Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
Management’s
discussion and analysis of financial condition at September 30, 2020 and December 31, 2019 and results of operations for the three
and nine months ended September 30, 2020 and 2019 is intended to assist in understanding the consolidated financial condition
and consolidated results of operations of the Company. The information contained in this section should be read in conjunction
with the unaudited financial statements and the notes thereto appearing in Part I, Item 1, of this Quarterly Report on Form 10-Q.
Cautionary
Note Regarding Forward-Looking Statements
This
quarterly report contains forward-looking statements, which can be identified by the use of words such as “estimate,”
“project,” “believe,” “intend,” “anticipate,” “plan,” “seek,”
“expect,” “will,” “may” and words of similar meaning. These forward-looking statements include,
but are not limited to:
|
●
|
statements
of our goals, intentions and expectations;
|
|
|
|
|
●
|
statements
regarding our business plans, prospects, growth and operating strategies;
|
|
|
|
|
●
|
statements
regarding the quality of our loan and investment portfolios; and
|
|
|
|
|
●
|
estimates
of our risks and future costs and benefits.
|
These
forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant
business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking
statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The
following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations
expressed in the forward-looking statements:
|
●
|
general
economic conditions, either nationally or in our market areas, that are worse than expected;
|
|
|
|
|
●
|
effect
of the coronavirus (COVID-19) pandemic on the Company and its customers and on the local, regional, national, and world economies,
including government and regulatory responses to the COVID-19 pandemic;
|
|
|
|
|
●
|
changes
in the level and direction of loan delinquencies and charge-offs and changes in estimates of the adequacy of the allowance
for loan losses;
|
|
|
|
|
●
|
our
ability to access cost-effective funding;
|
|
|
|
|
●
|
fluctuations
in real estate values and both residential and commercial real estate market conditions;
|
|
|
|
|
●
|
demand
for loans and deposits in our market area;
|
|
|
|
|
●
|
our
ability to continue to implement our business strategies;
|
|
|
|
|
●
|
competition
among depository and other financial institutions;
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Cautionary
Note Regarding Forward-Looking Statements (Continued)
|
●
|
inflation
and changes in the interest rate environment that reduce our margins and yields, reduce the fair value of financial instruments
or reduce the origination levels in our lending business, or increase the level of defaults, losses and prepayments on loans
we have made and make whether held in portfolio or sold in the secondary markets;
|
|
|
|
|
●
|
adverse
changes in the credit and/or securities markets;
|
|
|
|
|
●
|
changes
in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital
requirements, including as a result of Basel III;
|
|
|
|
|
●
|
our
ability to manage market risk, credit risk and operational risk in the current economic conditions;
|
|
|
|
|
●
|
our
ability to enter new markets successfully and capitalize on growth opportunities;
|
|
|
|
|
●
|
our
ability to successfully integrate any assets, liabilities, customers, systems and management personnel we may acquire into
our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill
charges related thereto;
|
|
|
|
|
●
|
changes
in consumer spending, borrowing and savings habits;
|
|
|
|
|
●
|
changes
in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards
Board or the Securities and Exchange Commission;
|
|
|
|
|
●
|
our
ability to retain key employees;
|
|
|
|
|
●
|
our
compensation expense associated with equity allocated or awarded to our employees;
|
|
|
|
|
●
|
changes
in the financial condition, results of operations or future prospects of issuers of securities that we own;
|
|
|
|
|
●
|
political
instability;
|
|
|
|
|
●
|
changes
in the quality or composition of our loan or investment portfolios;
|
|
|
|
|
●
|
technological
changes that may be more difficult or expensive than expected;
|
|
|
|
|
●
|
failures
or breaches of our IT security systems;
|
|
|
|
|
●
|
the
inability of third-party providers to perform as expected; and
|
|
|
|
|
●
|
our
ability to successfully introduce new products and services, enter new markets, and capitalize on growth opportunities.
|
Because
of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking
statements. The Company is not obligated to update any forward-looking statements, except as may be required by applicable law
or regulation.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Coronavirus
Update
The
coronavirus (COVID-19) pandemic has put health and economic strains across the globe. Concern about the spread of COVID-19 has
caused and is likely to continue to cause business shutdowns, limitations on commercial activity, labor shortages, supply chain
interruptions, increased unemployment, and commercial property vacancies – all of which can contribute to default on loan
payments. Due to stay-at-home orders and the risks associated with entering a bank branch, COVID-19 can potentially affect the
products and services offered by the Bank as well as how those products and services are distributed. Additionally, the Company
relies on many third-party vendors such as real estate appraisers, settlement companies, software vendors, and others to deliver
products and services. The state of operations at these third-party vendors can affect the ability of the Bank to service its
customers. With all of these associated risks, Management has implemented a number of procedures in response to the pandemic to
support the safety and well-being of our employees, customers, and shareholders that continue through the date of this report:
|
●
|
We
have addressed the safety of our two branches following the guidelines of the Center for Disease Control and the Commonwealth
of Pennsylvania, pushing most customers to the drive-through when possible, and allowing customers into the branches on
an appointment basis.
|
|
|
|
|
●
|
We
had moved all regular Board of Directors’ Meetings from physical meetings to virtual meetings during the “red”
and “yellow” phases as determined by the Commonwealth of Pennsylvania. During the “green” phase,
all regular Board of Directors’ Meetings have returned to in-person meetings.
|
|
|
|
|
●
|
We
had limited the number of employees in our locations during the “red” and “yellow” phases. Those employees
that could work from home were asked to do so on a rotating basis to keep the number of employees in the office at one time
at or below ten. During the “green” phase, all employees are working from their office locations as normal while
practicing all of the guidelines of the Center for Disease Control and the Commonwealth of Pennsylvania.
|
|
|
|
|
●
|
We
have provided payment deferrals or interest-only periods on all types of loans to loan customers adversely affected by COVID-19.
These modifications were originally in force for 90 days and most have already expired. As of September 30, 2020, we had
25 loans for $9.2 million that were still within their original 90-day period or had been granted an extension.
As permitted by applicable banking agency guidance and accounting guidance issued in response to the COVID-19 pandemic,
these modifications have not resulted in classification as Troubled Debt Restructurings, but they are being tracked by
management throughout and after the deferral and interest-only phases. Additionally, management has determined to increase
many of the qualitative factors used in the calculation of the allowance for loan losses. The table below details the volume
and number of loans modified as well as the expiration of their respective modifications as of September 30, 2020.
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Coronavirus
Update (Continued)
|
|
Deferrals
|
|
Month of Expiration
|
|
Loans
|
|
|
Amount
|
|
October 2020 (1)
|
|
|
9
|
|
|
$
|
4,801,608
|
|
November 2020 (1)
|
|
|
4
|
|
|
$
|
444,848
|
|
December 2020 (1)
|
|
|
4
|
|
|
$
|
1,716,624
|
|
January 2021
|
|
|
-
|
|
|
$
|
-
|
|
February 2021
|
|
|
-
|
|
|
$
|
-
|
|
March 2021
|
|
|
-
|
|
|
$
|
-
|
|
April 2021
|
|
|
8
|
|
|
|
2,266,484
|
|
Total
|
|
|
25
|
|
|
|
9,229,564
|
|
(1)
Modifications may be extended on a month-by-month basis
|
●
|
We
are participating in the Paycheck Protection Program (PPP) to assist local businesses in keeping their employees on payroll.
As of September 30, 2020, we originated 342 PPP loans totaling $20.1 million. PPP loans are included within the category
of commercial and industrial loans in the Company’s loan portfolio.
|
|
|
|
|
●
|
We
have started accepting applications for PPP loan forgiveness. As of September 30, 2020, none of our PPP loans have been forgiven
by the SBA.
|
|
|
|
|
●
|
The
following table provides additional information with respect to the Company’s commercial and industrial and commercial
mortgage loans, by loan type, at September 30, 2020:
|
September 30, 2020
|
Type of Loan (1)
|
|
Number of Loans
|
|
|
Balance
|
|
|
|
|
|
|
(in thousands)
|
|
Energy and construction
|
|
|
23
|
|
|
$
|
8,511
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
25
|
|
|
|
3,834
|
|
|
|
|
|
|
|
|
|
|
Restaurants
|
|
|
18
|
|
|
|
3,611
|
|
|
|
|
|
|
|
|
|
|
Hospitality and tourism
|
|
|
13
|
|
|
|
3,284
|
|
|
|
|
|
|
|
|
|
|
Health and other professional services
|
|
|
32
|
|
|
|
3,159
|
|
|
|
|
|
|
|
|
|
|
Paycheck Protection Program
|
|
|
342
|
|
|
|
20,135
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family and mixed use real estate
|
|
|
298
|
|
|
|
33,322
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
46
|
|
|
|
10,742
|
|
|
|
|
|
|
|
|
|
|
Multi-Family
|
|
|
28
|
|
|
|
5,813
|
|
|
|
|
|
|
|
|
|
|
Commercial construction
|
|
|
9
|
|
|
|
1,870
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
492
|
|
|
$
|
74,146
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Critical
Accounting Policies
Critical
accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible
to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management
that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions.
Management believes the accounting policies discussed below to be the most critical accounting policies, which involve the most
complex or subjective decisions or assessments.
Allowance
for Loan Losses. The allowance for loan losses is established as losses are estimated to have occurred through a provision
for loan losses charged to income. Loan losses are charged against the allowance when management believes that specific loans,
or portions of loans, are uncollectible. The allowance for loan losses is evaluated on a regular basis, and at least quarterly,
by management. Management reviews the nature and volume of the loan portfolio, local and national conditions that may adversely
affect the borrower’s ability to repay, loss experience, the estimated value of any underlying collateral, and other relevant
factors. The evaluation of the allowance for loan losses is characteristically subjective as estimates are required that are subject
to continual change as more information becomes available.
The
allowance consists of general and specific reserve components. The specific reserves are related to loans that are considered
impaired. Loans that are classified as impaired are measured in accordance with accounting guidance (ASC 310-10-35). The general
reserve is allocated for non-impaired loans and includes evaluation of changes in the trend and volume of delinquency, our internal
risk rating process and external conditions that may affect credit quality.
A
loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the
scheduled principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management
in determining impairment include payment status and the financial condition of the borrower. Loans that experience payment shortfalls
and insignificant payment delays are typically not considered impaired. Management looks at each loan individually and considers
all the circumstances around the shortfall or delay including the borrower’s prior payment history, borrower contact regarding
the reason for the delay or shortfall and the amount of the shortfall. Collateral dependent loans are measured against the fair
value of the collateral, while other loans are measured by the present value of expected future cash flows discounted at the loan’s
effective interest rate. All loans are measured individually.
Loan
segments are reviewed and evaluated for impairment based on the segment’s characteristic loss history and local economic
conditions and trends within the segment that may affect the repayment of the loans.
From
time to time, we may choose to restructure the contractual terms of certain loans either at the borrower or the Company’s
request. We review all scenarios to determine the best payment structure with the borrower to improve the likelihood of repayment.
Management reviews modified loans to determine if the loan should be classified as a trouble debt restructuring. A trouble debt
restructuring is when a creditor, for economic or legal reasons related to a debtor’s financial difficulties, grants a concession
to the borrower that it would not otherwise consider. Management considers the borrower’s ability to repay when a request
to modify existing loan terms is presented. A transfer of assets to repay the loan balance, a modification of loan terms or a
combination of these may occur. If an appropriate arrangement cannot be made, the loan is referred to legal counsel, at which
time foreclosure will begin. If a loan is accruing at the time of restructuring, we review the loan to determine if it should
be placed on non-accrual. It is our policy to keep a troubled debt restructured loan on non-accrual status for at least six months
to ensure the borrower can repay, at that time management may consider its return to accrual status. Troubled debt restructured
loans are classified as impaired loans.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Critical
Accounting Policies (Continued)
Income
Taxes. The Company accounts for income taxes in accordance with accounting guidance (ASC 740, Income Taxes). The income
tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax reflects taxes
to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess
of deductions over revenues. U.S. GAAP requires that we use the Balance Sheet Method to determine the deferred income, which affects
the differences between the book and tax bases of assets and liabilities, and any changes in tax rates and laws are recognized
in the period in which they occur. Deferred taxes are based on a valuation model and the determination on a quarterly basis whether
all or a portion of the deferred tax asset will be recognized.
Fair
Value Measurements. The fair value of a financial instrument is defined as the amount at which the instrument could be
exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The Company estimates
the fair value of a financial instrument and any related asset impairment using a variety of valuation methods. Where financial
instruments are actively traded and have quoted market prices, quoted market prices are used for fair value. When the financial
instruments are not actively traded, other observable market inputs, such as quoted prices of securities with similar characteristics,
may be used, if available, to determine fair value. When observable market prices do not exist, we estimate fair value. These
estimates are subjective in nature and imprecision in estimating these factors can impact the amount of revenue or loss recorded.
A more detailed description of the fair values measured at each level of the fair value hierarchy and the methodology utilized
by the Company can be found in Note 12 to the Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
Investment
Securities. Available for sale and held to maturity securities are reviewed quarterly for possible other-than-temporary
impairment. The review includes an analysis of the facts and circumstances of each individual investment such as the severity
of loss, the length of time the fair value has been below cost, the expectation for that security’s performance, the creditworthiness
of the issuer and our intent and ability to hold the security to recovery. A decline in value that is considered to be other-than-temporary
is recorded as a loss within non-interest income in the statements of income. At September 30, 2020, we believe the unrealized
losses are primarily a result of increases in market interest rates from the time of purchase. In general, as market interest
rates rise, the fair value of securities will decrease; as market interest rates fall, the fair value of securities will increase.
Management generally views changes in fair value caused by changes in market interest rates as temporary; therefore, these securities
have not been classified as other-than-temporarily impaired. Management has also concluded that based on current information we
expect to continue to receive scheduled interest payments as well as the entire principal balance. Furthermore, management does
not intend to sell these securities and does not believe it will be required to sell these securities before they recover in value.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Comparison
of Financial Condition at September 30, 2020 and December 31, 2019
Total
Assets. Total assets increased by $24.7 million, or 12.2%, from $202.6 million at December 31, 2019 to $227.4 million
at September 30, 2020. The increase was primarily attributable to an increase in cash and cash equivalents of $14.3 million, an
increase in net loans of $9.7 million, and an increase in certificates of deposit of $1.5 million. Offsetting the increases was
a decrease in securities available for sale of $2.4 million, or 24.1%. Funding the growth in assets was an increase in total deposits
of $13.8 million and an increase in Paycheck Protection Program Liquidity Facility (PPPLF) advances of $17.3 million.
Cash
and Cash Equivalents. Cash and cash equivalents increased by $14.3 million, or 65.3%, to $36.2 million at September 30,
2020 from $21.9 million at December 31, 2019. The increase in cash and cash equivalents was caused by a $17.2 million increase
in interest-bearing deposits with other financial institutions, which was offset by a $2.9 million decrease in cash and due from
banks. The increase in cash was primarily attributable to an increase in total deposits of $13.8 million as well as an increase
in PPPLF advances of $17.3 million.
Net
Loans. Net loans increased $9.7 million, or 6.2%, to $165.9 million at September 30, 2020, from $156.1 million at December
31, 2019. This was caused primarily by an increase in commercial and industrial loans of $20.4 million. The increase was primarily
due to $20.1 million in PPP loans that were funded during the nine months ended September 30, 2020. These increases were
offset by decreases in one-to-four family and commercial mortgages of $3.1 million and $7.2 million, respectively. The decrease
in one-to-four family and commercial mortgage loans was due to payoffs and repayments outpacing originations as well as the sale
of $5.7 million in commercial mortgage loans, with servicing retained. The sale was executed to reduce the concentration
of commercial mortgage loans within the Company’s loan portfolio.
Available
for Sale Securities. Securities available for sale decreased by $2.4 million or 24.1%, to $7.5 million at September 30,
2020, from $9.8 million at December 31, 2019. The decrease is primarily due to prepayments on mortgage-backed securities, the
sale of $1,000,000 in corporate bonds, a $500,000 municipal bond that was called, and $75,000 in municipal bonds that matured.
Offsetting these decreases was the purchase of $2.0 million in corporate and municipal bonds, and $500,000 of mortgage-backed
securities.
Deposits.
Total deposits increased to $162.8 million at September 30, 2020 from $149.0 million at December 31, 2019. The increase of $13.8
million, or 9.2%, was primarily due to an increase in interest-bearing demand deposits of $12.5 million, or 68.8%. The increase
was primarily due to expansion of existing key relationships and the depositing of PPP loan proceeds in the Bank. Offsetting
the increase was a decrease in time deposits of $13.1 million, or 14.0%. As part of our strategic plan, we are focused on growing
core deposits and decreasing brokered time deposits.
Federal
Home Loan Bank Advances. Federal Home Loan Bank advances decreased by $7.1 million, or 22.7%, from $31.4 million at December
31, 2019, to $24.3 million at September 30, 2020. The decrease was due to two advances totaling $7.1 million that were
repaid during the nine months ended September 30, 2020.
Paycheck
Protection Program Liquidity Facility Advances. PPPLF advances increased by $17.3 million to $17.3 million at September
30, 2020. The PPPLF advances are secured by PPP loans and were utilized to directly fund the majority of the PPP loans originated
during the period. The PPPLF advances have terms that match the term of the underlying PPP loans.
Stockholders’
Equity. Stockholders’ equity increased by $1.3 million, or 6.3%, to $22.2 million at September 30, 2020 from $20.9
million at December 31, 2019. The increase was primarily due to net income of $1.1 million for the nine-month period, as well
as an increase in accumulated other comprehensive income of $171,000. The increase in accumulated other comprehensive income was
due to the increases in the fair values of securities available for sale.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Comparison
of Operating Results for the Three Months Ended September 30, 2020 and 2019
Net
Income. Net income increased by $386,000, or 431.6% to $476,000 for the three months ended September 30, 2020, from $90,000
for the three months ended September 30, 2019. The increase was primarily due to an increase in noninterest income of $586,000,
or 369.7%, from $158,000 for the three months ended September 30, 2019, to $744,000 for the three months ended September 30, 2020.
The increase in noninterest income was primarily due to an increase in gain on sale of loans of $544,000 and an increase in loan
servicing fees of $27,000. The increase to noninterest income was offset by an increase in noninterest expense of $192,000. Additionally,
net interest income after provision increased $132,000, or 12.1%. The increase was due to a decrease in interest expense of $175,000
and was offset by an increase in the provision for loan losses of $47,000.
Interest
and Dividend Income. Interest and dividend income remained unchanged at $2.1 million for the three months ended September
30, 2020 and 2019. Interest income on loans increased 28,000, or 1.5%. This increase is attributable to an increase in the average
balance of net loans of $9.6 million, and was offset by a decrease in the yield on net loans of 26 basis points. Additionally,
interest-income on certificates of deposit held with other financial institutions increased by $6,000. Offsetting these increases
were decreases in interest income from interest-bearing deposits with other financial institutions and investment securities of
$23,000 and $8,000, respectively.
Interest
Expense. Total interest expense decreased $175,000, or 18.2%, to $789,000 for the three months ended September 30, 2020,
compared to $964,000 for the three months ended September 30, 2019. The decrease was driven by a decrease in cost of interest-bearing
deposits of 68 basis points from 2.22% for the three months ended September 30, 2019 to 1.54% for the three months ended September
30, 2020. Offsetting the decrease in cost was a $20.7 million increase in average balance of interest-bearing deposits. Money
market accounts increased in average balance by $6.6 million, however, the cost decreased by 162 basis points when comparing
the two periods, resulting in a decrease in interest expense on money market accounts of $105,000. Additionally, the average balance
of certificates of deposits decreased by $7.0 million and the cost decreased by 8 basis points, resulting in a decrease in interest
expense on certificates of deposit of $56,000. Offsetting the decreases was an increase in interest expense on interest-bearing
demand accounts of $21,000 due to an increase in average balance of $20.9 million when comparing the two periods.
Net
Interest Income. Net interest income increased $179,000, or 15.6%, when comparing the two periods. This was due to a decrease
in interest expense of $175,000 when comparing the two periods. Average interest-bearing liabilities increase by $32.9 million,
but the cost decreased by 75 basis points. Average interest-earning assets increased by $17.1 million, but the yield decreased
by 43 basis points, resulting in virtually no change in interest and dividend income.
Provision
for Loan Losses. The provision for loan losses increased $47,000, or 88.7%, to $100,000 for the three months ended September
30, 2020, from $53,000 for the three months ended September 30, 2019. The increase in provision for loan losses was due to qualitative
adjustments to our allowance for loan losses methodology driven by the Coronavirus pandemic.
The
allowance for loan losses reflects the estimate we believe adequate to cover inherent probable losses. While we believe the estimates
and assumptions used in our determination of the adequacy of the allowance are reasonable, such estimates and assumptions could
change based upon the risk characteristics of the various portfolio segments, experience with losses, the impact of economic conditions
on borrowers and other relevant factors.
Non-Interest
Income. Non-interest income increased $586,000, or 369.7% to $744,000 for the three months ended September 30, 2020, from
$158,000 for the three months ended September 30, 2019. The increase was primarily due to an increase in gain on sale of loans
of $544,000, from $85,000 for the three months ended September 30, 2019 to $629,000 for the three months ended September 30, 2020.
The increase in gain on sale of loans was due to a high volume of one-to-four mortgage loan refinances and purchases
that were subsequently sold into the secondary market. This is primarily due to the low interest rate environment during the period
and the high volume of home purchases in the Company’s market area. There were also increases in loan servicing fees,
earnings on bank-owned life insurance, and other noninterest income of $27,000 and $6,000, and $9,000, respectively.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Comparison
of Operating Results for the Three Months Ended September 30, 2020 and 2019 (Continued)
Non-Interest
Expense. Non-interest expense increased $192,000, or 17.0%, to $1.3 million for the three months ended September 30, 2020,
compared to $1.1 million for the three months ended September 30, 2019. Salaries and employee benefits increased by $158,000 from
$519,000 for the three months ended September 30, 2019, to $676,000 for the three months ended September 30, 2020. This increase
was offset by decreases in professional fees, occupancy, and contributions and donations of $16,000, $7,000, and $2,000, respectively.
There was also a $55,000 increase in other noninterest expenses.
Income
Taxes. The Company recorded an income tax provision of $170,000 for the three months ended September 30, 2020, an increase
of $139,000, or 454.3%, from the tax provision of $31,000 recorded for the three months ended September 30, 2019. This is a result
of an increase in pre-tax income when comparing the two periods. The effective tax rate for the three months ended September 30,
2020 was 26.3% compared to 25.5% for the three months ended September 30, 2019.
Comparison
of Operating Results for the Nine Months Ended September 30, 2020 and 2019
Net
Income. Net income increased by $772,000, or 251.7%, to $1.1 million for the nine months ended September 30, 2020,
from $307,000 for the nine months ended September 30, 2019. The increase was driven by an increase in noninterest income of $1.2
million, or 253.9%, from $489,000 for the nine months ended September 30, 2019, to $1.7 million for the nine months ended September
30, 2020. The increase in noninterest income was primarily due to an increase in gain on sale of loans of $1.2 million, from $222,000
for the nine months ended September 30, 2019, to $1.4 million for the nine months ended September 30, 2020. Additionally, net
interest income after provision for loan losses increased by $283,000, from $3.2 million for the nine months ended September 30,
2019 to $3.5 million for the nine months ended September 30, 2020.
Interest
and Dividend Income. Interest and dividend income increased $229,000, or 3.7%, to $6.4 million for the nine months ended
September 30, 2020, from $6.2 million for the nine months ended September 30, 2019. This increase was driven by an increase in
interest income on loans of $272,000, or 4.9%. This increase is attributable to an increase in the average balance of net loans
of $6.3 million and an increase in yield on net loans of 4 basis points. Interest income on certificates of deposit increased
by $41,000, or 135.7%, due to increases in volume. Offsetting these increases were decreases in interest income from investment
securities and interest-bearing deposits with other financial institutions of $46,000 and $38,000, respectively. These offsetting
decreases were primarily due to the decrease in market interest rates when comparing the two periods.
Interest
Expense. Total interest expense decreased $246,000, or 8.8%, to $2.6 million for the nine months ended September 30, 2020,
compared to $2.8 million for the nine months ended September 30, 2019. The decrease was driven by a drop in cost of interest-bearing
deposits of 43 basis points from 2.14% for the nine months ended September 30, 2019 to 1.71% for the nine months ended September
30, 2020. There was also a decrease in interest expense of $43,000 from borrowings that include FHLB advances and PPPLF
advances. This decrease was due to the maturity of $7.1 million in FHLB advances during the period. Money market accounts increased
in average balance by $4.1 million, however, the cost decreased by 86 basis points when comparing the two periods, resulting in
a decrease in interest expense on money market accounts of $156,000. Additionally, the average balance of certificates of deposit
decreased by $3.5 million and the cost decreased by 8 basis points, resulting in a decrease in interest expense on certificates
of deposit of $115,000. Offsetting the decreases was an increase in interest expense on interest-bearing demand accounts of $69,000
due to an increase in average balance of $17.3 million when comparing the two periods.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Comparison
of Operating Results for the Nine Months Ended September 30, 2020 and 2019 (Continued)
Net
Interest Income. Net interest income increased $475,000, or 14.1%, when comparing the two periods. This was due to an
increase in interest income of $229,000 when comparing the two periods, while interest expense decreased by $246,000 when comparing
the two periods. Average interest-earning assets increased by $22.0 million, and the yield decreased by 33 basis points when comparing
the two periods. Average interest-bearing liabilities increased by $24.7 million, and the cost decreased by 46 basis points.
Provision
for Loan Losses. The provision for loan losses increased $192,000, or 129.2%, to $340,000 for the nine months ended September
30, 2020, from $149,000 for the nine months ended September 30, 2019. The increase in the provision for loan losses was due to
qualitative adjustments to our allowance for loan losses methodology driven by the COVID-19 pandemic.
The
allowance for loan losses reflects the estimate we believe adequate to cover inherent probable losses. While we believe the estimates
and assumptions used in our determination of the adequacy of the allowance are reasonable, such estimates and assumptions could
change based upon the risk characteristics of the various portfolio segments, experience with losses, the impact of economic conditions
on borrowers and other relevant factors.
Non-Interest
Income. Non-interest income increased $1.2 million, or 253.9% to $1.7 million for the nine months ended September 30,
2020, from $489,000 for the nine months ended September 30, 2019. The increase was primarily due to an increase in gain on sale
of loans of $1.2 million, from $222,000 for the nine months ended September 30, 2019 to $1.4 million for the nine months ended
September 30, 2020. The increase in gain on sale of loans was due to a high volume of one-to-four mortgage loan
refinances and purchases. This is primarily due to the low interest rate environment during the period. There were also increases
in loan servicing fees and earnings on bank-owned life insurance of $42,000 and $19,000, respectively. The increases were offset
by a decrease in securities gains of $15,000.
Non-Interest
Expense. Non-interest expense increased $438,000, or 13.1%, to $3.8 million for the nine months ended September 30, 2020,
compared to $3.3 million for the nine months ended September 30, 2019. Salaries and employee benefits increased $279,000, or 17.7%,
to $1.9 million for the nine months ended September 30, 2020 from $1.6 million for the nine months ended September 30, 2019. The
increase was due to the addition of staff and yearly pay raises. Professional fees increased by $23,000, from $431,000 for the
nine months ended September 30, 2019, to $454,000 for the nine months ended September 30, 2020. Occupancy expenses increased by
$23,000 and other noninterest expense increased by $148,000. Offsetting the increases were decreases in federal deposit insurance,
contributions and donations, and data processing of $21,000, $11,000, and $5,000, respectively.
Income
Taxes. The Company recorded an income tax provision of $375,000 for the nine months ended September 30, 2020, an increase
of $315,000, or 530.3%, from the tax provision of $59,000 recorded for the nine months ended September 30, 2019 as a result of
an increase in pre-tax income for the nine months ended September 30, 2020. The effective tax rate for the nine months ended September
30, 2020 was 25.8% compared to 16.2% for the nine months ended September 30, 2019. The increase in the effective tax rate was
due to a decrease in the amount of tax-free income when comparing the two periods. This is primarily attributable
to a decrease in interest in US Treasury Securities.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Management
of Market Risk
General.
Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets
and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest
rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates. Our
Asset/Liability Management Committee is responsible for evaluating the interest rate risk inherent in our assets and liabilities,
for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity
and performance objectives, and for managing this risk consistent with the policy and guidelines approved by our board of directors.
We currently utilize a third-party modeling program, prepared on a quarterly basis, to evaluate our sensitivity to changing interest
rates, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this
risk consistent with the guidelines approved by the board of directors.
Our
interest rate risk profile is considered liability-sensitive, which means that if interest rates rise our deposits and other interest-bearing
liabilities would be expected to reprice to higher interest rates faster than would our loans and other interest-earning assets.
We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest
rates. In recent years, we have implemented the following strategies to manage our interest rate risk:
|
●
|
increasing
lower cost core deposits and limiting our reliance on higher cost funding sources, such as time deposits; and
|
|
|
|
|
●
|
diversifying
our loan portfolio by adding more commercial and industrial loans, which typically have shorter maturities and/or balloon
payments, and selling one- to four-family residential mortgage loans, which have fixed interest rates and longer terms.
|
By
following these strategies, we believe that we are well positioned to react to increases in market interest rates.
We
do not engage in hedging activities, such as engaging in futures, options or swap transactions, or investing in high-risk mortgage
derivatives, such as collateralized mortgage obligation residual interests, real estate mortgage investment conduit residual interests
or stripped mortgage backed securities.
Economic
Value of Equity. We analyze our sensitivity to changes in interest rates through an economic value of equity (“EVE”)
model. EVE represents the difference between the present value of assets and the present value of liabilities. The EVE ratio represents
the dollar amount of our EVE divided by the present value of our total assets for a given interest rate scenario. EVE attempts
to quantify our economic value using a discounted cash flow methodology while the EVE ratio reflects that value as a form of capital
ratio. We estimate what our EVE would be at a specific date. We then calculate what the EVE would be at the same date throughout
a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve. We currently calculate
EVE under the assumptions that interest rates increase 100, 200, 300 and 400 basis points from current market rates and that interest
rates decrease 100 basis points from current market rates.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Management
of Market Risk (Continued)
The
following table presents the estimated changes in our EVE that would result from changes in market interest rates at September
30, 2020. All estimated changes presented in the table are within the policy limits approved by our board of directors.
|
|
|
|
|
Estimated Increase
|
|
|
EVE as Percent of Economic
|
|
Basis Point (“bp”)
|
|
|
|
|
(Decrease) in EVE
|
|
|
Value of Assets
|
|
Change in Interest
Rates (1)
|
|
|
Estimated
EVE
|
|
|
|
Dollar
Change
|
|
|
|
Percent
Change
|
|
|
|
EVE
Ratio (2)
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
+400bp
|
|
$
|
16,560
|
|
|
$
|
(4,382
|
)
|
|
|
(20.92
|
)%
|
|
|
7.69
|
%
|
|
|
(1.24
|
)%
|
+300bp
|
|
|
17,925
|
|
|
|
(3,017
|
)
|
|
|
(14.41
|
)%
|
|
|
8.14
|
%
|
|
|
(0.79
|
)%
|
+200bp
|
|
|
19,205
|
|
|
|
(1,737
|
)
|
|
|
(8.29
|
)%
|
|
|
8.53
|
%
|
|
|
(0.40
|
)%
|
+100bp
|
|
|
20,267
|
|
|
|
(675
|
)
|
|
|
(3.22
|
)%
|
|
|
8.82
|
%
|
|
|
(0.11
|
)%
|
0
|
|
|
20,942
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
|
8.93
|
%
|
|
|
0.00
|
%
|
-100bp
|
|
|
21,683
|
|
|
|
741
|
|
|
|
3.54
|
%
|
|
|
9.06
|
%
|
|
|
0.13
|
%
|
(1)
Assumes instantaneous parallel changes in interest rates.
(2)
EVE ratio represents the EVE divided by the economic value of assets.
Certain
shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling requires making certain
assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates.
The above table assumes that the composition of our interest-sensitive assets and liabilities existing at the date indicated remains
constant uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly,
although the table provides an indication of our interest rate risk exposure at a particular point in time, such measurements
are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our EVE and will
differ from actual results.
Liquidity
and Capital Resources
Liquidity.
Liquidity is the ability to meet current and future financial obligations of a short-term nature that arise in the ordinary
course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and
to fund investing activities and current and planned expenditures. Our primary sources of funds are deposits, principal and interest
payments on loans and securities, proceeds from the sale of loans, and advances from the FHLB of Pittsburgh. While maturities
and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly
influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments
including interest-bearing deposits in other financial institutions. The levels of these assets are dependent on our operating,
financing, lending, and investing activities during any given period. At September 30, 2020, the Company had cash and cash equivalents
of $36.2 million. As of September 30, 2020, SSB Bank had $24.3 million in outstanding borrowings from the FHLB of Pittsburgh
and had $89.4 million of total borrowing capacity.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Liquidity
and Capital Resources (Continued)
At
September 30, 2020, the Company had $29.3 million of loan commitments outstanding which includes $10.3 million of unused lines
of credit, $5.2 million of unadvanced construction funds, $9.0 million of commitments to extend credit, and $4.8 million
in letters of credit. We have no other material commitments or demands that are likely to affect our liquidity. If loan demand
was to increase faster than expected, or any unforeseen demand or commitment was to occur, we could access our borrowing capacity
with the FHLB of Pittsburgh.
Time
deposits due within one year of September 30, 2020 totaled $32.3 million. If these deposits do not remain with us, we may be required
to seek other sources of funds, including other time deposits and Federal Home Loan Bank of Pittsburgh advances. Depending on
market conditions, we may be required to pay higher rates on such deposits or other borrowings than we paid on time deposits at
September 30, 2020. We believe, however, based on past experience that a significant portion of our time deposits will remain
with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
SSB
Bancorp, Inc. is a separate legal entity from SSB Bank and must provide for its own liquidity to pay any dividends to its stockholders
and for other corporate purposes. SSB Bancorp, Inc.’s primary source of liquidity is dividend payments it may receive from
SSB Bank. SSB Bank’s ability to pay dividends to SSB Bancorp, Inc. is governed by applicable laws and regulations. At September
30, 2020, SSB Bancorp, Inc. (on an unconsolidated basis) had liquid assets of $3.6 million.
Capital
Resources. At September 30, 2020, the Bank exceeded all regulatory capital requirements and it was categorized as “well
capitalized.” We are not aware of any conditions or events since the most recent notification that would change our category.
Contractual
Obligations and Off-Balance Sheet Arrangements
Contractual
Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. The following tables
present our contractual obligations as of the dates indicated.
|
|
|
|
|
Payments Due by Period
|
|
Contractual Obligations
|
|
Total
|
|
|
Less Than One Year
|
|
|
One to Three Years
|
|
|
Three to Five Years
|
|
|
More Than Five Years
|
|
|
|
(In thousands)
|
|
At September 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt obligations
|
|
$
|
41,543
|
|
|
$
|
8,000
|
|
|
$
|
21,293
|
|
|
$
|
2,250
|
|
|
$
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt obligations
|
|
$
|
31,375
|
|
|
$
|
7,125
|
|
|
$
|
8,000
|
|
|
$
|
6,250
|
|
|
$
|
10,000
|
|
Off-Balance
Sheet Arrangements. We are a party to financial instruments with off-balance sheet risk in the normal course of business
to meet the financing needs of our customers. These financial instruments include commitments to extend credit and unused lines
of credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. Our
exposure to credit loss is represented by the contractual amount of the instruments. We use the same credit policies in making
commitments as we do for on-balance sheet instruments.