Date: 14 June 2024
Blencowe Resources
Plc
("Blencowe" or the
"Company")
Interim Consolidated
Financial Statements
for the six month period
ended 31 March 2024
The Company is pleased to announce its Interim
Results for the six-month period to 31 March 2024.
Electronic copies of
the report will be available at the Company's website
www.blencoweresourcesplc.com
For further information please
contact:
Interim Management Report
This report covers the period 30 September 2023 to 31
March 2024, and subsequent events to 30 April 2024.
Work has been progressing on many fronts, on four
continents, as the Orom-Cross Definitive Feasibility Study "(DFS")
gathers momentum.
In September the long-awaited Technical Assistance
Grant Agreement ("TAG") was signed with the US Government's private
sector investment arm, the Development Finance Corporation
("DFC"). This is a US$5 million grant awarded to Blencowe to
assist with DFS costs and it is with pleasure I note that Blencowe
is the first pre-production graphite company to receive such a
grant from the US Government. Aside from the obvious
advantages of having approximately 40% of our overall DFS costs
being funded for free the credibility of both our Company and our
Orom-Cross project are both significantly raised by having a
partner of this calibre. Blencowe wishes to state once again
our appreciation to DFC for this grant and all efforts will be made
to deliver a first class DFS as a result.
To date US$3 million of this grant funding has been
received as tranches are delivered on DFS milestones being
achieved. It is our expectation that the final US$2 million
will be received over the next six months for further work and
ultimately completion of DFS. In addition, DFC is mandated to
play a role as lead partner in a funding solution for Orom-Cross
implementation ahead, and management are working closely with DFC
to ensure that this will happen as substantial funding solutions
remain the largest challenge for any new graphite project, so to
have DFC involved adds significant weight and prestige, and a
potential funding party with US$5 million skin in the game.
During this period several key milestones have been
met with regards to actual DFS work. In 2H 2023 a 100-tonne
bulk sample was mined and delivered to a technical facility in
northern China which is a leading expert on graphite processing,
and this ore was then beneficiated into 96% LOI concentrate.
This in turn provides offtakers with the knowledge that commercial
scale processing of Orom-Cross ore can deliver same high quality
results as all lab-scale testing has shown to date, and secondly to
provide a substantial quantum of 96% concentrate for Blencowe to
send to various parties as samples, for testing and review.
Following the success of this action, and the request of several
tier one potential offtake partners, Blencowe has more recently
mined a further 600-tonne bulk sample and sent it to the same
facility, for the same reasons. This latest sample will also
be beneficiated beyond 96% concentrate to a 99.95% uncoated SPG
(spheronised, purified graphite) which is very near to what is used
in the lithium-ion battery as graphite content.
Ultimately Blencowe is seeking offtake contracts and
this commercial scale test work is designed to provide the samples
and the results to qualify Orom-Cross product for these contracts,
which themselves form an integral part of the DFS.
Other work continues within Uganda on infrastructure,
community relations, environmental updates and all other key
aspects of the DFS, and Blencowe remains working towards end-2024
as the delivery date for the DFS - subject to all necessary funding
received to deliver as such.
Specialist technical work has also been underway in
this period in the USA, considering the beneficiation of Orom-Cross
concentrates to various high end products, up to 99.99% which is
military grade. To date all work has been successful and
provided evidence Orom-Cross has one of the most pure concentrates
and upgraded products and this will bode well in future offtake
discussions.
Despite all of this progress the Company is facing
macro-challenges and the UK market remains flat, which has a direct
impact on both the share price and market value. Blencowe
will continue to market its achievements and remains positive on
the medium and longer term outlook for graphite. We will
continue to build our project and add value as this will ultimately
be significant as demand continues to rise, while supply of
graphite (particularly high quality) remains static.
We thank our shareholders and other stakeholders for
their continued support and we look forward to continuing to kick
goals ahead to deliver the DFS and success for the Company.
Mike Ralston
Chief Executive Officer
Responsibility Statement of the Directors in
respect of the Interim Report
The Directors are responsible for preparing the
Interim Financial Statements in accordance with applicable law and
regulations. In addition, the Directors have elected to prepare the
Interim Financial Statements in accordance with International
Financial Reporting Standards ("IFRSs"), as adopted by the United
Kingdom ("UK").
The Interim Financial Statements are required to
give a true and fair view of the state of affairs of the Group and
of the profit or loss of the Group for that period.
In preparing these Interim Financial Statements,
the Directors are required to:
·
select suitable accounting policies and then apply them
consistently;
·
present information and make judgements that are reasonable,
prudent and provides relevant, comparable and understandable
information;
·
provide additional disclosures when compliance with the
specific requirements in IFRS is insufficient to enable users to
understand the impact of particulars transactions, other events and
conditions on the entity's financial position and financial
performance; and
·
make an assessment of the Group's ability to continue as a
going concern.
The Directors are responsible for keeping proper
accounting records that are sufficient to show and explain the
Group's transactions and disclose with reasonable accuracy at any
time its financial position of the Group to enable them ensure that
the financial statements comply with the requirements of the
Companies Act 2006. They have general responsibility for taking
such steps as are reasonably open to them to safeguard the assets
of the Group and to prevent and detect fraud and other
irregularities.
The Directors are responsible for
the maintenance and integrity of the corporate and Interim
Financial Statements. Legislation governing the preparation
and dissemination of Interim Financial Statements may differ from
one jurisdiction to another.
We confirm that to the best of our
knowledge:
· the
Interim Financial Statements, prepared in accordance with
International Financial Reporting Standards as adopted by the UK,
give a true and fair view of the assets, liabilities, financial
position and profit or loss of the Group for the period;
· the
Director's report includes a fair review of the development and
performance of the business and the position of the group, together
with a description of the principal risks and uncertainties that
they face; and
·
the interim report and financial statements, taken
as a whole, are fair, balanced and understandable and provide the
information necessary for shareholders to assess the group's
performance, business model and strategy.
Consolidated Statement of Comprehensive Income
for the six month period ended 31 March 2024
|
|
6 months ended
31 Mar 2024
|
6 months ended
31 Mar 2023
|
12 months ended
30 Sep 2023
|
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
Notes
|
GBP
|
GBP
|
GBP
|
|
|
|
|
|
Exploration
costs
|
|
(23,669)
|
(16,642)
|
(53,347)
|
Administrative fees
and other expenses
|
5
|
(682,486)
|
(446,424)
|
(1,298,872)
|
Operating loss
|
|
(706,155)
|
(463,066)
|
(1,352,219)
|
|
|
|
|
|
Finance
costs
|
|
(19,685)
|
(23,010)
|
(45,748)
|
Loss before tax
|
|
(725,840)
|
(486,076)
|
(1,397,967)
|
|
|
|
|
|
Income tax
|
|
-
|
-
|
-
|
|
|
|
|
|
Loss after tax
|
|
(725,840)
|
(486,076)
|
(1,397,967)
|
|
|
|
|
|
Other comprehensive
income
|
|
|
|
|
Exchange differences
on translation of foreign operation
|
|
64,153
|
7,807
|
31,282
|
Other comprehensive income, net of
tax
|
|
64,153
|
7,807
|
31,282
|
|
|
|
|
|
Total comprehensive
loss
|
|
(661,687)
|
(478,269)
|
(1,366,685)
|
|
|
|
|
|
Basic and diluted loss per share
(pence)
|
10
|
(0.31)
|
(0.28)
|
(0.70)
|
There was no other comprehensive income for the
period ended on 31 March 2024.
The accompanying notes on form an integral part
of the Interim Financial Statements.
Consolidated Statement of Financial Position
as at 31 March 2024
|
|
As at
31 Mar 2024
|
As at
31 Mar 2023
|
As at
30 Sept 2023
|
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
Notes
|
GBP
|
GBP
|
GBP
|
|
|
|
|
|
Non-Current Assets
|
6
|
7,061,967
|
7,065,820
|
7,604,564
|
|
|
|
|
|
Current assets
|
|
|
|
|
Trade and other
receivables
|
7
|
113,470
|
135,901
|
31,863
|
Cash and cash
equivalents
|
|
444,991
|
130,740
|
129,853
|
Total current assets
|
|
558,461
|
266,641
|
161,716
|
|
|
|
|
|
Total assets
|
|
7,620,428
|
7,332,461
|
7,766,280
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Creditors: Amounts
falling due within one year
|
8
|
(1,238,944)
|
(414,843)
|
(1,076,169)
|
Total current
liabilities
|
|
(1,238,944)
|
(414,843)
|
(1,076,169)
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Surface
liabilities
|
9
|
(783,549)
|
(785,520)
|
(818,915)
|
|
|
|
|
|
Total liabilities
|
|
(2,022,493)
|
(1,200,363)
|
(1,895,084)
|
|
|
|
|
|
Net assets
|
|
5,597,935
|
6,132,098
|
5,871,196
|
|
|
|
|
|
Equity
|
|
|
|
|
Share
capital
|
12
|
1,377,801
|
1,275,066
|
1,338,566
|
Share
premium
|
12
|
8,986,590
|
8,099,579
|
8,637,399
|
Warrants
reserves
|
|
428,342
|
402,148
|
428,342
|
Translation
reserve
|
|
94,892
|
7,264
|
30,739
|
Retained
earnings
|
|
(5,289,690)
|
(3,651,959)
|
(4,563,850)
|
Total equity
|
|
5,597,935
|
6,132,098
|
5,871,196
|
The accompanying form an integral part of the
Interim Financial Statements.
|
Share capital
|
Share premium
|
Share option reserves
|
Retained earnings
|
Translation reserve
|
Total equity
|
|
GBP
|
GBP
|
GBP
|
GBP
|
GBP
|
GBP
|
Balance as at 30 Sep
2022
|
1,181,316
|
7,480,829
|
402,148
|
(3,165,883)
|
(543)
|
5,897,867
|
|
|
|
|
|
|
|
Total comprehensive loss for 6
months
|
|
|
|
|
|
|
Loss for the
period
|
-
|
-
|
-
|
(486,076)
|
-
|
(486,076)
|
Total comprehensive
loss
|
-
|
-
|
-
|
(486,076)
|
-
|
(486,076)
|
Contributions from equity
holders
|
|
|
|
|
|
|
New shares
issued
|
93,750
|
656,250
|
-
|
-
|
-
|
750,000
|
Share issue
costs
|
-
|
(37,500)
|
-
|
-
|
-
|
(37,500)
|
Exchange differences
on translation
|
-
|
-
|
-
|
-
|
7,807
|
7,807
|
Total contributions from equity
holders
|
93,750
|
618,750
|
-
|
-
|
7,807
|
720,307
|
|
|
|
|
|
|
|
Balance as at 31 Mar
2023
|
1,275,066
|
8,099,579
|
402,148
|
(3,651,959)
|
7,264
|
6,132,098
|
|
|
|
|
|
|
|
Total comprehensive loss for 6
months
|
|
|
|
|
|
|
Loss for the
period
|
-
|
-
|
-
|
(911,891)
|
-
|
(911,891)
|
Total comprehensive
loss
|
-
|
-
|
-
|
(911,891)
|
-
|
(911,891)
|
Contributions from equity
holders
|
|
|
|
|
|
|
New shares
issued
|
63,500
|
571,500
|
-
|
-
|
-
|
635,000
|
Share issue
costs
|
-
|
(33,680)
|
-
|
-
|
-
|
(33,680)
|
Warrants
reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
Exchange differences
on translation of foreign operations
|
-
|
-
|
26,194
|
-
|
23,475
|
49,669
|
Total
contributions from equity holders
|
63,500
|
537,820
|
26,194
|
-
|
23,475
|
650,989
|
|
|
|
|
|
|
|
Balance as at 30 Sep
2023
|
1,338,566
|
8,637,399
|
428,342
|
(4,563,850)
|
30,739
|
5,871,196
|
Consolidated Statement of Changes in Equity
for the six month period ended 31 March 2024
Total comprehensive loss for 6
months
|
|
|
|
|
|
|
Loss for the
period
|
-
|
-
|
-
|
(725,840)
|
-
|
(725,840)
|
Total comprehensive
loss
|
-
|
-
|
-
|
(725,840)
|
-
|
(725,840)
|
Contributions from equity
holders
|
|
|
|
|
|
|
New shares
issued
|
39,235
|
353,115
|
-
|
-
|
-
|
392,350
|
Share issued
costs
|
-
|
(3,924)
|
-
|
-
|
-
|
(3,924)
|
Exchange differences
on translation of foreign operations
|
-
|
-
|
-
|
-
|
64,153
|
64,153
|
Total contributions from equity
holders
|
39,235
|
349,191
|
-
|
-
|
64,153
|
452,579
|
|
|
|
|
|
|
|
Balance as at 31 Mar
2024
|
1,377,801
|
8,986,590
|
428,342
|
(5,289,690)
|
94,892
|
5,597,935
|
The accompanying notes on form an integral part
of the Interim Financial Statements.
Consolidated Statement of Cash Flows for the
six month period ended 31 March 2024
|
|
As at
31 Mar 2024
|
As at
31 Mar 2023
|
As at
30 Sept 2023
|
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
Notes
|
GBP
|
GBP
|
GBP
|
Operating activities
|
|
|
|
|
Loss after
tax
|
|
(725,839)
|
(486,076)
|
(1,397,967)
|
Depreciation
|
|
-
|
104
|
-
|
Finance
costs
|
|
19,685
|
23,010
|
45,748
|
Adjustment to Surface
Liability
|
|
-
|
-
|
-
|
Share issue/warrant
cost
|
|
-
|
-
|
26,194
|
Unrealised currency
translation
|
|
126,864
|
261,566
|
182,264
|
Changes in working
capital
|
|
|
|
|
Decrease/(increase) in
trade and other receivables
|
7
|
(81,607)
|
(50,054)
|
53,984
|
Increase/(decrease) in
trade and other payables
|
8
|
162,775
|
(39,568)
|
272,664
|
Net cash flows from operating
activities
|
|
(498,122)
|
(291,018)
|
(817,113)
|
|
|
|
|
|
Investment activities
|
|
|
|
|
Purchase of fixed
assets
|
|
-
|
(748)
|
-
|
Investment in
exploration assets
|
|
(1,175,345)
|
(621,988)
|
(713,848)
|
Net cash flows from investment
activities
|
|
(1,175,345)
|
(622,736)
|
(713,848)
|
|
|
|
|
|
Financing activities
|
|
|
|
|
DFC Government
grant
|
6
|
1,600,178
|
-
|
-
|
Shares issued (net of
issue cost)
|
|
388,427
|
697,500
|
1,313,820
|
Net cash flows from financing
activities
|
|
1,988,605
|
697,500
|
1,313,820
|
|
|
|
|
|
Increase in cash and short-term
deposits
|
|
315,138
|
(216,254)
|
(217,141)
|
|
|
|
|
|
Cash and short-term
deposits brought forward
|
|
129,853
|
346,994
|
346,994
|
|
|
|
|
|
Cash and cash equivalents at end of
period
|
|
444,991
|
130,740
|
129,853
|
The accompanying notes form an integral part of
the Interim Financial Statements.
Notes to the Financial Statements for the six
month period ended 31 March 2024
1. General
Blencowe Resources Plc (the "Company") is a
public limited company incorporated and registered in England and
Wales on 18 September 2017 with registered company number 10966847
and its registered office situated in England and Wales at 167-169
Great Portland Street, Fifth Floor, London, England W1W
5PF.
The Group did not earn any trading income during
the period under review but incurred expenditure in developing its
principal assets.
The Consolidated Interim Financial Statements of
the Company for the six month period ended 31 March 2024 comprise
the financial statements of the Company and its subsidiaries
(together referred to as the "Group").
2. Accounting Policies
Basis of preparation
The Interim Financial Statements of the Group
are unaudited condensed financial statements for the six month
period ended 31 March 2024.
The accounting policies applied by the Group in
these Interim Financial Statements, are the same as those applied
by the Group in its consolidated financial statements and have been
prepared on the basis of the accounting policies applied for the
financial year to 30 September 2023 which have been prepared in
accordance with IFRS as adopted by UK. The Group Financial
Statements have been prepared using the measurement bases specified
by IFRS each type of asset, liability, income and
expense.
The Group Financial Statements are presented in
GBP, which is the Group's functional currency. All amounts have
been rounded to the nearest pound, unless otherwise
stated.
Government
grants
This is the first reporting period the Group is
recognising government grants. Government grants are recognized
once the entity has complied with conditions attaching to them and
they have been received. Governments grants are accounted for using
the capital approach under which a grant is recognized outside the
profit and loss. Government grants related to assets, are presented
in the statement of financial position by deducting the grant in
arriving at the carrying amount of the asset. The grant is
recognized in profit or loss over the life of a depreciable asset
as a reduced depreciation expense.
Comparative figures
The comparative figures have been presented as
the Group Financial Statements
cover the 6 month period ended 31 March 2023
and the 12 month period ended 30
September 2023. During 2024, the Group discovered that
share premium had been erroneously classified as share capital and
administration expenses captured as share issue costs for interim
accounts as at 31 March 2023. Refer to Note 12.
3. Critical accounting estimates and
judgments
In preparing the
Group's Interim Financial Statements, the
Directors have to make judgments on how to apply the
Group's accounting policies and make estimates
about the future. The Directors do not consider there to be any
critical judgments that have been made in arriving at the amounts
recognised in the Group Financial
Statements.
4. Significant accounting
policies
The accounting policies adopted are consistent
with those followed in the preparation of the annual financial
statements of Blencowe Resources Plc for the year ended 30
September 2023. A copy of these financial statements is
available on the Group website at
https://blencoweresourcesplc.com.
5. Administrative fee and other
expenses
|
6 months ended
31 Mar 2024
|
6 months ended
31 Mar 2023
|
12 Months ended
30 Sep 2023
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
GBP
|
GBP
|
GBP
|
Directors' remuneration
|
69,857
|
70,023
|
140,051
|
Professional fees
|
80,001
|
121,692
|
226,471
|
Salaries
|
75,000
|
75,000
|
150,000
|
Listing fees
|
20,933
|
18,218
|
41,123
|
Audit fees
|
33,498
|
21,644
|
35,000
|
Share issue/warrant cost
|
-
|
-
|
26,194
|
Administration fees
|
23,500
|
23,500
|
47,000
|
Sponsorship
|
5,690
|
-
|
-
|
Broker fees
|
18,434
|
20,500
|
41,000
|
Travelling expenses
|
11,034
|
7,959
|
16,852
|
Ugandan taxes
|
342,751
|
-
|
392,425
|
Miscellaneous fees
|
4,445
|
87,888
|
72,625
|
Royalties
|
1,244
|
-
|
-
|
Foreign currency
(gain)/loss
|
(3,901)
|
-
|
110,131
|
Total
|
682,486
|
446,424
|
1,298,872
|
The Group had two employees who are key
management personnel and three Directors. The Directors and the key
management personnel's remuneration related solely to short term
employee benefits.
6. Non-Current assets
For the period ended 31 March 2024 intangible
assets represents capitalised costs associated with the Group's
exploration, evaluation and development of mineral resources net of
any Government grants received.
|
6 months ended
31 Mar 2024
(Unaudited)
GBP
|
6 months ended
31 Mar 2023
(Unaudited)
GBP
|
12 months ended
30 Sept 2023
(Audited)
GBP
|
Exploration assets
|
8,662,145
|
7,065,176
|
7,604,564
|
Property, Plant and
Equipment
|
-
|
644
|
-
|
Grant from US Government
(Refer below)
|
(1,600,178)
|
-
|
-
|
Total
|
7,061,967
|
7,065,820
|
7,604,564
|
The company signed a US$5 million agreement with
the U.S. International Development Finance Corporation ("DFC") in
order to provide substantial funding for the Orom Cross Definitive
Feasibility Study programme, via a Technical Assistance Grant
("TAG"). The DFC is a proxy for the US Government which funds
the organisation and ultimately sets its vision, parameters and
funding distribution. DFC payments will be made as agreed
feasibility study milestones are achieved. As part of the US$5
million Technical Assistance Grant ("TAG") the DFC has a right of
first refusal on commercial terms to arrange project financing for
the Orom-Cross project, which may deliver Blencowe with a full
funded solution to bring Orom-Cross into production with support
from a major financial institution. The agreement is subject to
various events of default.
7. Trade and other receivables
|
6 months ended
31 Mar 2024
|
6 months ended
31 Mar 2023
|
12 Months ended
30 Sep 2023
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
GBP
|
GBP
|
GBP
|
Other receivables
|
35,166
|
21,526
|
9,421
|
Prepayments
|
78,304
|
114,375
|
22,442
|
Total
|
113,470
|
135,901
|
31,863
|
8. Creditors: Amounts
falling due within one year
|
6 months ended
31 Mar 2024
|
6 months ended
31 Mar 2023
|
12 Months ended
30 Sep 2023
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
GBP
|
GBP
|
GBP
|
Payables
|
707,912
|
103,980
|
644,585
|
Surface liabilities (Note
9)
|
-
|
143,036
|
-
|
Accruals and provision
|
194,352
|
167,827
|
39,159
|
Ugandan taxes
|
336,680
|
-
|
392,425
|
Total
|
1,238,944
|
414,843
|
1,076,169
|
9. Surface
liabilities
Blencowe Resources Uganda Limited,
the Company's subsidiary entered into an agreement for surface
rights over the land in the mineral area of the licence. The land
owners granted Blencowe Resources Uganda Limited a 49 year lease
over an area. The liability to the land owners is to be paid in 8
instalments at defined dates with the final payment due in
2035.
|
6 months ended
31 Mar 2024
|
6 months ended
31 Mar 2023
|
12 Months ended
30 Sep 2023
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
GBP
|
GBP
|
GBP
|
Total payable at the
beginning of the period
|
818,915
|
978,255
|
978,255
|
Utilisation
|
-
|
-
|
(148,468)
|
Interest charged during the
period
|
19,685
|
23,010
|
45,748
|
Exchange loss on
valuation
|
(55,051)
|
(72,709)
|
(56,620)
|
Total payable as at period end
|
783,549
|
928,556
|
818,915
|
|
|
|
|
Analysis between current and
non-current liability
|
|
|
|
Payable within 12 months
|
-
|
143,036
|
-
|
Payable after 12 months
|
783,549
|
785,520
|
818,915
|
|
783,549
|
928,556
|
818,915
|
The value
of the lease is measured at the present value of the contractual
payments due to the lessor
over the lease term, with the
discount rate of 5%.
10. Loss per share
The calculation of the basic and diluted loss
per share is based on the following data:
|
6 months ended
31 Mar 2024
|
6 months ended
31 Mar 2023
|
12 Months ended
30 Sep 2023
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
Earnings
|
GBP
|
GBP
|
GBP
|
Loss from continuing
operations for the period attributable to the equity holders of
the Group
|
(661,687)
|
(478,269)
|
(1,397,967)
|
Number of shares
|
|
|
|
Weighted average
number of Ordinary Shares for the purpose of basic and diluted
earnings per share
|
|
|
|
210,540,876
|
168,803,923
|
200,041,594
|
Basic and diluted loss per share
(pence)
|
(0.31)
|
(0.28)
|
(0.70)
|
There are no potentially dilutive shares in
issue.
11. Related party transactions
The are no related party transactions during
the period except for the Directors' remuneration, which have been
disclosed in note 5.
Sam Quinn is a director and shareholder of the
Company and a Director of Lionshead Consultants Limited.
During the period, Lionshead Consultants Limited charged fees for
consultancy fees of £18,000 (31 March 2023: £18,000 and 30 Sep
2023: £36,000).
12. Reclassification
During 2024, the Group discovered that share
premium had been erroneously classified as share capital and
administration expenses captured as share issue costs for interim
accounts as at 31 March 2023. These errors has been corrected by
restating each of the affected financial statement line items for
prior periods. The following table summarises the impact on the
Group's consolidated accounts.
|
Impact of
reclassification
|
|
As previously reported
|
Restatement
|
As restated
|
|
GBP
|
GBP
|
GBP
|
Total
assets
|
7,332,461
|
-
|
7,332,461
|
Total
liabilities
|
(1,215,363)
|
15,000
|
(1,200,363)
|
Net assets
|
6,117,098
|
15,000
|
6,132,098
|
Share
capital
|
1,931,316
|
(656,250)
|
1,275,066
|
Share
premium
|
7,428,329
|
671,250
|
8,099,579
|
Warrants
reserve
|
402,148
|
-
|
402,148
|
Translation
reserve
|
7,264
|
-
|
7,264
|
Retained
earnings
|
(3,651,959)
|
-
|
(3,651,959)
|
Total Equity
|
6,117,098
|
15,000
|
6,132,098
|
There is no material impact on the
Group's basis or diluted earnings per share and no impact on the
total operating, investing or financing cashflows for the half year
ended 31 March 2023.
13. Events after the reporting date
On 10 April 2024, the Company announced the
receipt of its third tranche US$1 million funding from the United
States International Development Finance Corporation ("DFC").
This payment, representing a further 20% of the full US$5 million
DFC grant further supports the ongoing Orom-Cross Definitive
Feasibility Study ("DFS") costs, bringing the total received to
US$3 million since the agreement was signed in Sept 2023. The DFC
is the primary US Government finance institution set up to provide
financially sound solutions for private sector initiatives
pertaining to critical challenges facing the world.