $250,000. The Company recognizes as
revenue each of the upfront payments described in this paragraph in proportional relationship to the transaction prices of the
performance obligations contained in the related agreements, and recognizes as revenue the quarterly service fees described in
this paragraph as stand-by services beginning in the quarter such services commenced. Based on the foregoing, approximately $464,000
and $625,000 of the aggregate amount of all the payments described in this paragraph were included in deferred revenue in the accompanying
condensed consolidated balance sheets at March 31, 2020 and December 31, 2019, respectively.
The Company offers an upgraded version of
its software at no additional charge to customers purchasing a three-year systems service agreement. The transaction prices of
the software and the service agreement are determined through an allocation of the service agreement price based on the standalone
prices of the software and the service agreements. The transaction price of the software is recognized as revenue upon its installation
and comprised approximately $149,000 and $172,000 of unbilled accounts receivable at March 31, 2020 and December 31, 2019, respectively.
Remaining Performance Obligations
The Company’s contracts with customers,
other than capital equipment-related service agreements discussed below, are predominantly of terms less than one year. Accordingly,
the transaction price of remaining performance obligations related to such contracts at March 31, 2020 are not material.
Revenue with respect to remaining performance
obligations related to capital equipment-related service agreements with original terms in excess of one year and the upfront payments
discussed under the heading “Contract Balances” above amounted to approximately $992,000 at March 31, 2020. The Company
expects to recognize this revenue within the next three years.
ClearPoint Neuro, Inc.
(formerly MRI Interventions, Inc.)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Inventory consists of the following as of:
|
|
March 31,
2020
|
|
|
December 31,
2019
|
|
Raw materials and work in process
|
|
$
|
1,685,035
|
|
|
$
|
1,495,190
|
|
Software licenses
|
|
|
245,000
|
|
|
|
332,500
|
|
Finished goods
|
|
|
1,720,247
|
|
|
|
1,412,528
|
|
Inventory, net, included in current assets
|
|
|
3,650,282
|
|
|
|
3,240,218
|
|
Software licenses – non-current
|
|
|
489,300
|
|
|
|
504,400
|
|
Total
|
|
$
|
4,139,582
|
|
|
$
|
3,744,618
|
|
2020 Secured Notes
On January 29, 2020 (the “Closing
Date”), the Company completed a financing transaction (the “2020 Financing Transaction”) with two investors (the
“2020 Convertible Noteholders”), whereby the Company issued an aggregate principal amount of $17,500,000 of the 2020
Secured Notes pursuant to a Securities Purchase Agreement (the “SPA”) dated January 11, 2020. Unless earlier converted
or redeemed, the 2020 Secured Notes will mature on the fifth anniversary of the Closing Date, and bear interest at a rate equal
to the sum of (i) the greater of (x) the three (3)-month London Interbank Offered Rate (“LIBOR”) and (y) two percent
(2%), plus (ii) a margin of 2% on the outstanding balance of the 2020 Secured Notes, payable quarterly on the first business day
of each calendar quarter. The 2020 Secured Notes may not be pre-paid without the consent of the noteholder, provided that the Company
must offer to pre-pay such other noteholder on the same terms and conditions. Prior to maturity, the 2020 Convertible Noteholders
will have the right to convert all or any portion of the outstanding balance of their notes, including any accrued but unpaid interest,
into shares of the Company’s common stock at a conversion price of $6.00 per share, subject to certain adjustments as set
forth in the 2020 Secured Notes. The 2020 Secured Notes are collateralized by all the assets of the Company.
Pursuant to the terms and subject to the
conditions of the SPA, at any time on or prior to January 11, 2022, the Company shall have the right, but not the obligation, to
request that one of the 2020 Convertible Noteholders purchase an additional $5,000,000 in aggregate principal amount of Second
Closing Notes (as defined in the SPA) and an additional $10,000,000 in aggregate principal amount of additional Third Closing Notes
(as defined in the SPA) (together, the “Additional Convertible Notes”), provided that such 2020 Convertible Noteholder
has the right, but not the obligation, to purchase such notes. As of March 31, 2020, the Company had made no requests of the 2020
Convertible Noteholder to purchase any of the Additional Convertible Notes. The terms of the Additional Convertible Notes are the
same as the terms of the 2020 Secured Notes, except that: (a) the Additional Convertible Notes would bear interest at a rate equal
to the sum of (i) the greater of (x) the three (3)-month LIBOR and (y) 2%, plus (ii) a margin of 7% on their outstanding balance;
and (b) only 70% of the Additional Convertible Notes’ principal amount outstanding would be convertible into shares of the
Company’s common stock.
The carrying amount of the 2020 Secured
Notes in the accompanying March 31, 2020 condensed consolidated balance sheet is presented net of: (a) financing costs, comprised
of commissions and legal expenses, having an unamortized balance of $428,826; and (b) a discount, comprised of a commitment fee
paid to one of the 2020 Convertible Noteholders, having an unamortized balance amounting to $290,973 at that date. The unamortized
balance of the financing costs and the discount are charged to interest expense over the term of the 2020 Secured Notes under the
effective interest method.
ClearPoint Neuro, Inc.
(formerly MRI Interventions, Inc.)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
An executive officer of one of the 2020
Convertible Noteholders is a member of the Company’s Board of Directors, and, pursuant to the terms of the SPA and a Board
Observer Agreement entered into by the other 2020 Convertible Noteholder and the Company, such 2020 Convertible Noteholder appointed
an individual to attend and observe meetings of the Company’s Board of Directors.
On January 27, 2020, as a condition to completion
of the 2020 Financing Transaction, the Company entered into the Fourth Omnibus Amendment to the 2010 Secured Notes, whereby the
2010 Secured Notes were subordinated to the Company’s obligations under the terms of the 2020 Secured Notes and the Additional
Convertible Notes, as applicable. During the three months ended March 31, 2020, the Company repaid in full the aggregate outstanding
principal amount of the 2010 Secured Notes, amounting to approximately $2.8 million, which, along with the Company’s payment
of accrued interest amounting to approximately $920,000, resulted in the full retirement of the 2010 Secured Notes.
2010 Secured Notes
The indebtedness outstanding under the 2010
Secured Notes at December 31, 2019 was $2.8 million. As discussed above, during the three months ended March 31, 2020, the Company
repaid in full the aggregate outstanding principal amount of the 2010 Secured Notes, together with accrued interest. The Company’s
Chairman and one of the Company’s officers held 2010 Secured Notes purchased at the date of original issuance having an aggregate
principal balance of $197,000.
The carrying amount of the 2010 Secured
Notes in the accompanying December 31, 2019 condensed consolidated balance sheet is presented net of a discount, having an unamortized
balance amounting to $765,073 at that date, arising from shares issued to the noteholders at issuance of the 2010 Secured Notes.
During the three months ended March 31, 2020, the unamortized balance of this discount was charged to interest expense upon the
Company’s repayment of the 2010 Secured Notes.
Scheduled Notes Payable Maturities
Scheduled principal payments as of March 31, 2020 with respect
to notes payable are summarized as follows:
Years ending December 31,
|
|
|
|
2020 - 2024
|
|
|
—
|
|
Thereafter
|
|
$
|
17,500,000
|
|
Total scheduled principal payments
|
|
|
17,500,000
|
|
Less: Unamortized financing costs and discount
|
|
|
(719,799
|
)
|
Total
|
|
$
|
16,780,201
|
|
The Company leases office space in Irvine,
California that houses its headquarters and manufacturing facility under a non-cancellable operating lease. The lease term commenced
on October 1, 2018 and expires in September 2023. The Company has the option to renew the lease for two additional periods of five
years each. The Company also leases office space in Mississauga, Ontario, Canada for its software development personnel. The lease
term commenced on August 1, 2018, is set to expire in July 2020, and provides for automatic one-year renewals at the Company’s
option. Both office leases are classified as operating leases in conformity with the provisions of Topic 842.
The lease costs included in general and
administrative expenses were $27,750 and $27,468 for the three months ended March 31, 2020 and 2019, respectively.
ClearPoint Neuro, Inc.
(formerly MRI Interventions, Inc.)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
2019 Private Placement
On May 9, 2019, the Company entered into
a Securities Purchase Agreement (the “Purchase Agreement”) with certain accredited investors (collectively, the “Investors”)
for the private placement of 2,426,455 shares of the Company’s common stock at $3.10 per share. The Company received aggregate
gross proceeds of approximately $7.5 million, before deducting offering expenses aggregating approximately $94,000.
The Purchase Agreement also contains representations
and warranties by the Company and the Investors and covenants of the Company and the Investors (including indemnification from
the Company in the event of breaches of its representations and warranties), certain information rights and other rights, obligations
and restrictions, which the Company believes are customary for transactions of this type.
Issuance of Common Stock in Lieu of Cash Payments
Under the terms of the Amended and Restated
Non-Employee Director Compensation Plan, each compensated non-employee member of the Company’s Board of Directors may elect
to receive all or part of his or her director fees in shares of the Company’s common stock. Director fees, whether paid in
cash or in shares of common stock, are payable quarterly on the last day of each fiscal quarter. The number of shares of common
stock issued to directors is determined by dividing the product of: (i)(a) the fees otherwise payable to each director in cash,
times (b) the percentage of fees the director elected to receive in shares of common stock, by (ii) the volume weighted average
price per share of common stock over the last five trading days of the quarter. The following is information regarding the number
of shares issued to directors as payment for director fees in lieu of cash for the three months ended March 31, 2020 and 2019:
Three Months Ended March 31,
|
2020
|
|
2019
|
|
9,731
|
|
|
8,898
|
|
Stock Incentive Plans
The Company has various share-based compensation
plans and share-based compensatory contracts (collectively, the “Plans”) under which it has granted share-based awards,
such as stock grants, and incentive and non-qualified stock options, to employees, directors, consultants and advisors. Awards
may be subject to a vesting schedule as set forth in individual award agreements. Certain of the Plans also have provided for cash-based
performance bonus awards.
Since October 2017, the Company has granted
share-based awards under the Company’s Second Amended and Restated 2013 Incentive Compensation Plan (the “2013 Plan”).
Under the 2013 Plan, a total of 1,956,250 shares of the Company’s common stock are reserved for issuance. Of this amount,
stock grants of 414,663 shares have been awarded and option grants, net of options exercised, terminated, expired or forfeited,
of 1,080,679 shares were outstanding as of March 31, 2020. Accordingly, 460,908 shares remained available for grants under the
2013 Plan as of that date.
ClearPoint Neuro, Inc.
(formerly MRI Interventions, Inc.)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Stock option activity under all of the Company’s
Plans during the three months ended March 31, 2020 is summarized below:
|
|
Shares
|
|
|
Weighted-
average
Exercise
price per
share
|
|
|
Intrinsic
Value(1)
|
|
Outstanding at January 1, 2020
|
|
|
1,639,167
|
|
|
$
|
9.87
|
|
|
$
|
2,892,027
|
|
Expired / forfeited
|
|
|
(5,555
|
)
|
|
|
3.95
|
|
|
|
|
|
Outstanding at March 31, 2020
|
|
|
1,633,612
|
|
|
$
|
9.90
|
|
|
$
|
1,270,744
|
|
(1)
|
Intrinsic value is calculated as the estimated fair value of the Company’s stock at the end of the related period less the option exercise price of in-the-money options.
|
As of March 31, 2020, there was unrecognized compensation expense
of approximately $428,000 related to outstanding stock options, which is expected to be recognized over a weighted average period
of 1.7 years.
Warrants
Warrants have generally been issued in connection with financing
transactions and for terms of up to five years. Common stock warrant activity for the three months ended March 31, 2020 was as
follows:
|
|
Shares
|
|
|
Weighted-
average
Exercise
price per
share
|
|
|
Intrinsic
Value(1)
|
|
Outstanding at January 1, 2020
|
|
|
5,532,267
|
|
|
$
|
4.00
|
|
|
$
|
10,470,008
|
|
Exercised
|
|
|
(427,657
|
)
|
|
|
2.20
|
|
|
|
590,167
|
|
Outstanding at March 31, 2020
|
|
|
5,104,610
|
|
|
$
|
4.15
|
|
|
$
|
4,967,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Intrinsic value is calculated as the estimated fair value of the Company’s stock at the end of the related period less the option exercise price of in-the-money options.
|
In April 2020, the Company received $896,000 in proceeds through a loan
funded under the Payroll Protection Program as part of the CARES Act, which was enacted by the U.S. Congress in response to the
COVID-19 pandemic. The loan has a two-year term, bears an interest at rate of 1% per annum, and is payable monthly from November
2020 through the remainder of the note’s term in equal monthly installments of principal and interest amounting to $50,424.18.
Management’s plan during the period in which the Company is affected by the COVID-19 pandemic is to retain its employee base
and, pending the ultimate duration and impact of the COVID-19 pandemic and by using the funds for the purposes described under
the terms of the loan, consider whether to repay the loan in conformity with its terms or request that all or a portion of the
loan, as applicable under its terms, be ultimately forgiven. However, there is no assurance that the Company would be successful
in obtaining such forgiveness.