false000071742300007174232025-01-302025-01-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): January 30, 2025
MURPHY OIL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware1-859071-0361522
(State or other jurisdiction of incorporation)(Commission File Number)(I.R.S. Employer Identification No.)
9805 Katy Fwy, Suite G-200
Houston,Texas77024
(Address of principal executive offices, including zip code)
(281)
675-9000
Registrant’s telephone number, including area code
Not applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
 Title of each classTrading SymbolName of each exchange on which registered
Common Stock, $1.00 Par ValueMURNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).                                             Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.                                               
    



Item 2.02.   Results of Operations and Financial Condition
The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”
On January 30, 2025 Murphy Oil Corporation issued a news release announcing its financial and operating results for the quarter and year ended December 31, 2024. The full text of this news release is attached hereto as Exhibit 99.1.
The information contained in this report and the exhibits hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, unless specifically identified as such.
Item 8.01. Other Events
On January 30, 2025, Murphy Oil Corporation (“the Company”) issued a news release, attached hereto as Exhibit 99.2, announcing that the Company’s Board of Directors declared a quarterly cash dividend on the Common Stock of Murphy Oil Corporation of $0.325 per share, or $1.30 per share on an annualized basis. The dividend is payable on March 3, 2025, to stockholders of record as of February 18, 2025.
Item 9.01.  Financial Statements and Exhibits



Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
MURPHY OIL CORPORATION
Date: January 30, 2025
By:
/s/ Paul D. Vaughan
Paul D. Vaughan
Vice President and Controller



Exhibit Index


EXHIBIT 99.1
image_0b.jpg
newsreleaseimageb.gif
MURPHY OIL CORPORATION ANNOUNCES FOURTH QUARTER AND FULL YEAR 2024 RESULTS, PRELIMINARY YEAR-END 2024 RESERVES, 2025 CAPITAL EXPENDITURE AND PRODUCTION GUIDANCE
Drilled an Oil Discovery at Hai Su Vang-1X in Offshore Vietnam,
Increased Dividend 8 Percent in 2025,
Repurchased $300 Million of Shares in Accordance With Capital Allocation Framework,
Maintained Reserve Life of 11 Years With Preliminary Proved Reserves of 713 MMBOE

HOUSTON, Texas, January 30, 2025 – Murphy Oil Corporation (NYSE: MUR) today announced its financial and operating results for the fourth quarter ended December 31, 2024, including net income attributable to Murphy of $50 million, or $0.34 net income per diluted share. Excluding discontinued operations and other items affecting comparability between periods, adjusted net income attributable to Murphy was $51 million, or $0.35 adjusted net income per diluted share.
For full year 2024, the company recorded net income attributable to Murphy of $407 million, or $2.70 net income per diluted share. Murphy reported adjusted net income, which excludes both the results of discontinued operations and other items affecting comparability between periods, of $417 million, or $2.76 adjusted net income per diluted share.
Unless otherwise noted, the financial and operating highlights and metrics discussed in this commentary exclude noncontrolling interest (NCI). 1
Highlights for the fourth quarter include:
Drilled an oil discovery at Hai Su Vang-1X in offshore Vietnam and encountered approximately 370 feet of net oil pay from two reservoirs
Commenced LDV-A platform construction and executed the contract for the floating storage and offloading vessel for the Lac Da Vang field development project in Vietnam
Upsized new five-year senior unsecured credit facility to $1.35 billion, significantly enhancing liquidity with a nearly 70 percent increase from previous facility
Issued $600 million aggregate principal amount of 6.000 percent senior notes due 2032, and redeemed a total $600 million of senior notes due 2027, 2028 and 2029
Recorded lowest net debt in over a decade at approximately $850 million
Completed seismic reprocessing for Côte d’Ivoire
1



Highlights for full year 2024 include:
Achieved lowest Total Recordable Incident Rate since 2016
Entered Murphy 3.0 of capital allocation framework, repurchased $300 million of stock or 8.0 million shares, and repurchased $50 million of senior notes
Recorded lowest annual selling and general expense since 2002 at $108 million
Achieved record high peak gross production rate of 496 million cubic feet per day (MMCFD) in Tupper Montney, effectively reaching processing plant capacity
Drilled a discovery at the non-operated Ocotillo #1 exploration well in Mississippi Canyon 40 in the Gulf of Mexico
Awarded six deepwater blocks from Gulf of Mexico Federal Lease Sale 261
Subsequent to the fourth quarter:
Announced an additional 8 percent increase of the quarterly cash dividend to $0.325 per share, or $1.30 per share annualized for 2025
“I am pleased that in 2024, we continued to focus on our priorities of Delever, Execute, Explore and Return. As a result, we achieved Murphy 3.0 of our capital allocation framework, strengthened our balance sheet, increased our liquidity, made two impactful discoveries and advanced our Lac Da Vang field development project in Vietnam,” said Eric M. Hambly, President and Chief Executive Officer. “Our discoveries at Hai Su Vang-1X in Vietnam and non-operated Ocotillo #1 in the Gulf of Mexico demonstrate our commitment to organically creating shareholder value and increasing our resource potential. These opportunities, alongside our existing portfolio, provide multi-basin optionality as we strive to remain an industry leader for decades to come. In 2025, we are looking forward to drilling multiple exploration prospects in the Gulf of Mexico, Vietnam and Côte d’Ivoire, and continually rewarding shareholders with our long-standing dividend and further share repurchases.”

FOURTH QUARTER 2024 RESULTS
The company recorded net income attributable to Murphy of $50 million, or $0.34 net income per diluted share, for the fourth quarter 2024. Adjusted net income, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, was $51 million, or $0.35 per diluted share for the same period. Details for fourth quarter results and an adjusted net income reconciliation can be found in the attached schedules.
Earnings before interest, taxes, depreciation and amortization (EBITDA) attributable to Murphy were $315 million. Earnings before interest, tax, depreciation, amortization and exploration expenses (EBITDAX) attributable to Murphy were $330 million. Adjusted EBITDA attributable to Murphy was $321 million. Adjusted EBITDAX attributable to Murphy was $337 million. Reconciliations for fourth quarter EBITDA, EBITDAX, adjusted EBITDA and adjusted EBITDAX can be found in the attached schedules.
Fourth quarter production averaged 175 thousand barrels of oil equivalent per day (MBOEPD), which included 85 thousand barrels of oil per day (MBOPD). Production impacts of 10.8 MBOEPD were mostly attributed to:
2



5.6 MBOEPD of unplanned downtime across operated assets, including 1.8 MBOEPD due to a mechanical issue at a Khaleesi well, 1.4 MBOEPD for an offshore rig delay for the Samurai #3 well workover in the Gulf of Mexico, and 2.4 MBOEPD for other onshore and offshore assets;
2.8 MBOEPD of unplanned downtime across non-operated assets, including 2.4 MBOEPD for offshore weather impacts;
1.9 MBOEPD of lower performance as a result of a revised Eagle Ford Shale completion design on a four-well Catarina pad that was less successful than anticipated; and
0.5 MBOEPD due to a timing delay in the Mormont #4 (Green Canyon 478) well as a result of evaluating and completing additional pay.
Accrued capital expenditures (CAPEX) for fourth quarter 2024 totaled $186 million, excluding NCI. Details for fourth quarter production and CAPEX can be found in the attached schedules.

FULL YEAR 2024 RESULTS
The company recorded net income attributable to Murphy of $407 million, or $2.70 net income per diluted share, for full year 2024. Adjusted net income, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, was $417 million, or $2.76 per diluted share for the same period. Details for full year 2024 results and an adjusted net income reconciliation can be found in the attached schedules.
EBITDA attributable to Murphy was $1.4 billion. EBITDAX attributable to Murphy was $1.6 billion. Adjusted EBITDA attributable to Murphy was $1.5 billion. Adjusted EBITDAX attributable to Murphy was $1.6 billion. Reconciliations for full year 2024 EBITDA, EBITDAX, adjusted EBITDA and adjusted EBITDAX can be found in the attached schedules.
Production for full year 2024 averaged 177 MBOEPD, which included 88 MBOPD. Accrued CAPEX for full year 2024 totaled $953 million, excluding NCI. Details for full year 2024 production and CAPEX can be found in the attached schedules.

CAPITAL ALLOCATION FRAMEWORK
Share Repurchases
In 2024, Murphy repurchased $300 million of stock, or 8.0 million shares. Murphy did not repurchase any shares in the fourth quarter. The company had $650 million remaining under its share repurchase authorization and 145.8 million shares outstanding as of December 31, 2024.

FINANCIAL POSITION
As previously announced, in the fourth quarter Murphy issued $600 million of 6.000 percent senior notes due 2032 and redeemed a total $600 million of senior notes, comprised of $338 million of senior notes due 2027, $200 million of senior notes due 2028 and $62 million of senior notes due 2029.
3



Also in the fourth quarter, Murphy entered into a new five-year senior unsecured credit facility, with a total facility size of $1.35 billion as of December 31, 2024. This represents a nearly 70 percent increase from the previous credit facility.
Murphy had approximately $1.8 billion of liquidity on December 31, 2024, with no borrowings on the $1.35 billion senior unsecured credit facility and $424 million of cash and cash equivalents, inclusive of NCI.
As of December 31, 2024, Murphy’s total debt of $1.27 billion was comprised of long-term, fixed-rate notes with a weighted average maturity of 9.4 years and a weighted average coupon of 6.1 percent.
“We executed a series of debt transactions during the fourth quarter to extend our maturity profile by two years, and I am excited at the 6.000 percent rate we received on our new 2032 senior notes. More importantly, our bank group remained supportive of Murphy as we strive to achieve investment grade, and we established a new credit facility with nearly 70 percent more liquidity than our previous facility,” said Thomas J. Mireles, Executive Vice President and Chief Financial Officer. “Through our focus on delevering, we have achieved our lowest net debt in over a decade at approximately $850 million, with a strong net debt to total capital ratio of only 13 percent. This solid balance sheet positions us well to capitalize on future opportunities.”

YEAR-END 2024 PROVED RESERVES
After producing 65 MMBOE for the year, Murphy’s preliminary year-end 2024 proved reserves were 713 MMBOE, consisting of 37 percent oil and 42 percent liquids. Total reserve replacement was 83 percent in 2024.
The company maintained a consistent reserve life of 11 years with 59 percent proved developed reserves.

2024 Proved Reserves – Preliminary *
Category
Net Oil
(MMBBL)
Net NGLs
(MMBBL)
Net Gas (BCF)
Net Equiv. (MMBOE)
Proved Developed (PD)
172
24
1,360
422
Proved Undeveloped (PUD)
89
14
1,127
291
Total Proved
261
38
2,487
713
* Proved reserves exclude NCI and are based on preliminary year-end 2024 third-party audited volumes using SEC pricing.

OPERATIONS SUMMARY
Onshore
In the fourth quarter of 2024, the onshore business produced approximately 100 MBOEPD, which included 29 percent liquids volumes.
Eagle Ford Shale – Production averaged 30 MBOEPD with 69 percent oil volumes and 85 percent liquids volumes in the fourth quarter. As planned, Murphy brought online four operated
4



wells in Catarina during the quarter, and drilled six operated and one non-operated well in Karnes in preparation for its 2025 well delivery program.
Tupper Montney – During the fourth quarter, natural gas production averaged 387 MMCFD. As planned, Murphy drilled two operated wells during the quarter in preparation for its 2025 well delivery program.
Kaybob Duvernay – Production averaged 4 MBOEPD with 56 percent oil volumes and 71 percent liquids volumes in the fourth quarter.
Offshore
Excluding NCI, in the fourth quarter of 2024, the offshore business produced approximately 75 MBOEPD, which included 82 percent oil.
Gulf of Mexico – Production averaged approximately 68 MBOEPD, consisting of 80 percent oil during the fourth quarter. During the quarter, Murphy drilled and began completing the Mormont #4 (Green Canyon 478) well and progressed the Samurai #3 (Green Canyon 432) well workover.
Also during the quarter, Murphy sanctioned the non-operated Zephyrus development project in the Gulf of Mexico in 2024, with targeted first oil in second half 2025.
Canada – In the fourth quarter, production averaged 7 MBOEPD, consisting of 100 percent oil.
Vietnam – During the fourth quarter, Murphy progressed the Lac Da Vang field development project by commencing construction of the LDV-A platform and executing the contract for the floating storage and offloading vessel.

EXPLORATION
Vietnam – As previously announced, during the fourth quarter Murphy drilled an oil discovery at the Hai Su Vang-1X exploration well in Block 15-2/17 in the Cuu Long Basin, located 40 miles offshore Vietnam. The well was drilled to total depth of 13,124 feet in 149 feet of water. Hai Su Vang-1X encountered approximately 370 feet of net oil pay from two reservoirs.
Murphy achieved a facility-constrained flow rate of 10,000 BOPD. Additional testing showed high-quality, 37-degree oil with a gas-oil ratio of approximately 1,100 standard cubic feet per barrel.
Murphy’s subsidiary, Murphy Cuu Long Tay Oil Co., Ltd., is the operator of the block with 40 percent working interest. PetroVietnam Exploration Production Corporation Ltd. holds 35 percent working interest and SK Earthon Co., Ltd. holds the remaining 25 percent.
Côte d’Ivoire – In the fourth quarter, Murphy received final seismic data and completed reprocessing in preparation for its upcoming three-well exploration drilling program.

2025 CAPITAL EXPENDITURE AND PRODUCTION GUIDANCE
The 2025 CAPEX plan is expected to be in the range of $1,135 million to $1,285 million. Full year 2025 production is expected to be in the range of 174.5 to 182.5 MBOEPD, consisting of
5



approximately 91 MBOPD oil and 101 MBOEPD liquids volumes, equating to 51 percent oil and 57 percent liquids volumes, respectively.
Production for first quarter 2025 is estimated to be in the range of 159 to 167 MBOEPD with 83.5 MBOPD, or 51 percent, oil volumes. Production is impacted by 4.4 MBOEPD of planned operated onshore downtime and 2.9 MBOEPD of planned offshore downtime, primarily at non-operated assets. Both production and CAPEX guidance ranges exclude NCI.

2025 CAPEX by Quarter ($ MMs)
1Q 2025E
2Q 2025E
3Q 2025E
4Q 2025E
FY 2025E
$425
$280
$275
$230
$1,210
Accrual CAPEX, based on midpoint of guidance range and excluding NCI.

The table below illustrates the capital allocation by area.

2025 Capital Expenditure Guidance
Area
Total CAPEX
$ MMs
Percent of Total CAPEX
Offshore
Gulf of Mexico
$410
34
Hibernia / Terra Nova
$20
2
Vietnam and Other
$115
9
Exploration
$145
12
Onshore
Eagle Ford Shale
$360
30
Kaybob Duvernay / Tupper Montney
$140
11
Corporate
$20
2

Offshore
Murphy has allocated approximately $410 million of its 2025 CAPEX to the Gulf of Mexico for operated and non-operated development drilling and field development projects.
Murphy plans to spend approximately $20 million of CAPEX in offshore Canada in 2025, with the majority designated for non-operated Hibernia development drilling.
Approximately $115 million of CAPEX has been allocated to Vietnam and other offshore operations in 2025. This includes $20 million for Lac Da Vang development drilling and $90 million designated for Lac Da Vang field development activities, with the remaining $5 million allocated to Paon field development in Côte d’Ivoire.
Exploration
The company has allocated approximately $145 million to its 2025 exploration program, which includes drilling two operated exploration wells in the Gulf of Mexico, one exploration well in
6



Côte d’Ivoire, the Lac Da Hong-1X exploration well in Vietnam and a Hai Su Vang appraisal well in Vietnam.
“We have an ambitious exploration program ahead of us over the next 18 months, with operated wells planned in the Gulf of Mexico, Vietnam and Côte d’Ivoire, in addition to an appraisal well in Vietnam. This optionality across multiple play types in key basins provides significant resource upside for our offshore business. It is an exciting time at Murphy, and exploration will remain a key differentiator and value creator for our company for years to come,” said Hambly.
Onshore
Murphy plans to spend approximately $360 million of its 2025 CAPEX in the Eagle Ford Shale, with $275 million allocated to drill 34 and bring online 35 operated wells, as well as drill 24 and bring online 28 non-operated wells. The remaining $85 million will support field development.
Approximately $140 million of Murphy’s 2025 CAPEX is allocated to Canada onshore. The company plans to spend $65 million in the Tupper Montney to drill 8 and bring online 10 operated wells, with $50 million allocated in the Kaybob Duvernay to drill 6 and bring online 4 operated wells. The remaining $25 million is designated for field development in both areas.
The table below details the 2025 onshore well delivery plan by quarter.

2025 Onshore Wells Online
1Q 2025
2Q 2025
3Q 2025
4Q 2025
2025 Total
Eagle Ford Shale
-
21
14
-
35
Kaybob Duvernay
-
-
4
-
4
Tupper Montney
5
5
-
-
10
Non-Op Eagle Ford Shale
1
11
4
12
28
Note: All well counts are shown gross. Eagle Ford Shale non-operated working interest averages 26 percent.

Detailed guidance for the first quarter and full year 2025 is contained in the attached schedules.

FIXED PRICE FORWARD SALES CONTRACTS
The company employs derivative commodity instruments to manage certain risks associated with commodity price volatility and underpin capital spending associated with certain assets. Murphy holds NYMEX natural gas swaps of 20 MMCFD of January 2025 production at an average price of $3.20 per thousand cubic feet (MCF), 40 MMCFD of February through June 2025 production at an average price of $3.58 per MCF, 60 MMCFD of third quarter 2025 production at an average price of $3.65 per MCF and 60 MMCFD of fourth quarter 2025 production at $3.74 per MCF.
Murphy also maintains fixed price forward sales contracts in Canada to mitigate volatility of AECO prices. These contracts are for physical delivery of natural gas volumes at a fixed price,
7



with no mark-to-market income adjustments. Details for the current fixed price contracts can be found in the attached schedules.

CONFERENCE CALL AND WEBCAST SCHEDULED FOR JANUARY 30, 2025
Murphy will host a conference call to discuss fourth quarter 2024 financial and operating results on Thursday, January 30, 2025, at 9:00 a.m. EST. The call can be accessed either via the Internet through the events calendar on the Murphy Oil Corporation Investor Relations website at http://ir.murphyoilcorp.com or via telephone by dialing toll free 1-800-717-1738, reservation number 18687. For additional information, please refer to the Fourth Quarter 2024 Earnings Presentation available under the News and Events section of the Investor Relations website.

FINANCIAL DATA
Summary financial data and operating statistics for fourth quarter 2024, with comparisons to the same period from the previous year, are contained in the attached schedules. Additionally, a schedule indicating the impacts of items affecting comparability of results between periods, a reconciliation of EBITDA, EBITDAX, adjusted EBITDA and adjusted EBITDAX between periods, as well as guidance for the first quarter and full year 2025, are also included.

CAPITAL ALLOCATION FRAMEWORK
This news release contains references to the company’s capital allocation framework and adjusted free cash flow. As previously disclosed, Murphy now allocates capital pursuant to Murphy 3.0 of the company’s capital allocation framework, under which the company allocates a minimum of 50 percent of adjusted free cash flow to shareholder returns, primarily through buybacks. Murphy will continue to assess the appropriate shareholder return allocation under the framework, including potential dividend increases. The remainder of adjusted free cash flow will be allocated to the balance sheet as the company maintains the $1.0 billion total long-term debt goal.
Adjusted free cash flow is defined as cash flow from operations before working capital change, less capital expenditures, distributions to NCI and projected payments, quarterly dividend and accretive acquisitions.

ABOUT MURPHY OIL CORPORATION
As an independent oil and natural gas exploration and production company, Murphy Oil Corporation believes in providing energy that empowers people by doing right always, staying with it and thinking beyond possible. Murphy challenges the norm, taps into its strong legacy and uses its foresight and financial discipline to deliver inspired energy solutions. Murphy sees a future where it is an industry leader who is positively impacting lives for the next 100 years and beyond. Additional information can be found on the company’s website at www.murphyoilcorp.com.

8



FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified through the inclusion of words such as “aim”, “anticipate”, “believe”, “drive”, “estimate”, “expect”, “expressed confidence”, “forecast”, “future”, “goal”, “guidance”, “intend”, “may”, “objective”, “outlook”, “plan”, “position”, “potential”, “project”, “seek”, “should”, “strategy”, “target”, “will” or variations of such words and other similar expressions. These statements, which express management’s current views concerning future events, results and plans, are subject to inherent risks, uncertainties and assumptions (many of which are beyond our control) and are not guarantees of performance. In particular, statements, express or implied, concerning the company’s future operating results or activities and returns or the company's ability and decisions to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control operating costs and expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, safety matters or other ESG (environmental/social/governance) matters, make capital expenditures or pay and/or increase dividends or make share repurchases and other capital allocation decisions are forward-looking statements. Factors that could cause one or more of these future events, results or plans not to occur as implied by any forward-looking statement, which consequently could cause actual results or activities to differ materially from the expectations expressed or implied by such forward-looking statements, include, but are not limited to: macro conditions in the oil and gas industry, including supply/demand levels, actions taken by major oil exporters and the resulting impacts on commodity prices; geopolitical concerns; increased volatility or deterioration in the success rate of our exploration programs or in our ability to maintain production rates and replace reserves; reduced customer demand for our products due to environmental, regulatory, technological or other reasons; adverse foreign exchange movements; political and regulatory instability in the markets where we do business; the impact on our operations or market of health pandemics such as COVID-19 and related government responses; other natural hazards impacting our operations or markets; any other deterioration in our business, markets or prospects; any failure to obtain necessary regulatory approvals; any inability to service or refinance our outstanding debt or to access debt markets at acceptable prices; or adverse developments in the US or global capital markets, credit markets, banking system or economies in general, including inflation and trade policies. For further discussion of factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement, see “Risk Factors” in our most recent Annual Report on Form 10-K filed with the US Securities and Exchange Commission (“SEC”) and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com. Investors and others should note that we may announce material information using SEC filings, press releases, public conference calls, webcasts and the investors page of our website. We may use these channels to distribute material information about the company; therefore, we encourage investors, the media, business partners and others interested in the company to review the information we post on our website. The information on our website is not part of, and is not incorporated into, this news release. Murphy Oil Corporation undertakes no duty to publicly update or revise any forward-looking statements.

9



NON-GAAP FINANCIAL MEASURES
This news release contains certain non-GAAP financial measures that management believes are useful tools for internal use and the investment community in evaluating Murphy Oil Corporation’s overall financial performance. These non-GAAP financial measures are broadly used to value and compare companies in the crude oil and natural gas industry. Not all companies define these measures in the same way. In addition, these non-GAAP financial measures are not a substitute for financial measures prepared in accordance with GAAP and should therefore be considered only as supplemental to such GAAP financial measures. Please see the attached schedules for reconciliations of the differences between the non-GAAP financial measures used in this news release and the most directly comparable GAAP financial measures.

RESERVE REPORTING TO THE SECURITIES EXCHANGE COMMISSION
The SEC requires oil and natural gas companies, in their filings with the SEC, to disclose proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We may use certain terms in this news release, such as “resource”, “gross resource”, “recoverable resource”, “net risked PMEAN resource”, “recoverable oil”, “resource base”, “EUR” or “estimated ultimate recovery” and similar terms that the SEC’s rules prohibit us from including in filings with the SEC. The SEC permits the optional disclosure of probable and possible reserves; however, we have not disclosed the company’s probable and possible reserves in our filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our most recent Annual Report on Form 10-K filed with the SEC and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com.
1In accordance with GAAP, Murphy reports the 100 percent interest, including a 20 percent noncontrolling interest (NCI), in its subsidiary, MP Gulf of Mexico, LLC (MP GOM). The GAAP financials include the NCI portion of revenue, costs, assets and liabilities and cash flows. Unless otherwise noted, the financial and operating highlights and metrics discussed in this news release, but not the accompanying schedules, exclude the NCI, thereby representing only the amounts attributable to Murphy.


Investor Contacts:
InvestorRelations@murphyoilcorp.com
Kelly Whitley, 281-675-9107
Megan Larson, 281-675-9470
Kyle Sahni, 832-956-4651
Beth Heller, 832-506-6831



10


MURPHY OIL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
(Thousands of dollars, except per share amounts)20242023 20242023
Revenues and other income
Revenue from production$669,574 $834,683 $3,014,856 $3,376,639 
Sales of purchased natural gas 7,587 3,742 72,215 
Total revenue from sales to customers669,574 842,270 3,018,598 3,448,854 
(Loss) on derivative instruments(363)— (1,707)— 
Gain on sale of assets and other operating income1,749 1,928 11,583 11,293 
Total revenues and other income670,960 844,198 3,028,474 3,460,147 
Costs and expenses
Lease operating expenses220,182 196,713 936,960 784,391 
Severance and ad valorem taxes8,156 7,645 39,162 42,787 
Transportation, gathering and processing53,366 57,677 210,827 232,985 
Costs of purchased natural gas 4,289 3,147 51,682 
Exploration expenses, including undeveloped lease amortization15,148 82,287 133,538 234,776 
Selling and general expenses31,160 42,908 110,085 117,306 
Depreciation, depletion and amortization215,444 212,772 865,753 861,602 
Accretion of asset retirement obligations13,443 11,863 52,511 46,059 
Impairment of assets28,381 — 62,909 — 
Other operating expense492 25,197 10,989 46,530 
Total costs and expenses585,772 641,352 2,425,881 2,418,118 
Operating income from continuing operations85,188 202,846 602,593 1,042,029 
Other income (loss)
Other income (loss)37,032 (9,631)70,902 (8,587)
Interest expense, net(43,661)(23,678)(105,926)(112,373)
Total other loss(6,629)(33,309)(35,024)(120,960)
Income from continuing operations before income taxes78,559 169,537 567,569 921,069 
Income tax expense13,417 29,108 78,272 195,921 
Income from continuing operations65,142 140,429 489,297 725,148 
Loss from discontinued operations, net of income taxes(689)(723)(2,812)(1,467)
Net income including noncontrolling interest64,453 139,706 486,485 723,681 
Less: Net income attributable to noncontrolling interest14,117 23,421 79,314 62,122 
NET INCOME ATTRIBUTABLE TO MURPHY$50,336 $116,285 $407,171 $661,559 
NET INCOME (LOSS) PER COMMON SHARE – BASIC
Continuing operations$0.35 $0.76 $2.73 $4.27 
Discontinued operations — (0.02)(0.01)
Net income$0.35 $0.76 $2.71 $4.26 
NET INCOME (LOSS) PER COMMON SHARE – DILUTED
Continuing operations$0.34 $0.75 $2.72 $4.23 
Discontinued operations — (0.02)(0.01)
Net income$0.34 $0.75 $2.70 $4.22 
Cash dividends per common share$0.300 $0.275 $1.200 $1.100 
Average common shares outstanding (thousands)
Basic145,843 153,754 150,011 155,234 
Diluted146,797 155,289 151,027 156,646 
11


MURPHY OIL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
(Thousands of dollars)20242023 20242023
Operating Activities
Net income including noncontrolling interest$64,453 $139,706 $486,485 $723,681 
Adjustments to reconcile net income to net cash provided by continuing operations activities
Depreciation, depletion and amortization215,444 212,772 865,753 861,602 
Unsuccessful exploration well costs and previously suspended exploration costs 3,653 61,970 73,201 169,795 
Deferred income tax expense
27,298 27,719 72,434 179,823 
Impairment of assets28,381 — 62,909 — 
Accretion of asset retirement obligations13,443 11,863 52,511 46,059 
Long-term non-cash compensation14,997 19,451 45,057 61,953 
Amortization of undeveloped leases1,880 2,710 9,587 10,925 
Loss from discontinued operations689 723 2,812 1,467 
Mark-to-market loss on derivative instruments
363 — 1,707 — 
Contingent consideration payment —  (139,574)
Mark-to-market loss on contingent consideration —  7,113 
Other operating activities, net19,911 22,679 (18,349)(74,728)
Net decrease (increase) in non-cash working capital43,048 43,428 74,883 (99,361)
Net cash provided by continuing operations activities433,560 543,021 1,728,990 1,748,755 
Investing Activities
Property additions and dry hole costs(174,875)(163,720)(908,164)(1,066,015)
Acquisition of oil and natural gas properties  (12,805) (35,578)
Proceeds from sales of property, plant and equipment —  102,913 
Net cash required by investing activities(174,875)(176,525)(908,164)(998,680)
Financing Activities
Retirement of debt(600,112)(249,500)(650,112)(498,175)
Early redemption of debt cost(15,700)— (15,700)— 
Debt issuance600,000 — 600,000 — 
Debt issuance cost
(10,145)— (10,145)— 
Borrowings on revolving credit facility  300,000 350,000 600,000 
Repayment of revolving credit facility  (300,000)(350,000)(600,000)
Issue costs of debt facility(14,718)— (14,718)(20)
Repurchase of common stock(1,218)(74,999)(301,350)(150,022)
Cash dividends paid(43,753)(42,321)(179,961)(170,978)
Distributions to noncontrolling interest(21,962)(9,330)(118,580)(29,382)
Withholding tax on stock-based incentive awards (44)(25,310)(14,276)
Finance lease obligation payments(163)(165)(665)(622)
Contingent consideration payment —  (60,243)
Net cash required by financing activities(107,771)(376,359)(716,541)(923,718)
Effect of exchange rate changes on cash and cash equivalents1,432 (832)2,210 (1,246)
Net increase (decrease) in cash and cash equivalents
152,346 (10,695)106,495 (174,889)
Cash and cash equivalents at beginning of period271,223 327,769 317,074 491,963 
Cash and cash equivalents at end of period$423,569 $317,074 $423,569 $317,074 
12


MURPHY OIL CORPORATION
SCHEDULE OF ADJUSTED NET INCOME (LOSS) (unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
(Millions of dollars, except per share amounts)
2024202320242023
Net income attributable to Murphy (GAAP) 1
$50.4 $116.3 $407.2 $661.6 
Discontinued operations loss
0.7 0.7 2.8 1.5 
Net income from continuing operations attributable to Murphy51.1 117.0 410.0 663.1 
Adjustments:
Impairment of assets28.4 — 62.9 — 
Write-off of previously suspended exploration well — 26.1 17.1 
Foreign exchange (gain) loss(34.8)11.1 (45.4)10.9 
Refinancing costs (non-cash)3.7 — 3.7 — 
Mark-to-market loss on derivative instruments0.4 — 1.7 — 
Mark-to-market loss on contingent consideration —  7.1 
Asset retirement obligation losses  16.9  16.9 
Total adjustments, before taxes(2.3)28.0 49.0 52.0 
Income tax expense (benefit) related to adjustments
2.2 (5.0)(8.3)(6.4)
Tax benefits on investments in foreign areas — (34.0)— 
Total adjustments after taxes(0.1)23.0 6.7 45.6 
Adjusted net income from continuing operations attributable to Murphy (Non-GAAP)$51.0 $140.0 $416.7 $708.7 
Adjusted net income from continuing operations per average diluted share (Non-GAAP)$0.35 $0.90 $2.76 $4.52 
1 Excludes amounts attributable to a noncontrolling interest in MP Gulf of Mexico, LLC (MP GOM).
Non-GAAP Financial Measures
Presented above is a reconciliation of Net income to Adjusted net income from continuing operations attributable to Murphy. Adjusted net income excludes certain items that management believes affect the comparability of results between periods. Management believes this is important information to provide because it is used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. Adjusted net income is a non-GAAP financial measure and should not be considered a substitute for Net income as determined in accordance with accounting principles generally accepted in the United States of America.
The pretax and income tax impacts for adjustments in the above table are shown below by area of operation and geographical location, and exclude the share attributable to noncontrolling interests.
Three Months Ended December 31, 2024Year Ended December 31, 2024
(Millions of dollars)
Pretax
Tax
Net
Pretax
Tax
Net
Exploration & Production:
United States$28.4 $(5.7)$22.7 $89.0 $(18.6)$70.4 
Other International
— — — — (34.0)(34.0)
Corporate(30.7)7.9 (22.8)(40.0)10.3 (29.7)
Total adjustments
$(2.3)$2.2 $(0.1)$49.0 $(42.3)$6.7 
13


MURPHY OIL CORPORATION
SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION
AND AMORTIZATION (EBITDA)
(unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
(Millions of dollars)2024202320242023
Net income attributable to Murphy (GAAP) 1
$50.4 $116.3 $407.2 $661.6 
Income tax expense13.4 29.1 78.3 195.9 
Interest expense, net43.6 23.7 105.9 112.4 
Depreciation, depletion and amortization expense 1
207.3 206.0 833.1 836.7 
EBITDA attributable to Murphy (Non-GAAP)314.7 375.1 1,424.5 1,806.6 
Impairment of asset28.4 — 62.9 — 
Accretion of asset retirement obligations 1
12.0 10.6 46.9 41.0 
Foreign exchange (gain) loss (34.8)11.1 (45.4)10.8 
Write-off of previously suspended exploration well — 26.1 17.1 
Mark-to-market loss on derivative instruments0.4 — 1.7 — 
Asset retirement obligation losses 16.9  16.9 
Mark-to-market loss on contingent consideration —  7.1 
Discontinued operations loss0.7 0.7 2.8 1.5 
Adjusted EBITDA attributable to Murphy (Non-GAAP)$321.4 $414.4 $1,519.5 $1,901.0 
1 Excludes amounts attributable to a noncontrolling interest in MP GOM.
Non-GAAP Financial Measures
Presented above is a reconciliation of Net income to Earnings before interest, taxes, depreciation and amortization (EBITDA) and Adjusted EBITDA. Management believes EBITDA and Adjusted EBITDA are important information to provide because they are used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. EBITDA and Adjusted EBITDA are non-GAAP financial measures and should not be considered a substitute for Net income or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.   

14


MURPHY OIL CORPORATION
SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION
AND AMORTIZATION AND EXPLORATION (EBITDAX)
(unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
(Millions of dollars)2024202320242023
Net income attributable to Murphy (GAAP) 1
$50.4 $116.3 $407.2 $661.6 
Income tax expense13.4 29.1 78.3 195.9 
Interest expense, net43.6 23.7 105.9 112.4 
Depreciation, depletion and amortization expense 1
207.3 206.0 833.1 836.7 
EBITDA attributable to Murphy (Non-GAAP)314.7 375.1 1,424.5 1,806.6 
Exploration expenses 1
15.1 82.0 133.5 204.6 
EBITDAX attributable to Murphy (Non-GAAP)329.8 457.1 1,558.0 2,011.2 
Impairment of asset28.4 — 62.9 — 
Accretion of asset retirement obligations 1
12.0 10.6 46.9 41.0 
Foreign exchange (gain) loss (34.8)11.1 (45.4)10.8 
Mark-to-market loss on derivative instruments0.4 — 1.7 — 
Asset retirement obligation losses 16.9  16.9 
Mark-to-market loss on contingent consideration —  7.1 
Discontinued operations loss0.7 0.7 2.8 1.5 
Adjusted EBITDAX attributable to Murphy (Non-GAAP)$336.5 $496.4 $1,626.9 $2,088.5 
1 Excludes amounts attributable to a noncontrolling interest in MP GOM.
Non-GAAP Financial Measures
Presented above is a reconciliation of Net income to Earnings before interest, taxes, depreciation and amortization, and exploration expenses (EBITDAX) and Adjusted EBITDAX. Management believes EBITDAX and Adjusted EBITDAX are important information to provide because they are used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. EBITDAX and Adjusted EBITDAX are non-GAAP financial measures and should not be considered a substitute for Net income or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America. 
15


MURPHY OIL CORPORATION
FUNCTIONAL RESULTS OF OPERATIONS (unaudited)

Three Months Ended
December 31, 2024
Three Months Ended
December 31, 2023
(Millions of dollars)RevenuesIncome
(Loss)
RevenuesIncome
(Loss)
Exploration and production
United States 1
$572.2 $102.9 $726.1 $199.8 
Canada95.9 (3.5)114.1 6.8 
Other 3.2 (14.0)3.9 (15.5)
Total exploration and production671.3 85.4 844.1 191.1 
Corporate (0.3)(20.2)0.1 (50.7)
Income from continuing operations671.0 65.2 844.2 140.4 
Discontinued operations, net of tax  (0.7)— (0.7)
Net income including noncontrolling interest$671.0 $64.5 $844.2 $139.7 
Net income attributable to Murphy$50.3 $116.3 

Year Ended
December 31, 2024
Year Ended
December 31, 2023
(Millions of dollars)RevenuesIncome
(Loss)
RevenuesIncome
(Loss)
Exploration and production
United States 1
$2,508.3 $561.9 $2,928.3 $905.1 
Canada 509.7 49.0 517.5 41.6 
Other 6.6 (12.5)11.0 (65.5)
Total exploration and production3,024.6 598.4 3,456.8 881.2 
Corporate 3.9 (109.1)3.4 (156.0)
Income from continuing operations3,028.5 489.3 3,460.2 725.2 
Discontinued operations, net of tax  (2.8)— (1.5)
Net income including noncontrolling interest$3,028.5 $486.5 $3,460.2 $723.7 
Net income attributable to Murphy$407.2 $661.6 
1 Includes amounts attributable to a noncontrolling interest in MP GOM.

16


MURPHY OIL CORPORATION
OIL AND GAS OPERATING RESULTS (unaudited)
THREE MONTHS ENDED DECEMBER 31, 2024, AND 2023
(Millions of dollars)
United
States 1
CanadaOtherTotal
Three Months Ended December 31, 2024
Oil and gas sales and other operating revenues$572.2 $95.9 $3.2 $671.3 
Lease operating expenses182.2 37.4 0.6 220.2 
Severance and ad valorem taxes7.8 0.4  8.2 
Transportation, gathering and processing33.8 19.5  53.3 
Depreciation, depletion and amortization180.9 31.9 0.8 213.6 
Accretion of asset retirement obligations11.1 2.2 0.1 13.4 
Impairments of assets28.4   28.4 
Exploration expenses
Dry holes and previously suspended exploration costs3.0  0.7 3.7 
Geological and geophysical0.9  4.0 4.9 
Other exploration0.2  4.4 4.6 
Undeveloped lease amortization1.0 0.1 0.8 1.9 
Total exploration expenses5.1 0.1 9.9 15.1 
Selling and general expenses1.9 6.1 1.8 9.8 
Other2.6 0.9 1.5 5.0 
Results of operations before taxes118.4 (2.6)(11.5)104.3 
Income tax provisions15.5 0.9 2.5 18.9 
Results of operations (excluding Corporate segment)$102.9 $(3.5)$(14.0)$85.4 
Three Months Ended December 31, 2023
Oil and gas sales and other operating revenues$726.1 $106.6 $3.9 $836.6 
Sales of purchased natural gas— 7.6 — 7.6 
Lease operating expenses158.3 38.0 0.5 196.8 
Severance and ad valorem taxes7.3 0.3 — 7.6 
Transportation, gathering and processing37.9 19.9 — 57.8 
Costs of purchased natural gas— 4.3 — 4.3 
Depreciation, depletion and amortization174.2 35.2 0.7 210.1 
Accretion of asset retirement obligations9.8 1.9 0.1 11.8 
Exploration expenses
Dry holes and previously suspended exploration costs62.2 — (0.2)62.0 
Geological and geophysical4.0 — 6.5 10.5 
Other exploration1.1 0.1 5.8 7.0 
Undeveloped lease amortization1.9 — 0.8 2.7 
Total exploration expenses69.2 0.1 12.9 82.2 
Selling and general expenses4.0 5.2 3.6 12.8 
Other17.1 3.6 7.3 28.0 
Results of operations before taxes248.3 5.7 (21.2)232.8 
Income tax provisions (benefits)48.5 (1.1)(5.7)41.7 
Results of operations (excluding Corporate segment)$199.8 $6.8 $(15.5)$191.1 
1 Includes amounts attributable to a noncontrolling interest in MP GOM.
17


MURPHY OIL CORPORATION
OIL AND GAS OPERATING RESULTS (unaudited)
YEAR ENDED DECEMBER 31, 2024, AND 2023
(Millions of dollars)
United
States 1
CanadaOtherTotal
Year Ended December 31, 2024
Oil and gas sales and other operating revenues$2,508.3 $506.0 $6.6 $3,020.9 
Sales of purchased natural gas 3.7  3.7 
Lease operating expenses749.9 185.5 1.6 937.0 
Severance and ad valorem taxes37.8 1.4  39.2 
Transportation, gathering and processing130.9 79.9  210.8 
Costs of purchased natural gas 3.1  3.1 
Depreciation, depletion and amortization709.2 146.0 1.7 856.9 
Impairment of assets62.9   62.9 
Accretion of asset retirement obligations43.1 8.6 0.7 52.4 
Exploration expenses
Dry holes and previously suspended exploration costs70.9  2.3 73.2 
Geological and geophysical14.4 0.2 12.6 27.2 
Other exploration4.7 0.2 18.6 23.5 
Undeveloped lease amortization6.2 0.1 3.3 9.6 
Total exploration expenses96.2 0.5 36.8 133.5 
Selling and general expenses(3.3)20.4 6.7 23.8 
Other (5.6)3.3 2.6 0.3 
Results of operations before taxes687.2 61.0 (43.5)704.7 
Income tax provisions (benefits)
125.3 12.0 (31.0)106.3 
Results of operations (excluding Corporate segment)$561.9 $49.0 $(12.5)$598.4 
Year Ended December 31, 2023
Oil and gas sales and other operating revenues$2,928.3 $445.3 $11.0 $3,384.6 
Sales of purchased natural gas— 72.2 — 72.2 
Lease operating expenses630.7 151.8 1.9 784.4 
Severance and ad valorem taxes41.4 1.4 — 42.8 
Transportation, gathering and processing157.0 76.0 — 233.0 
Costs of purchased natural gas— 51.7 — 51.7 
Depreciation, depletion and amortization706.0 142.2 2.3 850.5 
Accretion of asset retirement obligations37.8 7.8 0.4 46.0 
Exploration expenses
Dry holes and previously suspended exploration costs153.1 — 16.7 169.8 
Geological and geophysical6.6 0.1 19.4 26.1 
Other exploration6.8 0.3 20.9 28.0 
Undeveloped lease amortization8.1 0.1 2.7 10.9 
Total exploration expenses174.6 0.5 59.7 234.8 
Selling and general expenses11.8 16.5 9.4 37.7 
Other31.2 16.8 8.9 56.9 
Results of operations before taxes1,137.8 52.8 (71.6)1,119.0 
Income tax provisions (benefits)
232.7 11.2 (6.1)237.8 
Results of operations (excluding Corporate segment)$905.1 $41.6 $(65.5)$881.2 
1 Includes amounts attributable to a noncontrolling interest in MP GOM.
18


MURPHY OIL CORPORATION
PRODUCTION-RELATED EXPENSES
(unaudited)

Three Months Ended
December 31,
Year Ended
December 31,
(Dollars per barrel of oil equivalents sold)
2024202320242023
United States – Onshore
Lease operating expense
$13.10 $12.73 $13.02 $12.48 
Severance and ad valorem taxes
2.76 2.39 3.33 3.26 
Depreciation, depletion and amortization expense
29.69 26.24 29.36 26.29 
United States – Offshore 1
Lease operating expense
$20.95 $15.06 $21.38 $14.46 
Severance and ad valorem taxes0.03 0.05 0.05 0.06 
Depreciation, depletion and amortization expense
14.12 12.18 13.69 11.72 
Canada – Onshore
Lease operating expense
$4.89 $5.67 $5.18 $5.89 
Severance and ad valorem taxes
0.05 0.05 0.05 0.06 
Depreciation, depletion and amortization expense
4.69 5.31 4.82 5.60 
Canada – Offshore
Lease operating expense $30.31 $11.66 $22.43 $12.30 
Depreciation, depletion and amortization expense
9.23 8.94 9.55 9.47 
Total E&P continuing operations 1
Lease operating expense $13.45 $11.24 $13.91 $11.18 
Severance and ad valorem taxes
0.50 0.44 0.58 0.61 
Depreciation, depletion and amortization expense 2
13.04 12.00 12.72 12.12 
Total oil and gas continuing operations – excluding noncontrolling interest
Lease operating expense 3
$13.12 $11.00 $13.60 $10.99 
Severance and ad valorem taxes
0.52 0.45 0.60 0.63 
Depreciation, depletion and amortization expense 2
13.04 12.05 12.71 12.20 
1 Includes amounts attributable to a noncontrolling interest in MP GOM.
2 Excludes expenses attributable to the Corporate segment.
3 Lease operating expense per barrel of oil equivalent sold for total oil and gas continuing operations, excluding NCI and workover costs, was $10.67 and $10.47 for the three months ended December 31, 2024 and 2023, respectively and $10.37 and $10.31 for the year ended December 31, 2024 and 2023, respectively.

19


MURPHY OIL CORPORATION
CAPITAL EXPENDITURES
(unaudited)

Three Months Ended
December 31,
Year Ended
December 31,
(Millions of dollars)
2024202320242023
Exploration and production
United States 1
$116.8 $193.7 $691.9 $837.7 
Canada15.3 35.5 138.3 206.1 
Other43.4 14.5 105.5 70.2 
Total175.5 243.7 935.7 1,114.0 
Corporate12.7 8.7 29.1 24.1 
Total capital expenditures - continuing operations 1
188.2 252.4 964.8 1,138.1 
Less: capital expenditures attributable to noncontrolling interest
2.4 12.9 12.0 70.2 
Total capital expenditures - continuing operations attributable to Murphy 2
185.8 239.5 952.8 1,067.9 
Charged to exploration expenses 3
United States 1
4.1 67.3 90.0 166.5 
Canada
 0.1 0.4 0.4 
Other
9.1 12.1 33.5 57.0 
Total charged to exploration expenses - continuing operations 1,3
13.2 79.5 123.9 223.9 
Less: charged to exploration expenses attributable to noncontrolling interest
 0.3  30.2 
Total charged to exploration expenses - continuing operations attributable to Murphy 4
13.2 79.2 123.9 193.7 
Total capitalized - continuing operations attributable to Murphy
$172.6 $160.3 $828.9 $874.2 
1 Includes amounts attributable to a noncontrolling interest in MP GOM.
2 For the three months ended December 31, 2024, total capital expenditures attributable to Murphy, excluding acquisition-related costs of nil (2023: $20.5 million), is $185.8 million (2023: $219.0 million). For the twelve months ended December 31, 2024, total capital expenditures attributable to Murphy, excluding acquisition-related costs of nil (2023: $59.9 million), is $952.8 million (2023: $1,008.0 million).
3 For the three months and year ended December 31, 2024, total charged to exploration expense attributable to Murphy, excludes amortization of undeveloped leases of $1.9 million (2023: $2.7 million) and $9.6 million (2023 $10.9 million), respectively.
4 For the three months ended December 31, 2024, total charged to exploration expense attributable to Murphy, excluding previously suspended exploration costs of nil (2023: nil), is $13.2 million (2023: $79.2 million). For the twelve months ended December 31, 2024, total charged to exploration expense excluding previously suspended exploration costs of $26.1 million (2023: $17.1 million), is $97.8 million (2023: $176.6 million).

20


MURPHY OIL CORPORATION
CONSOLIDATED BALANCE SHEETS
(unaudited)

(Thousands of dollars)December 31,
2024
December 31,
2023
ASSETS
Current assets
Cash and cash equivalents$423,569 $317,074 
Accounts receivable, net272,530 343,992 
Inventories54,858 54,454 
Prepaid expenses34,322 36,674 
Total current assets785,279 752,194 
Property, plant and equipment, at cost less accumulated depreciation, depletion and amortization8,054,653 8,225,197 
Operating lease assets777,536 745,185 
Deferred income taxes 435 
Deferred charges and other assets50,011 43,686 
Total assets$9,667,479 $9,766,697 
LIABILITIES AND EQUITY
Current liabilities
Current maturities of long-term debt, finance lease$871 $723 
Accounts payable472,165 446,891 
Income taxes payable19,003 21,007 
Other taxes payable31,685 29,339 
Operating lease liabilities253,208 207,840 
Other accrued liabilities117,802 130,033 
 Current asset retirement obligations 1
48,080 10,712 
Total current liabilities942,814 846,545 
Long-term debt, including finance lease obligation1,274,502 1,328,352 
Asset retirement obligations960,804 904,051 
Deferred credits and other liabilities274,345 309,605 
Non-current operating lease liabilities537,381 551,845 
Deferred income taxes335,790 276,646 
Total liabilities$4,325,636 $4,217,044 
Equity
Common Stock, par $1.00$195,101 $195,101 
Capital in excess of par value848,950 880,297 
Retained earnings6,773,289 6,546,079 
Accumulated other comprehensive loss(628,072)(521,117)
Treasury stock(1,995,018)(1,737,566)
Murphy Shareholders' Equity5,194,250 5,362,794 
Noncontrolling interest147,593 186,859 
Total equity5,341,843 5,549,653 
Total liabilities and equity$9,667,479 $9,766,697 
1 Certain prior-period amounts have been reclassified to conform to the current period presentation.
21


MURPHY OIL CORPORATION
PRODUCTION SUMMARY
(unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
(Barrels per day unless otherwise noted)2024202320242023
Net crude oil and condensate
United States - Onshore
21,006 22,277 21,151 24,070 
United States - Offshore 1
60,085 71,360 63,047 73,473 
Canada - Onshore
2,810 2,443 2,868 2,937 
Canada - Offshore
7,346 3,741 7,251 3,020 
Other213 258 219 250 
Total net crude oil and condensate
91,460 100,079 94,536 103,750 
Net natural gas liquids
United States - Onshore
4,833 4,699 4,442 4,617 
United States - Offshore 1
4,244 5,195 4,544 5,924 
Canada - Onshore
668 610 597 681 
Total net natural gas liquids
9,745 10,504 9,583 11,222 
Net natural gas – thousands of cubic feet per day
United States - Onshore
26,434 26,730 25,028 25,863 
United States - Offshore 1
59,204 65,714 57,228 70,239 
Canada - Onshore
395,134 393,805 398,786 369,906 
Total net natural gas
480,772 486,249 481,042 466,008 
Total net hydrocarbons - including NCI 2,3
181,334 191,625 184,293 192,640 
Noncontrolling interest
Net crude oil and condensate – barrels per day(6,034)(6,296)(6,358)(6,210)
Net natural gas liquids – barrels per day(172)(255)(199)(220)
   Net natural gas – thousands of cubic feet per day
(1,745)(2,368)(1,942)(2,089)
Total noncontrolling interest 2,3
(6,497)(6,946)(6,881)(6,778)
Total net hydrocarbons - excluding NCI 2,3
174,837 184,679 177,412 185,862 
1 Includes net volumes attributable to a noncontrolling interest in MP GOM.
2 Natural gas converted on an energy equivalent basis of 6:1.
3 NCI – noncontrolling interest in MP GOM.
22


MURPHY OIL CORPORATION
WEIGHTED AVERAGE PRICE SUMMARY
(unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
2024202320242023
Crude oil and condensate – dollars per barrel
United States - Onshore
$70.44 $78.81 $75.77 $76.96 
United States - Offshore 1
69.92 79.38 76.36 77.38 
Canada - Onshore 2
64.02 72.16 67.49 72.84 
Canada - Offshore 2
75.81 84.49 82.22 84.20 
Other 2
76.95 94.24 77.59 86.60 
Natural gas liquids – dollars per barrel
United States - Onshore21.53 19.47 20.20 19.69 
United States - Offshore 1
23.91 21.67 23.37 21.94 
Canada - Onshore 2
32.86 24.87 34.14 35.87 
Natural gas – dollars per thousand cubic feet
United States - Onshore2.28 2.33 1.90 2.26 
United States - Offshore 1
2.69 2.65 2.40 2.78 
Canada - Onshore 2
1.69 2.02 1.59 2.06 
1 Prices include the effect of noncontrolling interest in MP GOM.
2 U.S. dollar equivalent.


23


MURPHY OIL CORPORATION
FIXED PRICE FORWARD SALES AND COMMODITY HEDGE POSITIONS
AS OF JANUARY 28, 2025
(unaudited)
Volumes
(MMCF/d)
Price/MCFRemaining Period
AreaCommodity
Type 1
Start DateEnd Date
CanadaNatural GasFixed price forward sales40C$2.751/1/202512/31/2025
CanadaNatural GasFixed price forward sales50C$3.031/1/202612/31/2026
1 Fixed price forward sale contracts are accounted for as normal sales and purchases for accounting purposes.

Volumes
(MMCF/d)
Price/MCFRemaining Period
AreaCommodity
Type
Start DateEnd Date
United StatesNatural GasFixed price derivative swap20US$3.201/1/20251/31/2025
United StatesNatural GasFixed price derivative swap40US$3.582/1/20256/30/2025
United StatesNatural GasFixed price derivative swap60US$3.657/1/20259/30/2025
United StatesNatural GasFixed price derivative swap60US$3.7410/1/202512/31/2025
24


MURPHY OIL CORPORATION
FIRST QUARTER 2025 GUIDANCE
Oil
BOPD
NGLs
BOPD
Gas
MCFD
Total
BOEPD
Production – net
United States – Eagle Ford Shale
18,300 4,000 21,400 25,900 
– Gulf of Mexico excluding NCI 51,400 4,700 57,500 65,700 
Canada – Tupper Montney400 — 336,000 56,400 
– Kaybob Duvernay
2,300 400 7,000 3,900 
– Offshore10,900 — — 10,900 
Other200 — — 200 
Total net production (BOEPD) - excluding NCI 1
159,000 to 167,000
Exploration expense ($ millions)$26
FULL YEAR 2025 GUIDANCE
Total net production (BOEPD) - excluding NCI 2
174,500 to 182,500
Capital expenditures – excluding NCI ($ millions) 3
$1,135 to $1,285
¹ Excludes noncontrolling interest of MP GOM of 6,000 BOPD of oil, 200 BOPD of NGLs, and 2,400 MCFD gas.
² Excludes noncontrolling interest of MP GOM of 5,900 BOPD of oil, 300 BOPD of NGLs, and 2,300 MCFD gas.
³ Excludes noncontrolling interest of MP GOM of $26 million.
        

25
EXHIBIT 99.2
image_0a.jpg
newsreleaseimagea.gif
MURPHY OIL CORPORATION ANNOUNCES QUARTERLY DIVIDEND
HOUSTON, Texas, January 30, 2025 – The Board of Directors of Murphy Oil Corporation (NYSE: MUR) today declared a quarterly cash dividend on the Common Stock of Murphy Oil Corporation of $0.325 per share, or $1.30 per share on an annualized basis. The dividend is payable on March 3, 2025, to stockholders of record as of February 18, 2025.
ABOUT MURPHY OIL CORPORATION
As an independent oil and natural gas exploration and production company, Murphy Oil Corporation believes in providing energy that empowers people by doing right always, staying with it and thinking beyond possible. Murphy challenges the norm, taps into its strong legacy and uses its foresight and financial discipline to deliver inspired energy solutions. Murphy sees a future where it is an industry leader who is positively impacting lives for the next 100 years and beyond. Additional information can be found on the company’s website at www.murphyoilcorp.com.
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified through the inclusion of words such as “aim”, “anticipate”, “believe”, “drive”, “estimate”, “expect”, “expressed confidence”, “forecast”, “future”, “goal”, “guidance”, “intend”, “may”, “objective”, “outlook”, “plan”, “position”, “potential”, “project”, “seek”, “should”, “strategy”, “target”, “will” or variations of such words and other similar expressions. These statements, which express management’s current views concerning future events, results and plans, are subject to inherent risks, uncertainties and assumptions (many of which are beyond our control) and are not guarantees of performance. In particular, statements, express or implied, concerning the company’s future operating results or activities and returns or the company's ability and decisions to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control operating costs and expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, safety matters or other ESG (environmental/social/governance) matters, make capital expenditures or pay and/or increase dividends or make share repurchases and other capital allocation decisions are forward-looking statements. Factors that could cause one or more of these future events, results or plans not to occur as implied by any forward-looking statement, which consequently could cause actual results or activities to differ materially from the


EXHIBIT 99.2
expectations expressed or implied by such forward-looking statements, include, but are not limited to: macro conditions in the oil and gas industry, including supply/demand levels, actions taken by major oil exporters and the resulting impacts on commodity prices; geopolitical concerns; increased volatility or deterioration in the success rate of our exploration programs or in our ability to maintain production rates and replace reserves; reduced customer demand for our products due to environmental, regulatory, technological or other reasons; adverse foreign exchange movements; political and regulatory instability in the markets where we do business; the impact on our operations or market of health pandemics such as COVID-19 and related government responses; other natural hazards impacting our operations or markets; any other deterioration in our business, markets or prospects; any failure to obtain necessary regulatory approvals; any inability to service or refinance our outstanding debt or to access debt markets at acceptable prices; or adverse developments in the U.S. or global capital markets, credit markets, banking system or economies in general, including inflation and trade policies. For further discussion of factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement, see “Risk Factors” in our most recent Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com. Investors and others should note that we may announce material information using SEC filings, press releases, public conference calls, webcasts and the investors page of our website. We may use these channels to distribute material information about the company; therefore, we encourage investors, the media, business partners and others interested in the company to review the information we post on our website. The information on our website is not part of, and is not incorporated into, this news release. Murphy Oil Corporation undertakes no duty to publicly update or revise any forward-looking statements.

Investor Contacts:
InvestorRelations@murphyoilcorp.com
Kelly Whitley, 281-675-9107
Megan Larson, 281-675-9470
Kyle Sahni, 832-956-4651
Beth Heller, 832-506-6831

v3.24.4
Cover
Jan. 30, 2025
Cover [Abstract]  
Document Type 8-K
Document Period End Date Jan. 30, 2025
Entity Registrant Name MURPHY OIL CORPORATION
Entity Incorporation, State or Country Code DE
Entity File Number 1-8590
Entity Tax Identification Number 71-0361522
Entity Address, Address Line One 9805 Katy Fwy, Suite G-200
Entity Address, City or Town Houston,
Entity Address, State or Province TX
Entity Address, Postal Zip Code 77024
City Area Code (281)
Local Phone Number 675-9000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $1.00 Par Value
Trading Symbol MUR
Security Exchange Name NYSE
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0000717423

Murphy Oil (NYSE:MUR)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025 Murphy Oil 차트를 더 보려면 여기를 클릭.
Murphy Oil (NYSE:MUR)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025 Murphy Oil 차트를 더 보려면 여기를 클릭.