ELMD Electromed Inc

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One) 

	☑	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
		For the quarterly period ended December 31, 2024

  

	☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
		For the transition period from                  to                   .
		Commission File No.: 001-34839

  

Electromed, Inc.

(Exact Name of Registrant as Specified in its Charter)

	Minnesota		41-1732920
	(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
	500 Sixth Avenue NW New Prague, Minnesota		56071
	(Address of principal executive offices)		(Zip Code)

	(952) 758-9299
	(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Common Stock, $0.01 par value		ELMD		NYSE American LLC
(Title of each class)		(Trading Symbol(s))		(Name of each exchange on which registered)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☑	Smaller reporting company ☑
	Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

 

There were 8,556,844 shares of Electromed, Inc. common stock, par value $0.01 per share, outstanding as of the close of business on February 6, 2025.

 

 

Electromed, Inc.

Index to Quarterly Report on Form 10-Q

 

Page 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements	1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	11
Item 3. Quantitative and Qualitative Disclosures About Market Risk.	16
Item 4. Controls and Procedures	16

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings	16
Item 1A. Risk Factors.	16
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	17
Item 3. Defaults Upon Senior Securities	17
Item 4. Mine Safety Disclosures	17
Item 5. Other Information	17
Item 6. Exhibits	18

 

 

PART I – FINANCIAL INFORMATION

 

Item 1.

Financial Statements.

 

Electromed, Inc.

Condensed Balance Sheets

 

		December 31, 2024				June 30, 2024
		(Unaudited)
Assets
Current Assets
Cash and cash equivalents		$	16,235,000			$	16,080,000
Accounts receivable (net of allowances for credit losses of $45,000)			22,775,000				23,333,000
Contract assets			997,000				719,000
Inventories			3,081,000				3,712,000
Income taxes receivable			514,000				-
Prepaid expenses and other current assets			587,000				329,000
Total current assets			44,189,000				44,173,000
Property and equipment, net			5,216,000				5,165,000
Finite-life intangible assets, net			609,000				657,000
Other assets			108,000				87,000
Deferred income taxes			2,152,000				2,152,000
Total assets		$	52,274,000			$	52,234,000
Liabilities and Shareholders’ Equity
Current Liabilities
Accounts payable		$	1,506,000			$	1,010,000
Accrued compensation			3,623,000				3,893,000
Income tax payable			-				277,000
Warranty reserve			1,599,000				1,567,000
Other accrued liabilities			1,939,000				930,000
Total current liabilities			8,667,000				7,677,000
Other long-term liabilities			4,000				12,000
Total liabilities			8,671,000				7,689,000
Shareholders’ Equity
Common stock, $0.01 par value per share, 13,000,000 shares authorized; 8,556,844 and 8,637,883 shares issued and outstanding, as of December 31, 2024 and June 30, 2024, respectively			86,000				87,000
Additional paid-in capital			20,940,000				20,790,000
Retained earnings			22,577,000				23,668,000
Total shareholders' equity			43,603,000				44,545,000
Total liabilities and shareholders' equity		$	52,274,000			$	52,234,000

See Notes to Condensed Financial Statements (Unaudited).

Electromed, Inc.

Condensed Statements of Operations (Unaudited)

 

		Three Months Ended								Six Months Ended
		December 31,								December 31,
		2024				2023				2024				2023
Net revenues		$	16,255,000			$	13,689,000			$	30,923,000			$	26,013,000
Cost of revenues			3,628,000				3,144,000				6,805,000				5,970,000
Gross profit			12,627,000				10,545,000				24,118,000				20,043,000
Operating expenses
Selling, general and administrative			9,834,000				8,175,000				19,221,000				17,325,000
Research and development			251,000				107,000				417,000				313,000
Total operating expenses			10,085,000				8,282,000				19,638,000				17,638,000
Operating income			2,542,000				2,263,000				4,480,000				2,405,000
Interest income, net			152,000				96,000				347,000				173,000
Net income before income taxes			2,694,000				2,359,000				4,827,000				2,578,000
Income tax expense			726,000				685,000				1,385,000				749,000
Net income		$	1,968,000			$	1,674,000			$	3,442,000			$	1,829,000
Income per share:
Basic		$	0.23			$	0.20			$	0.41			$	0.21
Diluted		$	0.22			$	0.19			$	0.38			$	0.21
Weighted-average common shares outstanding:
Basic			8,424,534				8,545,120				8,494,511				8,541,254
Diluted			8,953,349				8,800,172				8,983,726				8,791,519

 

See Notes to Condensed Financial Statements (Unaudited).

 

Electromed, Inc.

Condensed Statements of Cash Flows (Unaudited)

 

		Six Months Ended December 31,
		2024				2023
Cash Flows From Operating Activities
Net income		$	3,442,000			$	1,829,000
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation			414,000				398,000
Amortization of finite-life intangible assets			78,000				25,000
Share-based compensation expense			1,652,000				791,000
Changes in operating assets and liabilities:
Accounts receivable			558,000				1,142,000
Contract assets			(278,000	)			(87,000	)
Inventories			500,000				(509,000	)
Prepaid expenses and other assets			(279,000	)			1,104,000
Income taxes receivable, net			(791,000	)			(83,000	)
Accounts payable and accrued liabilities			434,000				(1,171,000	)
Accrued compensation			(270,000	)			(212,000	)
Net cash provided by operating activities			5,460,000				3,227,000
Cash Flows From Investing Activities
Expenditures for property and equipment			(270,000	)			(180,000	)
Expenditures for finite-life intangible assets			(25,000	)			(40,000	)
Net cash used for investing activities			(295,000	)			(220,000	)
Cash Flows From Financing Activities
Issuance of common stock upon exercise of options			346,000				55,000
Taxes paid on net share settlement of stock awards			(820,000	)			-
Repurchase of common stock			(4,536,000	)			-
Net cash (used for) provided by financing activities			(5,010,000	)			55,000
Net increase in cash			155,000				3,062,000
Cash and cash equivalents
Beginning of period			16,080,000				7,372,000
End of period		$	16,235,000			$	10,434,000
Supplemental Disclosures of Cash Flow Information
Cash paid for income taxes		$	2,180,000			$	833,000
Supplemental Disclosures of Noncash Investing and Financing Activities
Property and equipment and intangible asset acquisitions in accounts payable		$	73,000			$	13,000
Taxes owed on net share settlement of stock awards in accrued liabilities		$	1,026,000			$	-
Demonstration equipment transferred between inventory and property and equipment		$	131,000			$	30,000
Issuance of common stock upon the vesting of performance-based stock units		$	1,000			$	-

 

See Notes to Condensed Financial Statements (Unaudited).

 

Electromed, Inc.

Condensed Statements of Shareholders’ Equity (Unaudited)

 

																		Total
		Common Stock								Additional Paid-				Retained				Shareholders’
		Shares				Amount				in Capital				Earnings				Equity
Balance at June 30, 2023			8,555,238			$	86,000			$	18,788,000			$	18,793,000			$	37,667,000
Net income			–				–				–				155,000				155,000
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings			23,812				–				29,000				–				29,000
Share-based compensation expense			–				–				371,000				–				371,000
Balance at September 30, 2023			8,579,050			$	86,000			$	19,188,000			$	18,948,000			$	38,222,000
Net income			–				–				–				1,674,000				1,674,000
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings			23,627				–				26,000				–				26,000
Share-based compensation expense			–				–				420,000				–				420,000
Balance at December 31, 2023			8,602,677			$	86,000			$	19,634,000			$	20,622,000			$	40,342,000

 

																		Total
		Common Stock								Additional Paid-				Retained				Shareholders’
		Shares				Amount				in Capital				Earnings				Equity
Balance at June 30, 2024			8,637,883			$	87,000			$	20,790,000			$	23,668,000			$	44,545,000
Net income			–				–				–				1,474,000				1,474,000
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings			81,944				1,000				(671,000	)			–				(670,000	)
Share-based compensation expense			–				–				697,000				–				697,000
Repurchase of common stock			(262,756	)			(3,000	)			–				(4,555,000	)			(4,558,000	)
Balance at September 30, 2024			8,457,071			$	85,000			$	20,816,000			$	20,587,000			$	41,488,000
Net income			–				–				–				1,968,000				1,968,000
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings			99,773				1,000				(831,000	)			–				(830,000	)
Share-based compensation expense			–				–				955,000				–				955,000
Repurchase of common stock			–				–				–				22,000				22,000
Balance at December 31, 2024			8,556,844			$	86,000			$	20,940,000			$	22,577,000			$	43,603,000

 

Electromed, Inc.

Notes to Condensed Financial Statements
(Unaudited)

 

Note 1. Interim Financial Reporting

 

Nature of business: Electromed, Inc. (the “Company”) develops, manufactures and markets innovative airway clearance products that apply High Frequency Chest Wall Oscillation (“HFCWO”) therapy in pulmonary care for patients of all ages. The Company markets its products in the U.S. to the homecare and hospital markets. The Company also sells internationally through distributors.

 

Since its inception, the Company has operated in a single industry segment: developing, manufacturing, and marketing medical equipment.

 

Basis of presentation: The accompanying unaudited Condensed Financial Statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial statements and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. In the opinion of management, the accompanying unaudited Condensed Financial Statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company’s financial position and results of operations as required by Regulation S-X. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. GAAP for annual reports. This interim report should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2024 (“fiscal 2024”).

 

A summary of the Company’s significant accounting policies and estimates:

 

Our significant accounting policies are detailed in Note 1. Nature of Business and Summary of Significant Accounting Policies of the Annual Report on Form 10-K for the year ended June 30, 2024. There have been no significant changes to these policies that have had a material impact on the Unaudited Condensed Financial Statements and the accompanying disclosure notes for the three and six months ended December 31, 2024.

 

Recently Issued Accounting Standards

 

ASU 2023-07 - Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures

 

The standard introduces increased disclosure requirements primarily related to significant segment expenses, along with disclosure of key criteria and metrics utilized by the Chief Operating Decision Maker (“CODM”). It is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company currently expects to adopt this standard for its fiscal year ending June 30, 2025, and is evaluating the impact of adoption and additional disclosure requirements.

 

ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures

 

The standard introduces increased transparency about income tax information through the requirement of increased disclosures around specific categories in the rate reconciliation and requires additional information on reconciling items. It is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company currently expects to adopt this standard for its fiscal year ending June 30, 2026, and is evaluating the impact of adoption and additional disclosure requirements.

 

ASU 2024-03 - Reporting Comprehensive Income—Expense Disaggregation Disclosures

 

The standard introduces increased disclosure requirements for certain costs and expenses. It is effective for annual reporting periods beginning after December 15, 2026, with early adoption permitted. The Company currently expects to adopt this standard for its fiscal year ending June 30, 2027, and is evaluating the impact of adoption and additional disclosure requirements.

 

 

Note 2. Revenues

 

Revenue is measured based on consideration specified in the contract with a customer, adjusted for any applicable estimates of variable consideration and other factors affecting the transaction price. When a contract with a customer has been established, revenue is recognized when a performance obligation is satisfied by transferring control of a distinct good or service to a customer, typically upon shipment or delivery.

 

Disaggregation of revenues. 

In the following table, net revenues are disaggregated by market:

Schedule of disaggregated revenue

		Three Months Ended December 31,								Six Months Ended December 31,
		2024				2023				2024				2023
Homecare		$	14,593,000			$	12,668,000			$	27,804,000			$	23,821,000
Hospital			723,000				619,000				1,413,000				1,126,000
Homecare distributor			807,000				280,000				1,394,000				853,000
Other			132,000				122,000				312,000				213,000
Total		$	16,255,000			$	13,689,000			$	30,923,000			$	26,013,000

 

In the following table, net homecare revenue is disaggregated by payer type:

 

		Three Months Ended December 31,								Six Months Ended December 31,
		2024				2023				2024				2023
Commercial		$	7,327,000			$	5,945,000			$	14,178,000			$	11,710,000
Medicare			5,478,000				4,893,000				10,245,000				8,841,000
Medicare Supplemental			1,388,000				1,287,000				2,499,000				2,270,000
Medicaid			196,000				314,000				438,000				607,000
Other			204,000				229,000				444,000				393,000
Total		$	14,593,000			$	12,668,000			$	27,804,000			$	23,821,000

 

Contract balances. The following tables provide information about accounts receivable and contract assets from contracts with customers:

Schedule of contract asset

		December 31, 2024				June 30, 2024
Receivables, included in “Accounts receivable, net of allowances for credit losses”		$	22,775,000			$	23,333,000
Contract Assets		$	997,000			$	719,000

 

Total Accounts receivable, net of allowances for credit losses, as of June 30, 2023, were $24,130,000.

 

		Six Months Ended December 31, 2024				Fiscal Year Ended June 30, 2024
		Increase (decrease)				Increase (decrease)
Contract assets, beginning		$	719,000			$	487,000
Reclassification of contract assets to accounts receivable			(1,441,000	)			(2,325,000	)
Contract assets recognized			1,600,000				2,840,000
Increase (decrease) as a result of changes in the estimate of amounts to be realized from payers, excluding amounts transferred to receivables during the period			119,000				(283,000	)
Contract assets, ending		$	997,000			$	719,000

Note 3. Selected Balance Sheet Information

 

Inventory consists of the following:

Schedule of components of inventories

		December 31, 2024				June 30, 2024
Parts inventory		$	2,268,000			$	2,556,000
Work in process			287,000				454,000
Finished goods			424,000				834,000
Estimated inventory to be returned			344,000				265,000
Less: Reserve for obsolescence			(242,000	)			(397,000	)
Total		$	3,081,000			$	3,712,000

 

Other accrued liabilities consist of the following:

Schedule of components of other accrued liabilities

		December 31, 2024				June 30, 2024
Accrued insurance recoupments		$	584,000			$	467,000
Accrued tax withholding upon equity award vesting			1,064,000				-
Other accrued expenses			291,000				463,000
Total		$	1,939,000			$	930,000

 

Note 4. Warranty Reserve

 

The Company provides a lifetime warranty on its products to the prescribed patient for sales within the U.S. and a one to five-year warranty for all homecare distributor, hospital and other sales. The Company estimates the costs that may be incurred under its warranty and records a liability in the amount of such costs at the time the product is shipped. Factors that affect the Company’s warranty reserve include the number of units shipped, historical and anticipated rates of warranty claims, the product’s useful life and cost per claim. The Company periodically assesses the adequacy of its recorded warranty reserve and adjusts the amounts as necessary.

 

Changes in the Company’s warranty reserve were as follows:

 

		Six Months Ended December 31, 2024				Fiscal Year Ended June 30, 2024
Warranty reserve, beginning		$	1,567,000			$	1,378,000
Accrual for products sold			216,000				559,000
Expenditures and costs incurred for warranty claims			(184,000	)			(370,000	)
Warranty reserve, ending		$	1,599,000			$	1,567,000

Note 5. Income Taxes

 

Income tax expenses were estimated at $726,000 and $1,385,000, and the effective tax rate was 26.9% and 28.7% for the three and six months ended December 31, 2024, respectively. Estimated income tax expense for the three and six months ended December 31, 2024, includes a discrete current tax benefit of $135,000 and $139,000, respectively, primarily related to the exercise of stock options and the vesting of restricted stock awards.

 

Income tax expense was estimated at $685,000 and $749,000, and the effective tax rate was 28.8% and 28.9% for the three and six months ended December 31, 2023, respectively. Estimated income tax expense for the three and six months ended December 31, 2023, includes a discrete current tax benefit of $1,000 and $1,000, respectively, related to the exercise of stock options.

 

The Company is subject to U.S. federal and state income tax in multiple jurisdictions. With limited exceptions, years prior to the Company’s fiscal year ended June 30, 2021, are no longer open to U.S. federal, state or local examinations by taxing authorities. The Company is not under any current income tax examinations by any federal, state or local taxing authority. If any issues addressed in the Company’s tax audits are resolved in a manner not consistent with management’s expectations, the Company could be required to adjust its provision for income taxes in the period such resolution occurs.

 

Note 6. Financing Arrangements

 

The Company has a credit facility that provides for a $2,500,000 revolving line of credit through December 18, 2025, if not renewed before such date. There was no outstanding principal balance on the line of credit as of December 31, 2024, or June 30, 2024. Interest on borrowings under the line of credit, if any, accrues at the prime rate (7.50% on December 31, 2024) less 1.00% and is payable monthly. The amount eligible for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.00% of eligible accounts receivable. On December 31, 2024, the maximum $2,500,000 was eligible for borrowing. Payment obligations under the line of credit, if any, are secured by a security interest in substantially all the tangible and intangible assets of the Company.

 

The documents governing the line of credit contain certain financial and non-financial covenants that include a minimum tangible net worth covenant of not less than $10,125,000 and restrictions on the Company’s ability to incur certain additional indebtedness or pay dividends.

 

Note 7. Common Stock

 

Authorized shares: The Company’s Articles of Incorporation, as amended, have established 15,000,000 authorized shares of capital stock consisting of 13,000,000 shares of common stock, par value $0.01 per share, and 2,000,000 shares of undesignated stock.

 

On September 11, 2024, the Company’s Board of Directors (the “Board”) approved a stock repurchase authorization. Under the authorization, the Company can repurchase up to $5,000,000 of shares of common stock. The repurchase authorization has no expiration date. As of December 31, 2024, a total of 262,756 shares have been repurchased and retired under this authorization for a total cost of $4,536,000, or $17.26 per share. Repurchased shares have been retired and constitute authorized but unissued shares.

 

Note 8. Share-Based Compensation

 

The Company’s share-based compensation plans are described in Note 8 to the financial statements included in the Company’s Annual Report on Form 10-K for fiscal 2024. Share-based compensation expenses were $1,652,000 and $791,000 for the six months ended December 31, 2024, and 2023, respectively. This expense is included in selling, general and administrative, research and development, and cost of sales expense in the Condensed Statements of Operations.

 

Stock Options

 

Stock option transactions during the six months ended December 31, 2024, are summarized as follows:

 

		Number of Shares				Weighted-Average Exercise Price per Share
Outstanding at June 30, 2024			635,073			$	8.49
Granted			62,432			$	17.43
Exercised			(38,003	)		$	9.96
Cancelled or Forfeited			(6,698	)		$	10.74
Outstanding at December 31, 2024			652,804			$	9.24

 

The following assumptions were used to estimate the fair value of stock options granted:

 

		Six Months Ended December 31, 2024			Fiscal Year Ended June 30, 2024
Risk-free interest rate		3.69 - 4.14%			3.85 – 4.64%
Expected term (years)		6			6
Expected volatility		53%			51 - 52%

 

The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price. On December 31, 2024, the weighted average remaining contractual term for all outstanding stock options was 6.3 years and the aggregate intrinsic value of the options was $13,260,000. Outstanding on December 31, 2024, were 652,804 stock options issued to employees, of which 398,001 were vested and exercisable and had an aggregate intrinsic value of $8,861,000. As of December 31, 2024, $886,000 of total unrecognized compensation expense related to stock options is expected to be recognized over a weighted-average period of approximately 2.4 years.

 

Restricted Stock

 

During the six months ended December 31, 2024, the Company issued restricted stock awards to employees totaling 21,400 shares of common stock, with a weighted average vesting term of 3 years and a weighted average fair value of $17.25 per share, and to directors totaling 21,000 shares of common stock, with a vesting term of six months and a weighted average fair value of $30.78 per share. There were 62,817 shares of unvested restricted stock with a weighted average fair value of $19.59 per share outstanding as of December 31, 2024. As of December 31, 2024, $909,000 of total unrecognized compensation expense related to restricted stock awards is expected to be recognized over a weighted-average period of approximately 1.2 years.

 

During the six months ended December 31, 2024, the Company issued restricted stock units to employees totaling 65,810 shares of common stock, with a weighted average vesting term of 3 years and a weighted average fair value of $17.41 per share. There were 63,110 shares of unvested restricted stock units with a weighted average fair value of $17.42 per share outstanding as of December 31, 2024. As of December 31, 2024, $882,000 of total unrecognized compensation expense related to restricted stock units is expected to be recognized over a weighted-average period of approximately 2.7 years.

 

Performance-Based Restricted Stock Units

 

The Company granted 175,000 performance-based restricted stock units (“PSUs”) to our CEO in connection with his appointment as CEO on July 1, 2023. The PSUs were earned based on the extent to which performance goals tied to Total Shareholder Return (“TSR”) were achieved. The performance-based restricted stock units were eligible to vest and settle into shares of common stock on a 1-for-1 basis with respect to one-half of the shares upon achieving a total shareholder return of 50% and the remaining shares upon a total shareholder return of 100%, in each case within four years of the date of grant. The grant date fair value of the awards was determined using a Monte Carlo valuation model with an expected term of four years. As of September 30, 2024, TSR exceeded the 50% target, resulting in a partial vesting and the issuance of an initial 87,500 shares of common stock to our CEO. As of December 31, 2024, TSR exceeded the 100% target, resulting in the vesting of the remaining 87,500 shares of common stock.

 

9 

 

 

As a result of the most recent vesting, unrecognized stock-based compensation expense of $359,000, which was set to be recognized over the next 2.5 years, was recognized during the three months ended December 31, 2024. As a result of both vesting, unrecognized stock-based compensation expense totaling $718,000, which was set to be recognized in future periods, was recognized in the six months ended December 31, 2024.

 

Stock based compensation expense recognized for PSUs was $863,000 and $145,000 for the six months ended December 31, 2024, and 2023, respectively. After the vesting and settlement described above, there were no PSUs outstanding as of December 31, 2024.

 

Note 9. Commitments and Contingencies

 

The Company is occasionally involved in claims and disputes arising in the ordinary course of business. The Company insures certain business risks where possible to mitigate the financial impact of individual claims and establishes reserves for an estimate of any probable cost of settlement or other disposition.

 

Note 10. Segment Reporting

 

Our President and Chief Executive Officer is our chief operating decision maker (“CODM”). The CODM reviews financial information, including long-lived assets, presented on a consolidated basis, accompanied by information about revenue by market, for purposes of allocating resources and evaluating financial performance. We have a single active product and engage in the single business activity of selling and supporting that single product. There are no segment managers who are held accountable for operations, operating results or plans for levels or components below the consolidated level. Accordingly, we have determined that we have a single reportable and operating segment structure. We and our CODM evaluate performance based on revenue from our single product in the markets in which the Company operates. Revenue by market is described above in Note 2.

 

Note 11. Earnings Per Common Share (“EPS”)

 

The computations of the basic and diluted EPS amounts were as follows:

		Three Months Ended December 31,								Six Months Ended December 31,
		2024				2023				2024				2023
Net Income		$	1,968,000			$	1,674,000			$	3,442,000			$	1,829,000
Weighted-average common shares outstanding:
Basic			8,424,534				8,545,120				8,494,511				8,541,254
Effect of dilutive common stock equivalents			528,815				255,052				489,215				250,265
Diluted			8,953,349				8,800,172				8,983,726				8,791,519
Earnings per common share:
Basic		$	0.23			$	0.20			$	0.41			$	0.21
Diluted		$	0.22			$	0.19			$	0.38			$	0.21

Common stock equivalents excluded from the calculation of diluted earnings per share because their impact was anti-dilutive were 8,865 and 405,974 for the three months ended December 31, 2024, and 2023, respectively, and were 43,498 and 404,973 for the six months ended December 31, 2024, and 2023, respectively.

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited Condensed Financial Statements and related notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and our audited financial statements and related notes thereto included in Part II, Item 8 of our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 (“fiscal 2024”).

 

Overview

 

Electromed, Inc. (“we,” “our,” “us,” “Electromed” or the “Company”) develops and provides innovative airway clearance products applying High Frequency Chest Wall Oscillation (“HFCWO”) technologies in pulmonary care for patients.

 

We manufacture, market and sell products that provide HFCWO, including the SmartVest® Airway Clearance System (“SmartVest System”) that includes our newest generation SmartVest Clearway® Airway Clearance System (“Clearway”), previous generation SmartVest SQL®, and related garments and accessories to patients with compromised pulmonary function. The SmartVest Clearway, which received 510(k) clearance from the U.S. Food and Drug Administration in November 2022, provides patients with proven quality of life outcomes while offering a state-of-the-art patient experience with a simple touch screen user interface, small generator footprint and comfortable, lightweight vests.

 

Our products are sold in both the homecare market and the hospital market for inpatient use, which we refer to as “hospital sales.” Since 2000, we have marketed the SmartVest System and its predecessor products to patients suffering from bronchiectasis, cystic fibrosis, and other chronic pulmonary conditions which require external chest manipulation to enhance mucus transport. Additionally, we offer our products to a patient population that includes neuromuscular disorders such as cerebral palsy, muscular dystrophies, amyotrophic lateral sclerosis (“ALS”), patients with post-surgical complications or who are ventilator dependent and patients who have other conditions involving excess secretion and impaired mucus transport.

 

The SmartVest System is often eligible for reimbursement from major private insurance providers, health maintenance organizations (“HMOs”), state Medicaid systems, and the federal Medicare system, which we believe is an important consideration for patients considering an HFCWO course of therapy. For domestic sales, the SmartVest System may be reimbursed under the Medicare-assigned billing code (E0483) for HFCWO devices if the patient has cystic fibrosis, bronchiectasis (including chronic bronchitis or COPD that has resulted in a diagnosis of bronchiectasis), or any one of certain enumerated neuromuscular diseases and myopathies and can demonstrate that another less expensive physical or mechanical treatment did not adequately mobilize retained secretions. Private payers consider a variety of sources, including Medicare, as guidelines in setting their coverage policies and payment amounts.

 

Critical Accounting Estimates

 

For a description of our critical accounting estimates and assumptions used in the preparation of our financial statements, including the unaudited Condensed Financial Statements in this Quarterly Report on Form 10-Q, see Note 1 and Note 2 to our unaudited Condensed Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q and Part II, Item 7, and Note 1 to our audited financial statements included in Part II, Item 8, of our Annual Report on Form 10-K for fiscal 2024.

 

There were no material changes in our critical accounting estimates and assumptions since the filing of our Annual Report on Form 10-K for fiscal 2024.

 

Results of Operations

 

Net Revenues

 

Net revenues for the three and six months ended December 31, 2024, and 2023 are summarized in the table below.

 

		Three Months Ended December 31,																Six Months Ended December 31,
		2024				2023				Increase								2024				2023				Increase
Homecare		$	14,593,000			$	12,668,000			$	1,925,000				15.2%			$	27,804,000			$	23,821,000			$	3,983,000				16.7%
Hospital			723,000				619,000				104,000				16.8%				1,413,000				1,126,000				287,000				25.5%
Homecare distributor			807,000				280,000				527,000				188.2%				1,394,000				853,000				541,000				63.4%
Other			132,000				122,000				10,000				8.2%				312,000				213,000				99,000				46.5%
Total		$	16,255,000			$	13,689,000			$	2,566,000				18.7%			$	30,923,000			$	26,013,000			$	4,910,000				18.9%

 

Homecare revenue. Homecare revenue increased by $1,925,000 or 15.2%, for the three months ended December 31, 2024, compared to the same period in the prior year. For the six months ended December 31, 2024, homecare revenue was $27,804,000, representing an increase of $3,983,000, or 16.7%, compared to the same period in the prior year. The increases were primarily due to increases in referrals and approvals, driven by an increase in direct sales representatives, higher net revenues per approval, and efficiencies within our reimbursement department.

 

Hospital revenue. Hospital revenue was $723,000, an increase of $104,000, or 16.8%, for the three months ended December 31, 2024, compared to the same period in the prior year. For the six months ended December 31, 2024, hospital revenue was $1,413,000, an increase of $287,000, or 25.5%, compared to the same period in the prior year. The increases were primarily due to increased capital and disposable demand.

 

Homecare distributor revenue. Homecare distributor revenue increased by $527,000, or 188.2%, for the three months ended December 31, 2024, compared to the same period in the prior year. For the six months ended December 31, 2024, homecare distributor revenue was $1,394,000, an increase of $541,000, or 63.4%, compared to the same period in the prior year. The increases in homecare distributor sales were primarily a result of the timing of distributor purchases that can cause significant fluctuations in reported revenue on a quarterly basis and increased demand from our distribution partners.

 

Other revenue. Other revenue was $132,000, an increase of $10,000, or 8.2%, for the three months ended December 31, 2024, compared to the same period in the prior year. For the six months ended December 31, 2024, other revenue was $312,000, an increase of $99,000, or 46.5%, compared to the same period in the prior year. The increase in other revenue was primarily due to the timing of international distributor purchases and timing of purchases by customers that do not fall within the other markets described above, which can cause fluctuations in reported revenue on a quarterly basis.

 

We continue to monitor the potential impact of natural disasters such as hurricanes and wildfires, which may have an impact on providers and their patients getting access to our product. However, we have not identified a material impact to our net revenues caused by such events for the three or six months ended December 31, 2024.

 

Gross profit

 

Gross profit increased to $12,627,000, or 77.7% of net revenues, for the three months ended December 31, 2024, from $10,545,000, or 77.0% of net revenues, in the same period in the prior year. Gross profit increased to $24,118,000, or 78.0% of net revenues, for the six months ended December 31, 2024, from $20,043,000, or 77.1% of net revenues, in the same period in the prior year. The increases in gross profit dollars and percentage were primarily a result of an increased revenue volume and higher net revenue per device.

 

Operating expenses

 

Selling, general and administrative expenses. Selling, general and administrative (“SG&A”) expenses were $9,834,000 and $19,221,000 for the three and six months ended December 31, 2024, respectively, representing increases of $1,659,000 and $1,896,000, or 20.3% and 10.9%, respectively, compared to the same periods in the prior year.

 

Payroll and compensation-related expenses were $6,875,000 and $13,332,000 for the three and six months ended December 31, 2024, respectively, representing increases of $1,250,000 and $1,942,000, or 22.2% and 17.1%, respectively, compared to the same periods in the prior year. The increases in the current year periods were primarily due to the accelerated recognition of share-based compensation associated with the vesting of performance-based equity awards, and salaries and incentive compensation related to the higher average number of sales, sales support, marketing, and reimbursement personnel to process higher patient referrals. We have also continued to provide regular merit-based increases for our employees and are regularly benchmarking our compensation ranges, including share-based compensation, for new and existing employees to ensure we can hire and retain the talent needed to drive growth in our business. Field sales employees totaled 60 as of December 31, 2024, 54 of which were direct sales representatives, compared to 58 field sales employees and 49 direct sales representatives as of December 31, 2023.

 

 

Travel, meals and entertainment expenses were $993,000 and $1,957,000 for the three and six months ended December 31, 2024, respectively, representing increases of $248,000 and $264,000, or 33.3% and 15.6%, respectively, compared to the same periods in the prior year. The increase in the current year was primarily due to a higher average number of direct sales representatives and higher travel costs.

 

Total discretionary marketing expenses were $355,000 and $619,000 for the three and six months ended December 31, 2024, respectively, representing an increase of $103,000 and a decrease of $172,000, or an increase of 40.9% and a decrease of 21.7%, respectively, compared to the same periods in the prior year. The increase in the three-month period was due to increased investment in our direct-to-consumer advertising, while the decrease in the six-month period was primarily due to a one-time investment in market research in the prior year that did not recur in the six months ended December 31, 2024.

 

Professional fees were $1,179,000 and $2,319,000 for the three and six months ended December 31, 2024, respectively, representing increases of $245,000 and $75,000, or 26.2% and 3.3%, respectively, compared to the same periods in the prior year. Professional fees are primarily for services related to legal costs, shareowner services and reporting requirements, information technology technical support and consulting fees. The increase for the three and six months ended December 31, 2024, was primarily related to legal fees associated with intangible assets and increased expense recognition associated with the board of directors’ equity compensation.

 

Research and development expenses. Research and development (“R&D”) expenses were $251,000 and $417,000 for the three and six months ended December 31, 2024, respectively, representing increases of $144,000 and $104,000, or 134.6% and 33.2%, respectively, compared to the same periods in the prior year. The increases were primarily due to increased average headcount and external spend related to product enhancements and on-going product maintenance.

 

Operating income

 

Operating income increased by $279,000 or 12.3% to $2,542,000 for the three months ended December 31, 2024, compared to the same period in the prior year. Operating income increased by $2,075,000 or 86.3% to $4,480,000 for the six months ended December 31, 2024, compared to the same period in the prior year. The increase is primarily due to an increase in revenue and gross profit in both the three- and six-month periods, as well as a lower growth rate in selling, general and administrative expenses in the six-month period.

 

Interest income, net

 

Net interest income for the three and six months ended December 31, 2024, was $152,000 and $347,000, respectively, compared to $96,000 and $173,000, respectively, for the same periods in the prior year. The increase is primarily due to increased savings rates on higher cash balances.

 

Income tax expense

 

Income tax expenses were estimated at $726,000 and $1,385,000, and the effective tax rate was 26.9% and 28.7%, for the three and six months ended December 31, 2024, respectively. Estimated income tax expense for the three and six months ended December 31, 2024, includes a discrete tax benefit of $135,000 and $139,000, respectively, related to the exercise of stock options and the vesting of restricted stock awards.

 

Income tax expense was estimated at $685,000 and $749,000, and the effective tax rate was 28.8% and 28.9%, for the three and six months ended December 31, 2023, respectively. Estimated income tax expense for the three and six months ended December 31, 2023, includes a discrete current tax benefit of $1,000 and $1,000, respectively, related to the exercise of stock options.

 

 

Net income

 

Net income for the three and six months ended December 31, 2024, was $1,968,000 and $3,442,000, respectively, compared to $1,674,000 and $1,829,000 for the same periods in the prior year. The increase in net income was primarily due to increased revenue and gross profit.

 

Liquidity and Capital Resources

 

Cash Flows and Sources of Liquidity

 

Cash Flows from Operating Activities

 

For the six months ended December 31, 2024, net cash provided by operating activities was $5,460,000. Cash flows provided by operating activities consisted of net income of $3,442,000, non-cash expenses of $2,144,000, a decrease in accounts receivable of $558,000, a decrease in inventories of $500,000 and an increase in accounts payable and accrued expenses of $434,000. These cash flows from operating activities were offset by an increase in income taxes receivable, net of $791,000, an increase in prepaid expenses and other assets of $279,000, an increase in contract assets of $278,000, and a decrease in accrued compensation of $270,000.

 

Cash Flows from Investing Activities

 

For the six months ended December 31, 2024, cash used for investing activities was $295,000. Cash used for investing activities consisted of $270,000 in expenditures for property and equipment and $25,000 in expenditures for intangible asset costs.

 

Cash Flows from Financing Activities

 

For the six months ended December 31, 2024, cash used for financing activities was $5,010,000. Cash used for financing activities consisted of $4,536,000 used for our share repurchase program and $820,000 for taxes paid on net share settlement of stock awards, partially offset by $346,000 from the issuance of common stock upon exercise of options.

 

Adequacy of Capital Resources

 

Our primary working capital requirements relate to adding employees to our sales force and support functions, continuing infrastructure investments, and supporting general corporate needs, including financing equipment purchases and other capital expenditures incurred in the ordinary course of business. Based on our current operational performance, we believe our working capital of approximately $35,522,000 and available borrowings under our existing credit facility will provide sufficient liquidity to meet our anticipated working capital and other liquidity needs for the next twelve months from the date of this report.

 

We maintain a credit facility that was last amended in December 2023, which provides us with a revolving line of credit. Interest on borrowings on the line of credit accrues at the prime rate (7.5% as of December 31, 2024) less 1.0% and is payable monthly. There was no outstanding principal balance on the line of credit as of December 31, 2024, or June 30, 2024. The amount eligible for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.0% of eligible accounts receivable, and the line of credit expires on December 18, 2025, if not renewed. As of December 31, 2024, the maximum $2,500,000 was available under the line of credit. Payment obligations under the line of credit are secured by a security interest in substantially all our tangible and intangible assets.

 

The documents governing our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net worth of not less than $10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends.

 

Any failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating the maturity of our indebtedness, preventing access to additional funds under the line of credit, requiring prepayment of outstanding indebtedness, or refusing to renew the line of credit. If the maturity of the indebtedness is accelerated or the line of credit is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may not be able to continue operations as planned. If we are unable to repay such indebtedness, the lender could foreclose on these assets.

 

 

For the six months ended December 31, 2024, and 2023, we spent approximately $270,000 and $180,000, respectively, on property and equipment. We currently expect to finance planned equipment purchases with cash flows from operations or borrowings under our credit facility. We may need to incur additional debt if we have an unforeseen need for additional capital equipment or if our operating performance does not generate adequate cash flows.

 

While the impact of macroeconomic factors such as inflation are difficult to predict, we believe our cash, cash equivalents and cash flows from operations will be sufficient to meet our working capital, capital expenditure, operational cash requirements for fiscal 2025 and the foreseeable future. We will continue to evaluate our projected expenditures relative to our available cash and evaluate financing alternatives to satisfy our working capital and other cash requirements.

 

Information Regarding Forward-Looking Statements

 

Statements contained in this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward- looking statements include, but are not limited to, statements regarding: our business strategy, including our intended level of investment in R&D and marketing activities; our expectations with respect to earnings, gross margins and sales growth, industry relationships, marketing strategies and international sales; estimated sizes of markets into which our products are or may be sold; our business strengths and competitive advantages; our ability to grow additional sales distribution channels; our intent to retain any earnings for use in operations rather than paying dividends; our expectation that our products will continue to qualify for reimbursement and payment under government and private insurance programs; our intellectual property plans and practices; the expected impact of applicable regulations on our business; our beliefs about our manufacturing processes; our expectations and beliefs with respect to our employees and our relationships with them; our belief that our current facilities are adequate to support our growth plans; our expectations with respect to ongoing compliance with the terms of our credit facility; our expectations regarding the ongoing availability of credit and our ability to renew our line of credit; enhancements to our products and services; expected excise tax exemption for the SmartVest System; and our anticipated revenues, expenses, capital requirements and liquidity. Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “project,” “goal,” “target,” “should,” “will,” “would,” and similar expressions, including the negative of these terms, are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Although we believe these forward-looking statements are reasonable, they involve risks and uncertainties that may cause actual results to differ materially from those projected by such statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results or our industry’s actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements.

 

Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to, the following:

•

ability to obtain reimbursement from Medicare, Medicaid, or private insurance payers for our products;

•

component or raw material shortages, changes to lead times or significant price increases;

•

adverse changes to state and federal health care regulations;

•

our ability to maintain regulatory compliance and to gain future regulatory approvals and clearances;

•

entry of new competitors including new drug or pharmaceutical discoveries;

•

adverse economic and business conditions or intense competition;

•

the risks associated with our planned salesforce expansion;

•

wage and component price inflation;

•

technical problems with our research and products;

•

the risks associated with cyberattacks, data breaches, computer viruses and other similar security threats;

•

changes affecting the medical device industry;

•

our ability to develop new sales channels for our products such as the homecare distributor channel;

•

adverse international health care regulation impacting current international business;

 

•

our ability to renew our line of credit or obtain additional credit as necessary; and

•

our ability to protect and expand our intellectual property portfolio.

 

This list of factors is not exhaustive, however, and these or other factors, many of which are outside of our control, could have a material adverse effect on us and our results of operations. Therefore, you should consider these risk factors with caution and form your own critical and independent conclusions about the likely effect of these risk factors on our future performance. Forward-looking statements speak only as of the date on which the statements are made, and we undertake no obligation, and expressly disclaim any such obligation, to update any forward-looking statement for any reason other than as required by law, even if new information becomes available or other events occur in the future. You should carefully review the disclosures and the risk factors described in this and other documents we file from time to time with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for fiscal 2024. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth herein.

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, we are not required to provide disclosure pursuant to this Item.

 

Item 4.

Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of the end of the period subject to this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the date of such evaluation to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.

 

Changes to Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1.

Legal Proceedings.

 

The disclosure regarding legal proceedings set forth in Note 9 to our unaudited Condensed Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q is incorporated herein by reference. Occasionally, we may be party to legal actions, proceedings, or claims in the ordinary course of business, including claims based on assertions of patent and trademark infringement. Corresponding costs are accrued when it is probable that loss will be incurred, and the amount can be precisely or reasonably estimated. We are not aware of any undisclosed actual or threatened litigation that would have a material adverse effect on our financial condition or results of operations.

 

Item 1A.

Risk Factors.

 

As a smaller reporting company, we are not required to provide disclosure pursuant to this Item.

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

 

On September 11, 2024, our Board of Directors (the “Board”) approved and announced the repurchase of up to $5.0 million of outstanding shares of our common stock. The shares of our common stock may be repurchased under the authorization on the open market or in privately negotiated transactions subject to applicable securities laws and regulations. The current repurchase authorization does not expire and the approximate dollar value of shares that may yet be purchased under the plan as of December 31, 2024, was approximately $464,000. The following table sets forth information concerning repurchases of shares of our common stock for the three months ended December 31, 2024:

 

Period			Total Number of Shares Purchased				Average  Price Paid  per Share				Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs				Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
October 1 – October 31, 2024				-			$	-				-			$	464,000
November 1 – November 30, 2024				-			$	-				-			$	464,000
December 1 – December 31, 2024				-			$	-				-			$	464,000
Total				-								-

 

Item 3.

Defaults Upon Senior Securities.

 

None.

 

Item 4.

Mine Safety Disclosures.

 

None.

 

Item 5.

Other Information.

 

During the three months ended December 31, 2024, no director or officer of the Company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

Item 6.

Exhibits.

 

Exhibit Number		Description	Method of Filing
3.1		Composite Articles of Incorporation, as amended through November 8, 2010 (incorporated by reference to Exhibit 3.1 to Annual Report on Form 10-K for the fiscal year ended June 30, 2015)	Incorporated by Reference
3.2		Amended and Restated Bylaws, effective November 15, 2024 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed November 18, 2024)	Incorporated by Reference
31.1		Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed Electronically
31.2		Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed Electronically
32.1		Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Furnished Electronically
32.2		Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Furnished Electronically
101		Financial statements from the Quarterly Report on Form 10-Q for the period ended December 31, 2024, formatted in inline XBRL: (i) Condensed Balance Sheets, (ii) Condensed Statements of Operations, (iii) Condensed Statements of Cash Flows, (iv) Condensed Statements of Shareholders’ Equity, (v) Notes to Condensed Financial Statements and (vi) the information set forth in Part II, Item 5	Filed Electronically
104		Cover Page Interactive Data File (embedded within the inline XBRL Document)	Filed Electronically

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

		ELECTROMED, INC.
Date:	February 11, 2025	/s/ James L. Cunniff
		James L. Cunniff, President and Chief Executive Officer (duly authorized officer)
Date:	February 11, 2025	/s/ Bradley M. Nagel
		Bradley M. Nagel, Chief Financial Officer   (principal financial officer and principal accounting officer)

 

Exhibit 31.1 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, James L. Cunniff, certify that:

1.

I have reviewed this report on Form 10-Q of Electromed, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 11, 2025	/s/ James L. Cunniff
	James L. Cunniff
	President and Chief Executive Officer

 

Exhibit 31.2 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Bradley M. Nagel, certify that:

1.

I have reviewed this report on Form 10-Q of Electromed, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 11, 2025	/s/ Bradley M. Nagel
	Bradley M. Nagel
	Chief Financial Officer

 

 Exhibit 32.1 

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Electromed, Inc. (the “Company”) on Form 10-Q for the quarter ended December 31, 2024, as filed with the Securities and Exchange Commission (the “Report”), I, James L. Cunniff, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: February 11, 2025	/s/ James L. Cunniff
	James L. Cunniff
	President and Chief Executive Officer

 

 Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Electromed, Inc. (the “Company”) on Form 10-Q for the quarter ended December 31, 2024, as filed with the Securities and Exchange Commission (the “Report”), I, Bradley M. Nagel, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: February 11, 2025	/s/ Bradley M. Nagel
	Bradley M. Nagel
	Chief Financial Officer

 

v3.25.0.1

Cover - shares	6 Months Ended
	Dec. 31, 2024	Feb. 06, 2025
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Dec. 31, 2024
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2025
Current Fiscal Year End Date	--06-30
Entity File Number	001-34839
Entity Registrant Name	Electromed, Inc.
Entity Central Index Key	0001488917
Entity Tax Identification Number	41-1732920
Entity Incorporation, State or Country Code	MN
Entity Address, Address Line One	500 Sixth Avenue NW
Entity Address, City or Town	New Prague
Entity Address, State or Province	MN
Entity Address, Postal Zip Code	56071
City Area Code	(952)
Local Phone Number	758-9299
Title of 12(b) Security	Common Stock, $0.01 par value
Trading Symbol	ELMD
Security Exchange Name	NYSEAMER
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		8,556,844

v3.25.0.1

Condensed Balance Sheets - USD ($)	Dec. 31, 2024	Jun. 30, 2024
Current Assets
Cash and cash equivalents	$ 16,235,000	$ 16,080,000
Accounts receivable (net of allowances for credit losses of $45,000)	22,775,000	23,333,000
Contract assets	997,000	719,000
Inventories	3,081,000	3,712,000
Income taxes receivable	514,000
Prepaid expenses and other current assets	587,000	329,000
Total current assets	44,189,000	44,173,000
Property and equipment, net	5,216,000	5,165,000
Finite-life intangible assets, net	609,000	657,000
Other assets	108,000	87,000
Deferred income taxes	2,152,000	2,152,000
Total assets	52,274,000	52,234,000
Current Liabilities
Accounts payable	1,506,000	1,010,000
Accrued compensation	3,623,000	3,893,000
Income tax payable		277,000
Warranty reserve	1,599,000	1,567,000
Other accrued liabilities	1,939,000	930,000
Total current liabilities	8,667,000	7,677,000
Other long-term liabilities	4,000	12,000
Total liabilities	8,671,000	7,689,000
Shareholders’ Equity
Common stock, $0.01 par value per share, 13,000,000 shares authorized; 8,556,844 and 8,637,883 shares issued and outstanding, as of December 31, 2024 and June 30, 2024, respectively	86,000	87,000
Additional paid-in capital	20,940,000	20,790,000
Retained earnings	22,577,000	23,668,000
Total shareholders' equity	43,603,000	44,545,000
Total liabilities and shareholders' equity	$ 52,274,000	$ 52,234,000

v3.25.0.1

Condensed Balance Sheets (Parenthetical) - USD ($)	Dec. 31, 2024	Jun. 30, 2024
Statement of Financial Position [Abstract]
Accounts Receivable, Allowance for Credit Loss, Current	$ 45,000	$ 45,000
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, authorized	13,000,000	13,000,000
Common stock, issued	8,556,844	8,637,883
Common stock, outstanding	8,556,844	8,637,883

v3.25.0.1

Condensed Statements of Operations (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Income Statement [Abstract]
Net revenues	$ 16,255,000	$ 13,689,000	$ 30,923,000	$ 26,013,000
Cost of revenues	3,628,000	3,144,000	6,805,000	5,970,000
Gross profit	12,627,000	10,545,000	24,118,000	20,043,000
Operating expenses
Selling, general and administrative	9,834,000	8,175,000	19,221,000	17,325,000
Research and development	251,000	107,000	417,000	313,000
Total operating expenses	10,085,000	8,282,000	19,638,000	17,638,000
Operating income	2,542,000	2,263,000	4,480,000	2,405,000
Interest income, net	152,000	96,000	347,000	173,000
Net income before income taxes	2,694,000	2,359,000	4,827,000	2,578,000
Income tax expense	726,000	685,000	1,385,000	749,000
Net income	$ 1,968,000	$ 1,674,000	$ 3,442,000	$ 1,829,000
Income per share:
Basic	$ 0.23	$ 0.20	$ 0.41	$ 0.21
Diluted	$ 0.22	$ 0.19	$ 0.38	$ 0.21
Weighted-average common shares outstanding:
Basic	8,424,534	8,545,120	8,494,511	8,541,254
Diluted	8,953,349	8,800,172	8,983,726	8,791,519

v3.25.0.1

Condensed Statements of Cash Flows (Unaudited) - USD ($)	6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023
Cash Flows From Operating Activities
Net income	$ 3,442,000	$ 1,829,000
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	414,000	398,000
Amortization of finite-life intangible assets	78,000	25,000
Share-based compensation expense	1,652,000	791,000
Changes in operating assets and liabilities:
Accounts receivable	558,000	1,142,000
Contract assets	(278,000)	(87,000)
Inventories	500,000	(509,000)
Prepaid expenses and other assets	(279,000)	1,104,000
Income taxes receivable, net	(791,000)	(83,000)
Accounts payable and accrued liabilities	434,000	(1,171,000)
Accrued compensation	(270,000)	(212,000)
Net cash provided by operating activities	5,460,000	3,227,000
Cash Flows From Investing Activities
Expenditures for property and equipment	(270,000)	(180,000)
Expenditures for finite-life intangible assets	(25,000)	(40,000)
Net cash used for investing activities	(295,000)	(220,000)
Cash Flows From Financing Activities
Issuance of common stock upon exercise of options	346,000	55,000
Taxes paid on net share settlement of stock awards	(820,000)
Repurchase of common stock	(4,536,000)
Net cash (used for) provided by financing activities	(5,010,000)	55,000
Net increase in cash	155,000	3,062,000
Cash and cash equivalents
Beginning of period	16,080,000	7,372,000
End of period	16,235,000	10,434,000
Supplemental Disclosures of Cash Flow Information
Cash paid for income taxes	2,180,000	833,000
Supplemental Disclosures of Noncash Investing and Financing Activities
Property and equipment and intangible asset acquisitions in accounts payable	73,000	13,000
Taxes owed on net share settlement of stock awards in accrued liabilities	1,026,000
Demonstration equipment transferred between inventory and property and equipment	131,000	30,000
Issuance of common stock upon the vesting of performance-based stock units	$ 1,000

v3.25.0.1

Condensed Statements of Shareholders' Equity (Unaudited) - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Total
Beginning balance, value at Jun. 30, 2023	$ 86,000	$ 18,788,000	$ 18,793,000	$ 37,667,000
Balance at beginning (in shares) at Jun. 30, 2023	8,555,238
Net income			155,000	155,000
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings		29,000		29,000
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings (in shares)	23,812
Share-based compensation expense		371,000		371,000
Ending balance, value at Sep. 30, 2023	$ 86,000	19,188,000	18,948,000	38,222,000
Balance at ending (in shares) at Sep. 30, 2023	8,579,050
Beginning balance, value at Jun. 30, 2023	$ 86,000	18,788,000	18,793,000	37,667,000
Balance at beginning (in shares) at Jun. 30, 2023	8,555,238
Net income				1,829,000
Ending balance, value at Dec. 31, 2023	$ 86,000	19,634,000	20,622,000	40,342,000
Balance at ending (in shares) at Dec. 31, 2023	8,602,677
Beginning balance, value at Sep. 30, 2023	$ 86,000	19,188,000	18,948,000	38,222,000
Balance at beginning (in shares) at Sep. 30, 2023	8,579,050
Net income			1,674,000	1,674,000
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings		26,000		26,000
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings (in shares)	23,627
Share-based compensation expense		420,000		420,000
Ending balance, value at Dec. 31, 2023	$ 86,000	19,634,000	20,622,000	40,342,000
Balance at ending (in shares) at Dec. 31, 2023	8,602,677
Beginning balance, value at Jun. 30, 2024	$ 87,000	20,790,000	23,668,000	$ 44,545,000
Balance at beginning (in shares) at Jun. 30, 2024	8,637,883			8,637,883
Net income			1,474,000	$ 1,474,000
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings	$ 1,000	(671,000)		(670,000)
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings (in shares)	81,944
Share-based compensation expense		697,000		697,000
Repurchase of common stock	$ (3,000)		(4,555,000)	(4,558,000)
Repurchase of common stock (in shares)	(262,756)
Ending balance, value at Sep. 30, 2024	$ 85,000	20,816,000	20,587,000	41,488,000
Balance at ending (in shares) at Sep. 30, 2024	8,457,071
Beginning balance, value at Jun. 30, 2024	$ 87,000	20,790,000	23,668,000	$ 44,545,000
Balance at beginning (in shares) at Jun. 30, 2024	8,637,883			8,637,883
Net income				$ 3,442,000
Repurchase of common stock (in shares)	(262,756)
Ending balance, value at Dec. 31, 2024	$ 86,000	20,940,000	22,577,000	$ 43,603,000
Balance at ending (in shares) at Dec. 31, 2024	8,556,844			8,556,844
Beginning balance, value at Sep. 30, 2024	$ 85,000	20,816,000	20,587,000	$ 41,488,000
Balance at beginning (in shares) at Sep. 30, 2024	8,457,071
Net income			1,968,000	1,968,000
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings	$ 1,000	(831,000)		(830,000)
Exercise of common stock options, vesting of performance stock units and issuance of restricted stock, net of cancellations and tax withholdings (in shares)	99,773
Share-based compensation expense		955,000		955,000
Repurchase of common stock			22,000	22,000
Ending balance, value at Dec. 31, 2024	$ 86,000	$ 20,940,000	$ 22,577,000	$ 43,603,000
Balance at ending (in shares) at Dec. 31, 2024	8,556,844			8,556,844

v3.25.0.1

Pay vs Performance Disclosure - USD ($)	3 Months Ended				6 Months Ended
	Dec. 31, 2024	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2024	Dec. 31, 2023
Pay vs Performance Disclosure [Table]
Net Income (Loss)	$ 1,968,000	$ 1,474,000	$ 1,674,000	$ 155,000	$ 3,442,000	$ 1,829,000

v3.25.0.1

Insider Trading Arrangements	3 Months Ended
	Dec. 31, 2024
Trading Arrangements, by Individual [Table]
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

v3.25.0.1

Interim Financial Reporting	6 Months Ended
	Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Interim Financial Reporting	Note 1. Interim Financial Reporting   Nature of business: Electromed, Inc. (the “Company”) develops, manufactures and markets innovative airway clearance products that apply High Frequency Chest Wall Oscillation (“HFCWO”) therapy in pulmonary care for patients of all ages. The Company markets its products in the U.S. to the homecare and hospital markets. The Company also sells internationally through distributors.   Since its inception, the Company has operated in a single industry segment: developing, manufacturing, and marketing medical equipment.   Basis of presentation: The accompanying unaudited Condensed Financial Statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial statements and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. In the opinion of management, the accompanying unaudited Condensed Financial Statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company’s financial position and results of operations as required by Regulation S-X. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. GAAP for annual reports. This interim report should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2024 (“fiscal 2024”).   A summary of the Company’s significant accounting policies and estimates:   Our significant accounting policies are detailed in Note 1. Nature of Business and Summary of Significant Accounting Policies of the Annual Report on Form 10-K for the year ended June 30, 2024. There have been no significant changes to these policies that have had a material impact on the Unaudited Condensed Financial Statements and the accompanying disclosure notes for the three and six months ended December 31, 2024.   Recently Issued Accounting Standards   ASU 2023-07 - Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures   The standard introduces increased disclosure requirements primarily related to significant segment expenses, along with disclosure of key criteria and metrics utilized by the Chief Operating Decision Maker (“CODM”). It is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company currently expects to adopt this standard for its fiscal year ending June 30, 2025, and is evaluating the impact of adoption and additional disclosure requirements.   ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures   The standard introduces increased transparency about income tax information through the requirement of increased disclosures around specific categories in the rate reconciliation and requires additional information on reconciling items. It is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company currently expects to adopt this standard for its fiscal year ending June 30, 2026, and is evaluating the impact of adoption and additional disclosure requirements.   ASU 2024-03 - Reporting Comprehensive Income—Expense Disaggregation Disclosures   The standard introduces increased disclosure requirements for certain costs and expenses. It is effective for annual reporting periods beginning after December 15, 2026, with early adoption permitted. The Company currently expects to adopt this standard for its fiscal year ending June 30, 2027, and is evaluating the impact of adoption and additional disclosure requirements.

v3.25.0.1

Revenues	6 Months Ended
	Dec. 31, 2024
Revenue from Contract with Customer [Abstract]
Revenues	Note 2. Revenues   Revenue is measured based on consideration specified in the contract with a customer, adjusted for any applicable estimates of variable consideration and other factors affecting the transaction price. When a contract with a customer has been established, revenue is recognized when a performance obligation is satisfied by transferring control of a distinct good or service to a customer, typically upon shipment or delivery.   Disaggregation of revenues.  In the following table, net revenues are disaggregated by market: Schedule of disaggregated revenue     Three Months Ended December 31,     Six Months Ended December 31,       2024     2023     2024     2023   Homecare   $ 14,593,000     $ 12,668,000     $ 27,804,000     $ 23,821,000   Hospital     723,000       619,000       1,413,000       1,126,000   Homecare distributor     807,000       280,000       1,394,000       853,000   Other     132,000       122,000       312,000       213,000   Total   $ 16,255,000     $ 13,689,000     $ 30,923,000     $ 26,013,000     In the following table, net homecare revenue is disaggregated by payer type:       Three Months Ended December 31,     Six Months Ended December 31,       2024     2023     2024     2023   Commercial   $ 7,327,000     $ 5,945,000     $ 14,178,000     $ 11,710,000   Medicare     5,478,000       4,893,000       10,245,000       8,841,000   Medicare Supplemental     1,388,000       1,287,000       2,499,000       2,270,000   Medicaid     196,000       314,000       438,000       607,000   Other     204,000       229,000       444,000       393,000   Total   $ 14,593,000     $ 12,668,000     $ 27,804,000     $ 23,821,000     Contract balances. The following tables provide information about accounts receivable and contract assets from contracts with customers: Schedule of contract asset     December 31, 2024     June 30, 2024   Receivables, included in “Accounts receivable, net of allowances for credit losses”   $ 22,775,000     $ 23,333,000   Contract Assets   $ 997,000     $ 719,000     Total Accounts receivable, net of allowances for credit losses, as of June 30, 2023, were $24,130,000.       Six Months Ended December 31, 2024     Fiscal Year Ended June 30, 2024       Increase (decrease)     Increase (decrease)   Contract assets, beginning   $ 719,000     $ 487,000   Reclassification of contract assets to accounts receivable     (1,441,000 )     (2,325,000 ) Contract assets recognized     1,600,000       2,840,000   Increase (decrease) as a result of changes in the estimate of amounts to be realized from payers, excluding amounts transferred to receivables during the period     119,000       (283,000 ) Contract assets, ending   $ 997,000     $ 719,000

v3.25.0.1

Selected Balance Sheet Information	6 Months Ended
	Dec. 31, 2024
Inventory Disclosure [Abstract]
Selected Balance Sheet Information	Note 3. Selected Balance Sheet Information   Inventory consists of the following: Schedule of components of inventories     December 31, 2024     June 30, 2024   Parts inventory   $ 2,268,000     $ 2,556,000   Work in process     287,000       454,000   Finished goods     424,000       834,000   Estimated inventory to be returned     344,000       265,000   Less: Reserve for obsolescence     (242,000 )     (397,000 ) Total   $ 3,081,000     $ 3,712,000     Other accrued liabilities consist of the following: Schedule of components of other accrued liabilities     December 31, 2024     June 30, 2024   Accrued insurance recoupments   $ 584,000     $ 467,000   Accrued tax withholding upon equity award vesting     1,064,000       -   Other accrued expenses     291,000       463,000   Total   $ 1,939,000     $ 930,000

v3.25.0.1

Warranty Reserve	6 Months Ended
	Dec. 31, 2024
Guarantees and Product Warranties [Abstract]
Warranty Reserve	Note 4. Warranty Reserve   The Company provides a lifetime warranty on its products to the prescribed patient for sales within the U.S. and a one to five-year warranty for all homecare distributor, hospital and other sales. The Company estimates the costs that may be incurred under its warranty and records a liability in the amount of such costs at the time the product is shipped. Factors that affect the Company’s warranty reserve include the number of units shipped, historical and anticipated rates of warranty claims, the product’s useful life and cost per claim. The Company periodically assesses the adequacy of its recorded warranty reserve and adjusts the amounts as necessary.   Changes in the Company’s warranty reserve were as follows:       Six Months Ended December 31, 2024     Fiscal Year Ended June 30, 2024   Warranty reserve, beginning   $ 1,567,000     $ 1,378,000   Accrual for products sold     216,000       559,000   Expenditures and costs incurred for warranty claims     (184,000 )     (370,000 ) Warranty reserve, ending   $ 1,599,000     $ 1,567,000

v3.25.0.1

Income Taxes	6 Months Ended
	Dec. 31, 2024
Income Tax Disclosure [Abstract]
Income Taxes	Note 5. Income Taxes   Income tax expenses were estimated at $726,000 and $1,385,000, and the effective tax rate was 26.9% and 28.7% for the three and six months ended December 31, 2024, respectively. Estimated income tax expense for the three and six months ended December 31, 2024, includes a discrete current tax benefit of $135,000 and $139,000, respectively, primarily related to the exercise of stock options and the vesting of restricted stock awards.   Income tax expense was estimated at $685,000 and $749,000, and the effective tax rate was 28.8% and 28.9% for the three and six months ended December 31, 2023, respectively. Estimated income tax expense for the three and six months ended December 31, 2023, includes a discrete current tax benefit of $1,000 and $1,000, respectively, related to the exercise of stock options.   The Company is subject to U.S. federal and state income tax in multiple jurisdictions. With limited exceptions, years prior to the Company’s fiscal year ended June 30, 2021, are no longer open to U.S. federal, state or local examinations by taxing authorities. The Company is not under any current income tax examinations by any federal, state or local taxing authority. If any issues addressed in the Company’s tax audits are resolved in a manner not consistent with management’s expectations, the Company could be required to adjust its provision for income taxes in the period such resolution occurs.

v3.25.0.1

Financing Arrangements	6 Months Ended
	Dec. 31, 2024
Debt Disclosure [Abstract]
Financing Arrangements	Note 6. Financing Arrangements   The Company has a credit facility that provides for a $2,500,000 revolving line of credit through December 18, 2025, if not renewed before such date. There was no outstanding principal balance on the line of credit as of December 31, 2024, or June 30, 2024. Interest on borrowings under the line of credit, if any, accrues at the prime rate (7.50% on December 31, 2024) less 1.00% and is payable monthly. The amount eligible for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.00% of eligible accounts receivable. On December 31, 2024, the maximum $2,500,000 was eligible for borrowing. Payment obligations under the line of credit, if any, are secured by a security interest in substantially all the tangible and intangible assets of the Company.   The documents governing the line of credit contain certain financial and non-financial covenants that include a minimum tangible net worth covenant of not less than $10,125,000 and restrictions on the Company’s ability to incur certain additional indebtedness or pay dividends.

v3.25.0.1

Common Stock	6 Months Ended
	Dec. 31, 2024
Common Stock
Common Stock	Note 7. Common Stock   Authorized shares: The Company’s Articles of Incorporation, as amended, have established 15,000,000 authorized shares of capital stock consisting of 13,000,000 shares of common stock, par value $0.01 per share, and 2,000,000 shares of undesignated stock.   On September 11, 2024, the Company’s Board of Directors (the “Board”) approved a stock repurchase authorization. Under the authorization, the Company can repurchase up to $5,000,000 of shares of common stock. The repurchase authorization has no expiration date. As of December 31, 2024, a total of 262,756 shares have been repurchased and retired under this authorization for a total cost of $4,536,000, or $17.26 per share. Repurchased shares have been retired and constitute authorized but unissued shares.

v3.25.0.1

Share-Based Compensation	6 Months Ended
	Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]
Share-Based Compensation	Note 8. Share-Based Compensation   The Company’s share-based compensation plans are described in Note 8 to the financial statements included in the Company’s Annual Report on Form 10-K for fiscal 2024. Share-based compensation expenses were $1,652,000 and $791,000 for the six months ended December 31, 2024, and 2023, respectively. This expense is included in selling, general and administrative, research and development, and cost of sales expense in the Condensed Statements of Operations.   Stock Options   Stock option transactions during the six months ended December 31, 2024, are summarized as follows:       Number of Shares     Weighted-Average Exercise Price per Share    Outstanding at June 30, 2024     635,073     $ 8.49   Granted     62,432     $ 17.43   Exercised     (38,003 )   $ 9.96   Cancelled or Forfeited     (6,698 )   $ 10.74   Outstanding at December 31, 2024     652,804     $ 9.24     The following assumptions were used to estimate the fair value of stock options granted:       Six Months Ended December 31, 2024     Fiscal Year Ended June 30, 2024   Risk-free interest rate   3.69 - 4.14%     3.85 – 4.64%   Expected term (years)   6     6   Expected volatility   53%   51 - 52%     The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price. On December 31, 2024, the weighted average remaining contractual term for all outstanding stock options was 6.3 years and the aggregate intrinsic value of the options was $13,260,000. Outstanding on December 31, 2024, were 652,804 stock options issued to employees, of which 398,001 were vested and exercisable and had an aggregate intrinsic value of $8,861,000. As of December 31, 2024, $886,000 of total unrecognized compensation expense related to stock options is expected to be recognized over a weighted-average period of approximately 2.4 years.   Restricted Stock   During the six months ended December 31, 2024, the Company issued restricted stock awards to employees totaling 21,400 shares of common stock, with a weighted average vesting term of 3 years and a weighted average fair value of $17.25 per share, and to directors totaling 21,000 shares of common stock, with a vesting term of six months and a weighted average fair value of $30.78 per share. There were 62,817 shares of unvested restricted stock with a weighted average fair value of $19.59 per share outstanding as of December 31, 2024. As of December 31, 2024, $909,000 of total unrecognized compensation expense related to restricted stock awards is expected to be recognized over a weighted-average period of approximately 1.2 years.   During the six months ended December 31, 2024, the Company issued restricted stock units to employees totaling 65,810 shares of common stock, with a weighted average vesting term of 3 years and a weighted average fair value of $17.41 per share. There were 63,110 shares of unvested restricted stock units with a weighted average fair value of $17.42 per share outstanding as of December 31, 2024. As of December 31, 2024, $882,000 of total unrecognized compensation expense related to restricted stock units is expected to be recognized over a weighted-average period of approximately 2.7 years.   Performance-Based Restricted Stock Units   The Company granted 175,000 performance-based restricted stock units (“PSUs”) to our CEO in connection with his appointment as CEO on July 1, 2023. The PSUs were earned based on the extent to which performance goals tied to Total Shareholder Return (“TSR”) were achieved. The performance-based restricted stock units were eligible to vest and settle into shares of common stock on a 1-for-1 basis with respect to one-half of the shares upon achieving a total shareholder return of 50% and the remaining shares upon a total shareholder return of 100%, in each case within four years of the date of grant. The grant date fair value of the awards was determined using a Monte Carlo valuation model with an expected term of four years. As of September 30, 2024, TSR exceeded the 50% target, resulting in a partial vesting and the issuance of an initial 87,500 shares of common stock to our CEO. As of December 31, 2024, TSR exceeded the 100% target, resulting in the vesting of the remaining 87,500 shares of common stock.   As a result of the most recent vesting, unrecognized stock-based compensation expense of $359,000, which was set to be recognized over the next 2.5 years, was recognized during the three months ended December 31, 2024. As a result of both vesting, unrecognized stock-based compensation expense totaling $718,000, which was set to be recognized in future periods, was recognized in the six months ended December 31, 2024.   Stock based compensation expense recognized for PSUs was $863,000 and $145,000 for the six months ended December 31, 2024, and 2023, respectively. After the vesting and settlement described above, there were no PSUs outstanding as of December 31, 2024.

v3.25.0.1

Commitments and Contingencies	6 Months Ended
	Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies	Note 9. Commitments and Contingencies   The Company is occasionally involved in claims and disputes arising in the ordinary course of business. The Company insures certain business risks where possible to mitigate the financial impact of individual claims and establishes reserves for an estimate of any probable cost of settlement or other disposition.

v3.25.0.1

Segment Reporting	6 Months Ended
	Dec. 31, 2024
Segment Reporting [Abstract]
Segment Reporting	Note 10. Segment Reporting   Our President and Chief Executive Officer is our chief operating decision maker (“CODM”). The CODM reviews financial information, including long-lived assets, presented on a consolidated basis, accompanied by information about revenue by market, for purposes of allocating resources and evaluating financial performance. We have a single active product and engage in the single business activity of selling and supporting that single product. There are no segment managers who are held accountable for operations, operating results or plans for levels or components below the consolidated level. Accordingly, we have determined that we have a single reportable and operating segment structure. We and our CODM evaluate performance based on revenue from our single product in the markets in which the Company operates. Revenue by market is described above in Note 2.

v3.25.0.1

Earnings Per Common Share (“EPS”)	6 Months Ended
	Dec. 31, 2024
Earnings Per Share [Abstract]
Earnings Per Common Share (“EPS”)	Note 11. Earnings Per Common Share (“EPS”)   The computations of the basic and diluted EPS amounts were as follows:                                   Three Months Ended December 31,     Six Months Ended December 31,       2024     2023     2024     2023                             Net Income   $ 1,968,000     $ 1,674,000     $ 3,442,000     $ 1,829,000   Weighted-average common shares outstanding:                                   Basic     8,424,534       8,545,120       8,494,511       8,541,254     Effect of dilutive common stock equivalents     528,815       255,052       489,215       250,265   Diluted     8,953,349       8,800,172       8,983,726       8,791,519                                     Earnings per common share:                                 Basic   $ 0.23     $ 0.20     $ 0.41     $ 0.21   Diluted   $ 0.22     $ 0.19     $ 0.38     $ 0.21                                     Common stock equivalents excluded from the calculation of diluted earnings per share because their impact was anti-dilutive were 8,865 and 405,974 for the three months ended December 31, 2024, and 2023, respectively, and were 43,498 and 404,973 for the six months ended December 31, 2024, and 2023, respectively.

v3.25.0.1

Interim Financial Reporting (Policies)	6 Months Ended
	Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Recently Issued Accounting Standards	Recently Issued Accounting Standards   ASU 2023-07 - Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures   The standard introduces increased disclosure requirements primarily related to significant segment expenses, along with disclosure of key criteria and metrics utilized by the Chief Operating Decision Maker (“CODM”). It is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company currently expects to adopt this standard for its fiscal year ending June 30, 2025, and is evaluating the impact of adoption and additional disclosure requirements.   ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures   The standard introduces increased transparency about income tax information through the requirement of increased disclosures around specific categories in the rate reconciliation and requires additional information on reconciling items. It is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company currently expects to adopt this standard for its fiscal year ending June 30, 2026, and is evaluating the impact of adoption and additional disclosure requirements.   ASU 2024-03 - Reporting Comprehensive Income—Expense Disaggregation Disclosures   The standard introduces increased disclosure requirements for certain costs and expenses. It is effective for annual reporting periods beginning after December 15, 2026, with early adoption permitted. The Company currently expects to adopt this standard for its fiscal year ending June 30, 2027, and is evaluating the impact of adoption and additional disclosure requirements.

v3.25.0.1

Revenues (Tables)	6 Months Ended
	Dec. 31, 2024
Revenue from Contract with Customer [Abstract]
Schedule of disaggregated revenue	Disaggregation of revenues.  In the following table, net revenues are disaggregated by market: Schedule of disaggregated revenue     Three Months Ended December 31,     Six Months Ended December 31,       2024     2023     2024     2023   Homecare   $ 14,593,000     $ 12,668,000     $ 27,804,000     $ 23,821,000   Hospital     723,000       619,000       1,413,000       1,126,000   Homecare distributor     807,000       280,000       1,394,000       853,000   Other     132,000       122,000       312,000       213,000   Total   $ 16,255,000     $ 13,689,000     $ 30,923,000     $ 26,013,000     In the following table, net homecare revenue is disaggregated by payer type:       Three Months Ended December 31,     Six Months Ended December 31,       2024     2023     2024     2023   Commercial   $ 7,327,000     $ 5,945,000     $ 14,178,000     $ 11,710,000   Medicare     5,478,000       4,893,000       10,245,000       8,841,000   Medicare Supplemental     1,388,000       1,287,000       2,499,000       2,270,000   Medicaid     196,000       314,000       438,000       607,000   Other     204,000       229,000       444,000       393,000   Total   $ 14,593,000     $ 12,668,000     $ 27,804,000     $ 23,821,000
Schedule of contract asset	Contract balances. The following tables provide information about accounts receivable and contract assets from contracts with customers: Schedule of contract asset     December 31, 2024     June 30, 2024   Receivables, included in “Accounts receivable, net of allowances for credit losses”   $ 22,775,000     $ 23,333,000   Contract Assets   $ 997,000     $ 719,000     Total Accounts receivable, net of allowances for credit losses, as of June 30, 2023, were $24,130,000.       Six Months Ended December 31, 2024     Fiscal Year Ended June 30, 2024       Increase (decrease)     Increase (decrease)   Contract assets, beginning   $ 719,000     $ 487,000   Reclassification of contract assets to accounts receivable     (1,441,000 )     (2,325,000 ) Contract assets recognized     1,600,000       2,840,000   Increase (decrease) as a result of changes in the estimate of amounts to be realized from payers, excluding amounts transferred to receivables during the period     119,000       (283,000 ) Contract assets, ending   $ 997,000     $ 719,000

v3.25.0.1

Selected Balance Sheet Information (Tables)	6 Months Ended
	Dec. 31, 2024
Inventory Disclosure [Abstract]
Schedule of components of inventories	Inventory consists of the following: Schedule of components of inventories     December 31, 2024     June 30, 2024   Parts inventory   $ 2,268,000     $ 2,556,000   Work in process     287,000       454,000   Finished goods     424,000       834,000   Estimated inventory to be returned     344,000       265,000   Less: Reserve for obsolescence     (242,000 )     (397,000 ) Total   $ 3,081,000     $ 3,712,000
Schedule of components of other accrued liabilities	Other accrued liabilities consist of the following: Schedule of components of other accrued liabilities     December 31, 2024     June 30, 2024   Accrued insurance recoupments   $ 584,000     $ 467,000   Accrued tax withholding upon equity award vesting     1,064,000       -   Other accrued expenses     291,000       463,000   Total   $ 1,939,000     $ 930,000

v3.25.0.1

Warranty Reserve (Tables)	6 Months Ended
	Dec. 31, 2024
Guarantees and Product Warranties [Abstract]
Changes in the Company’s warranty reserve were as follows:	Changes in the Company’s warranty reserve were as follows:       Six Months Ended December 31, 2024     Fiscal Year Ended June 30, 2024   Warranty reserve, beginning   $ 1,567,000     $ 1,378,000   Accrual for products sold     216,000       559,000   Expenditures and costs incurred for warranty claims     (184,000 )     (370,000 ) Warranty reserve, ending   $ 1,599,000     $ 1,567,000

v3.25.0.1

Share-Based Compensation (Tables)	6 Months Ended
	Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]
Stock option transactions during the six months ended December 31, 2024, are summarized as follows:	Stock option transactions during the six months ended December 31, 2024, are summarized as follows:       Number of Shares     Weighted-Average Exercise Price per Share    Outstanding at June 30, 2024     635,073     $ 8.49   Granted     62,432     $ 17.43   Exercised     (38,003 )   $ 9.96   Cancelled or Forfeited     (6,698 )   $ 10.74   Outstanding at December 31, 2024     652,804     $ 9.24
The following assumptions were used to estimate the fair value of stock options granted:	The following assumptions were used to estimate the fair value of stock options granted:       Six Months Ended December 31, 2024     Fiscal Year Ended June 30, 2024   Risk-free interest rate   3.69 - 4.14%     3.85 – 4.64%   Expected term (years)   6     6   Expected volatility   53%   51 - 52%

v3.25.0.1

Earnings Per Common Share (“EPS”) (Tables)	6 Months Ended
	Dec. 31, 2024
Earnings Per Share [Abstract]
The computations of the basic and diluted EPS amounts were as follows:	The computations of the basic and diluted EPS amounts were as follows:                                   Three Months Ended December 31,     Six Months Ended December 31,       2024     2023     2024     2023                             Net Income   $ 1,968,000     $ 1,674,000     $ 3,442,000     $ 1,829,000   Weighted-average common shares outstanding:                                   Basic     8,424,534       8,545,120       8,494,511       8,541,254     Effect of dilutive common stock equivalents     528,815       255,052       489,215       250,265   Diluted     8,953,349       8,800,172       8,983,726       8,791,519                                     Earnings per common share:                                 Basic   $ 0.23     $ 0.20     $ 0.41     $ 0.21   Diluted   $ 0.22     $ 0.19     $ 0.38     $ 0.21

v3.25.0.1

Schedule of disaggregated revenue (Details) - USD ($)	3 Months Ended		6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Disaggregation of Revenue [Line Items]
Revenue	$ 16,255,000	$ 13,689,000	$ 30,923,000	$ 26,013,000
Homecare [Member]
Disaggregation of Revenue [Line Items]
Revenue	14,593,000	12,668,000	27,804,000	23,821,000
Homecare [Member] | Commercial [Member]
Disaggregation of Revenue [Line Items]
Revenue	7,327,000	5,945,000	14,178,000	11,710,000
Homecare [Member] | Medicare [Member]
Disaggregation of Revenue [Line Items]
Revenue	5,478,000	4,893,000	10,245,000	8,841,000
Homecare [Member] | Medicare Supplemental [Member]
Disaggregation of Revenue [Line Items]
Revenue	1,388,000	1,287,000	2,499,000	2,270,000
Homecare [Member] | Medicaid Member
Disaggregation of Revenue [Line Items]
Revenue	196,000	314,000	438,000	607,000
Homecare [Member] | Other Member
Disaggregation of Revenue [Line Items]
Revenue	204,000	229,000	444,000	393,000
Hospital [Member]
Disaggregation of Revenue [Line Items]
Revenue	723,000	619,000	1,413,000	1,126,000
Homecare Distributor [Member]
Disaggregation of Revenue [Line Items]
Revenue	807,000	280,000	1,394,000	853,000
Other Member
Disaggregation of Revenue [Line Items]
Revenue	$ 132,000	$ 122,000	$ 312,000	$ 213,000

v3.25.0.1

Schedule of contract asset (Details) - USD ($)	6 Months Ended	12 Months Ended
	Dec. 31, 2024	Jun. 30, 2024
Revenue from Contract with Customer [Abstract]
Receivables, included in “Accounts receivable, net of allowances for credit losses”	$ 22,775,000	$ 23,333,000
Contract Assets	997,000	719,000
Contract assets beginning	719,000	487,000
Reclassification of contract assets to accounts receivable	(1,441,000)	(2,325,000)
Contract assets recognized	1,600,000	2,840,000
Increase (decrease) as a result of changes in the estimate of amounts to be realized frompayers, excluding amounts transferred to receivables during the period	119,000	(283,000)
Contract assets, ending	$ 997,000	$ 719,000

v3.25.0.1

Schedule of components of inventories (Details) - USD ($)	Dec. 31, 2024	Jun. 30, 2024
Inventory Disclosure [Abstract]
Parts inventory	$ 2,268,000	$ 2,556,000
Work in process	287,000	454,000
Finished goods	424,000	834,000
Estimated inventory to be returned	344,000	265,000
Less: Reserve for obsolescence	(242,000)	(397,000)
Total	$ 3,081,000	$ 3,712,000

v3.25.0.1

Schedule of components of other accrued liabilities (Details) - USD ($)	Dec. 31, 2024	Jun. 30, 2024
Inventory Disclosure [Abstract]
Accrued insurance recoupments	$ 584,000	$ 467,000
Accrued tax withholding upon equity award vesting	1,064,000
Other accrued expenses	291,000	463,000
Total	$ 1,939,000	$ 930,000

v3.25.0.1

Changes in the Company’s warranty reserve were as follows: (Details) - USD ($)	6 Months Ended	12 Months Ended
	Dec. 31, 2024	Jun. 30, 2024
Guarantees and Product Warranties [Abstract]
Warranty reserve, beginning	$ 1,567,000	$ 1,378,000
Accrual for products sold	216,000	559,000
Expenditures and costs incurred for warranty claims	(184,000)	(370,000)
Warranty reserve, ending	$ 1,599,000	$ 1,567,000

v3.25.0.1

Income Taxes (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Income Tax Disclosure [Abstract]
Income tax expense	$ 726,000	$ 685,000	$ 1,385,000	$ 749,000
Effective tax rate	26.90%	28.80%	28.70%	28.90%
Current income tax expense	$ 135,000	$ 1,000	$ 139,000	$ 1,000

v3.25.0.1

Financing Arrangements (Details Narrative) - USD ($)	6 Months Ended
	Dec. 31, 2024	Jun. 30, 2024
Line of Credit Facility [Line Items]
Minimum tangible net worth to be maintained	$ 10,125,000
Revolving Credit Facility [Member]
Line of Credit Facility [Line Items]
Maximum borrowing capacity	2,500,000
Line of credit balance	$ 0	$ 0
Basis spread on rate	1.00%
Available borrowing capacity	$ 2,500,000
Borrowing capacity of eligible accounts receivable percent	57.00%
Available borrowing capacity	$ 2,500,000
Revolving Credit Facility [Member] | Prime Rate [Member]
Line of Credit Facility [Line Items]
Interest rate	7.50%

v3.25.0.1

Common Stock (Details Narrative) - USD ($)	3 Months Ended	6 Months Ended
	Sep. 30, 2024	Dec. 31, 2024	Sep. 11, 2024	Jun. 30, 2024
Common stock, authorized		13,000,000		13,000,000
Common stock, par value (in dollars per share)		$ 0.01		$ 0.01
Repurchase of common stock		$ 4,536,000
Share price		$ 17.26
Board of Directors Chairman [Member]
Common stock, authorized			5,000,000
Common Stock [Member]
Common stock, authorized		13,000,000
Common stock, par value (in dollars per share)		$ 0.01
Number of share repurchased	262,756	262,756
Capital Stock [Member]
Common stock, authorized		15,000,000
Authorized Shares Undesignated Stock [Member]
Common stock, authorized		2,000,000

v3.25.0.1

Stock option transactions during the six months ended December 31, 2024, are summarized as follows: (Details)	6 Months Ended
	Dec. 31, 2024 $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Option outstanding, ending	652,804
Share-Based Payment Arrangement, Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Option outstanding , beginning	635,073
Weighted average grant date fair value, beginning | $ / shares	$ 8.49
Granted	62,432
Granted | $ / shares	$ 17.43
Exercised	(38,003)
Exercised | $ / shares	$ 9.96
Cancelled or Forfeited	(6,698)
Cancelled or Forfeited | $ / shares	$ 10.74
Option outstanding, ending	652,804
Weighted average grant date fair value, ending | $ / shares	$ 9.24

v3.25.0.1

The following assumptions were used to estimate the fair value of stock options granted: (Details)	6 Months Ended	12 Months Ended
	Dec. 31, 2024	Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]
Risk free interest rate - minimum	3.69%	3.85%
Risk free interest rate - maximum	4.14%	4.64%
Expected term (years)	6 years	6 years
Expected volatility	53.00%
Expected volatility - minimum		51.00%
Expected volatility - maximum		52.00%

v3.25.0.1

Share-Based Compensation (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Dec. 31, 2024	Sep. 30, 2024	Dec. 31, 2024	Dec. 31, 2023	Jun. 30, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share-based compensation expense			$ 1,652,000	$ 791,000
Stock option issued to employee	652,804		652,804
TSR target 100% exceeded	100.00%	50.00%	100.00%
Shares, Issued	87,500		87,500
CEO [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Shares, Issued		87,500
Share-Based Payment Arrangement, Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Unrecognized compensation expense, period for recognition			6 years 3 months 18 days
Options exercisable, intrinsic value	$ 13,260,000		$ 13,260,000
Stock option issued to employee	652,804		652,804		635,073
Vested and exercisable	398,001		398,001
Options exercisable, intrinsic value	$ 8,861,000		$ 8,861,000
Unrecognized compensation expense	886,000		$ 886,000
Unrecognized compensation expense, period for recognition			2 years 4 months 24 days
Shares granted			62,432
Restricted Stock [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Unrecognized compensation expense, period for recognition			2 years 8 months 12 days
Unrecognized compensation expense	$ 882,000		$ 882,000
Restricted stock - unvested	62,817		62,817
Weight average fair value - unvested restricted stock (per share)	$ 17.42		$ 17.42
Restricted stock - unvested	63,110		63,110
Restricted Stock [Member] | Employee [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Unrecognized compensation expense, period for recognition		1 year 2 months 12 days
Unrecognized compensation expense	$ 909,000		$ 909,000
Stock issued			21,400
Vesting term			3 years
Fair value of per share			$ 17.25
Weight average fair value - unvested restricted stock (per share)	$ 19.59		$ 19.59
Restricted Stock [Member] | Directors [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock issued			21,000
Vesting term			6 months
Fair value of per share			$ 30.78
Restricted Stock [Member] | Employee One [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock issued			65,810
Vesting term			3 years
Fair value of per share			$ 17.41
Restricted Stock Units (RSUs) [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share-based compensation expense			$ 863,000	$ 145,000
Unrecognized compensation expense, period for recognition	2 years 6 months
Shares granted			175,000
Other description			The performance-based restricted stock units were eligible to vest and settle into shares of common stock on a 1-for-1 basis with respect to one-half of the shares upon achieving a total shareholder return of 50% and the remaining shares upon a total shareholder return of 100%, in each case within four years of the date of grant. The grant date fair value of the awards was determined using a Monte Carlo valuation model with an expected term of four years.
Unrecognized compensation expense	$ 359,000		$ 718,000

v3.25.0.1

The computations of the basic and diluted EPS amounts were as follows: (Details) - USD ($)	3 Months Ended				6 Months Ended
	Dec. 31, 2024	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2024	Dec. 31, 2023
Earnings Per Share [Abstract]
Net Income	$ 1,968,000	$ 1,474,000	$ 1,674,000	$ 155,000	$ 3,442,000	$ 1,829,000
Weighted-average common shares outstanding:
Basic	8,424,534		8,545,120		8,494,511	8,541,254
Effect of dilutive common stock equivalents	528,815		255,052		489,215	250,265
Diluted	8,953,349		8,800,172		8,983,726	8,791,519
Earnings per common share:
Basic	$ 0.23		$ 0.20		$ 0.41	$ 0.21
Diluted	$ 0.22		$ 0.19		$ 0.38	$ 0.21

v3.25.0.1

Earnings Per Common Share (“EPS”) (Details Narrative) - shares	3 Months Ended		6 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2024	Dec. 31, 2023
Earnings Per Share [Abstract]
Common stock equivalents	8,865	405,974	43,498	404,973

---