|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
Business Outlook
Management expects revenues in fiscal
year 2021 to be higher than revenues during fiscal year 2020 and expects the net income per share to be higher in fiscal year 2021
than the net income per share during fiscal year 2020. This expectation is driven by orders already in our sales backlog.
The Company currently expects new orders
in fiscal 2021 to approximate those received in fiscal year 2020. As market factors including competition and product costs impact
gross profit margins, management will continue to evaluate our sales strategy, employment levels, and facility costs.
During fiscal year 2020 the Company received
$40.9 million in new orders. Our total backlog at June 30, 2020 was $54.9 million, as compared to $45.6 million at June 30, 2019.
Currently, we expect a minimum of $32 million of orders comprising the June 30, 2020 backlog will be filled during the fiscal year
ending June 30, 2021. This $32 million will be supplemented by shipments which may be made against orders received during the 2021
fiscal year.
Successful conversion of engineering program
backlog into sales is largely dependent on the execution and completion of our engineering design efforts. It is not uncommon to
experience technical or scheduling delays which arise from time to time as a result of, among other reasons, design complexity,
the availability of personnel with the requisite expertise, and the requirements to obtain customer approval at various milestones.
Cost overruns which may arise from technical and schedule delays could negatively impact the timing of the conversion of backlog
into sales, or the profitability of such sales. We continue to experience technical and schedule delays with our major development
programs. The issues causing the delays are being resolved as they arise. Engineering programs in both the funded and unfunded
portions of the current backlog aggregate $5.1 million.
The global outbreak of the novel strain of
coronavirus COVID-19 disease was declared a pandemic by The World Health Organization (WHO) during March 2020. This resulted in
initial country and state-wide mandated closures of non-essential businesses lasting various durations as determined under local
jurisdictions. In most instances, businesses have since re-opened, some with limited or reduced capacity due to adherence and compliance
with reopening and mitigation guidelines set in place to help prevent workplace exposures. Deemed an essential business, authorized
by the Department of Homeland Security, we remained open and continue to be fully operational. Global supply chain disruptions
from closures had a minor impact on our ability to ship product during the third and fourth quarters. However, because the effects
of the pandemic continue, world-wide, we believe it is likely we will continue to experience some trickle-down effects to our direct
supply base which may impact our ability to ship certain scheduled deliveries during the first half of fiscal 2021. Presently,
we expect these disruptions to be minimal in nature and could result in our suppliers extending lead times for materials or, in
some rare instances, require us to procure materials from an alternate supplier in order to meet contractual dates which could
impact our anticipated material costs. To date, we have experienced some slowdown in customer procurements and government contract
awards. We continue to work with our customers and suppliers to mitigate issues as they become known.
In addition to the backlog, the Company currently
has outstanding opportunities representing in excess of $84 million in the aggregate as of September 10, 2020, for both repeat
and new programs. The outstanding quotations encompass various new and previously manufactured power supplies, transformers, and
subassemblies. However, there can be no assurance that the Company will acquire any of the anticipated orders described above,
many of which are subject to allocations of the United States defense spending and factors affecting the defense industry. Two
significant customers represented approximately 38% of the Company’s total sales in fiscal year 2020 and three significant
customers represented 54% of the Company’s total sales in fiscal year 2019. These sales are in connection with multiyear
programs in which the Company is a significant contractor. The June 30, 2020 backlog of $54.9 million included orders from four
customers that represent 19%, 13%, 10%, and 10%, respectively, of the total backlog. The June 30, 2019 backlog of $45.6 million
includes orders from five customers that represent 16%, 13%, 11%, 11% and 10%, respectively, of the total backlog. Although improvement
has been made in customer concentrations, this high customer concentration level continues to present significant risk. A loss
of one of these customers or programs related to these customers, or customer requested deferrals of product delivery could significantly
impact the Company.
Historically, a small number of customers have
accounted for a large percentage of the Company’s total sales in any given fiscal year. Management continues to pursue opportunities
with current and new customers with an overall objective of lowering the concentration of sales, mitigating excessive reliance
upon a single major product of a particular program and minimizing the impact of the loss of a single significant customer. Given
the nature of our business, we believe our existing sales order backlog is fairly diversified in terms of customers and the category
of products on order.
Management, along with the Board of Directors,
continues to evaluate the need and use of the Company’s working capital. Capital expenditures, primarily for machinery and
equipment, are expected to be approximately $200,000 for fiscal year 2021. A majority of these expenditures will be made to stay
competitive in the marketplace and to meet the needs of current contracts. Expectations are that the working capital will be required
to fund orders, dividend payments, and general operations of the business. Management along with the Mergers and Acquisitions Committee
of the Board of Directors will examine opportunities involving acquisitions or other strategic options, including buying certain
products or product lines, provided that such opportunities demonstrate synergies with the Company’s existing product base
and accretion to earnings.
Results of Operations
Net sales for the years ended June 30, 2020
and 2019 were $31,526,231 and $36,477,851, respectively, a 13.6% decrease. The decrease in net sales in fiscal year 2020 is primarily
due to a decrease in power supply and build to print sales offset, in part, by an increase in magnetic shipments. The decrease
in power supply sales is mainly due to reduced demand from one significant customer in the rail industry offset, in part, by an
increase in shipments against a single military contract. The decline in build to print sales is primarily due to the timing of
shipments across multiple contracts of varying size, scope and duration. The increase in magnetic shipments is primarily due to
an increase in sales related to one major engineering development program, an increase in shipments on several repeat and new magnetic
orders, offset, in part, by a decline in sales on another major engineering development program based on scheduled performance
plans.
In addition, sales were significantly impacted
by our ability to meet contractual milestones on certain engineering design contracts and delays on several build to print orders.
We continued to be constrained by engineering design changes required to meet customer requirements, certain supplier product non-conformances,
obtaining timely resolutions on issues encompassing build to print customer-owned drawings and an increase in lead times for many
parts, including certain electronic components due to industry shortages and volatility within the power electronics industry.
Engineering, program management, and supply chain personnel are working closely with our customers and suppliers to execute on
our past due deliveries and we do not expect this situation to affect future business opportunities. We anticipate that many of
these issues will be resolved during fiscal 2021.
Gross profits for the fiscal years ended June
30, 2020 and 2019 were $5,558,615 and $7,063,173, respectively. Gross profit as a percentage of sales was 17.6% and 19.4%, for
the same periods, respectively. The primary factors in determining the change in gross profit and net income are overall sales
levels and product mix. The gross profits on mature products and build to print contracts are typically higher as compared to products
which are still in the engineering development stage or in early stages of production. In the case of the latter, the Company can
incur what it refers to as “loss contracts,” primarily on engineering design contracts in which the Company invests
with the objective of developing future product sales. In any given accounting period the mix of product shipments between higher
margin programs and less mature programs, and expenditures associated with loss contracts, has a significant impact on gross profit
and net income.
The gross profit percentage decreased in
the twelve months ended June 30, 2020 compared to the same period in 2019. This decrease resulted from product mix,
specifically related to the decrease in power supply shipments. This portfolio of products consists of many mature products
which typically yield higher margins. The Company also incurred an increase in cost on a specific power supply contract due
to the replacement cost associated with a recurring product failure stemming from an engineering design issue. In addition,
the Company incurred specific program losses on several large build to print contracts due to higher than expected material
costs and first time build and quality control inspections costs, as well as, a large engineering contract due to engineering
delays, third-party supplier issues and additional testing required. These decreases were offset, in part, by an improved
gross profit percentage on a separate large engineering design contract when compared to the same period in 2019. The
improvement on the engineering contract resulted from reduced spending on the program and from additional funded and
anticipated funding for required testing.
Selling, general and administrative expenses
were $4,386,307 for the fiscal year ended June 30, 2020; a decrease of $23,927 compared to the fiscal year ended June 30, 2019.
The decrease for the fiscal year ended June 30, 2020 as compared to the same period in 2019 relates primarily to the decrease in
bad debt expense, conferences and training costs, travel and entertainment expenses and product shipment costs. This decrease was
offset, in part, by an increase in employee compensation costs.
Other income for the fiscal year ended June
30, 2020 and 2019 was $136,881 and $228,694, respectively. The decrease in the twelve months ended is primarily due to a decrease
in interest income on investments and income received from the sale of scrap metal. The decrease in interest income resulted from
the gradual decrease in current yield percentages earned on investment securities offset, in part, by a reduction in investment
securities. Interest income is a function of the level of investments and investment strategies which generally tend to be conservative.
The decrease in income from scrap metal sales is primarily due to a decrease in saleable metal remnants resulting from the overall
decrease in material purchases during the current year when compared to the prior year.
The Company’s effective tax rate was
11.1% in the fiscal year 2020 and 18.7% in fiscal year 2019. The statutory tax rate was reduced from 34% to 21% under the Tax Cuts
and Jobs Act (the “Tax Act’) effective on January 1, 2018. The effective tax rate in fiscal 2020 and 2019 is less than
the statutory tax rate mainly due to the benefit derived from the ESOP dividends paid on allocated shares. The decrease in the
effective tax rate between fiscal years is primarily due to a decrease in income before taxes and the benefit derived from the
ESOP special cash dividend paid on the allocated shares.
Net income for fiscal year 2020 was $1,163,668
or $0.49 per share, basic and diluted compared to $2,342,694 or $0.99 and $0.98 per share, basic and diluted, respectively for
fiscal year 2019. The decrease in net income in the twelve months ended June 30, 2020 compared to the same period in 2019 is primarily
attributable to lower sales, a lower gross profit margin percentage, a decrease in other income offset, in part, by a decrease
in selling, general, and administrative expenses and the benefit derived from the decrease in the effective tax rate, all discussed
above.
Liquidity and Capital Resources
The Company's working capital is an appropriate
indicator of the liquidity of its business, and during the past two fiscal years, the Company, when possible, has funded all of
its operations with cash flows resulting from operating activities and when necessary from its existing cash and investments. The
Company did not borrow any funds during the last two fiscal years. Management has available a $3,000,000 line of credit to help
fund further growth or working capital needs, if necessary, but does not anticipate the need for any borrowed funds in the foreseeable
future. Contingent liabilities on outstanding standby letters of credit agreements aggregated to zero at June 30, 2020 and 2019.
The line of credit is reviewed annually in November for renewal by December 1st.
The Company's working capital as of June
30, 2020 and 2019 was $27,993,023 and $28,377,168, respectively. During the twelve months ended June 30, 2020, the Company repurchased
2,180 shares of its common stock from the ESOP for a purchase price of $47,949. During the twelve months ended June 30, 2019 the
Company repurchased 1,810 shares of its common stock from the ESOP for a purchase price of $44,888. Under existing authorizations
from the Company's Board of Directors, as of June 30, 2020, management is authorized to purchase an additional $783,460 of Company
stock.
The table below presents the summary
of cash flow information for the fiscal years indicated:
|
|
2020
|
|
|
2019
|
|
Net cash provided (used in) by operating activities
|
|
$
|
5,968,511
|
|
|
$
|
(3,604,406
|
)
|
Net cash provided by investing activities
|
|
|
326,010
|
|
|
|
5,234,540
|
|
Net cash used in financing activities
|
|
|
(2,355,160
|
)
|
|
|
(4,466,169
|
)
|
Net cash provided by operating activities fluctuates
between periods primarily as a result of differences in sales and net income, provision for income taxes, the timing of the collection
of accounts receivable, purchase of inventory, and payment of accounts payable. The increase in cash provided by operating activities
compared to the prior year primarily relates to the collection of trade receivables and the increase in contract liabilities for
the collection of customer advances offset, in part, by an increase in prepaid expenses and other current assets and the decline
in net income. Net cash provided by investing activities decreased in the twelve months ended June 30, 2020 as compared to the
same period in 2019 primarily due to the reinvestment of maturing investments when compared to the same period in 2019. In the
prior period, cash received from maturing investments was used, in part, for the payment of the special dividend. The decrease
in cash used in financing activities in the current period when compared to the prior period is primarily due to the fact that
a special dividend totaling $1.00 per share was declared and paid in the prior period.
The Company currently believes that
the cash flow generated from operations and when necessary, from cash and cash equivalents will be sufficient to meet its long-term
funding requirements for the foreseeable future.
During the fiscal years ended June
30, 2020 and 2019, the Company expended $214,421 and $608,318, respectively, for plant improvements and new equipment. The Company
has budgeted approximately $200,000 for new equipment and plant improvements in fiscal year 2021. Management anticipates that the
funds required will be available from current operations.
Management believes that the Company's
reserve for bad debts of $3,000 is adequate given the customers with whom the Company does business. Historically, bad debt expense
has been minimal.
|
Item 8.
|
Financial Statements and Supplementary Data
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and
Stockholders of Espey Mfg. & Electronics Corp.
Opinion on
the Financial Statements
We have audited the accompanying balance sheets
of Espey Mfg. & Electronics Corp (the Company) as of June 30, 2020 and 2019, the related
statements of comprehensive income, changes in stockholders' equity and cash flows for the years then ended, and the related notes
to the financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly,
in all material respects, the financial position of the Company as of June 30, 2020 and 2019, and the results of its operations
and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of
America.
Basis for
Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based
on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight
Board (United States) (PCAOB) and are required to be independent with respect to the Company
in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We conducted our audits in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required
to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the
effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to
assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made
by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a
reasonable basis for our opinion.
/s/ Freed Maxick CPAs, P.C.
We have served as the Company's auditor since 2014.
Buffalo, New York
September 21, 2020
Espey Mfg. & Electronics Corp.
Balance Sheets
June
30, 2020 and 2019
|
|
2020
|
|
|
2019
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,402,122
|
|
|
$
|
1,462,761
|
|
Investment securities
|
|
|
5,141,520
|
|
|
|
5,684,240
|
|
Trade accounts receivable, net of allowance of $3,000
|
|
|
9,013,405
|
|
|
|
10,995,783
|
|
|
|
|
|
|
|
|
|
|
Inventories:
|
|
|
|
|
|
|
|
|
Raw materials
|
|
|
2,057,778
|
|
|
|
1,747,449
|
|
Work-in-process
|
|
|
614,521
|
|
|
|
408,130
|
|
Costs related to contracts in process
|
|
|
12,115,756
|
|
|
|
11,069,558
|
|
Total inventories
|
|
|
14,788,055
|
|
|
|
13,225,137
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
396,886
|
|
|
|
494,181
|
|
Total current assets
|
|
|
34,741,988
|
|
|
|
31,862,102
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
3,466,778
|
|
|
|
3,825,411
|
|
Total assets
|
|
$
|
38,208,766
|
|
|
$
|
35,687,513
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,861,696
|
|
|
$
|
2,160,433
|
|
Accrued expenses:
|
|
|
|
|
|
|
|
|
Salaries and wages
|
|
|
469,201
|
|
|
|
329,890
|
|
Vacation
|
|
|
689,834
|
|
|
|
786,870
|
|
Other
|
|
|
318,322
|
|
|
|
109,755
|
|
Payroll and other taxes withheld
|
|
|
186,970
|
|
|
|
61,451
|
|
Contract liabilities
|
|
|
2,175,235
|
|
|
|
6,054
|
|
Income taxes payable
|
|
|
47,707
|
|
|
|
30,481
|
|
Total current liabilities
|
|
|
6,748,965
|
|
|
|
3,484,934
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
232,953
|
|
|
|
277,075
|
|
Total liabilities
|
|
|
6,981,918
|
|
|
|
3,762,009
|
|
Commitments and Contingencies (See Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $.33-1/3 per share
|
|
|
|
|
|
|
|
|
Authorized 10,000,000 shares; Issued 3,029,874 shares as
|
|
|
|
|
|
|
|
|
of June 30, 2020 and 2019. Outstanding 2,402,633 and
|
|
|
|
|
|
|
|
|
2,401,213 as of June 30, 2020 and 2019, respectively
|
|
|
|
|
|
|
|
|
(includes 0 and 14,166 Unearned ESOP Shares,
|
|
|
|
|
|
|
|
|
respectively)
|
|
|
1,009,958
|
|
|
|
1,009,958
|
|
Capital in excess of par value
|
|
|
19,073,213
|
|
|
|
18,731,975
|
|
Accumulated other comprehensive loss
|
|
|
(3,107
|
)
|
|
|
(1,299
|
)
|
Retained earnings
|
|
|
18,797,589
|
|
|
|
20,022,132
|
|
|
|
|
38,877,653
|
|
|
|
39,762,766
|
|
|
|
|
|
|
|
|
|
|
Less: Unearned ESOP shares
|
|
|
—
|
|
|
|
(204,706
|
)
|
Cost of 627,241 and 628,661 shares of common stock
|
|
|
|
|
|
|
|
|
in treasury as of June 30, 2020 and 2019, respectively
|
|
|
(7,650,805
|
)
|
|
|
(7,632,556
|
)
|
Total stockholders' equity
|
|
|
31,226,848
|
|
|
|
31,925,504
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
38,208,766
|
|
|
$
|
35,687,513
|
|
The accompanying notes are an integral part of the financial statements.
Espey Mfg. & Electronics Corp.
Statements of Comprehensive Income
Years
Ended June 30, 2020 and 2019
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
31,526,231
|
|
|
$
|
36,477,851
|
|
Cost of sales
|
|
|
25,967,616
|
|
|
|
29,414,678
|
|
Gross profit
|
|
|
5,558,615
|
|
|
|
7,063,173
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
4,386,307
|
|
|
|
4,410,234
|
|
Operating income
|
|
|
1,172,308
|
|
|
|
2,652,939
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
109,749
|
|
|
|
167,682
|
|
Other
|
|
|
27,132
|
|
|
|
61,012
|
|
Total other income
|
|
|
136,881
|
|
|
|
228,694
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
1,309,189
|
|
|
|
2,881,633
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
145,521
|
|
|
|
538,939
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,163,668
|
|
|
$
|
2,342,694
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
Unrealized (loss) gain on investment securities
|
|
|
(1,808
|
)
|
|
|
5,050
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
$
|
1,161,860
|
|
|
$
|
2,347,744
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.49
|
|
|
$
|
0.99
|
|
Diluted
|
|
$
|
0.49
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,393,207
|
|
|
|
2,372,945
|
|
Diluted
|
|
|
2,396,618
|
|
|
|
2,389,228
|
|
The accompanying notes are an integral part of the financial statements.
Espey Mfg. & Electronics Corp.
Statements of Changes in Stockholders' Equity
Years Ended June 30, 2020
and 2019
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
Unearned
|
|
|
Total
|
|
|
|
Outstanding
|
|
|
Common
|
|
|
Excess of
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Treasury Stock
|
|
|
ESOP
|
|
|
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Par Value
|
|
|
Income (Loss)
|
|
|
Earnings
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Equity
|
|
Balance as of June 30, 2018
|
|
|
2,387,124
|
|
|
$
|
1,009,958
|
|
|
$
|
18,201,691
|
|
|
$
|
(6,349
|
)
|
|
$
|
22,416,400
|
|
|
|
642,750
|
|
|
$
|
(7,718,835
|
)
|
|
$
|
(421,453
|
)
|
|
$
|
33,481,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,342,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,342,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax of $ 1,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,050
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,347,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised
|
|
|
15,899
|
|
|
|
|
|
|
|
184,514
|
|
|
|
|
|
|
|
|
|
|
|
(15,899
|
)
|
|
|
131,167
|
|
|
|
|
|
|
|
315,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
172,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$2.00 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,736,962
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,736,962
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
(1,810
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,810
|
|
|
|
(44,888
|
)
|
|
|
|
|
|
|
(44,888
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction of unearned ESOP shares
|
|
|
|
|
|
|
|
|
|
173,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216,747
|
|
|
|
390,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2019
|
|
|
2,401,213
|
|
|
$
|
1,009,958
|
|
|
$
|
18,731,975
|
|
|
$
|
(1,299
|
)
|
|
$
|
20,022,132
|
|
|
|
628,661
|
|
|
$
|
(7,632,556
|
)
|
|
$
|
(204,706
|
)
|
|
$
|
31,925,504
|
|
The accompanying notes are an integral part of the financial statements.
Espey Mfg. & Electronics Corp.
Statements of Changes in Stockholders' Equity
Years Ended June 30, 2020
and 2019
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
Unearned
|
|
|
Total
|
|
|
|
Outstanding
|
|
|
Common
|
|
|
Excess of
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Treasury Stock
|
|
|
ESOP
|
|
|
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Par Value
|
|
|
Loss
|
|
|
Earnings
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Equity
|
|
Balance as of June 30, 2019
|
|
|
2,401,213
|
|
|
$
|
1,009,958
|
|
|
$
|
18,731,975
|
|
|
$
|
(1,299
|
)
|
|
$
|
20,022,132
|
|
|
|
628,661
|
|
|
$
|
(7,632,556
|
)
|
|
$
|
(204,706
|
)
|
|
$
|
31,925,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,163,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,163,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax of $(481)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,808
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,808
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,161,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised
|
|
|
3,600
|
|
|
|
|
|
|
|
51,300
|
|
|
|
|
|
|
|
|
|
|
|
(3,600
|
)
|
|
|
29,700
|
|
|
|
|
|
|
|
81,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
189,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1.00 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,388,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,388,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
(2,180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,180
|
|
|
|
(47,949
|
)
|
|
|
|
|
|
|
(47,949
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction of unearned ESOP shares
|
|
|
|
|
|
|
|
|
|
100,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204,706
|
|
|
|
305,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2020
|
|
|
2,402,633
|
|
|
$
|
1,009,958
|
|
|
$
|
19,073,213
|
|
|
$
|
(3,107
|
)
|
|
$
|
18,797,589
|
|
|
|
627,241
|
|
|
$
|
(7,650,805
|
)
|
|
$
|
—
|
|
|
$
|
31,226,848
|
|
The accompanying notes are an integral part of the financial statements.
Espey Mfg. & Electronics Corp.
Statements of Cash Flows
Years Ended June 30, 2020 and
2019
|
|
2020
|
|
|
2019
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
1,163,668
|
|
|
$
|
2,342,694
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Bad debt expense
|
|
|
—
|
|
|
|
69,010
|
|
Stock-based compensation
|
|
|
189,639
|
|
|
|
172,148
|
|
Depreciation
|
|
|
568,528
|
|
|
|
540,978
|
|
ESOP compensation expense
|
|
|
305,006
|
|
|
|
390,369
|
|
Loss on disposal of assets
|
|
|
4,525
|
|
|
|
566
|
|
Deferred income tax (benefit) expense
|
|
|
(43,641
|
)
|
|
|
258,040
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Decrease (increase) in trade receivables
|
|
|
1,982,378
|
|
|
|
(6,687,067
|
)
|
Decrease in income tax receivable
|
|
|
—
|
|
|
|
161,975
|
|
Increase in inventories
|
|
|
(1,562,918
|
)
|
|
|
(1,816,211
|
)
|
Decrease in prepaid expenses and other current assets
|
|
|
97,295
|
|
|
|
798,394
|
|
Increase in accounts payable
|
|
|
701,263
|
|
|
|
337,836
|
|
Increase (decrease) in accrued salaries and wages
|
|
|
139,311
|
|
|
|
(199,115
|
)
|
(Decrease) increase in vacation accrual
|
|
|
(97,036
|
)
|
|
|
79,258
|
|
Increase in other accrued expenses
|
|
|
208,567
|
|
|
|
5,092
|
|
Increase in payroll and other taxes withheld
|
|
|
125,519
|
|
|
|
8,016
|
|
Increase (decrease) in contract liabilities
|
|
|
2,169,181
|
|
|
|
(96,870
|
)
|
Increase in income taxes payable
|
|
|
17,226
|
|
|
|
30,481
|
|
Net cash provided by (used in) operating activities
|
|
$
|
5,968,511
|
|
|
$
|
(3,604,406
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(214,421
|
)
|
|
|
(608,318
|
)
|
Purchase of investment securities
|
|
|
(9,338,100
|
)
|
|
|
(6,039,808
|
)
|
Proceeds from sale/maturity of investment securities
|
|
|
9,878,531
|
|
|
|
11,882,666
|
|
Net cash provided by investing activities
|
|
|
326,010
|
|
|
|
5,234,540
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
(2,388,211
|
)
|
|
|
(4,736,962
|
)
|
Purchase of treasury stock
|
|
|
(47,949
|
)
|
|
|
(44,888
|
)
|
Proceeds from exercise of stock options
|
|
|
81,000
|
|
|
|
315,681
|
|
Net cash used in financing activities
|
|
|
(2,355,160
|
)
|
|
|
(4,466,169
|
)
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
3,939,361
|
|
|
|
(2,836,035
|
)
|
Cash and cash equivalents, beginning of the year
|
|
|
1,462,761
|
|
|
|
4,298,796
|
|
Cash and cash equivalents, end of the year
|
|
$
|
5,402,122
|
|
|
$
|
1,462,761
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Cash Flow Information:
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
172,475
|
|
|
$
|
87,200
|
|
The accompanying notes are an integral part of the financial statements.
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 1. Nature of Operations
Espey Mfg. & Electronics Corp. (the
Company) is a manufacturer of electronic equipment used primarily in military and industrial applications. The principal markets
for the Company's products are companies that provide electronic support to both military and industrial applications across the
United States and at some international locations.
Note 2. Summary of Significant Accounting Policies
Revenue
The majority of our net sales is generated
from contracts with industrial manufacturers and defense companies, the Department of Defense, other agencies of the government
of the United States and foreign governments for the design, development and/or manufacture of products. Contracts may be long-term
in nature. We provide our products and design and development services under fixed-price contracts. Under fixed-price contracts
we agree to perform the specified work for a pre-determined price. To the extent our actual costs vary from the estimates upon
which the price was negotiated, we will generate more or less profit or could incur a loss.
We account for a contract after it has been
approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract
has commercial substance, and collectability of consideration is probable. We assess each contract at its inception to determine
whether it should be combined with other contracts. When making this determination, we consider factors such as whether two or
more contracts were negotiated and executed at or near the same time, or were negotiated with an overall profit objective.
We evaluate the products or services promised
in each contract at inception to determine whether the contract should be accounted for as having one or more performance obligations.
Significant judgment is required in determining performance obligations. We determine the transaction price for each contract based
on the consideration we expect to receive for the products or services being provided under the contract. The transaction price
for each performance obligation is based on the estimated standalone selling price of the product or service underlying each performance
obligation. Transaction prices on our contracts subject to the Federal Acquisition Regulations (FAR) are typically based on estimated
costs plus a reasonable profit margin.
We recognize revenue using the output method
based on the appraisal of results achieved and milestones reached or units delivered based on contractual shipment terms, typically
shipping point.
Inventory
Raw materials are valued at the lower of cost
(average cost) or net realizable value. Balances for slow-moving and obsolete inventory are reviewed on a regular basis by analyzing
estimated demand, inventory on hand, sales levels, market conditions, and other information and reduce inventory balances based
on this analysis.
Inventoried work relating to contracts
in process and work in process is valued at actual production cost, including factory overhead incurred to date. Contract costs
include material, subcontract costs, labor, and an allocation of overhead costs. Work in process represents spare units and parts
and other inventory items acquired or produced to service units previously sold or to meet anticipated future orders. Provision
for losses on contracts is made when the existence of such losses becomes probable and estimable. The provision for losses
on contracts is included in other accrued expenses on the Company’s balance sheet. Contracts are subject to modification,
change or cancellation, and the Company accounts for these changes as they are probable and estimable. The Company evaluates
the impact of any scope modifications and will adjust reserves as information is known and estimable. Subsequent to
year end, the Company received a request from a customer to temporarily stop work on a contract for a minimum of 120 days.
The Company has determined that there is no immediate impact for the request, however the Company will continue to evaluate any
impact on the financial statements. The costs attributed to units delivered under contracts are based on the estimated average
cost of all units expected to be produced. Certain contracts are expected to extend beyond twelve months.
The estimation of total cost at completion
of a contract is subject to numerous variables involving contract costs and estimates as to the length of time to complete the
contract. Given the significance of the estimation processes and judgments described above, it is possible that materially
different amounts of expected sales and contract costs could be recorded if different assumptions were used,
based on changes in circumstances, in the estimation process. When a change in expected sales value or estimated cost is
determined, changes are reflected in current period earnings.
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 2. Summary of Significant Accounting Policies, Continued
Contract Liabilities
Contract liabilities include advance payments
and billings in excess of revenue recognized.
Depreciation
Depreciation of plant and equipment is
computed on a straight-line basis over the estimated useful lives of the assets.
Estimated useful lives of depreciable
assets are as follows:
Buildings and improvements
|
|
|
10 – 50 years
|
|
|
|
|
|
|
Machinery and equipment
|
|
|
3 – 20 years
|
|
|
|
|
|
|
Furniture and fixtures
|
|
|
7 – 10 years
|
|
Income Taxes
The Company follows the provisions of
Accounting Standards Codification (“ASC”) Topic 740-10, "Accounting for Income Taxes."
Under the provisions of ASC 740-10, deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected
to be recovered or settled. The effect on deferred taxes and liabilities of a change in tax rates is recognized in earnings
in the period that includes the enactment date.
Cash and Cash Equivalents
Cash and cash equivalents consist of
cash and money market funds. The Company considers all highly liquid investments with original maturities of three months
or less to be cash equivalents.
Investment Securities
The Company accounts for its
investment securities in accordance with ASC 320-10-25, “Accounting for Certain Investments in Debt and Equity
Securities.” Investment securities at June 30, 2020 and 2019 consist of certificates of deposit and municipal
bonds. The Company classifies investment securities as available-for-sale. Unrealized holding gains and losses,
net of related tax effect, on available-for-sale securities are excluded from earnings and are reported as a separate
component of stockholders’ equity until realized. Realized gains and losses for securities classified as
available-for-sale are included in earnings and are determined using the specific identification method. Interest
income is recognized when earned. Fair values are based on quoted market prices available as of the balance sheet date,
and are therefore considered a Level 1 valuation.
Fair Value of Financial Instruments
ASC 820 establishes a fair value hierarchy
which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair
value. The standard describes three levels of inputs that may be used to measure fair value:
§ Level
1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as
of the measurement date.
§ Level
2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted
prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 2. Summary of Significant Accounting Policies, Continued
§ Level
3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants
would use in pricing an asset or liability.
The carrying amounts of financial instruments,
including cash and cash equivalents, short term investments, accounts receivable, accounts payable, accrued expenses and contract
liabilities, approximated fair value as of June 30, 2020 and 2019 because of the immediate or short-term maturity of these financial
instruments.
Accounts Receivable and Allowance for
Doubtful Accounts
The Company extends credit to its customers
in the normal course of business and collateral is generally not required for trade receivables. Exposure to credit risk
is controlled through the use of credit approvals, credit limits, and monitoring procedures. Accounts receivable are reported
net of an allowance for doubtful accounts. The Company estimates the allowance based on its analysis of specific balances.
Interest is not charged on past due balances. Based on these factors, there was an allowance for doubtful accounts of $3,000
at June 30, 2020 and 2019. Changes to the allowance for doubtful accounts are charged to expense and reduced by charge-offs,
net of recoveries.
Per Share Amounts
ASC 260-10 “Earnings Per Share
(EPS)” requires the Company to calculate net income (loss) per share based on basic and diluted net income (loss) per share,
as defined. Basic EPS excludes dilution and is computed by dividing net income (loss) by the weighted average number of shares
outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts
to issue common stock were exercised or converted into common stock. The dilutive effect of outstanding options issued by
the Company are reflected in diluted EPS using the treasury stock method. Under the treasury stock method, options will only
have a dilutive effect when the average market price of common stock during the period exceeds the exercise price of the options.
Comprehensive Income
Comprehensive income consists of net income
and other comprehensive income. Other comprehensive income for fiscal years ended June 30, 2020 and 2019 consists of unrealized
holding gains and losses on available-for-sale securities.
Use of Estimates
The preparation of financial statements in
conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates.
Reclassifications
Certain reclassifications may have been made
to the prior year financial statements to conform to the current year presentation.
Recently Issued Accounting Standards
In February 2018, the FASB issued ASU
No. 2018-02, “Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects
from Accumulated Other Comprehensive Income”. Under current accounting guidance, the income tax effects for changes in income
tax rates and certain other transactions are recognized in income from continuing operations resulting in income tax effects recognized
in Accumulated Other Comprehensive Income that do not reflect the current tax rate of the entity (“stranded tax effects”).
The new guidance allows the Company the option to reclassify these stranded tax effects to retained earnings that relate to the
change in the federal tax rate resulting from the passage of the Tax Cuts and Jobs Act (the “Tax Act”). This update
is effective for fiscal years beginning after December 15, 2018, including interim periods therein, and early adoption is permitted.
The adoption did not have a material effect on the Company’s financial statements.
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 2. Summary of Significant Accounting Policies, Continued
Recent Accounting Pronouncements Not Yet Adopted
In December 2019, the FASB issued guidance
(ASU 2019-12) intended to simplify the accounting for income taxes. The amendments in this guidance are effective for fiscal years,
and interim periods within those fiscal years, beginning after December 15, 2020 (the Company’s fiscal 2021), with early
adoption permitted. The Company is currently evaluating the potential impact of this guidance on the Company’s disclosures.
In August 2018, the FASB issued ASU No. 2018-13,
“Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.” This
ASU is part of the FASB’s larger disclosure framework project intended to improve the effectiveness of financial statement
footnote disclosure. ASU 2018-13 modifies required fair value disclosures related primarily to level 3 investments. This
ASU is effective for annual periods beginning after December 15, 2019 and interim periods within those annual periods. The
adoption of ASU 2018-13 is not expected to have a material effect on the Company’s financial position, results of operations,
and cash flows.
Impairment of Long-Lived Assets
Long-lived assets, including property, plant,
and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount
of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of
an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount
of the asset exceeds the fair value of the asset. There were no impairments of long-lived assets in fiscal years 2020 and
2019. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount
or fair value less costs to sell, and no longer depreciated. The assets and liabilities of a disposed group classified as
held for sale are presented separately in the appropriate asset and liability sections of the balance sheet, if applicable.
Concentrations of Risk
The market for our defense electronics
products is largely dependent on the availability of new contracts from the United States and foreign governments to prime contractors
to which we provide components. Any decline in expenditures by the United States or foreign governments may have an adverse
effect on our financial performance.
Generally, U.S. Government contracts
are subject to procurement laws and regulations. Some of the Company’s contracts are governed by the Federal Acquisition
Regulation (FAR), which lays out uniform policies and procedures for acquiring goods and services by the U.S. Government, and agency-specific
acquisition regulations that implement or supplement the FAR. For example, the Department of Defense implements the FAR through
the Defense Federal Acquisition Regulation (DFAR).
The FAR also contains guidelines and
regulations for managing a contract after award, including conditions under which contracts may be terminated, in whole or in part,
at the government’s convenience or for default. If a contract is terminated for the convenience of the government,
a contractor is entitled to receive payments for its allowable costs and, in general, the proportionate share of fees or earnings
for the work done. If a contract is terminated for default, the government generally pays for only the work it has accepted.
These regulations also subject the Company to financial audits and other reviews by the government of its costs, performance, accounting
and general business practices relating to its contracts, which may result in adjustment of the Company’s contract-related
costs and fees.
Note 3. Revenue
Effective July 1, 2018, we adopted Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC) 606 “Revenue from Contracts
with Customers”, which requires entities to assess the products or services promised in contracts with customers at contract
inception to determine the appropriate unit at which to record revenues. Revenue is recognized when control of the promised
products or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be
entitled to in exchange for those products or services. We adopted ASC 606 using the
modified retrospective method, which means, using the allowed practical expedient, we applied the new standard to open
contracts at June 30, 2018. We reviewed remaining obligations as of the effective date and determined no adjustment was
required to the opening balance of retained earnings. Under the modified retrospective method, prior period revenue is
not restated for comparative periods. As a result of the adoption, we reclassified customer advance payments from
inventory to contract liabilities. Contract liabilities were $2,175,235 and $6,054 as of June 30, 2020 and June 30,
2019, respectively. The increase in contract liabilities is primarily due to cash collected from progress payments
related to specific contracts. The company used the practical expedient to expense incremental costs incurred to obtain a
contract when the contract term is less than one year.
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 3. Revenue, Continued
Significant judgment is required in determining
the satisfaction of performance obligations. Revenues from our performance obligations are satisfied over time using the
output method which considers the appraisal of results achieved and milestones reached or units delivered based on contractual
shipment terms, typically shipping point. Revenue is recognized when the customer takes control of the product or services.
The output method best depicts the transfer of control to the customer as the output method represents work completed. Control
is typically transferred to the customer at shipping point as the Company has a present right to payment, the customer has legal
title to the asset, the customer has the significant risks and rewards of ownership of the asset, and in most instances the customer
has accepted the asset.
Total revenue recognized for the twelve months
ended June 30, 2020 based on units delivered totaled $25,739,709 compared to $30,677,077 for the same periods in 2019. Total
revenue recognized for the twelve months ended June 30, 2020 based on milestones achieved totaled $5,786,522 compared to $5,800,774
for the same periods in 2019.
The Company offers a standard one-year product
warranty. Product warranties offered by the Company are classified as assurance-type warranties, which means, the warranty only
guarantees that the good or service functions as promised. Based on this, the provided warranty is not considered to be a distinct
performance obligation. The impact of variable consideration has been considered but none identified which would be required
to be allocated to the transaction price as of June 30, 2020. Our payment terms are generally 30-60 days.
The Company’s backlog at June 30, 2020
totaling $54.9 million is expected, based on contractual due dates, to be recognized in the following fiscal years: 66% in 2021;
24% in 2022; 7 % in 2023, and 3% thereafter.
Note 4. Investment Securities
Investment securities at June 30, 2020
and 2019 consist of certificates of deposit and municipal bonds which are classified as available-for-sale securities and have
been determined to be level 1 assets. The cost, gross unrealized gains, gross unrealized losses and fair value of available-for-sale
securities by major security type at June 30, 2020 and 2019 are as follows:
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
|
$
|
4,679,847
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,679,847
|
|
Municipal bonds
|
|
|
462,618
|
|
|
|
1,243
|
|
|
|
(2,188
|
)
|
|
|
461,673
|
|
2020 Total investment securities
|
|
$
|
5,142,465
|
|
|
$
|
1,243
|
|
|
$
|
(2,188
|
)
|
|
$
|
5,141,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
|
$
|
5,046,627
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,046,627
|
|
Municipal bonds
|
|
|
636,269
|
|
|
|
1,576
|
|
|
|
(232
|
)
|
|
|
637,613
|
|
2019 Total investment securities
|
|
$
|
5,682,896
|
|
|
$
|
1,576
|
|
|
$
|
(232
|
)
|
|
$
|
5,684,240
|
|
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 4. Investment Securities, Continued
The portfolio is diversified and highly
liquid and primarily consists of investment grade fixed income instruments. At June 30, 2020, the Company did not have any investments
in individual securities that have been in a continuous loss position considered to be other than temporary.
As of June 30, 2020 and 2019, the remaining
contractual maturities of available-for-sale securities were as follows:
|
|
Years to Maturity
|
|
|
|
|
|
|
Less than
|
|
|
One to
|
|
|
|
|
|
|
One Year
|
|
|
Five Years
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
$
|
5,141,520
|
|
|
$
|
—
|
|
|
$
|
5,141,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
$
|
5,549,460
|
|
|
$
|
134,780
|
|
|
$
|
5,684,240
|
|
Note 5. Contracts in Process
Contracts
in process at June 30, 2020 and 2019 are as follows:
|
|
2020
|
|
|
2019
|
|
Unrecognized gross contract value
|
|
$
|
54,929,249
|
|
|
$
|
45,552,562
|
|
Costs related to contracts in process
|
|
$
|
12,115,756
|
|
|
$
|
11,069,558
|
|
Included in costs relating to contracts
in process at June 30, 2020 and 2019 are costs of $1,716,176 and $2,740,804,
respectively, relative to contracts that may not be completed within the ensuing year. Under the units-of-delivery method, the
related sale and cost of sales will not be reflected in the statements of comprehensive income until the units under contract are
shipped.
Note 6. Property, Plant and Equipment
Property, plant and equipment at June
30, 2020 and 2019 is as follows:
|
|
2020
|
|
|
2019
|
|
Land
|
|
$
|
45,000
|
|
|
$
|
45,000
|
|
Building and improvements
|
|
|
4,387,113
|
|
|
|
4,591,429
|
|
Machinery and equipment
|
|
|
11,118,670
|
|
|
|
11,156,006
|
|
Furniture and fixtures
|
|
|
164,200
|
|
|
|
170,120
|
|
|
|
|
15,714,983
|
|
|
|
15,962,555
|
|
Accumulated depreciation
|
|
|
(12,248,205
|
)
|
|
|
(12,137,144
|
)
|
Property, plant and equipment, net
|
|
$
|
3,466,778
|
|
|
$
|
3,825,411
|
|
Machinery and equipment includes $39,496
that was not placed in service as of June 30, 2020. Depreciation expense was $568,528 and $540,978 for the years ended June 30,
2020 and 2019, respectively.
Note 7. Pension Expense
Under terms of a negotiated union contract
which expires on June 30, 2022, the Company is obligated to make contributions to a union-sponsored International Brotherhood of
Electrical Workers Local 1799 defined benefit pension plan (Plan identifying number is 14-6065199) covering eligible employees.
Such contributions and expenses are based upon hours worked at a specified rate and amounted to $121,273 in fiscal year 2020 and
$129,095 in fiscal year 2019. These contributions represent more than five percent of the total contributions made into the Plan.
For the years beginning January 1, 2020 and 2019, the Plan was in the “green zone” which means it is neither endangered
nor critical status. A Funding Improvement Plan, entered into by Plan Trustees in fiscal year 2013, when the Plan was in “critical
status,” calls for an increase in contributions starting January 1, 2016 of $0.04 per hour for each year for five years thereafter.
The increase did not and will not have a material impact on the Company’s financial statements.
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 7. Pension Expense, Continued
The Company sponsors a 401(k) plan for
non-union workers with employee and employer matching contributions. The employer match is 10% of the employee contribution and
was $58,389 and $57,581, for fiscal years 2020 and 2019, respectively.
Note 8. Provision for Income Taxes
A summary of the components of the provision
for income taxes for the years ended June 30, 2020 and 2019 is as follows:
|
|
2020
|
|
|
2019
|
|
Current tax expense - federal
|
|
$
|
190,801
|
|
|
$
|
274,889
|
|
Current tax (benefit) expense - state
|
|
|
(1,158
|
)
|
|
|
6,010
|
|
Deferred tax (benefit) expense
|
|
|
(44,122
|
)
|
|
|
258,040
|
|
Provision for income taxes
|
|
$
|
145,521
|
|
|
$
|
538,939
|
|
Deferred income taxes reflect the impact
of "temporary differences" between the amount of assets and liabilities for financial reporting purposes and such amounts
measured by tax laws and regulations. These "temporary differences" are determined in accordance with ASC 740-10.
The combined U.S. federal and state effective
income tax rates of 11.1% and 18.7%, for 2020 and 2019 respectively, differed from the statutory U.S. federal income tax rate for
the following reasons:
|
|
2020
|
|
|
2019
|
|
U.S. federal statutory income tax rate
|
|
|
21.0
|
%
|
|
|
21.0
|
%
|
Increase (reduction) in rate resulting from:
|
|
|
|
|
|
|
|
|
State franchise tax, net of federal income tax benefit
|
|
|
(0.1
|
)
|
|
|
0.2
|
|
ESOP cost versus Fair Market Value
|
|
|
1.6
|
|
|
|
1.3
|
|
Dividend on allocated ESOP shares
|
|
|
(14.5
|
)
|
|
|
(3.0
|
)
|
Stock-based compensation
|
|
|
3.0
|
|
|
|
0.2
|
|
Foreign Derived Intangible Income Deduction
|
|
|
(0.2
|
)
|
|
|
(0.3
|
)
|
Other
|
|
|
0.3
|
|
|
|
(0.7
|
)
|
Effective tax rate
|
|
|
11.1
|
%
|
|
|
18.7
|
%
|
For the years ended June 30, 2020 and 2019
deferred income tax benefit and expense of $44,122 and $258,040, respectively, results from the changes in temporary differences
for each year. The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities as of
June 30, 2020 and 2019 are presented as follows:
|
|
2020
|
|
|
2019
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
$
|
171,880
|
|
|
$
|
164,388
|
|
ESOP
|
|
|
—
|
|
|
|
17,702
|
|
Stock-based compensation
|
|
|
56,280
|
|
|
|
56,382
|
|
Inventory - effect of uniform capitalization
|
|
|
74,352
|
|
|
|
64,148
|
|
Other
|
|
|
1,437
|
|
|
|
1,437
|
|
Total deferred tax assets
|
|
$
|
303,949
|
|
|
$
|
304,057
|
|
Deferred tax liability:
|
|
|
|
|
|
|
|
|
Property, plant and equipment - principally due
|
|
|
|
|
|
|
|
|
to differences in depreciation methods
|
|
$
|
503,009
|
|
|
$
|
541,150
|
|
Prepaid expenses
|
|
|
33,893
|
|
|
|
39,982
|
|
Total deferred tax liability
|
|
$
|
536,902
|
|
|
$
|
581,132
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
(232,953
|
)
|
|
$
|
(277,075
|
)
|
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 8. Provision for Income Taxes, Continued
In assessing the realization of deferred
tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be
realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the
periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities,
projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable
income and projection for future taxable income over the period in which the deferred tax assets are deductible, management believes
it is more likely than not that the Company will realize the benefits of these temporary differences without consideration of a
valuation allowance.
As the result of the implementation of
the FASB interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes – An Interpretation of
FASB Statement No. 109, the Company recognized no material adjustments to unrecognized tax benefits. As of June 30, 2020 and 2019,
the Company has no unrecognized tax benefits.
The Company recognizes interest and penalties
in general and administrative expense. As of June 30, 2020 and 2019, the Company has not recorded any provision for accrued interest
and penalties.
The Company is subject to taxation in
the United States and various state jurisdictions. By Federal statute tax returns are subject to audit for three years from date
of filing unless the return was audited within that period. In general the majority of state statues follow similar guidelines.
As such, the Company’s tax returns for tax years ending June 30, 2020, 2019, 2018, and 2017 remain open to examination by
the respective taxing authorities.
Note 9.
Significant Customers
A significant portion of the Company's business
is the production of military and industrial electronic equipment for use by the U.S. and foreign governments and certain industrial
customers. Sales to two domestic customers, accounted for approximately 38% of total sales in 2020. Sales to three domestic customers
accounted for 54% of total sales in 2019. The related accounts receivable balance, as a percentage of the Company's total trade
accounts receivable balance, was 54% represented by two customers at June 30, 2020 and 51% represented by two customers at June
30, 2019.
Export sales in fiscal years 2020 and
2019 were approximately $2,077,000 and $2,638,000, respectively.
Note 10.
Employee Stock Ownership Plan
The Company sponsors a leveraged
employee stock ownership plan (the "ESOP") that covers all nonunion employees who work 1,000 or more hours per year and
are employed on June 30. The Company makes annual contributions to the ESOP equal to the ESOP's debt service less dividends on
unallocated shares received by the ESOP. All dividends on unallocated shares received by the ESOP are used to pay debt service.
Dividends on allocated ESOP shares are recorded as a reduction of retained earnings. As the debt is repaid, shares are released
and allocated to active employees, based on the proportion of debt service paid in the year. The Company accounts for its ESOP
in accordance with FASB ASC 718-40. Accordingly, the shares purchased by the ESOP are reported as Unearned ESOP Shares in the statement
of financial position. As shares are released or committed-to-be-released, the Company reports compensation expense equal to the
current average market price of the shares, and the shares become outstanding for earnings-per-share (EPS) computations. ESOP compensation
expense was $305,006 and $390,369 for the years ended June 30, 2020 and 2019, respectively. The ESOP shares as of June 30, 2020
and 2019 were as follows:
|
|
2020
|
|
|
2019
|
|
Allocated shares
|
|
|
466,929
|
|
|
|
454,943
|
|
Unreleased shares
|
|
|
—
|
|
|
|
14,166
|
|
Total shares held by the ESOP
|
|
|
466,929
|
|
|
|
469,109
|
|
Fair value of unreleased shares
|
|
$
|
—
|
|
|
$
|
350,609
|
|
The Company may at times be required
to repurchase shares at the ESOP participants’ request at the fair market value. During the twelve months ended June 30,
2020, the Company repurchased 2,180 shares previously held in the ESOP for $47,949. During the twelve months ended June 30, 2019
the Company repurchased 1,810 shares previously held by the ESOP for $44,888.
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 10.
Employee Stock Ownership Plan, Continued
The ESOP allows for eligible participants
to take whole share distributions from the plan on specific dates in accordance with the provision of the plan. Share distributions
from the ESOP during the twelve months ended June 30, 2020 and 2019 totaled 2,180 shares and 17,279 shares, respectively.
It is the Company’s intention
to continue the program with an additional purchase of shares by the ESOP from the Company in fiscal 2021.
Note 11. Stock-based Compensation
The Company follows ASC 718 in establishing
standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, as well
as transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the
entity’s equity instruments or that may be settled by the issuance of those equity instruments. ASC 718 requires that the
cost resulting from all share-based payment transactions be recognized in the financial statements based on the fair value of the
share-based payment. ASC 718 establishes fair value as the measurement objective in accounting for share-based payment transactions
with employees, except for equity instruments held by employee share ownership plans.
Total stock-based compensation expense recognized
in the statements of comprehensive income for the fiscal years ended June 30, 2020 and 2019, was $189,639 and $172,148, respectively,
before income taxes. The amount of this stock-based compensation expense related to non-qualified stock options (“NQSO”)
for the fiscal years ended June 30, 2020 and 2019, was $50,075 and $44,780, respectively. The deferred tax benefit related to the
NQSO’s as of June 30, 2020 and 2019 was approximately $10,516 and $9,404, respectively. The remaining stock option expense
in each year related to incentive stock options (“ISO”) which are not deductible by the corporation when exercised,
assuming a qualifying disposition and as such no deferred tax benefit was established related to these amounts.
As of June 30, 2020, there was approximately
$147,324 of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over the
next 1.5 years, of which $40,970 relates to NQSO’s and $106,354 relates to ISO’s. The total deferred tax benefit related
the NQSO’s in future years will be approximately $8,604.
The Company has one employee stock option
plan under which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the "2017
Plan"), approved by the Company's shareholders at the Company's Annual Meeting on December 1, 2017. The Board of
Directors may grant options to acquire shares of common stock to employees and non-employee directors of the Company at the
fair market value of the common stock on the date of grant. The maximum aggregate number of shares of common stock subject to
options or awards to non-employee directors is 133,000 and the maximum aggregate number of shares of common stock subject to
options or awards granted to non-employee directors during any single fiscal year is the lesser of 13,300 and 33 1/3% of the
total number of shares subject to options or awards granted in such fiscal year. The maximum number of shares subject to
options or awards granted to any individual employee may not exceed 15,000 in a fiscal year. Generally, options granted have
a two-year vesting period based on two years of continuous service and have a ten-year contractual life. Option grants
provide for accelerated vesting if there is a change in control. Shares issued upon the exercise of options are from those
held in Treasury. Options covering 400,000 shares are authorized for issuance under the 2017 plan, of which 164,329 have been
granted as of June 30, 2020. While no further grants of options may be made under the Company’s 2007 Stock Option and
Restricted Stock Plan, as of June 30, 2020, 136,150 options were outstanding under such plan of which all are vested and
exercisable.
ASC 718 requires the use of a valuation
model to calculate the fair value of stock-based awards. The Company has elected to use the Black-Scholes option valuation model,
which incorporates various assumptions including those for volatility, expected life, and interest rates.
The table below outlines the weighted average
assumptions that the Company used to calculate the fair value of each option award for the year ended June 30, 2020 and 2019.
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 11. Stock-based Compensation, Continued
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend yield
|
|
|
4.88%
|
|
|
|
3.68%
|
|
Expected stock price volatility
|
|
|
27.81%
|
|
|
|
27.63%
|
|
Risk-free interest rate
|
|
|
1.67%
|
|
|
|
2.70%
|
|
Expected option life (in years)
|
|
|
5.3 yrs
|
|
|
|
5.2 yrs
|
|
Weighted average fair value per share
|
|
|
|
|
|
|
|
|
of options granted during the period
|
|
$
|
3.03
|
|
|
$
|
5.13
|
|
The Company declares regular dividends quarterly
and declared and paid a regular cash dividends of $1.00 per share for the twelve months ended June 30, 2020. The Company declared
regular cash dividends of $1.00 per share and a special cash dividend of $1.00 per share for the twelve months ended June 30, 2019.
Expected stock price volatility is based on the historical volatility of the Company’s stock. The risk-free interest rate
is based on the implied yield available on U.S. Treasury issues with an equivalent term approximating the expected life of the
options. The expected option life (in years) represents the estimated period of time until exercise and is based on actual historical
experience.
The following table summarizes stock
option activity during the twelve months ended June 30, 2020:
|
|
Employee Stock Options Plan
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
Number of
|
|
Weighted
|
|
Average
|
|
|
|
|
Shares
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
|
Subject
|
|
Exercise
|
|
Contractual
|
|
Intrinsic
|
|
|
to Option
|
|
Price
|
|
Term
|
|
Value
|
Balance at July 1, 2019
|
|
|
259,164
|
|
|
$
|
25.16
|
|
|
|
6.37
|
|
|
|
|
|
Granted
|
|
|
54,025
|
|
|
$
|
20.50
|
|
|
|
9.44
|
|
|
|
|
|
Exercised
|
|
|
(3,600
|
)
|
|
$
|
22.50
|
|
|
|
—
|
|
|
|
|
|
Forfeited or expired
|
|
|
(32,877
|
)
|
|
$
|
25.05
|
|
|
|
—
|
|
|
|
|
|
Outstanding at June 30, 2020
|
|
|
276,712
|
|
|
$
|
24.30
|
|
|
|
6.10
|
|
|
$
|
0
|
|
Vested or expected to vest at June 30, 2020
|
|
|
261,573
|
|
|
$
|
24.34
|
|
|
|
5.93
|
|
|
$
|
0
|
|
Exercisable at June 30, 2020
|
|
|
179,520
|
|
|
$
|
24.63
|
|
|
|
4.54
|
|
|
$
|
0
|
|
The aggregate intrinsic value in the
table above represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s
common stock as reported on the NYSE American on June 30, 2020 and the exercise price, multiplied by the number of in-the-money
options) that would have been received by the option holders if all option holders had exercised their options on June 30, 2020.
This amount changes based on the fair market value of the Company’s common stock. The total intrinsic values of the options
exercised during the twelve months ended June 30, 2020 and 2019 was $263 and $67,328, respectively.
The following table summarizes changes in non-vested stock
options during the twelve months ended June 30, 2020:
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
Average
|
|
|
|
Shares
|
|
|
Grant Date
|
|
|
|
Subject
|
|
|
Fair Value
|
|
|
|
to Option
|
|
|
(per Option)
|
|
Non-Vested at July 1, 2019
|
|
|
104,214
|
|
|
$
|
4.08
|
|
Granted
|
|
|
54,025
|
|
|
|
3.03
|
|
Vested
|
|
|
(45,920
|
)
|
|
|
2.93
|
|
Forfeited or expired
|
|
|
(15,127
|
)
|
|
|
4.11
|
|
Non-Vested at June 30, 2020
|
|
|
97,192
|
|
|
$
|
4.03
|
|
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 12. Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist principally of cash and cash equivalents, short-term investments and accounts
receivable. The Company maintains cash and cash equivalents with various financial institutions. At times such investments may
be in excess of FDIC insurance limits. As disclosed in Note 9, a significant portion of the Company's business is the production
of military and industrial electronic equipment for use by the U.S. and foreign governments and certain industrial customers. The
related accounts receivable balance, as a percentage of the Company's total trade accounts receivable balance, was 53.9% represented
by two customers at June 30, 2020 and 46.2% represented by one customer at June 30, 2019.
Although the Company's exposure to credit
risk associated with nonpayment of these concentrated balances is affected by the conditions or occurrences within the U.S. and
foreign governments, the Company believes that its trade accounts receivable credit risk exposure is limited. The Company performs
ongoing credit evaluations of its customer's financial conditions and requires collateral, such as progress payments, in certain
circumstances. The Company establishes an allowance for doubtful accounts based upon factors surrounding the credit risk of specific
customers, historical trends and other information.
Note 13. Related Parties
The administration of the shares of
common stock held by the ESOP Trust is subject to the Amended and Restated Plan and a Trust Agreement, each effective as of July
1, 2016. The Trustees’ rights with respect to the disposition of shares are governed by the terms of the Plan and the Trust
Agreement. As to shares that have been allocated to the accounts of participants in the ESOP Trust, the Plan provides that the
Trustees are required to vote such shares in accordance with instructions received from the participants. As to unallocated shares
and allocated shares for which voting instructions have not been received from participants, the Plan provides that the Trustees
are required to vote such shares in accordance with the direction of the Board of Directors of the Company under the terms of the
Plan and Trust Agreement. See Note 10 for additional information regarding the ESOP.
Note 14.
Commitments and Contingencies
The Company at certain times enters into standby
letters of credit agreements with financial institutions primarily relating to the guarantee of future performance on certain contracts.
Contingent liabilities on outstanding standby letters of credit agreements aggregated to zero at June 30, 2020 and 2019. The Company,
as a U.S. Government contractor, is subject to audits, reviews, and investigations by the U.S. Government related to its negotiation
and performance of government contracts and its accounting for such contracts. Failure to comply with applicable U.S. Government
standards by a contractor may result in suspension from eligibility for award of any new government contract and a guilty plea
or conviction may result in debarment from eligibility for awards. The government may, in certain cases, also terminate existing
contracts, recover damages, and impose other sanctions and penalties. As a result of contract audits the Company will determine
a range of possible outcomes and in accordance with ASC 450 “Contingencies” the Company will accrue amounts within
a range that appears to be its best estimate of a possible outcome. Adjustments are made to accruals, if any, periodically based
on current information.
We are
party to various litigation matters and claims arising from time to time in the ordinary course of business. While
the results of such matters cannot be predicted with certainty, we believe that the final outcome of such matters will not
have a material adverse effect on our business, financial condition, results of operations or cash flows. Currently,
there are no matters pending.
Note 15. Stockholders' Equity
Reservation of Shares
The Company has reserved common shares
for future issuance as follows as of June 30, 2020:
Stock options outstanding
|
|
|
276,712
|
|
Stock options available for issuance
|
|
|
253,348
|
|
Number of common shares reserved
|
|
|
530,060
|
|
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 15. Stockholders’ Equity,
Continued
The following table sets forth the reconciliation
of the numerators and denominators of the basic and diluted earnings per share computations for continuing operations for the years
ended June 30:
|
|
2020
|
|
|
2019
|
|
Numerator:
|
|
|
|
|
|
|
Net income
|
|
$
|
1,163,668
|
|
|
$
|
2,342,694
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
Common shares outstanding, beginning of period
|
|
|
2,401,213
|
|
|
|
2,387,124
|
|
Unearned ESOP shares
|
|
|
(14,166
|
)
|
|
|
(29,166
|
)
|
Weighted average common shares issued during the period
|
|
|
2,161
|
|
|
|
9,708
|
|
Weighted average common shares purchased during the period
|
|
|
(1,332
|
)
|
|
|
(362
|
)
|
Weighted average ESOP shares earned during the period
|
|
|
5,331
|
|
|
|
5,641
|
|
Denominator for basic earnings per common shares –
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
2,393,207
|
|
|
|
2,372,945
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
Common shares outstanding, beginning of period
|
|
|
2,401,213
|
|
|
|
2,387,124
|
|
Unearned ESOP shares
|
|
|
(14,166
|
)
|
|
|
(29,166
|
)
|
Weighted average common shares issued during the period
|
|
|
2,161
|
|
|
|
9,708
|
|
Weighted average common shares purchased during the period
|
|
|
(1,332
|
)
|
|
|
(362
|
)
|
Weighted average ESOP shares earned during the period
|
|
|
5,331
|
|
|
|
5,641
|
|
Weighted average dilutive effect of stock options
|
|
|
3,411
|
|
|
|
16,283
|
|
Denominator for diluted earnings per common shares –
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
2,396,618
|
|
|
|
2,389,228
|
|
Not included in this computation of earnings
per share for the year ended June 30, 2020 and 2019 were options to purchase 276,712 and 196,039 shares, respectively, of the Company’s
common stock. These options were excluded because their inclusion would have been anti-dilutive due to the average strike price
exceeding the average market price of those shares.
The Company paid regular cash dividends
on common stock of $1.00 per share for the fiscal year ended June 30, 2020 and paid regular cash dividends on common stock of $1.00
per share and a special cash dividend of $1.00 per share for the fiscal year ended June 30, 2019. The Board of Directors has authorized
the payment of a fiscal year 2021 first quarter regular dividend of $0.25 payable October 14, 2020 to shareholders of record on
October 5, 2020. Our Board of Directors assesses the Company’s dividend policy periodically. There is no assurance that the
Board of Directors will maintain the amount of the regular cash dividend or declare a special dividend during any future years.
Note 16. Line of Credit
At June 30, 2020, the Company has an
uncommitted and unused Line of Credit with a financial institution. The agreement provides that the Company may borrow up to $3,000,000.
The line provides for interest payments equal to the LIBOR Daily Floating Rate plus 2.00%. Any borrowing under the line of credit
will be collateralized by accounts receivable. The line will be reviewed annually in November for renewal on December 1st. All
outstanding balances are payable no later than the expiration date of the agreement, unless other terms are agreed to by the lender.
Espey Mfg. & Electronics Corp.
Notes to Financial Statements
Note 17. Quarterly Financial Information
(Unaudited)
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
2020
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
Net sales
|
|
$
|
5,923,819
|
|
|
$
|
7,286,674
|
|
|
$
|
6,191,300
|
|
|
$
|
12,124,438
|
|
Gross profit
|
|
|
1,136,348
|
|
|
|
1,480,148
|
|
|
|
910,933
|
|
|
|
2,031,186
|
|
Net income (loss)
|
|
|
81,776
|
|
|
|
228,964
|
|
|
|
(103,765
|
)
|
|
|
956,693
|
|
Net income (loss) per share -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.03
|
|
|
|
0.10
|
|
|
|
(0.04
|
)
|
|
|
0.40
|
|
Diluted
|
|
|
0.03
|
|
|
|
0.10
|
|
|
|
(0.04
|
)
|
|
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
8,337,399
|
|
|
$
|
7,303,109
|
|
|
$
|
9,218,141
|
|
|
$
|
11,619,202
|
|
Gross profit
|
|
|
992,934
|
|
|
|
1,516,235
|
|
|
|
2,150,439
|
|
|
|
2,403,565
|
|
Net income
|
|
|
61,671
|
|
|
|
217,758
|
|
|
|
922,456
|
|
|
|
1,140,809
|
|
Net income per share -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.03
|
|
|
|
0.09
|
|
|
|
0.39
|
|
|
|
0.48
|
|
Diluted
|
|
|
0.03
|
|
|
|
0.09
|
|
|
|
0.39
|
|
|
|
0.47
|
|