0000906345false00009063452023-10-262023-10-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): October 26, 2023
CAMDEN PROPERTY TRUST
(Exact name of Registrant as Specified in Charter)
TX1-1211076-6088377
(State or Other Jurisdiction of
Incorporation)
(Commission File Number)(I.R.S. Employer
Identification Number)
11 Greenway Plaza, Suite 2400, Houston, TX 77046
(Address of Principal Executive Offices) (Zip Code)
Registrant's telephone number, including area code: (713) 354-2500
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Shares of Beneficial Interest, $.01 par valueCPTNYSE
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). 
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected to not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant of Section 13(a) of the Exchange Act.



Item 2.02    Results of Operations and Financial Condition.

On October 26, 2023, Camden Property Trust (the "Company") issued a press release announcing its consolidated financial results for the three and nine months ended September 30, 2023. This press release refers to supplemental financial information available on the Company’s website. Copies of the press release and the supplemental information are furnished as Exhibits 99.1 and 99.2, respectively, to this report. This information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01    Financial Statements and Exhibits.

(d)    Exhibits.

Exhibit
Number
Title
Press Release issued by Camden Property Trust dated October 26, 2023
Supplemental Financial Information dated October 26, 2023
104Cover Page Interactive Data File (formatted as Inline XBRL)




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: October 26, 2023
CAMDEN PROPERTY TRUST



By:    /s/ Michael P. Gallagher        
Michael P. Gallagher
Senior Vice President - Chief Accounting Officer



image2q23a.jpg

CAMDEN PROPERTY TRUST ANNOUNCES THIRD QUARTER 2023 OPERATING RESULTS

Houston, Texas (October 26, 2023) - Camden Property Trust (NYSE:CPT) (the "Company") announced today operating results for the three and nine months ended September 30, 2023. Net Income Attributable to Common Shareholders (“EPS”), Funds from Operations (“FFO”), Core Funds from Operations ("Core FFO"), and Core Adjusted Funds from Operations (“Core AFFO”) for the three and nine months ended September 30, 2023 are detailed below. A reconciliation of EPS to FFO, Core FFO, and Core AFFO is included in the financial tables accompanying this press release.

Three Months Ended Nine Months Ended
September 30,September 30,
Per Diluted Share2023202220232022
EPS$0.44$0.27$1.66$5.62
FFO$1.73$1.70$5.06$4.85
Core FFO$1.73$1.69$5.09$4.78
Core AFFO$1.49$1.45$4.50$4.22

Three Months Ended3Q23 Guidance3Q23 Guidance
Per Diluted ShareSeptember 30, 2023MidpointVariance
EPS$0.44$0.43$0.01
FFO$1.73$1.73$0.00
Core FFO$1.73$1.73$0.00

Quarterly GrowthSequential GrowthYear-To-Date Growth
Same Property Results3Q23 vs. 3Q223Q23 vs. 2Q232023 vs. 2022
Revenues4.1%1.2%6.0%
Expenses5.3%2.2%6.3%
Net Operating Income ("NOI")3.5%0.6%5.9%

Same Property Results3Q233Q222Q23
Occupancy95.6%96.6%95.4%

“Overall, our third quarter 2023 performance was in line with our expectations,” said Richard J. Campo, Camden’s Chairman and CEO. “Recent trends in September and October reflect stronger seasonality than we have experienced over the past few years. We are adjusting our full-year 2023 outlook for higher delinquencies, and slightly lower occupancy and rent growth for the remainder of the year.”

For 2023, the Company defines same property communities as communities wholly-owned and stabilized since January 1, 2022, excluding communities under redevelopment and properties held for sale. A reconciliation of net income to NOI and same property NOI is included in the financial tables accompanying this press release.


Operating Statistics - Same Property Portfolio
New Lease and Renewal Data - Date Signed (1)
October 2023*October 20223Q233Q22
Signed New Lease Rates(3.3)%5.0%0.1%11.6%
Signed Renewal Rates4.3%9.4%5.0%11.5%
Signed Blended Lease Rates(0.4)%6.9%2.5%11.5%
1


New Lease and Renewal Data - Date Effective (2)
October 2023*October 20223Q233Q22
Effective New Lease Rates(2.5)%7.7%0.8%14.0%
Effective Renewal Rates4.7%11.3%5.9%14.0%
Effective Blended Lease Rates1.4%9.5%3.4%14.0%
*Data as of October 25, 2023
(1) Average change in same property new lease and renewal rates vs. expiring lease rates when signed.
(2) Average change in same property new lease and renewal rates vs. expiring lease rates when effective.

Occupancy and Turnover DataOctober 2023*October 20223Q233Q22
Occupancy94.9%96.1%95.6%96.6%
Annualized Gross Turnover48%49%62%60%
Annualized Net Turnover38%41%50%52%
*Data as of October 25, 2023

Development Activity
During the quarter, lease-up was completed at Camden Tempe II in Tempe, AZ and leasing continued at Camden NoDa in Charlotte, NC. Additionally, leasing began at Camden Durham in Durham, NC and subsequent to quarter end at Camden Woodmill Creek in The Woodlands, TX.

Development Communities - Construction Ongoing ($ in millions)
TotalTotal% Leased
Community NameLocationHomesEstimated Costas of 10/25/2023
Camden NoDaCharlotte, NC387 $108.082 %
Camden DurhamDurham, NC420 145.0%
Camden Woodmill CreekThe Woodlands, TX189 75.0%
Camden Village DistrictRaleigh, NC369 138.0
Camden Long Meadow FarmsRichmond, TX188 80.0
Total1,553$546.0

Liquidity Analysis
As of September 30, 2023, Camden had approximately $739.8 million of liquidity comprised of approximately $14.6 million in cash and cash equivalents, and $725.2 million of availability under its unsecured credit facility. At quarter-end, the Company had $180.6 million left to fund under its existing wholly-owned development pipeline.

Earnings Guidance
Camden updated its earnings guidance for 2023 based on its current and expected views of the apartment market and general economic conditions, and provided guidance for fourth quarter 2023 as detailed below. Expected EPS excludes gains, if any, from future real estate transactions.
4Q2320232023 Midpoint
Per Diluted ShareRangeRangeCurrentPriorChange
EPS$0.37 - $0.41$2.03 - $2.07$2.05$2.12$(0.07)
FFO$1.70 - $1.74$6.76 - $6.80$6.78$6.85$(0.07)
Core FFO$1.70 - $1.74$6.79 - $6.83$6.81$6.88$(0.07)

2023
Updated Same Property Growth GuidanceRangeMidpointPriorChange
Revenues4.75% - 5.25%5.00%5.65%(0.65)%
Expenses6.25% - 6.75%6.50%6.85%(0.35)%
NOI3.70% - 4.70%4.20%5.00%(0.80)%
2


Camden intends to update its earnings guidance to the market on a quarterly basis. Additional information on the Company’s 2023 financial outlook including key assumptions for same property growth and a reconciliation of expected EPS to expected FFO and expected Core FFO are included in the financial tables accompanying this press release.


Conference Call

Friday, October 27, 2023 at 10:00 AM CT
Domestic Dial-In Number: (888) 317-6003; International Dial-In Number: (412) 317-6061; Passcode: 9996059
Webcast: https://investors.camdenliving.com

The Company strongly encourages interested parties to join the call via webcast in order to view any associated videos, slide presentations, etc. The dial-in phone line will be reserved for accredited analysts and investors who plan to pose questions to Management during the Q&A session of the call.

Supplemental financial information is available in the Investors section of the Company’s website under Earnings Releases or by calling Camden’s Investor Relations Department at (713) 354-2787.

Forward-Looking Statements
In addition to historical information, this press release contains forward-looking statements under the federal securities law. These statements are based on current expectations, estimates, and projections about the industry and markets in which Camden operates, management's beliefs, and assumptions made by management. Forward-looking statements are not guarantees of future performance and involve certain risks and uncertainties which are difficult to predict. Factors which may cause the Company’s actual results or performance to differ materially from those contemplated by forward-looking statements are described under the heading “Risk Factors” in Camden’s Annual Report on Form 10-K and in other filings with the Securities and Exchange Commission (SEC). Forward-looking statements made in today’s press release represent management’s current opinions at the time of this publication, and the Company assumes no obligation to update or supplement these statements because of subsequent events.

About Camden
Camden Property Trust, an S&P 500 Company, is a real estate company primarily engaged in the ownership, management, development, redevelopment, acquisition, and construction of multifamily apartment communities. Camden owns and operates 172 properties containing 58,961 apartment homes across the United States. Upon completion of 5 properties currently under development, the Company’s portfolio will increase to 60,514 apartment homes in 177 properties. Camden has been recognized as one of the 100 Best Companies to Work For® by FORTUNE magazine for 16 consecutive years, most recently ranking #33. For additional information, please contact Camden’s Investor Relations Department at (713) 354-2787 or access our website at camdenliving.com.
3


CAMDENOPERATING RESULTS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
2023202220232022
OPERATING DATA
Property revenues (a)
$390,778$373,772$1,154,440$1,046,847
Property expenses
Property operating and maintenance91,011 84,649 264,038 234,504 
Real estate taxes49,094 48,182 148,345 136,448 
Total property expenses140,105 132,831 412,383 370,952 
Non-property income
Fee and asset management1,077 617 2,373 4,257 
Interest and other income64 88 557 2,881 
Income/(loss) on deferred compensation plans(3,339)(6,275)5,417 (28,450)
Total non-property income/(loss)(2,198)(5,570)8,347 (21,312)
Other expenses
Property management7,891 6,732 24,939 21,228 
Fee and asset management444 556 1,277 2,090 
General and administrative15,543 14,002 46,762 44,526 
Interest33,006 29,192 99,427 82,756 
Depreciation and amortization144,359 158,877 429,857 429,749 
Expense/(benefit) on deferred compensation plans(3,339)(6,275)5,417 (28,450)
Total other expenses197,904 203,084 607,679 551,899 
Loss on early retirement of debt— — (2,513)— 
Gain on sale of operating property— — 48,919 36,372 
Gain on acquisition of unconsolidated joint venture interests— — — 474,146 
Equity in income of joint ventures— — — 3,048 
Income from continuing operations before income taxes50,571 32,287 189,131 616,250 
Income tax expense(752)(737)(2,753)(2,213)
Net income49,819 31,550 186,378 614,037 
Less income allocated to non-controlling interests(1,856)(1,706)(5,399)(6,133)
Net income attributable to common shareholders$47,963 $29,844 $180,979 $607,904 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net income$49,819$31,550$186,378$614,037
Other comprehensive income
Reclassification of net loss on cash flow hedging activities, prior service cost and net loss on post retirement obligation358 369 1,075 1,107 
Comprehensive income50,177 31,919 187,453 615,144 
Less income allocated to non-controlling interests(1,856)(1,706)(5,399)(6,133)
Comprehensive income attributable to common shareholders$48,321 $30,213 $182,054 $609,011 
PER SHARE DATA
Total earnings per common share - basic$0.44 $0.27 $1.66 $5.66 
Total earnings per common share - diluted0.44 0.27 1.66 5.62 
Weighted average number of common shares outstanding:
     Basic108,683 108,466 108,638 107,314 
     Diluted108,706 108,506 108,659 108,099 

(a) We elected to combine lease and non-lease components and thus present rental revenue in a single line item in our consolidated statements of income and comprehensive income.  For the three months ended September 30, 2023, we recognized $390.8 million of property revenue which consisted of approximately $347.7 million of rental revenue and approximately $43.1 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. This compares to property revenue of $373.8 million recognized for the three months ended September 30, 2022, made up of approximately $332.1 million of rental revenue and approximately $41.7 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. For the nine months ended September 30, 2023, we recognized $1,154.4 million of property revenue which consisted of approximately $1,028.0 million of rental revenue and approximately $126.4 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. This compares to the $1,046.8 million of property revenue recognized for the nine months ended September 30, 2022, made up of approximately $929.9 million of rental revenue and approximately $116.9 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. Revenue related to utility rebilling to residents was $10.5 million and $9.8 million for the three months ended September 30, 2023 and 2022, respectively and was $31.3 million and $27.5 million for the nine months ended September 30, 2023 and 2022, respectively.



Note: Please refer to the following pages for definitions and reconciliations of all non-GAAP financial measures presented in this document.
4


CAMDENFUNDS FROM OPERATIONS
(In thousands, except per share and property data amounts)
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
2023202220232022
FUNDS FROM OPERATIONS
Net income attributable to common shareholders$47,963 $29,844 $180,979 $607,904 
 Real estate depreciation and amortization141,362 156,065 420,762 421,808 
 Adjustments for unconsolidated joint ventures— — — 2,709 
 Income allocated to non-controlling interests1,856 1,706 5,399 6,133 
 Gain on sale of operating property— — (48,919)(36,372)
 Gain on acquisition of unconsolidated joint venture interests— — — (474,146)
Funds from operations$191,181 $187,615 $558,221 $528,036 
Plus: Casualty-related expenses, net of (recoveries)
(436)1,406 503 1,657 
Plus: Severance
— — — 896 
Plus: Legal costs and settlements
— — 84 555 
Plus: Loss on early retirement of debt
— — 2,513 — 
Plus: Expensed development & other pursuit costs
— — 471 — 
Less: Net below market lease amortization— (3,442)— (7,745)
Less: Miscellaneous (income)/expense (a)
— — (364)(2,071)
Core funds from operations$190,745 $185,579 $561,428 $521,328 
Less: recurring capitalized expenditures (b)
(26,554)(26,001)(65,167)(61,682)
Core adjusted funds from operations$164,191 $159,578 $496,261 $459,646 
PER SHARE DATA
Funds from operations - diluted$1.73 $1.70 $5.06 $4.85 
Core funds from operations - diluted1.73 1.69 5.09 4.78 
Core adjusted funds from operations - diluted1.49 1.45 4.50 4.22 
Distributions declared per common share1.00 0.94 3.00 2.82 
Weighted average number of common shares outstanding:
FFO/Core FFO/Core AFFO - diluted110,301 110,112 110,255 108,972 
PROPERTY DATA
Total operating properties (end of period) (c)
172 171 172 171 
Total operating apartment homes in operating properties (end of period) (c)
58,961 58,433 58,961 58,433 
Total operating apartment homes (weighted average)59,153 58,427 59,010 55,881 


(a) Activity relates to proceeds from an earn-out from a previously sold technology investment.

(b) Capital expenditures necessary to help preserve the value of and maintain the functionality at our communities.

(c) Includes joint ventures and properties held for sale, if any.

Note: Please refer to the following pages for definitions and reconciliations of all non-GAAP financial measures presented in this document.
5


CAMDENBALANCE SHEETS
(In thousands)
(Unaudited)
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
ASSETS
Real estate assets, at cost
Land$1,732,804 $1,727,182 $1,722,881 $1,716,273 $1,706,396 
Buildings and improvements10,963,667 10,848,837 10,778,795 10,674,619 10,574,820 
12,696,471 12,576,019 12,501,676 12,390,892 12,281,216 
Accumulated depreciation(4,254,388)(4,113,095)(3,987,438)(3,848,111)(3,709,487)
Net operating real estate assets8,442,083 8,462,924 8,514,238 8,542,781 8,571,729 
Properties under development, including land499,761 516,543 515,134 524,981 529,076 
Total real estate assets8,941,844 8,979,467 9,029,372 9,067,762 9,100,805 
Accounts receivable – affiliates12,057 12,121 12,121 13,364 13,258 
Other assets, net (a)
237,594 239,958 226,394 229,371 231,645 
Cash and cash equivalents14,600 20,326 20,419 10,687 62,027 
Restricted cash8,369 8,531 6,863 6,751 6,390 
Total assets$9,214,464 $9,260,403 $9,295,169 $9,327,935 $9,414,125 
LIABILITIES AND EQUITY
Liabilities
Notes payable
Unsecured$3,323,057 $3,352,415 $3,232,682 $3,165,924 $3,173,198 
Secured330,071 330,015 515,134 514,989 514,843 
Accounts payable and accrued expenses211,759 192,613 191,468 211,370 212,558 
Accrued real estate taxes128,794 93,642 48,084 95,551 125,210 
Distributions payable110,463 110,465 110,444 103,628 103,620 
Other liabilities (b)
175,341 189,711 193,804 179,552 176,334 
Total liabilities4,279,485 4,268,861 4,291,616 4,271,014 4,305,763 
Equity
Common shares of beneficial interest1,156 1,156 1,156 1,156 1,156 
Additional paid-in capital5,911,627 5,907,828 5,903,437 5,897,454 5,893,623 
Distributions in excess of net income attributable to common shareholders(727,117)(666,218)(648,457)(581,532)(525,127)
Treasury shares(320,702)(320,675)(321,431)(328,684)(329,027)
Accumulated other comprehensive loss (c)
(699)(1,057)(1,415)(1,774)(2,632)
Total common equity4,864,265 4,921,034 4,933,290 4,986,620 5,037,993 
Non-controlling interests70,714 70,508 70,263 70,301 70,369 
Total equity4,934,979 4,991,542 5,003,553 5,056,921 5,108,362 
Total liabilities and equity$9,214,464 $9,260,403 $9,295,169 $9,327,935 $9,414,125 
(a) Includes net deferred charges of:$6,481 $7,033 $7,710 $8,413 $8,961 
(b) Includes deferred revenues of:$1,167 $1,239 $1,348 $304 $331 
(c) Represents the unrealized net loss and unamortized prior service costs on post retirement obligations, and unrealized net loss on cash flow hedging activities.
6


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

This document contains certain non-GAAP financial measures management believes are useful in evaluating an equity REIT's performance. Camden's definitions and calculations of non-GAAP financial measures may differ from those used by other REITs, and thus may not be comparable. The non-GAAP financial measures should not be considered as an alternative to net income as an indication of our operating performance, or to net cash provided by operating activities as a measure of our liquidity.

FFO

The National Association of Real Estate Investment Trusts (“NAREIT”) currently defines FFO as net income (computed in accordance with accounting principles generally accepted in the United States of America ("GAAP")), excluding depreciation and amortization related to real estate, gains (or losses) from the sale of certain real estate assets (depreciable real estate), impairments of certain real estate assets (depreciable real estate), gains or losses from change in control, and adjustments for unconsolidated joint ventures to reflect FFO on the same basis. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain non-controlling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions of depreciable real estate, and depreciation, FFO can assist in the comparison of the operating performance of a company’s real estate investments between periods or to different companies.

Core FFO

Core FFO represents FFO as further adjusted for items not considered part of our core business operations, such as casualty-related expenses, net of (recoveries), severance, legal costs and settlements, loss on early retirement of debt, expensed development and other pursuit costs, net below market lease amortization, and miscellaneous (income)/expense adjustments. We consider Core FFO to be a helpful supplemental measure of operating performance as it excludes not only depreciation expense of real estate assets, but it also excludes certain items which by their nature are not comparable period over period and therefore tends to obscure actual operating performance. Our definition of Core FFO may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs.

Core Adjusted FFO

In addition to FFO & Core FFO, we compute Core Adjusted FFO ("Core AFFO") as a supplemental measure of operating performance. Core AFFO is calculated utilizing Core FFO less recurring capital expenditures which are necessary to help preserve the value of and maintain the functionality at our communities. Our definition of recurring capital expenditures may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of FFO to Core FFO and Core AFFO is provided below:
Three Months Ended September 30, Nine Months Ended September 30,
2023202220232022
Net income attributable to common shareholders$47,963 $29,844 $180,979 $607,904 
 Real estate depreciation and amortization141,362 156,065 420,762 421,808 
 Adjustments for unconsolidated joint ventures— — — 2,709 
 Income allocated to non-controlling interests1,856 1,706 5,399 6,133 
 Gain on sale of operating property— — (48,919)(36,372)
 Gain on acquisition of unconsolidated joint venture interests— — — (474,146)
Funds from operations$191,181 $187,615 $558,221 $528,036 
Plus: Casualty-related expenses, net of (recoveries)
(436)1,406 503 1,657 
Plus: Severance
— — — 896 
Plus: Legal costs and settlements
— — 84 555 
Plus: Loss on early retirement of debt
— — 2,513 — 
Plus: Expensed development & other pursuit costs
— — 471 — 
Less: Net below market lease amortization— (3,442)— (7,745)
Less: Miscellaneous (income)/expense (a)
— — (364)(2,071)
Core funds from operations$190,745 $185,579 $561,428 $521,328 
Less: recurring capitalized expenditures(26,554)(26,001)(65,167)(61,682)
Core adjusted funds from operations$164,191 $159,578 $496,261 $459,646 
Weighted average number of common shares outstanding:
EPS diluted108,706 108,506 108,659 108,099 
FFO/Core FFO/ Core AFFO diluted110,301 110,112 110,255 108,972 
a) Activity relates to proceeds from an earn-out from a previously sold technology investment








7


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

Reconciliation of FFO, Core FFO, and Core AFFO per share
Three Months Ended September 30, Nine Months Ended September 30,
2023202220232022
Total Earnings Per Common Share - Diluted$0.44 $0.27 $1.66 $5.62 
 Real estate depreciation and amortization1.27 1.42 3.79 3.84 
 Adjustments for unconsolidated joint ventures— — — 0.02 
 Income allocated to non-controlling interests0.02 0.01 0.05 0.05 
 Gain on sale of operating property— — (0.44)(0.33)
 Gain on acquisition of unconsolidated joint venture interests— — — (4.35)
FFO per common share - Diluted$1.73 $1.70 $5.06 $4.85 
Plus: Casualty-related expenses, net of (recoveries)
— 0.01 — 0.02 
Plus: Severance
— — — — 
Plus: Legal costs and settlements
— — — — 
Plus: Loss on early retirement of debt
— — 0.03 — 
Plus: Expensed development & other pursuit costs
— — — — 
Less: Net below market lease amortization— (0.02)— (0.07)
Less: Miscellaneous (income)/expense (a)
— — — (0.02)
Core FFO per common share - Diluted$1.73 $1.69 $5.09 $4.78 
Less: recurring capitalized expenditures(0.24)(0.24)(0.59)(0.56)
Core AFFO per common share - Diluted$1.49 $1.45 $4.50 $4.22 



Expected FFO & Core FFO

Expected FFO and Core FFO is calculated in a method consistent with historical FFO and Core FFO, and is considered appropriate supplemental measures of expected operating performance when compared to expected earnings per common share (EPS). Guidance excludes gains, if any, from real estate transactions not sold as of quarter close due to the uncertain timing and extent of property dispositions and the resulting gains/losses on sales. A reconciliation of the ranges provided for diluted EPS to expected FFO and expected Core FFO per diluted share is provided below:
4Q23Range2023Range
LowHighLowHigh
Expected earnings per common share - diluted$0.37 $0.41 $2.03 $2.07 
Expected real estate depreciation and amortization1.32 1.32 5.11 5.11 
Expected income allocated to non-controlling interests0.01 0.01 0.06 0.06 
Reported (gain) on sale of operating properties— — (0.44)(0.44)
Expected FFO per share - diluted$1.70 $1.74 $6.76 $6.80 
Anticipated Adjustments to FFO— — 0.03 0.03 
Expected Core FFO per share - diluted$1.70 $1.74 $6.79 $6.83 
Note: This table contains forward-looking statements. Please see paragraph regarding forward-looking statements earlier in this document.


8


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

Net Operating Income (NOI)

NOI is defined by the Company as property revenue less property operating and maintenance expenses less real estate taxes. NOI is further detailed in the Components of Property NOI schedules on page 11 of the supplement. The Company considers NOI to be an appropriate supplemental measure of operating performance to net income attributable to common shareholders because it reflects the operating performance of our communities without allocation of corporate level property management overhead or general and administrative costs. Our definition of NOI may differ from other REITs and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of net income to net operating income is provided below:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Net income$49,819 $31,550 $186,378 $614,037 
Less: Fee and asset management income(1,077)(617)(2,373)(4,257)
Less: Interest and other income(64)(88)(557)(2,881)
Less: Income/(loss) on deferred compensation plans3,339 6,275 (5,417)28,450 
Plus: Property management expense7,891 6,732 24,939 21,228 
Plus: Fee and asset management expense444 556 1,277 2,090 
Plus: General and administrative expense15,543 14,002 46,762 44,526 
Plus: Interest expense33,006 29,192 99,427 82,756 
Plus: Depreciation and amortization expense144,359 158,877 429,857 429,749 
Plus: Expense/(benefit) on deferred compensation plans(3,339)(6,275)5,417 (28,450)
Plus: Loss on early retirement of debt— — 2,513 — 
Less: Gain on sale of operating property— — (48,919)(36,372)
Less: Gain on acquisition of unconsolidated joint venture interests— — — (474,146)
Less: Equity in income of joint ventures— — — (3,048)
Plus: Income tax expense752 737 2,753 2,213 
NOI$250,673 $240,941 $742,057 $675,895 
"Same Property" Communities$206,367 $199,455 $612,826 $578,919 
Non-"Same Property" Communities41,483 37,141 122,000 84,189 
Development and Lease-Up Communities907 (5)1,353 
Disposition/Other1,916 4,350 5,878 12,784 
NOI$250,673 $240,941 $742,057 $675,895 
















9


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

EBITDAre and Adjusted EBITDAre

Earnings Before Interest, Taxes, Depreciation, and Amortization for Real Estate (“EBITDAre”) and Adjusted EBITDAre are supplemental measures of our financial performance. EBITDAre is calculated in accordance with the definition adopted by NAREIT as earnings before interest, taxes, depreciation and amortization plus or minus losses and gains on the disposition of depreciated property, including gains (losses) on change of control, plus impairment write-downs of depreciated property with adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures.

Adjusted EBITDAre represents EBITDAre as further adjusted for non-core items. Adjusted EBITDAre excludes equity in (income) loss of joint ventures, (gain) loss on land, and loss on early retirement of debt. The Company considers EBITDAre and Adjusted EBITDAre to be appropriate supplemental measures of operating performance to net income because it represents income before non-cash depreciation and the cost of debt, and excludes gains or losses from property dispositions. Annualized Adjusted EBITDAre is Adjusted EBITDAre as reported for the period multiplied by 4 for quarter result and by 1.33 for nine month results. A reconciliation of net income to EBITDAre and adjusted EBITDAre is provided below:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Net income$49,819 $31,550 $186,378 $614,037 
Plus: Interest expense33,006 29,192 99,427 82,756 
Plus: Depreciation and amortization expense144,359 158,877 429,857 429,749 
Plus: Income tax expense752 737 2,753 2,213 
Less: Gain on sale of operating property— — (48,919)(36,372)
Less: Gain on acquisition of unconsolidated joint venture interests— — — (474,146)
EBITDAre$227,936 $220,356 $669,496 $618,237 
Plus: Loss on early retirement of debt— — 2,513 — 
Plus: Casualty-related expenses, net of (recoveries)
(436)1,406 503 1,657 
Plus: Severance
— — — 896 
Plus: Legal costs and settlements
— — 84 555 
Plus: Expensed development & other pursuit costs
— — 471 — 
Less: Equity in income of joint ventures— — — (3,048)
Less: Net below market lease amortization— (3,442)— (7,745)
Less: Miscellaneous (income)/expense (a)
— — (364)(2,071)
Adjusted EBITDAre$227,500 $218,320 $672,703 $608,481 
Annualized Adjusted EBITDAre$910,000 $873,280 $896,937 $811,308 


Net Debt to Annualized Adjusted EBITDAre

The Company believes Net Debt to Annualized Adjusted EBITDAre to be an appropriate supplemental measure of evaluating balance sheet leverage. Net Debt is defined by the Company as the average monthly balance of Total Debt during the period, less the average monthly balance of Cash and Cash Equivalents during the period. The following tables reconcile average Total debt to Net debt and computes the ratio to Adjusted EBITDAre for the following periods:

Net Debt:
Average monthly balance for theAverage monthly balance for the
Three months ended September 30,Nine months ended September 30,
2023202220232022
Unsecured notes payable$3,374,176 $3,211,216 $3,336,040 $3,260,272 
Secured notes payable330,052 514,795 412,290 343,148 
Total debt3,704,228 3,726,011 3,748,330 3,603,420 
Less: Cash and cash equivalents(8,338)(29,853)(8,546)(250,438)
Net debt$3,695,890 $3,696,158 $3,739,784 $3,352,982 
Net Debt to Annualized Adjusted EBITDAre:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Net debt$3,695,890 $3,696,158 $3,739,784 $3,352,982 
Annualized Adjusted EBITDAre910,000 873,280 896,937 811,308 
Net Debt to Annualized Adjusted EBITDAre4.1x4.2x4.2x4.1x



10

a3q23supplementcovera.jpg



CAMDENTABLE OF CONTENTS
Page
Press Release Text
Financial Highlights
Operating Results
Funds from Operations
Balance Sheets
Portfolio Statistics
Components of Property Net Operating Income
Sequential Components of Property Net Operating Income
"Same Property" Third Quarter Comparisons
"Same Property" Sequential Quarter Comparisons
"Same Property" Year to Date Comparisons
"Same Property" Operating Expense Detail & Comparisons
Current Development Communities
Development Pipeline
Dispositions
Debt Analysis
Debt Maturity Analysis
Debt Covenant Analysis
Capitalized Expenditures & Maintenance Expense
Non-GAAP Financial Measures - Definitions & Reconciliations
Other Definitions
Other Data
Community Table
            





In addition to historical information, this document contains forward-looking statements under the federal securities law. These statements are based on current expectations, estimates, and projections about the industry and markets in which Camden (the “Company”) operates, management's beliefs, and assumptions made by management. Forward-looking statements are not guarantees of future performance and involve certain risks and uncertainties which are difficult to predict. Factors which may cause the Company’s actual results or performance to differ materially from those contemplated by forward-looking statements are described under the heading “Risk Factors” in Camden’s Annual Report on Form 10-K and in other filings with the Securities and Exchange Commission (SEC). Forward-looking statements made in this document represent management’s opinions at the time of this publication, and the Company assumes no obligation to update or supplement these statements because of subsequent events.

2



image1a01a02a46a.jpg

CAMDEN PROPERTY TRUST ANNOUNCES THIRD QUARTER 2023 OPERATING RESULTS

Houston, Texas (October 26, 2023) - Camden Property Trust (NYSE:CPT) (the "Company") announced today operating results for the three and nine months ended September 30, 2023. Net Income Attributable to Common Shareholders (“EPS”), Funds from Operations (“FFO”), Core Funds from Operations ("Core FFO"), and Core Adjusted Funds from Operations (“Core AFFO”) for the three and nine months ended September 30, 2023 are detailed below. A reconciliation of EPS to FFO, Core FFO, and Core AFFO is included in the financial tables accompanying this press release.

Three Months Ended Nine Months Ended
September 30,September 30,
Per Diluted Share2023202220232022
EPS$0.44$0.27$1.66$5.62
FFO$1.73$1.70$5.06$4.85
Core FFO$1.73$1.69$5.09$4.78
Core AFFO$1.49$1.45$4.50$4.22

Three Months Ended3Q23 Guidance3Q23 Guidance
Per Diluted ShareSeptember 30, 2023MidpointVariance
EPS$0.44$0.43$0.01
FFO$1.73$1.73$0.00
Core FFO$1.73$1.73$0.00

Quarterly GrowthSequential GrowthYear-To-Date Growth
Same Property Results3Q23 vs. 3Q223Q23 vs. 2Q232023 vs. 2022
Revenues4.1%1.2%6.0%
Expenses5.3%2.2%6.3%
Net Operating Income ("NOI")3.5%0.6%5.9%

Same Property Results3Q233Q222Q23
Occupancy95.6%96.6%95.4%

“Overall, our third quarter 2023 performance was in line with our expectations,” said Richard J. Campo, Camden’s Chairman and CEO. “Recent trends in September and October reflect stronger seasonality than we have experienced over the past few years. We are adjusting our full-year 2023 outlook for higher delinquencies, and slightly lower occupancy and rent growth for the remainder of the year.”

For 2023, the Company defines same property communities as communities wholly-owned and stabilized since January 1, 2022, excluding communities under redevelopment and properties held for sale. A reconciliation of net income to NOI and same property NOI is included in the financial tables accompanying this press release.

Operating Statistics - Same Property Portfolio
New Lease and Renewal Data - Date Signed (1)
October 2023*October 20223Q233Q22
Signed New Lease Rates(3.3)%5.0%0.1%11.6%
Signed Renewal Rates4.3%9.4%5.0%11.5%
Signed Blended Lease Rates(0.4)%6.9%2.5%11.5%
New Lease and Renewal Data - Date Effective (2)
October 2023*October 20223Q233Q22
Effective New Lease Rates(2.5)%7.7%0.8%14.0%
Effective Renewal Rates4.7%11.3%5.9%14.0%
Effective Blended Lease Rates1.4%9.5%3.4%14.0%
*Data as of October 25, 2023
(1) Average change in same property new lease and renewal rates vs. expiring lease rates when signed.
(2) Average change in same property new lease and renewal rates vs. expiring lease rates when effective.

Occupancy and Turnover DataOctober 2023*October 20223Q233Q22
Occupancy94.9%96.1%95.6%96.6%
Annualized Gross Turnover48%49%62%60%
Annualized Net Turnover38%41%50%52%
*Data as of October 25, 2023

Development Activity
During the quarter, lease-up was completed at Camden Tempe II in Tempe, AZ and leasing continued at Camden NoDa in Charlotte, NC. Additionally, leasing began at Camden Durham in Durham, NC and subsequent to quarter end at Camden Woodmill Creek in The Woodlands, TX.

Development Communities - Construction Ongoing ($ in millions)
TotalTotal% Leased
Community NameLocationHomesEstimated Costas of 10/25/2023
Camden NoDaCharlotte, NC387 $108.082 %
Camden DurhamDurham, NC420 145.0%
Camden Woodmill CreekThe Woodlands, TX189 75.0%
Camden Village DistrictRaleigh, NC369 138.0
Camden Long Meadow FarmsRichmond, TX188 80.0
Total1,553$546.0

Liquidity Analysis
As of September 30, 2023, Camden had approximately $739.8 million of liquidity comprised of approximately $14.6 million in cash and cash equivalents, and $725.2 million of availability under its unsecured credit facility. At quarter-end, the Company had $180.6 million left to fund under its existing wholly-owned development pipeline.

Earnings Guidance
Camden updated its earnings guidance for 2023 based on its current and expected views of the apartment market and general economic conditions, and provided guidance for fourth quarter 2023 as detailed below. Expected EPS excludes gains, if any, from future real estate transactions.
4Q2320232023 Midpoint
Per Diluted ShareRangeRangeCurrentPriorChange
EPS$0.37 - $0.41$2.03 - $2.07$2.05$2.12$(0.07)
FFO$1.70 - $1.74$6.76 - $6.80$6.78$6.85$(0.07)
Core FFO$1.70 - $1.74$6.79 - $6.83$6.81$6.88$(0.07)

2023
Updated Same Property Growth GuidanceRangeMidpointPriorChange
Revenues4.75% - 5.25%5.00%5.65%(0.65)%
Expenses6.25% - 6.75%6.50%6.85%(0.35)%
NOI3.70% - 4.70%4.20%5.00%(0.80)%

Camden intends to update its earnings guidance to the market on a quarterly basis. Additional information on the Company’s 2023 financial outlook including key assumptions for same property growth and a reconciliation of expected EPS to expected FFO and expected Core FFO are included in the financial tables accompanying this press release.


Conference Call

Friday, October 27, 2023 at 10:00 AM CT
Domestic Dial-In Number: (888) 317-6003; International Dial-In Number: (412) 317-6061; Passcode: 9996059
Webcast: https://investors.camdenliving.com

The Company strongly encourages interested parties to join the call via webcast in order to view any associated videos, slide presentations, etc. The dial-in phone line will be reserved for accredited analysts and investors who plan to pose questions to Management during the Q&A session of the call.

Supplemental financial information is available in the Investors section of the Company’s website under Earnings Releases or by calling Camden’s Investor Relations Department at (713) 354-2787.

Forward-Looking Statements
In addition to historical information, this press release contains forward-looking statements under the federal securities law. These statements are based on current expectations, estimates, and projections about the industry and markets in which Camden operates, management's beliefs, and assumptions made by management. Forward-looking statements are not guarantees of future performance and involve certain risks and uncertainties which are difficult to predict. Factors which may cause the Company’s actual results or performance to differ materially from those contemplated by forward-looking statements are described under the heading “Risk Factors” in Camden’s Annual Report on Form 10-K and in other filings with the Securities and Exchange Commission (SEC). Forward-looking statements made in today’s press release represent management’s current opinions at the time of this publication, and the Company assumes no obligation to update or supplement these statements because of subsequent events.

About Camden
Camden Property Trust, an S&P 500 Company, is a real estate company primarily engaged in the ownership, management, development, redevelopment, acquisition, and construction of multifamily apartment communities. Camden owns and operates 172 properties containing 58,961 apartment homes across the United States. Upon completion of 5 properties currently under development, the Company’s portfolio will increase to 60,514 apartment homes in 177 properties. Camden has been recognized as one of the 100 Best Companies to Work For® by FORTUNE magazine for 16 consecutive years, most recently ranking #33. For additional information, please contact Camden’s Investor Relations Department at (713) 354-2787 or access our website at camdenliving.com.
3


CAMDENFINANCIAL HIGHLIGHTS
(In thousands, except per share, property data amounts and ratios)
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
2023202220232022
Property revenues$390,778$373,772$1,154,440$1,046,847
Adjusted EBITDAre227,500218,320672,703608,481
Net income attributable to common shareholders47,96329,844180,979607,904
      Per share - basic0.440.271.665.66
      Per share - diluted0.440.271.665.62
Funds from operations191,181187,615558,221528,036
       Per share - diluted1.731.705.064.85
Core funds from operations190,745185,579561,428521,328
Per share - diluted1.731.695.094.78
Core adjusted funds from operations164,191159,578496,261459,646
       Per share - diluted1.491.454.504.22
Dividends per share1.000.943.002.82
Dividend payout ratio (FFO)57.8 %55.3 %59.3 %58.1 %
Interest expensed33,00629,19299,42782,756
Interest capitalized5,2395,01815,20113,543
    Total interest incurred38,24534,210114,62896,299
Net Debt to Annualized Adjusted EBITDAre (a)
4.1x4.2x4.2x4.1x
Interest expense coverage ratio6.9x7.5x6.8x7.4x
Total interest coverage ratio5.9x6.4x5.9x6.3x
Fixed charge expense coverage ratio6.9x7.5x6.8x7.4x
Total fixed charge coverage ratio5.9x6.4x5.9x6.3x
Unencumbered real estate assets (at cost) to unsecured debt ratio3.6x3.3x3.6x3.3x
Same property NOI growth (b) (c)
3.5 %16.3 %5.9 %16.0 %
  (# of apartment homes included)48,137 46,15148,13746,151 
Same property turnover
Gross turnover of apartment homes (annualized)62 %60 %53 %52 %
Net turnover (excludes on-site transfers and transfers to other Camden communities)50 %52 %43 %45 %
As of September 30,As of September 30,
2023202220232022
Total assets$9,214,464 $9,414,125 $9,214,464 $9,414,125 
Total debt$3,653,128 $3,688,041 $3,653,128 $3,688,041 
Common and common equivalent shares, outstanding end of period (d)
110,305 110,112 110,305 110,112 
Share price, end of period$94.58 $119.45 $94.58 $119.45 
Book equity value, end of period (e)
$4,934,979 $5,108,362 $4,934,979 $5,108,362 
Market equity value, end of period (f)
$10,432,647 $13,152,878 $10,432,647 $13,152,878 

(a) Net Debt is defined by the Company as the average monthly balance of Total Debt during the period, less the average monthly balance of Cash and Cash Equivalents during the period. Annualized Adjusted EBITDAre is Adjusted EBITDAre as reported for the period multiplied by either 4 for quarter results or 1.33 for 9 month results.
(b) "Same Property" Communities are communities which were wholly-owned by the Company and stabilized since January 1, 2022, excluding communities under redevelopment and properties held for sale.
(c) "Same Property" results exclude results from other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.
(d) Includes at September 30, 2023: 108,711 common shares (including 15 common share equivalents related to share awards), plus 1,594 common share equivalents upon the assumed conversion of non-controlling units.
(e) Includes: common shares, common units, common share equivalents, and non-qualified deferred compensation share awards.
(f) Includes: common shares, common units, and common share equivalents.

Note: Please refer to pages 24 - 27 for definitions and reconciliations of all non-GAAP financial measures presented in this document.
4


CAMDENOPERATING RESULTS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
2023202220232022
OPERATING DATA
Property revenues (a)
$390,778$373,772$1,154,440$1,046,847
Property expenses
Property operating and maintenance91,011 84,649 264,038 234,504 
Real estate taxes49,094 48,182 148,345 136,448 
Total property expenses140,105 132,831 412,383 370,952 
Non-property income
Fee and asset management1,077 617 2,373 4,257 
Interest and other income64 88 557 2,881 
Income/(loss) on deferred compensation plans(3,339)(6,275)5,417 (28,450)
Total non-property income/(loss)(2,198)(5,570)8,347 (21,312)
Other expenses
Property management7,891 6,732 24,939 21,228 
Fee and asset management444 556 1,277 2,090 
General and administrative15,543 14,002 46,762 44,526 
Interest33,006 29,192 99,427 82,756 
Depreciation and amortization144,359 158,877 429,857 429,749 
Expense/(benefit) on deferred compensation plans(3,339)(6,275)5,417 (28,450)
Total other expenses197,904 203,084 607,679 551,899 
Loss on early retirement of debt— — (2,513)— 
Gain on sale of operating property— — 48,919 36,372 
Gain on acquisition of unconsolidated joint venture interests— — — 474,146 
Equity in income of joint ventures— — — 3,048 
Income from continuing operations before income taxes50,571 32,287 189,131 616,250 
Income tax expense(752)(737)(2,753)(2,213)
Net income49,819 31,550 186,378 614,037 
Less income allocated to non-controlling interests(1,856)(1,706)(5,399)(6,133)
Net income attributable to common shareholders$47,963 $29,844 $180,979 $607,904 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net income$49,819$31,550$186,378$614,037
Other comprehensive income
Reclassification of net loss on cash flow hedging activities, prior service cost and net loss on post retirement obligation358 369 1,075 1,107 
Comprehensive income50,177 31,919 187,453 615,144 
Less income allocated to non-controlling interests(1,856)(1,706)(5,399)(6,133)
Comprehensive income attributable to common shareholders$48,321 $30,213 $182,054 $609,011 
PER SHARE DATA
Total earnings per common share - basic$0.44 $0.27 $1.66 $5.66 
Total earnings per common share - diluted0.44 0.27 1.66 5.62 
Weighted average number of common shares outstanding:
     Basic108,683 108,466 108,638 107,314 
     Diluted108,706 108,506 108,659 108,099 

(a) We elected to combine lease and non-lease components and thus present rental revenue in a single line item in our consolidated statements of income and comprehensive income.  For the three months ended September 30, 2023, we recognized $390.8 million of property revenue which consisted of approximately $347.7 million of rental revenue and approximately $43.1 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. This compares to property revenue of $373.8 million recognized for the three months ended September 30, 2022, made up of approximately $332.1 million of rental revenue and approximately $41.7 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. For the nine months ended September 30, 2023, we recognized $1,154.4 million of property revenue which consisted of approximately $1,028.0 million of rental revenue and approximately $126.4 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. This compares to the $1,046.8 million of property revenue recognized for the nine months ended September 30, 2022, made up of approximately $929.9 million of rental revenue and approximately $116.9 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. Revenue related to utility rebilling to residents was $10.5 million and $9.8 million for the three months ended September 30, 2023 and 2022, respectively and was $31.3 million and $27.5 million for the nine months ended September 30, 2023 and 2022, respectively.



Note: Please refer to pages 24 - 27 for definitions and reconciliations of all non-GAAP financial measures presented in this document.
5


CAMDENFUNDS FROM OPERATIONS
(In thousands, except per share and property data amounts)
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
2023202220232022
FUNDS FROM OPERATIONS
Net income attributable to common shareholders$47,963 $29,844 $180,979 $607,904 
 Real estate depreciation and amortization141,362 156,065 420,762 421,808 
 Adjustments for unconsolidated joint ventures— — — 2,709 
 Income allocated to non-controlling interests1,856 1,706 5,399 6,133 
 Gain on sale of operating property— — (48,919)(36,372)
 Gain on acquisition of unconsolidated joint venture interests— — — (474,146)
Funds from operations$191,181 $187,615 $558,221 $528,036 
Plus: Casualty-related expenses, net of (recoveries)
(436)1,406 503 1,657 
Plus: Severance
— — — 896 
Plus: Legal costs and settlements
— — 84 555 
Plus: Loss on early retirement of debt
— — 2,513 — 
Plus: Expensed development & other pursuit costs
— — 471 — 
Less: Net below market lease amortization— (3,442)— (7,745)
Less: Miscellaneous (income)/expense (a)
— — (364)(2,071)
Core funds from operations$190,745 $185,579 $561,428 $521,328 
Less: recurring capitalized expenditures (b)
(26,554)(26,001)(65,167)(61,682)
Core adjusted funds from operations$164,191 $159,578 $496,261 $459,646 
PER SHARE DATA
Funds from operations - diluted$1.73 $1.70 $5.06 $4.85 
Core funds from operations - diluted1.73 1.69 5.09 4.78 
Core adjusted funds from operations - diluted1.49 1.45 4.50 4.22 
Distributions declared per common share1.00 0.94 3.00 2.82 
Weighted average number of common shares outstanding:
FFO/Core FFO/Core AFFO - diluted110,301 110,112 110,255 108,972 
PROPERTY DATA
Total operating properties (end of period) (c)
172 171 172 171 
Total operating apartment homes in operating properties (end of period) (c)
58,961 58,433 58,961 58,433 
Total operating apartment homes (weighted average)59,153 58,427 59,010 55,881 

(a) Activity relates to proceeds from an earn-out from a previously sold technology investment. 

(b) Capital expenditures necessary to help preserve the value of and maintain the functionality at our communities.

(c) Includes joint ventures and properties held for sale, if any.

Note: Please refer to pages 24 - 27 for definitions and reconciliations of all non-GAAP financial measures presented in this document.

6


CAMDENBALANCE SHEETS
(In thousands)
(Unaudited)
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
ASSETS
Real estate assets, at cost
Land$1,732,804 $1,727,182 $1,722,881 $1,716,273 $1,706,396 
Buildings and improvements10,963,667 10,848,837 10,778,795 10,674,619 10,574,820 
12,696,471 12,576,019 12,501,676 12,390,892 12,281,216 
Accumulated depreciation(4,254,388)(4,113,095)(3,987,438)(3,848,111)(3,709,487)
Net operating real estate assets8,442,083 8,462,924 8,514,238 8,542,781 8,571,729 
Properties under development, including land499,761 516,543 515,134 524,981 529,076 
Total real estate assets8,941,844 8,979,467 9,029,372 9,067,762 9,100,805 
Accounts receivable – affiliates12,057 12,121 12,121 13,364 13,258 
Other assets, net (a)
237,594 239,958 226,394 229,371 231,645 
Cash and cash equivalents14,600 20,326 20,419 10,687 62,027 
Restricted cash8,369 8,531 6,863 6,751 6,390 
Total assets$9,214,464 $9,260,403 $9,295,169 $9,327,935 $9,414,125 
LIABILITIES AND EQUITY
Liabilities
Notes payable
Unsecured$3,323,057 $3,352,415 $3,232,682 $3,165,924 $3,173,198 
Secured330,071 330,015 515,134 514,989 514,843 
Accounts payable and accrued expenses211,759 192,613 191,468 211,370 212,558 
Accrued real estate taxes128,794 93,642 48,084 95,551 125,210 
Distributions payable110,463 110,465 110,444 103,628 103,620 
Other liabilities (b)
175,341 189,711 193,804 179,552 176,334 
Total liabilities4,279,485 4,268,861 4,291,616 4,271,014 4,305,763 
Equity
Common shares of beneficial interest1,156 1,156 1,156 1,156 1,156 
Additional paid-in capital5,911,627 5,907,828 5,903,437 5,897,454 5,893,623 
Distributions in excess of net income attributable to common shareholders(727,117)(666,218)(648,457)(581,532)(525,127)
Treasury shares(320,702)(320,675)(321,431)(328,684)(329,027)
Accumulated other comprehensive loss (c)
(699)(1,057)(1,415)(1,774)(2,632)
Total common equity4,864,265 4,921,034 4,933,290 4,986,620 5,037,993 
Non-controlling interests70,714 70,508 70,263 70,301 70,369 
Total equity4,934,979 4,991,542 5,003,553 5,056,921 5,108,362 
Total liabilities and equity$9,214,464 $9,260,403 $9,295,169 $9,327,935 $9,414,125 
(a) Includes net deferred charges of:$6,481 $7,033 $7,710 $8,413 $8,961 
(b) Includes deferred revenues of:$1,167 $1,239 $1,348 $304 $331 
(c) Represents the unrealized net loss and unamortized prior service costs on post retirement obligations, and unrealized net loss on cash flow hedging activities.
7


CAMDENPORTFOLIO STATISTICS
(Unaudited)

COMMUNITY PORTFOLIO AT SEPTEMBER 30, 2023 (in apartment homes)
"Same Property"Non-"Same Property"Completed in Lease-upUnder ConstructionGrand Total
D.C. Metro (a)
5,911 281 — — 6,192 
Houston, TX6,398 2,756 — 377 9,531 
Atlanta, GA3,970 892 — — 4,862 
Dallas, TX4,974 1,250 — — 6,224 
Phoenix, AZ4,029 397 — — 4,426 
SE Florida2,376 674 — — 3,050 
Orlando, FL3,294 660 — — 3,954 
Los Angeles/Orange County, CA1,855 670 — — 2,525 
Tampa, FL2,654 450 — — 3,104 
Denver, CO2,873 — — — 2,873 
Charlotte, NC2,838 266 — 387 3,491 
Raleigh, NC2,542 710 — 789 4,041 
Austin, TX2,000 1,686 — — 3,686 
San Diego/Inland Empire, CA1,665 132 — — 1,797 
Nashville, TN758 — — — 758 
Total Portfolio48,137 10,824 — 1,553 60,514 

(a) D.C. Metro includes Washington D.C., Maryland, and Northern Virginia.


THIRD QUARTER NOI CONTRIBUTION PERCENTAGE BY REGION
WEIGHTED AVERAGE OCCUPANCY FOR THE QUARTER ENDED (c)
"Same Property" Communities
Operating Communities (b)
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
D.C. Metro (a)
14.5 %12.7 %96.6 %96.5 %96.1 %96.4 %96.9 %
Houston, TX10.0 %11.6 %95.2 %94.8 %94.3 %95.1 %95.9 %
Atlanta, GA7.4 %7.3 %93.6 %92.9 %93.1 %94.7 %96.1 %
Dallas, TX7.7 %8.2 %95.4 %95.5 %95.0 %95.7 %96.6 %
Phoenix, AZ9.4 %8.5 %94.5 %94.0 %94.7 %95.1 %95.0 %
SE Florida6.4 %6.8 %95.8 %96.3 %96.4 %96.2 %96.6 %
Orlando, FL6.3 %6.4 %95.5 %96.6 %96.1 %96.2 %97.2 %
Los Angeles/Orange County, CA5.0 %5.9 %95.4 %94.6 %95.0 %96.0 %97.2 %
Tampa, FL6.4 %6.2 %95.9 %96.3 %96.6 %96.7 %97.3 %
Denver, CO6.8 %5.6 %96.6 %96.3 %95.8 %96.1 %96.6 %
Charlotte, NC5.8 %5.4 %95.6 %95.4 %94.8 %95.8 %96.6 %
Raleigh, NC4.6 %4.9 %95.6 %95.8 %95.1 %95.7 %96.0 %
Austin, TX3.4 %5.0 %94.3 %93.7 %94.4 %95.5 %96.4 %
San Diego/Inland Empire, CA4.6 %4.1 %96.1 %95.6 %95.3 %96.1 %97.2 %
Nashville, TN1.7 %1.4 %95.3 %96.5 %96.8 %96.9 %97.1 %
Total Portfolio100.0 %100.0 %95.4 %95.2 %95.1 %95.7 %96.5 %

(b) Operating communities represent all fully-consolidated communities for the period, excluding communities under construction.

(c) Occupancy figures include all stabilized operating communities owned during the period, including those held through unconsolidated joint venture investments.
8


CAMDENCOMPONENTS OF PROPERTY
NET OPERATING INCOME
(In thousands, except property data amounts)
(Unaudited)
ApartmentThree Months Ended September 30, Nine Months Ended September 30,
Property RevenuesHomes20232022Change20232022Change
"Same Property" Communities (a)
48,137 $318,403 $305,851 $12,552 $943,235 $889,785 $53,450 
Non-"Same Property" Communities (b)
10,824 67,398 60,844 6,554 197,910 137,356 60,554 
Development and Lease-Up Communities (c)
1,553 1,315 — 1,315 1,965 — 1,965 
Disposition/Other (d)
— 3,662 7,077 (3,415)11,330 19,706 (8,376)
Total Property Revenues60,514 $390,778 $373,772 $17,006 $1,154,440 $1,046,847 $107,593 
Property Expenses
"Same Property" Communities (a)
48,137 $112,036 $106,396 $5,640 $330,409 $310,866 $19,543 
Non-"Same Property" Communities (b)
10,824 25,915 23,703 2,212 75,910 53,167 22,743 
Development and Lease-Up Communities (c)
1,553 408 403 612 (3)615 
Disposition/Other (d)
— 1,746 2,727 (981)5,452 6,922 (1,470)
Total Property Expenses60,514 $140,105 $132,831 $7,274 $412,383 $370,952 $41,431 
Property Net Operating Income
"Same Property" Communities (a)
48,137 $206,367 $199,455 $6,912 $612,826 $578,919 $33,907 
Non-"Same Property" Communities (b)
10,824 41,483 37,141 4,342 122,000 84,189 37,811 
Development and Lease-Up Communities (c)
1,553 907 (5)912 1,353 1,350 
Disposition/Other (d)
— 1,916 4,350 (2,434)5,878 12,784 (6,906)
Total Property Net Operating Income60,514 $250,673 $240,941 $9,732 $742,057 $675,895 $66,162 



(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2022, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) Non-"Same Property" Communities are stabilized communities not owned or stabilized since January 1, 2022, including communities under redevelopment, and excluding properties held for sale.

(c) Development and Lease-Up Communities are non-stabilized communities we have developed since January 1, 2022, excluding properties held for sale.

(d) "Disposition/Other" includes those communities disposed of by the Company, which are not classified as "Discontinued Operations". "Other" includes results from non-multifamily rental communities, expenses related to land holdings not under active development, and other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.


9


CAMDENCOMPONENTS OF PROPERTY
SEQUENTIAL NET OPERATING INCOME
(In thousands, except property data amounts)
(Unaudited)
Three Months Ended
ApartmentSeptember 30,June 30,March 31,December 31,September 30,
Property RevenuesHomes20232023202320222022
"Same Property" Communities (a)
48,137 $318,403 $314,706 $310,126 $308,336 $305,851 
Non-"Same Property" Communities (b)
10,824 67,398 66,258 64,254 63,123 60,844 
Development and Lease-Up Communities (c)
1,553 1,315 597 53 — — 
Disposition/Other (d)
— 3,662 3,938 3,730 4,450 7,077 
Total Property Revenues60,514 $390,778 $385,499 $378,163 $375,909 $373,772 
Property Expenses
"Same Property" Communities (a)
48,137 $112,036 $109,652 $108,721 $101,769 $106,396 
Non-"Same Property" Communities (b)
10,824 25,915 24,801 24,572 23,370 23,703 
Development and Lease-Up Communities (c)
1,553 408 796 30 (25)
Disposition/Other (d)
— 1,746 2,348 1,358 2,015 2,727 
Total Property Expenses60,514 $140,105 $137,597 $134,681 $127,129 $132,831 
Property Net Operating Income
"Same Property" Communities (a)
48,137 $206,367 $205,054 $201,405 $206,567 $199,455 
Non-"Same Property" Communities (b)
10,824 41,483 41,457 39,682 39,753 37,141 
Development and Lease-Up Communities (c)
1,553 907 (199)23 25 (5)
Disposition/Other (d)
— 1,916 1,590 2,372 2,435 4,350 
Total Property Net Operating Income60,514 $250,673 $247,902 $243,482 $248,780 $240,941 



(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2022, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) Non-"Same Property" Communities are stabilized communities not owned or stabilized since January 1, 2022, including communities under redevelopment, and excluding properties held for sale.

(c) Development and Lease-Up Communities are non-stabilized communities we have developed since January 1, 2022, excluding properties held for sale.

(d) "Disposition/Other" includes those communities disposed of by the Company, which are not classified as "Discontinued Operations". "Other" includes results from non-multifamily rental communities, expenses related to land holdings not under active development, and other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.



10


CAMDEN"SAME PROPERTY"
THIRD QUARTER COMPARISONS
September 30, 2023
(In thousands, except property data amounts)
(Unaudited)
Apartment
HomesRevenuesExpensesNOI
Quarterly Results (a)(b)
Included3Q233Q22Growth3Q233Q22Growth3Q233Q22Growth
D.C. Metro5,911 $43,628 $41,703 4.6 %$13,761 $12,949 6.3 %$29,867 $28,754 3.9 %
Phoenix, AZ4,029 26,840 26,126 2.7 %7,455 6,887 8.2 %19,385 19,239 0.8 %
Houston, TX6,398 36,878 35,817 3.0 %16,234 16,567 (2.0)%20,644 19,250 7.2 %
Atlanta, GA3,970 24,568 24,656 (0.4)%9,401 8,497 10.6 %15,167 16,159 (6.1)%
Dallas, TX4,974 28,013 27,209 3.0 %12,056 11,846 1.8 %15,957 15,363 3.9 %
Denver, CO2,873 20,150 19,293 4.4 %6,173 5,476 12.7 %13,977 13,817 1.2 %
SE Florida2,376 20,355 19,188 6.1 %7,130 6,489 9.9 %13,225 12,699 4.1 %
Tampa, FL2,654 20,359 19,250 5.8 %7,071 6,365 11.1 %13,288 12,885 3.1 %
Orlando, FL3,294 20,540 19,375 6.0 %7,544 7,043 7.1 %12,996 12,332 5.4 %
Charlotte, NC2,838 16,843 15,929 5.7 %4,959 4,825 2.8 %11,884 11,104 7.0 %
Los Angeles/Orange County, CA1,855 15,525 14,737 5.3 %5,123 4,907 4.4 %10,402 9,830 5.8 %
Raleigh, NC2,542 13,905 13,383 3.9 %4,356 4,053 7.5 %9,549 9,330 2.3 %
San Diego/Inland Empire, CA1,665 13,748 12,772 7.6 %4,256 3,832 11.1 %9,492 8,940 6.2 %
Austin, TX2,000 11,643 11,267 3.3 %4,660 4,840 (3.7)%6,983 6,427 8.7 %
Nashville, TN758 5,408 5,146 5.1 %1,857 1,820 2.0 %3,551 3,326 6.8 %
Total Same Property48,137 $318,403 $305,851 4.1 %$112,036 $106,396 5.3 %$206,367 $199,455 3.5 %


Weighted Average MonthlyWeighted Average Monthly
% of NOI
Average Occupancy (a)
Rental Rate (c)
Revenue per Occupied Home (d)
Quarterly Results (b)
Contribution 3Q233Q22Growth3Q233Q22Growth3Q233Q22Growth
D.C. Metro14.5 %96.6 %96.9 %(0.3)%$2,209 $2,104 5.0 %$2,546 $2,426 4.9 %
Phoenix, AZ9.4 %94.4 %95.0 %(0.6)%1,989 1,945 2.3 %2,353 2,277 3.3 %
Houston, TX10.0 %95.2 %95.9 %(0.7)%1,751 1,685 3.9 %2,019 1,946 3.7 %
Atlanta, GA7.4 %94.7 %96.6 %(1.9)%1,901 1,847 2.9 %2,177 2,142 1.5 %
Dallas, TX7.7 %95.3 %96.7 %(1.4)%1,716 1,643 4.4 %1,969 1,886 4.4 %
Denver, CO6.8 %96.6 %96.6 %0.0 %2,091 1,988 5.2 %2,420 2,317 4.4 %
SE Florida6.4 %95.8 %96.6 %(0.8)%2,635 2,459 7.2 %2,982 2,786 6.9 %
Tampa, FL6.4 %96.0 %97.4 %(1.4)%2,349 2,200 6.8 %2,665 2,484 7.2 %
Orlando, FL6.3 %95.6 %97.3 %(1.7)%1,892 1,751 8.1 %2,173 2,017 7.7 %
Charlotte, NC5.8 %95.6 %96.6 %(1.0)%1,795 1,692 6.1 %2,069 1,936 6.7 %
Los Angeles/Orange County, CA5.0 %95.1 %97.6 %(2.5)%2,748 2,620 4.9 %2,933 2,720 7.8 %
Raleigh, NC4.6 %95.4 %96.3 %(0.9)%1,626 1,549 5.0 %1,911 1,823 4.8 %
San Diego/Inland Empire, CA4.6 %96.3 %97.2 %(0.9)%2,636 2,429 8.5 %2,857 2,631 8.5 %
Austin, TX3.4 %95.8 %96.5 %(0.7)%1,747 1,673 4.4 %2,026 1,947 4.0 %
Nashville, TN1.7 %95.3 %97.1 %(1.8)%2,323 2,204 5.4 %2,495 2,333 6.9 %
Total Same Property100.0 %95.6 %96.6 %(1.0)%$2,016 $1,919 5.1 %$2,306 $2,193 5.1 %



(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2022, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) "Same Property" results exclude results from other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.

(c) Weighted average monthly rental rate are the Company's rental rates for leases in place and vacant units at market after "loss to lease" and concessions, but before vacancy and bad debt.

(d) Weighted average monthly revenue per occupied home are the Company's reported revenues divided by the average occupied homes for the period on a monthly basis.

11


CAMDEN"SAME PROPERTY"
SEQUENTIAL QUARTER COMPARISONS
September 30, 2023
(In thousands, except property data amounts)
(Unaudited)
Apartment
HomesRevenuesExpensesNOI
Quarterly Results (a)(b)
Included3Q232Q23Growth3Q232Q23Growth3Q232Q23Growth
D.C. Metro5,911 $43,628 $42,797 1.9 %$13,761 $13,329 3.2 %$29,867 $29,468 1.4 %
Phoenix, AZ4,029 26,840 26,693 0.6 %7,455 7,119 4.7 %19,385 19,574 (1.0)%
Houston, TX6,398 36,878 36,443 1.2 %16,234 16,752 (3.1)%20,644 19,691 4.8 %
Atlanta, GA3,970 24,568 24,359 0.9 %9,401 9,104 3.3 %15,167 15,255 (0.6)%
Dallas, TX4,974 28,013 27,816 0.7 %12,056 11,187 7.8 %15,957 16,629 (4.0)%
Denver, CO2,873 20,150 19,804 1.7 %6,173 5,997 2.9 %13,977 13,807 1.2 %
SE Florida2,376 20,355 20,243 0.6 %7,130 6,685 6.7 %13,225 13,558 (2.5)%
Tampa, FL2,654 20,359 20,300 0.3 %7,071 7,161 (1.3)%13,288 13,139 1.1 %
Orlando, FL3,294 20,540 20,489 0.2 %7,544 7,597 (0.7)%12,996 12,892 0.8 %
Charlotte, NC2,838 16,843 16,728 0.7 %4,959 4,908 1.0 %11,884 11,820 0.5 %
Los Angeles/Orange County, CA1,855 15,525 14,958 3.8 %5,123 4,864 5.3 %10,402 10,094 3.1 %
Raleigh, NC2,542 13,905 13,784 0.9 %4,356 4,243 2.7 %9,549 9,541 0.1 %
San Diego/Inland Empire, CA1,665 13,748 13,386 2.7 %4,256 4,141 2.8 %9,492 9,245 2.7 %
Austin, TX2,000 11,643 11,501 1.2 %4,660 4,765 (2.2)%6,983 6,736 3.7 %
Nashville, TN758 5,408 5,405 0.1 %1,857 1,800 3.2 %3,551 3,605 (1.5)%
Total Same Property48,137 $318,403 $314,706 1.2 %$112,036 $109,652 2.2 %$206,367 $205,054 0.6 %


Weighted Average MonthlyWeighted Average Monthly
% of NOI
Average Occupancy (a)
Rental Rate (c)
Revenue per Occupied Home (d)
Quarterly Results (b)
Contribution3Q232Q23Growth3Q232Q23Growth3Q232Q23Growth
D.C. Metro14.5 %96.6 %96.6 %0.0 %$2,209 $2,179 1.4 %$2,546 $2,499 1.9 %
Phoenix, AZ9.4 %94.4 %94.0 %0.4 %1,989 1,988 0.1 %2,353 2,349 0.2 %
Houston, TX10.0 %95.2 %94.7 %0.5 %1,751 1,734 1.0 %2,019 2,006 0.7 %
Atlanta, GA7.4 %94.7 %94.2 %0.5 %1,901 1,890 0.6 %2,177 2,169 0.4 %
Dallas, TX7.7 %95.3 %95.3 %0.0 %1,716 1,706 0.6 %1,969 1,956 0.7 %
Denver, CO6.8 %96.6 %96.3 %0.3 %2,091 2,063 1.4 %2,420 2,387 1.4 %
SE Florida6.4 %95.8 %96.3 %(0.5)%2,635 2,612 0.9 %2,982 2,949 1.1 %
Tampa, FL6.4 %96.0 %96.5 %(0.5)%2,349 2,331 0.8 %2,665 2,643 0.8 %
Orlando, FL6.3 %95.6 %96.6 %(1.0)%1,892 1,867 1.3 %2,173 2,147 1.2 %
Charlotte, NC5.8 %95.6 %95.4 %0.2 %1,795 1,771 1.4 %2,069 2,058 0.5 %
Los Angeles/Orange County, CA5.0 %95.1 %94.6 %0.5 %2,748 2,728 0.7 %2,933 2,840 3.3 %
Raleigh, NC4.6 %95.4 %95.7 %(0.3)%1,626 1,607 1.2 %1,911 1,889 1.2 %
San Diego/Inland Empire, CA4.6 %96.3 %95.5 %0.8 %2,636 2,589 1.8 %2,857 2,803 1.9 %
Austin, TX3.4 %95.8 %94.2 %1.6 %1,747 1,742 0.3 %2,026 2,034 (0.4)%
Nashville, TN1.7 %95.3 %96.5 %(1.2)%2,323 2,305 0.8 %2,495 2,463 1.3 %
Total Same Property100.0 %95.6 %95.4 %0.2 %$2,016 $1,998 0.9 %$2,306 $2,282 1.0 %


(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2022, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) "Same Property" results exclude results from other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.

(c) Weighted average monthly rental rate are the Company's rental rates for leases in place and vacant units at market after "loss to lease" and concessions, but before vacancy and bad debt.

(d) Weighted average monthly revenue per occupied home are the Company's reported revenues divided by the average occupied homes for the period on a monthly basis.


12


CAMDEN"SAME PROPERTY"
YEAR TO DATE COMPARISONS
September 30, 2023
(In thousands, except property data amounts)
(Unaudited)
Apartment
HomesRevenuesExpensesNOI
Year to Date Results (a)(b)
Included20232022Growth20232022Growth20232022Growth
D.C. Metro5,911 $128,530 $121,549 5.7 %$40,286 $38,233 5.4 %$88,243 $83,316 5.9 %
Phoenix, AZ4,029 80,252 76,832 4.5 %21,631 19,989 8.2 %58,621 56,843 3.1 %
Houston, TX6,398 108,855 104,763 3.9 %50,031 48,019 4.2 %58,824 56,744 3.7 %
Atlanta, GA3,970 72,937 71,970 1.3 %26,691 24,711 8.0 %46,246 47,259 (2.1)%
Dallas, TX4,974 83,341 78,601 6.0 %35,011 33,842 3.5 %48,330 44,759 8.0 %
Denver, CO2,873 59,581 55,667 7.0 %18,092 16,243 11.4 %41,489 39,424 5.2 %
SE Florida2,376 60,692 55,400 9.6 %20,725 18,839 10.0 %39,967 36,561 9.3 %
Tampa, FL2,654 60,743 55,264 9.9 %21,263 19,616 8.4 %39,480 35,648 10.7 %
Orlando, FL3,294 61,164 55,662 9.9 %22,640 20,366 11.2 %38,524 35,296 9.1 %
Charlotte, NC2,838 49,786 46,011 8.2 %14,694 13,956 5.3 %35,092 32,055 9.5 %
Los Angeles/Orange County, CA1,855 45,220 44,231 2.2 %14,489 14,338 1.1 %30,731 29,893 2.8 %
Raleigh, NC2,542 41,176 38,567 6.8 %12,637 11,963 5.6 %28,539 26,604 7.3 %
San Diego/Inland Empire, CA1,665 40,286 37,792 6.6 %12,365 11,067 11.7 %27,921 26,725 4.5 %
Austin, TX2,000 34,556 32,604 6.0 %14,389 14,280 0.8 %20,167 18,324 10.1 %
Nashville, TN758 16,116 14,872 8.4 %5,465 5,404 1.1 %10,651 9,468 12.5 %
Total Same Property48,137 $943,235 $889,785 6.0 %$330,409 $310,866 6.3 %$612,825 $578,919 5.9 %


Weighted Average MonthlyWeighted Average Monthly
% of NOI
Average Occupancy (a)
Rental Rate (c)
Revenue per Occupied Home (d)
Year to Date Results (b)
Contribution20232022Growth20232022Growth20232022Growth
D.C. Metro14.4 %96.4 %97.1 %(0.7)%$2,182 $2,044 6.8 %$2,505 $2,354 6.4 %
Phoenix, AZ9.6 %94.4 %95.5 %(1.1)%1,988 1,889 5.2 %2,343 2,218 5.6 %
Houston, TX9.6 %94.7 %95.8 %(1.1)%1,735 1,649 5.2 %1,994 1,898 5.0 %
Atlanta, GA7.5 %94.4 %96.9 %(2.5)%1,893 1,789 5.8 %2,159 2,079 3.8 %
Dallas, TX7.9 %95.1 %96.8 %(1.7)%1,705 1,574 8.3 %1,954 1,813 7.7 %
Denver, CO6.8 %96.2 %96.6 %(0.4)%2,064 1,917 7.7 %2,394 2,228 7.4 %
SE Florida6.5 %96.1 %97.3 %(1.2)%2,610 2,334 11.8 %2,950 2,661 10.8 %
Tampa, FL6.4 %96.4 %97.7 %(1.3)%2,329 2,091 11.4 %2,634 2,367 11.2 %
Orlando, FL6.3 %96.2 %97.7 %(1.5)%1,867 1,664 12.2 %2,142 1,922 11.4 %
Charlotte, NC5.7 %95.3 %96.7 %(1.4)%1,771 1,611 9.9 %2,043 1,863 9.6 %
Los Angeles/Orange County, CA5.0 %95.1 %97.6 %(2.5)%2,727 2,558 6.6 %2,843 2,714 4.7 %
Raleigh, NC4.7 %95.3 %96.7 %(1.4)%1,608 1,479 8.7 %1,887 1,743 8.2 %
San Diego/Inland Empire, CA4.6 %95.7 %97.6 %(1.9)%2,588 2,356 9.8 %2,809 2,588 8.5 %
Austin, TX3.3 %95.0 %96.9 %(1.9)%1,740 1,603 8.5 %2,017 1,869 7.9 %
Nashville, TN1.7 %96.2 %96.8 %(0.6)%2,300 2,134 7.8 %2,456 2,253 9.0 %
Total Same Property100.0 %95.4 %96.8 %(1.4)%$1,998 $1,850 8.0 %$2,278 $2,121 7.4 %


(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2022, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) "Same Property" results exclude results from other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.

(c) Weighted average monthly rental rates are the Company's rental rates for leases in place and vacant units at market after "loss to lease" and concessions, but before vacancy and bad debt.

(d) Weighted average monthly revenue per occupied home are the Company's reported revenues divided by the average occupied homes for the period on a monthly basis.


13


CAMDEN"SAME PROPERTY" OPERATING EXPENSE
 DETAIL AND COMPARISONS
September 30, 2023
(In thousands)
(Unaudited)
% of Actual
3Q23 Operating
Quarterly Comparison (a) (b)
3Q233Q22$ Change% ChangeExpenses
Property taxes$38,928 $38,537 $391 1.0 %34.7 %
Salaries and Benefits for On-site Employees19,129 18,839 290 1.5 %17.1 %
Utilities21,585 21,264 321 1.5 %19.3 %
Repairs and Maintenance14,734 13,657 1,077 7.9 %13.2 %
Property Insurance8,238 6,368 1,870 29.4 %7.3 %
General and Administrative6,145 5,342 803 15.0 %5.5 %
Marketing and Leasing2,296 1,446 850 58.8 %2.0 %
Other981 943 38 4.0 %0.9 %
Total Same Property$112,036 $106,396 $5,640 5.3 %100.0 %


% of Actual
3Q23 Operating
Sequential Comparison (a) (b)
3Q232Q23$ Change% ChangeExpenses
Property taxes$38,928 $39,429 ($501)(1.3)%34.7 %
Salaries and Benefits for On-site Employees19,129 18,672 457 2.4 %17.1 %
Utilities21,585 20,538 1,047 5.1 %19.3 %
Repairs and Maintenance14,734 14,636 98 0.7 %13.2 %
Property Insurance8,238 7,714 524 6.8 %7.3 %
General and Administrative6,145 6,040 105 1.7 %5.5 %
Marketing and Leasing2,296 1,662 634 38.1 %2.0 %
Other981 961 20 2.1 %0.9 %
Total Same Property$112,036 $109,652 $2,384 2.2 %100.0 %


% of Actual
2023 Operating
Year to Date Comparison (a) (b)
20232022$ Change% ChangeExpenses
Property taxes$117,799 $114,069 $3,730 3.3 %35.7 %
Salaries and Benefits for On-site Employees55,562 57,320 (1,758)(3.1)%16.8 %
Utilities63,342 60,794 2,548 4.2 %19.2 %
Repairs and Maintenance43,057 39,207 3,850 9.8 %13.0 %
Property Insurance23,894 16,707 7,187 43.0 %7.2 %
General and Administrative18,244 15,370 2,874 18.7 %5.5 %
Marketing and Leasing5,544 4,520 1,024 22.7 %1.7 %
Other2,967 2,879 88 3.1 %0.9 %
Total Same Property$330,409 $310,866 $19,543 6.3 %100.0 %

(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2022, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) "Same Property" results exclude results from other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.
14


CAMDENCURRENT DEVELOPMENT COMMUNITIES
(Unaudited)

AS OF SEPTEMBER 30, 2023 ($ in millions)
Estimated/Actual Dates for
TotalTotalCost toAmountConstructionInitialConstructionStabilizedAs of 10/25/2023
Development CommunitiesHomesEstimated CostDatein CIPStartOccupancyCompletionOperations% Leased% Occupied
1.Camden NoDa387$108.0$107.6$5.23Q201Q234Q232Q2482%75%
Charlotte, NC
2.Camden Durham420145.0119.0101.91Q213Q232Q244Q256%3%
Durham, NC
3.Camden Woodmill Creek18975.048.039.53Q224Q233Q244Q245%1%
The Woodlands, TX
4.Camden Village District369138.061.661.62Q223Q242Q254Q26
Raleigh, NC
5.Camden Long Meadow Farms18880.029.229.23Q224Q233Q244Q24
Richmond, TX
Total Development Communities1,553$546.0$365.4$237.435%31%
Additional Development Pipeline and Land(a)
262.4
Total Properties Under Development and Land (per Balance Sheet)
$499.8
NOI Contribution from Development Communities ($ in millions)Cost to Date3Q23 NOI
Communities that Stabilized During Quarter$107.4$1.8
Development Communities in Lease-Up274.6 0.9 
Total Development Communities NOI Contribution$382.0 $2.7 


(a) Please refer to the Development Pipeline Summary on page 18.


Note: This table contains forward-looking statements. Please see the paragraph regarding forward-looking statements on page 2 of this document.
15


CAMDENDEVELOPMENT PIPELINE
(Unaudited)

AS OF SEPTEMBER 30, 2023 ($ in millions)

ProjectedTotal
PIPELINE COMMUNITIES Homes
Estimated Cost (a)
Cost to Date
1.Camden South Charlotte420$153.0$28.5
Charlotte, NC
2.Camden Blakeney349145.025.1
Charlotte, NC
3.Camden Baker435165.032.2
Denver, CO
4.Camden Nations393175.038.6
Nashville, TN
5.Camden Gulch480260.047.9
Nashville, TN
6.Camden Paces III350100.022.0
Atlanta, GA
7.Camden Highland Village II300100.010.3
Houston, TX
8.Camden Arts District354150.043.7
Los Angeles, CA
9.Camden Downtown II271145.014.1
Houston, TX
Development Pipeline3,352$1,393.0$262.4


(a) Represents our estimate of total costs we expect to incur on these projects. However, forward-looking estimates are not guarantees of future performances, results, or events. Although, we believe these expectations are based upon reasonable assumptions, future events rarely develop exactly as forecast and estimates routinely require adjustment.


Note: This table contains forward-looking statements. Please see the paragraph regarding forward-looking statements on page 2 of this document.
16


CAMDENDISPOSITIONS
(Unaudited)

2023 DISPOSITION ACTIVITY ($ in millions, except per unit amounts)

ApartmentWeighted Average
2023 DispositionsLocationSales PriceHomesMonthly Rental RateYear BuiltClosing Date
1.Camden Sea PalmsCosta Mesa, CA$61.1138 Homes$2,58819906/29/2023
Total/Average Disposition$61.1138 Homes$2,588



17


CAMDENDEBT ANALYSIS
(In thousands, except property data amounts)
(Unaudited)

DEBT MATURITIES AS OF SEPTEMBER 30, 2023:

Future Scheduled Repayments (a)
Year AmortizationSecured
Maturities
Unsecured MaturitiesTotal% of Total
Weighted Average Interest Rate on Maturing Debt (b)
2023($698)$— $— ($698)— %N/A
2024(2,381)— 540,000 537,619 14.7 %4.2 %
2025(c)
(2,014)— 300,000 297,986 8.2 %6.2 %
2026(1,941)24,000 — 22,059 0.6 %4.0 %
2027(1,960)174,900 — 172,940 4.7 %3.9 %
Thereafter(5,803)132,025 2,050,000 2,176,222 59.6 %3.4 %
Total Maturing Debt($14,797)$330,925 $2,890,000 $3,206,128 87.8 %3.9 %
Unsecured Line of Credit$— $— $447,000 $447,000 12.2 %6.1 %
Total Debt($14,797)$330,925 $3,337,000 $3,653,128 100.0 %4.1 %
Weighted Average Maturity of Debt6.0 Years
Weighted Average
FLOATING vs. FIXED RATE DEBT:Balance% of Total
Interest Rate (b)
Time to Maturity
  Floating rate debt$786,917 21.5 %6.2%3.0 Years
  Fixed rate debt2,866,211 78.5 %3.6%6.9 Years
      Total$3,653,128 100.0 %4.1%6.0 Years
Weighted Average
SECURED vs. UNSECURED DEBT:Balance% of Total
Interest Rate (b)
Time to Maturity
  Unsecured debt$3,323,057 91.0 %4.2%6.3 Years
  Secured debt330,071 9.0 %3.9%3.9 Years
      Total$3,653,128 100.0 %4.1%6.0 Years
REAL ESTATE ASSETS: (d)
Total Homes% of TotalTotal Cost % of Total3Q23 NOI% of Total
  Unencumbered real estate assets55,90492.4 %$11,857,04689.9%$234,35593.5 %
  Encumbered real estate assets4,610 7.6 %1,339,18610.1%16,3186.5 %
      Total60,514100.0 %$13,196,232100.0%$250,673100.0 %
Ratio of unencumbered assets at cost to unsecured debt is3.6x
(a) Includes all available extension options.

(b) Includes the effects of the applicable settled forward interest rate swaps.

(c) 2025 maturities include $300 million term loan funded in December 2022.

(d) Real estate assets include communities under development and properties held for sale.









18


CAMDENDEBT MATURITY ANALYSIS
(In thousands)
(Unaudited)

ADDITIONAL DETAIL OF DEBT MATURITIES FOR 2023 AND 2024:

Future Scheduled RepaymentsWeighted Average Interest on Maturing Debt
QuarterAmortizationSecured MaturitiesUnsecured MaturitiesTotal
4Q 2023($698)$— $— ($698)N/A
2023($698)$— $— ($698)N/A
1Q 2024($636)$— $250,000 $249,364 4.4 %
2Q 2024(635)— — (635)N/A
3Q 2024(608)— 290,000 289,392 4.1 %
4Q 2024(502)— — (502)N/A
2024($2,381)$— $540,000 $537,619 4.2 %



19


CAMDENDEBT COVENANT ANALYSIS
(Unaudited)
UNSECURED LINE OF CREDIT
Covenant (a)
Required
Actual (b)
Compliance
Total Consolidated Debt to Gross Asset Value<60%22%Yes
Secured Debt to Gross Asset Value <40%2%Yes
Consolidated Adjusted EBITDAre to Total Fixed Charges >150%553%Yes
Unsecured Debt to Gross Asset Value<60%22%Yes
SENIOR UNSECURED NOTES
Covenant (a)
Required
Actual (b)
Compliance
Total Consolidated Debt to Total Asset Value<60%27%Yes
Total Secured Debt to Total Asset Value <40%2%Yes
Total Unencumbered Asset Value to Total Unsecured Debt>150%364%Yes
Consolidated Income Available for Debt Service to Total Annual Service Charges>150%589%Yes



(a) For a complete listing of all Debt Covenants related to the Company's Unsecured Line of Credit and Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company's filings with the Securities and Exchange Commission.

(b) Defined terms used in the above covenant calculations may differ between the Unsecured Line of Credit and the Senior Unsecured Notes.
20


CAMDENCAPITALIZED EXPENDITURES
& MAINTENANCE EXPENSE
(In thousands, except unit data)
(Unaudited)
Third Quarter 2023
Recurring CapitalizedExpensed
Item
Weighted Average Useful Life (a)
TotalPer UnitTotal Per Unit
Interiors
Floor Coverings years$3,359 $57 $496 $8 
Appliances10  years1,402 24 415 
Painting— — — 2,518 43 
Cabinetry/Countertops years157 — — 
Other years1,982 33 1,066 18 
Exteriors
Painting years656 11 — — 
Carpentry10  years402 — — 
Landscaping years947 16 3,263 55 
Roofing19  years666 11 137 
Site Drainage10  years754 13 — — 
Fencing/Stair10  years598 10 — — 
Other (b)
10  years5,432 91 6,492 109 
Common Areas
Mech., Elec., Plumbing years5,905 100 3,218 55 
Parking/Paving years345 — — 
Pool/Exercise/Facility years3,949 67 643 11 
Total Recurring (c)
$26,554 $449 $18,248 $308 
Weighted Average Apartment Homes59,153 59,153 
Non-recurring & revenue enhancing capitalized expenditures (d)
$359 
Reposition Expenditures (e)
10  years$22,557 $28,845 
Repositioned Apartment Homes782 
Year to Date 2023
Recurring CapitalizedExpensed
Item
Weighted Average Useful Life (a)
TotalPer UnitTotalPer Unit
Interiors
Floor Coverings years$8,791 $149 $1,337 $23 
Appliances10  years4,423 75 1,233 21 
Painting— — — 6,375 108 
Cabinetry/Countertops years460 — — 
Other years6,674 113 3,619 61 
Exteriors
Painting years1,152 20 — — 
Carpentry10  years1,711 29 — — 
Landscaping years2,323 39 10,314 175 
Roofing19  years2,201 37 621 10 
Site Drainage10  years1,251 21 — — 
Fencing/Stair10  years1,447 25 — — 
Other (b)
10  years13,085 222 18,818 319 
Common Areas
Mech., Elec., Plumbing years14,120 239 9,016 153 
Parking/Paving years945 16 — — 
Pool/Exercise/Facility years6,584 112 1,662 28 
Total Recurring (c)
$65,167 $1,105 $52,995 $898 
Weighted Average Apartment Homes59,010 59,010 
Non-recurring & revenue enhancing capitalized expenditures (d)
$1,204 
Reposition Expenditures (e)
10  years$60,420 $30,362 
Repositioned Apartment Homes1,990 

(a) Weighted average useful life of capitalized expenses for the three and nine months ended September 30, 2023.
(b) Includes in part the following items: site/building repair, masonry/plaster, and general conditions.
(c) Capital expenditures necessary to help preserve the value of and maintain the functionality at our communities.
(d) Capital expenditures primarily composed of non-recurring or one-time additions such as our smart access solution, LED lighting programs, and other non-routine items.
(e) Represents capital expenditures for the three and nine months ended September 30, 2023 spent on apartment unit renovation designed to reposition these assets for higher rental levels in their respective markets.
21


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

This document contains certain non-GAAP financial measures management believes are useful in evaluating an equity REIT's performance. Camden's definitions and calculations of non-GAAP financial measures may differ from those used by other REITs, and thus may not be comparable. The non-GAAP financial measures should not be considered as an alternative to net income as an indication of our operating performance, or to net cash provided by operating activities as a measure of our liquidity.

FFO

The National Association of Real Estate Investment Trusts (“NAREIT”) currently defines FFO as net income (computed in accordance with accounting principles generally accepted in the United States of America ("GAAP")), excluding depreciation and amortization related to real estate, gains (or losses) from the sale of certain real estate assets (depreciable real estate), impairments of certain real estate assets (depreciable real estate), gains or losses from change in control, and adjustments for unconsolidated joint ventures to reflect FFO on the same basis. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain non-controlling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions of depreciable real estate, and depreciation, FFO can assist in the comparison of the operating performance of a company’s real estate investments between periods or to different companies.

Core FFO

Core FFO represents FFO as further adjusted for items not considered part of our core business operations, such as casualty-related expenses, net of (recoveries), severance, legal costs and settlements, loss on early retirement of debt, expensed development and other pursuit costs, net below market lease amortization, and miscellaneous (income)/expense adjustments. We consider Core FFO to be a helpful supplemental measure of operating performance as it excludes not only depreciation expense of real estate assets, but it also excludes certain items which by their nature are not comparable period over period and therefore tends to obscure actual operating performance. Our definition of Core FFO may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs.

Core Adjusted FFO

In addition to FFO & Core FFO, we compute Core Adjusted FFO ("Core AFFO") as a supplemental measure of operating performance. Core AFFO is calculated utilizing Core FFO less recurring capital expenditures which are necessary to help preserve the value of and maintain the functionality at our communities. Our definition of recurring capital expenditures may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of FFO to Core FFO and Core AFFO is provided below:

Three Months Ended September 30, Nine Months Ended September 30,
2023202220232022
Net income attributable to common shareholders$47,963 $29,844 $180,979 $607,904 
 Real estate depreciation and amortization141,362 156,065 420,762 421,808 
 Adjustments for unconsolidated joint ventures— — — 2,709 
 Income allocated to non-controlling interests1,856 1,706 5,399 6,133 
 Gain on sale of operating property— — (48,919)(36,372)
 Gain on acquisition of unconsolidated joint venture interests— — — (474,146)
Funds from operations$191,181 $187,615 $558,221 $528,036 
Plus: Casualty-related expenses, net of (recoveries)
(436)1,406 503 1,657 
Plus: Severance
— — — 896 
Plus: Legal costs and settlements
— — 84 555 
Plus: Loss on early retirement of debt
— — 2,513 — 
Plus: Expensed development & other pursuit costs
— — 471 — 
Less: Net below market lease amortization— (3,442)— (7,745)
Less: Miscellaneous (income)/expense (a)
— — (364)(2,071)
Core funds from operations$190,745 $185,579 $561,428 $521,328 
Less: recurring capitalized expenditures(26,554)(26,001)(65,167)(61,682)
Core adjusted funds from operations$164,191 $159,578 $496,261 $459,646 
Weighted average number of common shares outstanding:
EPS diluted108,706 108,506 108,659 108,099 
FFO/Core FFO/ Core AFFO diluted110,301 110,112 110,255 108,972 
a) Activity relates to proceeds from an earn-out from a previously sold technology investment


22


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

Reconciliation of FFO, Core FFO, and Core AFFO per share
Three Months Ended September 30, Nine Months Ended September 30,
2023202220232022
Total Earnings Per Common Share - Diluted$0.44 $0.27 $1.66 $5.62 
 Real estate depreciation and amortization1.27 1.42 3.79 3.84 
 Adjustments for unconsolidated joint ventures— — — 0.02 
 Income allocated to non-controlling interests0.02 0.01 0.05 0.05 
 Gain on sale of operating property— — (0.44)(0.33)
 Gain on acquisition of unconsolidated joint venture interests— — — (4.35)
FFO per common share - Diluted$1.73 $1.70 $5.06 $4.85 
Plus: Casualty-related expenses, net of (recoveries)
— 0.01 — 0.02 
Plus: Severance
— — — — 
Plus: Legal costs and settlements
— — — — 
Plus: Loss on early retirement of debt
— — 0.03 — 
Plus: Expensed development & other pursuit costs
— — — — 
Less: Net below market lease amortization— (0.02)— (0.07)
Less: Miscellaneous (income)/expense (a)
— — — (0.02)
Core FFO per common share - Diluted$1.73 $1.69 $5.09 $4.78 
Less: recurring capitalized expenditures(0.24)(0.24)(0.59)(0.56)
Core AFFO per common share - Diluted$1.49 $1.45 $4.50 $4.22 



Expected FFO & Core FFO

Expected FFO and Core FFO is calculated in a method consistent with historical FFO and Core FFO, and is considered appropriate supplemental measures of expected operating performance when compared to expected earnings per common share (EPS). Guidance excludes gains, if any, from real estate transactions not sold as of quarter close due to the uncertain timing and extent of property dispositions and the resulting gains/losses on sales. A reconciliation of the ranges provided for diluted EPS to expected FFO and expected Core FFO per diluted share is provided below:
4Q23Range2023Range
LowHighLowHigh
Expected earnings per common share - diluted$0.37 $0.41 $2.03 $2.07 
Expected real estate depreciation and amortization1.32 1.32 5.11 5.11 
Expected income allocated to non-controlling interests0.01 0.01 0.06 0.06 
Reported (gain) on sale of operating properties— — (0.44)(0.44)
Expected FFO per share - diluted$1.70 $1.74 $6.76 $6.80 
Anticipated Adjustments to FFO— — 0.03 0.03 
Expected Core FFO per share - diluted$1.70 $1.74 $6.79 $6.83 
Note: This table contains forward-looking statements. Please see paragraph regarding forward-looking statements on page 2 of this document.







23


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

Net Operating Income (NOI)

NOI is defined by the Company as property revenue less property operating and maintenance expenses less real estate taxes. NOI is further detailed in the Components of Property NOI schedules on page 11. The Company considers NOI to be an appropriate supplemental measure of operating performance to net income attributable to common shareholders because it reflects the operating performance of our communities without allocation of corporate level property management overhead or general and administrative costs. Our definition of NOI may differ from other REITs and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of net income to net operating income is provided below:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Net income$49,819 $31,550 $186,378 $614,037 
Less: Fee and asset management income(1,077)(617)(2,373)(4,257)
Less: Interest and other income(64)(88)(557)(2,881)
Less: (Income)/loss on deferred compensation plans3,339 6,275 (5,417)28,450 
Plus: Property management expense7,891 6,732 24,939 21,228 
Plus: Fee and asset management expense444 556 1,277 2,090 
Plus: General and administrative expense15,543 14,002 46,762 44,526 
Plus: Interest expense33,006 29,192 99,427 82,756 
Plus: Depreciation and amortization expense144,359 158,877 429,857 429,749 
Plus: Expense/(benefit) on deferred compensation plans(3,339)(6,275)5,417 (28,450)
Plus: Loss on early retirement of debt— — 2,513 — 
Less: Gain on sale of operating property— — (48,919)(36,372)
Less: Gain on acquisition of unconsolidated joint venture interests— — — (474,146)
Less: Equity in income of joint ventures— — — (3,048)
Plus: Income tax expense752 737 2,753 2,213 
NOI$250,673 $240,941 $742,057 $675,895 
"Same Property" Communities$206,367 $199,455 $612,826 $578,919 
Non-"Same Property" Communities41,483 37,141 122,000 84,189 
Development and Lease-Up Communities907 (5)1,353 
Disposition/Other1,916 4,350 5,878 12,784 
NOI$250,673 $240,941 $742,057 $675,895 






















24


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

EBITDAre and Adjusted EBITDAre

Earnings Before Interest, Taxes, Depreciation, and Amortization for Real Estate (“EBITDAre”) and Adjusted EBITDAre are supplemental measures of our financial performance. EBITDAre is calculated in accordance with the definition adopted by NAREIT as earnings before interest, taxes, depreciation and amortization plus or minus losses and gains on the disposition of depreciated property, including gains (losses) on change of control, plus impairment write-downs of depreciated property with adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures.

Adjusted EBITDAre represents EBITDAre as further adjusted for non-core items. Adjusted EBITDAre excludes equity in (income) loss of joint ventures, (gain) loss on land, and loss on early retirement of debt. The Company considers EBITDAre and Adjusted EBITDAre to be appropriate supplemental measures of operating performance to net income because it represents income before non-cash depreciation and the cost of debt, and excludes gains or losses from property dispositions. Annualized Adjusted EBITDAre is Adjusted EBITDAre as reported for the period multiplied by 4 for quarter result and by 1.33 for nine month results. A reconciliation of net income to EBITDAre and adjusted EBITDAre is provided below:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Net income$49,819 $31,550 $186,378 $614,037 
Plus: Interest expense33,006 29,192 99,427 82,756 
Plus: Depreciation and amortization expense144,359 158,877 429,857 429,749 
Plus: Income tax expense752 737 2,753 2,213 
Less: Gain on sale of operating property— — (48,919)(36,372)
Less: Gain on acquisition of unconsolidated joint venture interests— — — (474,146)
EBITDAre$227,936 $220,356 $669,496 $618,237 
Plus: Loss on early retirement of debt— — 2,513 — 
Plus: Casualty-related expenses, net of (recoveries)
(436)1,406 503 1,657 
Plus: Severance
— — — 896 
Plus: Legal costs and settlements
— — 84 555 
Plus: Expensed development & other pursuit costs
— — 471 — 
Less: Equity in income of joint ventures— — — (3,048)
Less: Net below market lease amortization— (3,442)— (7,745)
Less: Miscellaneous (income)/expense (a)
— — (364)(2,071)
Adjusted EBITDAre$227,500 $218,320 $672,703 $608,481 
Annualized Adjusted EBITDAre$910,000 $873,280 $896,937 $811,308 


Net Debt to Annualized Adjusted EBITDAre

The Company believes Net Debt to Annualized Adjusted EBITDAre to be an appropriate supplemental measure of evaluating balance sheet leverage. Net Debt is defined by the Company as the average monthly balance of Total Debt during the period, less the average monthly balance of Cash and Cash Equivalents during the period. The following tables reconcile average Total debt to Net debt and computes the ratio to Adjusted EBITDAre for the following periods:

Net Debt:
Average monthly balance for theAverage monthly balance for the
Three months ended September 30,Nine months ended September 30,
2023202220232022
Unsecured notes payable$3,374,176 $3,211,216 $3,336,040 $3,260,272 
Secured notes payable330,052 514,795 412,290 343,148 
Total debt3,704,228 3,726,011 3,748,330 3,603,420 
Less: Cash and cash equivalents(8,338)(29,853)(8,546)(250,438)
Net debt$3,695,890 $3,696,158 $3,739,784 $3,352,982 
Net Debt to Annualized Adjusted EBITDAre:
Three months ended September 30,Nine months ended September 30,
2023202220232022
Net debt$3,695,890 $3,696,158 $3,739,784 $3,352,982 
Annualized Adjusted EBITDAre910,000 873,280 896,937 811,308 
Net Debt to Annualized Adjusted EBITDAre4.1x4.2x4.2x4.1x
25


CAMDENOTHER DEFINITIONS
(Unaudited)

Core FFO: Represents FFO as further adjusted for items not considered part of our core business operations, such as casualty-related expenses, net of (recoveries), severance, legal costs, loss on early retirement of debt, expensed development and other pursuit costs, net below market lease amortization, and miscellaneous (income)/expense adjustments.
Development Communities: Non-stabilized communities which are under development or have been recently developed, excluding properties held for sale.
Effective Blended Lease Rates: Average change in same property combined new lease and renewal rates versus expiring lease rates when effective, regardless of lease term. Effective blended lease rates are the weighted average of effective new lease rates and effective renewal rates achieved.
Effective New Lease Rates: Average change in same property new lease rates versus expiring lease rates when effective, regardless of lease term.
Effective Renewal Rates: Average change in same property renewal rates versus expiring lease rates when effective, regardless of lease term.
Encumbered Real Estate Assets: Assets subject to a mortgage, deed of trust, lien, pledge, security interest, security agreement or encumbrance of any kind.
Gross Turnover: Total resident moveouts for the period annualized as a percentage of total apartment homes.
Lease-Up Communities: Non-stabilized communities which are in the leasing process and have not yet reached a stabilized level of occupancy.
Net Debt: Average monthly balance of total debt during the period, less the average monthly balance of cash and cash equivalents during the period.
Net Turnover: Total resident move-outs excluding on-site transfers and transfers to other Camden communities for the period annualized as a percentage of total apartment homes.
Non-Recurring & Revenue Enhancing Capitalized Expenditures: Capital expenditures primarily composed of non-recurring or one-time additions such as smart access solutions, LED lighting programs, and other non-routine items.
Non-Same Property Communities: Stabilized communities not owned or stabilized since January 1, 2022, including communities under redevelopment, and excluding properties held for sale.
Occupancy: Number of physically occupied apartment homes for the period divided by total apartment homes.
Operating Communities: Wholly owned communities, excluding communities under construction.
Recurring Capital Expenditures: Capital expenditures necessary to help preserve the value of and maintain the functionality at our communities.
Redevelopment Communities: Communities with capital expenditures that improve cash flow and competitive position through extensive unit, exterior building, common area, and amenity upgrades.
Reposition Expenditures: Capital expenditures for apartment unit renovations, including kitchen and bath upgrades or other new amenities, designed to position assets for higher rental levels in their respective markets.
Same Property Communities: Communities wholly owned by the Company and stabilized since January 1, 2022, excluding communities under redevelopment and properties held for sale.
Signed Blended Lease Rates: Average change in same property combined new lease and renewal rates versus expiring lease rates when signed, regardless of lease term. Signed blended lease rates are the weighted average of signed new lease rates and signed renewal rates achieved.
Signed New Lease Rates: Average change in same property new lease rates versus expiring lease rates when signed, regardless of lease term.
Signed Renewal Rates: Average change in same property renewal rates versus expiring lease rates when signed, regardless of lease term.
Stabilized Communities: Communities which have reached and maintained an occupancy level at or above 90% for the prior 30 days.
Unencumbered Real Estate Assets: Assets free and clear of any mortgage, deed of trust, lien, pledge, security interest, security agreement or encumbrance of any kind.
Weighted Average Monthly Rental Rate: Rental rate for leases in place and vacant units at market rate after loss to lease and concessions, but before vacancy and bad debt.
Weighted Average Monthly Revenue Per Occupied Home: Reported revenues divided by average occupied homes for the period on a monthly basis.
26


CAMDENOTHER DATA

(Unaudited)
Stock Symbol:CPT
Exchange Traded:NYSE
Senior Unsecured Debt Ratings:RatingOutlook
FitchA-Stable
Moody'sA3Stable
Standard & Poor'sA-Stable
Estimated Future Dates:Q4 '23Q1 '24Q2 '24Q3 '24
  Earnings Release & Conference CallEarly FebruaryLate AprilLate JulyLate October
Dividend Information - Common Shares:Q1 '23Q2 '23Q3 '23
  Declaration Date2/2/20236/15/20239/15/2023
  Record Date3/31/20236/30/20239/29/2023
  Payment Date4/17/20237/17/202310/17/2023
  Distributions Per Share$1.00$1.00$1.00

Investor Relations Data:
Camden does not send quarterly reports to shareholders, but supplies 10-Q's, Earnings Releases, and Supplemental Data upon request.
For Investor Relations: recent press releases, 10-Q's, 10-K's, and other information, call (713) 354-2787.
To access Camden's Quarterly Conference Call, please visit our website at camdenliving.com.
For questions contact:
Richard J. CampoChief Executive Officer & Chairman
D. Keith OdenPresident & Executive Vice Chairman
Alexander J. JessettChief Financial Officer
Laurie A. BakerChief Operating Officer
Kimberly A. CallahanSenior Vice President - Investor Relations

27


CAMDENCOMMUNITY TABLE
Community statistics as of 9/30/2023
(Unaudited)3Q23 Avg Monthly3Q23 Avg Monthly
Year PlacedAverageApartment3Q23 AvgRental Rates perRevenue per Occupied
Community NameCityStateIn ServiceSizeHomesOccupancyHomeSq. Ft.HomeSq. Ft.
Camden ChandlerChandlerAZ20161,146 380 96%$1,967 $1.72 $2,322 $2.03 
Camden Copper SquarePhoenixAZ2000786 332 93%1,687 2.15 2,051 2.61 
Camden FoothillsScottsdaleAZ20141,032 220 94%2,186 2.12 2,670 2.59 
Camden LegacyScottsdaleAZ19961,067 428 94%2,046 1.92 2,372 2.22 
Camden MontierraScottsdaleAZ19991,071 249 96%1,960 1.83 2,360 2.20 
Camden North End IPhoenixAZ2019921 441 95%2,018 2.19 2,418 2.63 
Camden North End IIPhoenixAZ2021885 343 95%2,037 2.30 2,407 2.72 
Camden Old Town ScottsdaleScottsdaleAZ2016892 316 95%2,303 2.58 2,578 2.89 
Camden Pecos RanchChandlerAZ2001949 272 94%1,714 1.80 2,022 2.13 
Camden San MarcosScottsdaleAZ1995984 320 90%1,872 1.90 2,221 2.26 
Camden San PalomaScottsdaleAZ1993/19941,042 324 95%2,028 1.95 2,386 2.29 
Camden SoteloTempeAZ2008/20121,303 170 95%2,059 1.58 2,438 1.87 
Camden TempeTempeAZ20151,043 234 95%2,029 1.94 2,412 2.31 
Camden Tempe IITempeAZ2023981 397 96%1,859 1.90 2,124 2.16 
TOTAL ARIZONA14 Properties995 4,426 95%1,978 1.99 2,331 2.34 
Camden Crown ValleyMission ViejoCA20011,009 380 96%2,688 2.67 2,933 2.91 
Camden GlendaleGlendaleCA2015893 307 97%2,835 3.18 3,076 3.45 
Camden Harbor ViewLong BeachCA2004981 547 95%3,034 3.09 3,154 3.22 
Camden Main and JamboreeIrvineCA20081,011 290 96%2,616 2.59 2,920 2.89 
Camden MartiniqueCosta MesaCA1986795 714 96%2,304 2.90 2,642 3.32 
The CamdenHollywoodCA2016767 287 91%3,217 4.19 3,096 4.04 
Total Los Angeles/Orange County6 Properties901 2,525 95%2,724 3.02 2,932 3.25 
Camden HillcrestSan DiegoCA20211,223 132 93%3,621 2.96 3,798 3.11 
Camden LandmarkOntarioCA2006982 469 95%2,232 2.27 2,381 2.42 
Camden Old CreekSan MarcosCA20071,037 350 98%2,866 2.76 3,127 3.01 
Camden Sierra at Otay RanchChula VistaCA2003962 422 97%2,803 2.91 3,035 3.15 
Camden TuscanySan DiegoCA2003895 160 97%3,205 3.58 3,429 3.83 
Camden VineyardsMurrietaCA20021,053 264 95%2,436 2.31 2,690 2.56 
Total San Diego/Inland Empire6 Properties1,009 1,797 96%2,708 2.69 2,924 2.90 
TOTAL CALIFORNIA12 Properties944 4,322 96%2,717 2.87 2,928 3.10 
Camden Belleview StationDenverCO2009888 270 96%1,914 2.16 2,254 2.54 
Camden CaleyEnglewoodCO2000921 218 97%1,944 2.11 2,259 2.45 
Camden Denver WestGoldenCO19971,015 320 96%2,308 2.27 2,619 2.58 
Camden FlatironsDenverCO2015960 424 97%2,037 2.12 2,386 2.49 
Camden Highlands RidgeHighlands RanchCO19961,149 342 97%2,289 1.99 2,634 2.29 
Camden InterlockenBroomfieldCO19991,002 340 97%2,121 2.12 2,455 2.45 
Camden LakewayLittletonCO1997929 459 96%2,020 2.18 2,332 2.51 
Camden Lincoln StationLone TreeCO2017844 267 97%1,885 2.23 2,119 2.51 
Camden RiNoDenverCO2020828 233 96%2,275 2.75 2,713 3.28 
TOTAL COLORADO9 Properties957 2,873 97%2,091 2.18 2,420 2.53 
Camden Ashburn FarmAshburnVA20001,062 162 96%2,140 2.02 2,447 2.30 
Camden College ParkCollege ParkMD2008942 509 95%1,895 2.01 2,208 2.34 
Camden Dulles StationOak HillVA2009977 382 98%2,239 2.29 2,577 2.64 
Camden Fair LakesFairfaxVA19991,056 530 97%2,248 2.13 2,580 2.44 
Camden Fairfax CornerFairfaxVA2006934 489 97%2,262 2.42 2,628 2.81 
Camden FallsgroveRockvilleMD2004996 268 94%2,162 2.17 2,434 2.44 
Camden Grand ParcWashingtonDC2002672 105 96%2,807 4.18 3,171 4.72 
Camden LansdowneLeesburgVA20021,006 690 97%2,149 2.14 2,473 2.46 
Camden Monument PlaceFairfaxVA2007856 368 98%2,007 2.34 2,340 2.73 
Camden NomaWashingtonDC2014769 321 97%2,318 3.01 2,717 3.53 
Camden Noma IIWashingtonDC2017759 405 98%2,406 3.17 2,828 3.72 
Camden Potomac YardArlingtonVA2008832 378 96%2,316 2.78 2,695 3.24 
Camden RooseveltWashingtonDC2003856 198 95%3,130 3.66 3,568 4.17 
Camden Shady GroveRockvilleMD2018877 457 96%2,033 2.32 2,315 2.64 
Camden Silo CreekAshburnVA2004975 284 98%2,089 2.14 2,414 2.48 
Camden South CapitolWashingtonDC2013821 281 96%2,458 2.99 2,939 3.58 
Camden WashingtonianGaithersburgMD2018870 365 97%2,079 2.39 2,335 2.69 
TOTAL DC METRO17 Properties913 6,192 97%2,220 2.43 2,564 2.81 
Camden AtlanticPlantationFL2022919 269 97%2,391 2.60 2,599 2.83 
Camden AventuraAventuraFL19951,108 379 95%2,758 2.49 3,196 2.88 
Camden Boca RatonBoca RatonFL2014843 261 95%2,622 3.11 2,938 3.49 
Camden BrickellMiamiFL2003937 405 95%2,937 3.13 3,237 3.45 
Camden DoralMiamiFL19991,120 260 98%2,613 2.33 2,909 2.60 
Camden Doral VillasMiamiFL20001,253 232 96%2,896 2.31 3,189 2.54 
Camden Las OlasFt. LauderdaleFL20041,043 420 96%2,835 2.72 3,190 3.06 
Camden PlantationPlantationFL19971,201 502 96%2,400 2.00 2,742 2.28 
Camden PortofinoPembroke PinesFL19951,112 322 94%2,438 2.19 2,776 2.50 
Total Southeast Florida9 Properties1,065 3,050 96%2,654 2.49 2,981 2.80 
28


CAMDENCOMMUNITY TABLE
Community statistics as of 9/30/2023
(Unaudited)3Q23 Avg Monthly3Q23 Avg Monthly
Year PlacedAverageApartment3Q23 AvgRental Rates perRevenue per Occupied
Community NameCityStateIn ServiceSizeHomesOccupancyHomeSq. Ft.HomeSq. Ft.
Camden Hunters CreekOrlandoFL20001,075 270 95%$1,955 $1.82 $2,273 $2.11 
Camden Lago VistaOrlandoFL2005955 366 96%1,824 1.91 2,128 2.23 
Camden Lake EolaOrlandoFL2021944 360 95%2,423 2.57 2,689 2.85 
Camden LaVinaOrlandoFL2012969 420 95%1,883 1.94 2,238 2.31 
Camden Lee VistaOrlandoFL2000937 492 96%1,857 1.98 2,168 2.31 
Camden North QuarterOrlandoFL2016806 333 97%1,870 2.32 2,061 2.56 
Camden Orange CourtOrlandoFL2008817 268 94%1,758 2.15 2,042 2.50 
Camden Thornton ParkOrlandoFL2016920 299 96%2,152 2.34 2,406 2.62 
Camden Town SquareOrlandoFL2012983 438 96%1,898 1.93 2,156 2.19 
Camden Waterford LakesOrlandoFL2014971 300 96%1,923 1.98 2,220 2.29 
Camden World GatewayOrlandoFL2000979 408 96%1,868 1.91 2,129 2.17 
Total Orlando11 Properties944 3,954 96%1,942 2.06 2,225 2.36 
Camden BayTampaFL1997/2001943 760 97%1,900 2.01 2,244 2.38 
Camden CentralSt. PetersburgFL2019942 368 96%3,400 3.61 3,752 3.98 
Camden MontagueTampaFL2012972 192 97%1,890 1.94 2,231 2.29 
Camden Pier DistrictSt. PetersburgFL2016989 358 95%3,508 3.55 3,710 3.75 
Camden PreserveTampaFL1996942 276 97%2,059 2.19 2,368 2.52 
Camden Royal PalmsBrandonFL20061,017 352 95%1,798 1.77 2,118 2.08 
Camden ViscontiTampaFL20071,125 450 96%2,068 1.84 2,360 2.10 
Camden Westchase ParkTampaFL2012992 348 96%2,071 2.09 2,405 2.42 
Total Tampa8Properties990 3,104 96%2,309 2.33 2,620 2.65 
TOTAL FLORIDA28Properties995 10,108 96%2,270 2.28 2,575 2.59 
Camden BrookwoodAtlantaGA2002916 359 95%1,773 1.93 2,069 2.26 
Camden BuckheadAtlantaGA20221,087 366 88%2,593 2.39 2,699 2.48 
Camden Buckhead SquareAtlantaGA2015827 250 95%1,851 2.24 1,962 2.37 
Camden CreekstoneAtlantaGA2002990 223 94%1,750 1.77 1,962 1.98 
Camden DeerfieldAlpharettaGA20001,187 292 99%1,909 1.61 2,197 1.85 
Camden DunwoodyAtlantaGA19971,007 324 93%1,781 1.77 2,054 2.04 
Camden Fourth WardAtlantaGA2014844 276 96%2,068 2.45 2,399 2.84 
Camden Midtown AtlantaAtlantaGA2001935 296 96%1,825 1.95 2,160 2.31 
Camden PacesAtlantaGA20151,408 379 95%2,985 2.12 3,322 2.36 
Camden Peachtree CityPeachtree CityGA20011,027 399 96%1,771 1.72 2,095 2.04 
Camden PhippsAtlantaGA19961,010 234 76%1,775 1.76 1,973 1.95 
Camden ShilohKennesawGA1999/20021,143 232 97%1,734 1.52 2,055 1.80 
Camden St. ClairAtlantaGA1997999 336 93%1,753 1.76 2,043 2.05 
Camden StockbridgeStockbridgeGA20031,009 304 93%1,635 1.62 1,905 1.89 
Camden VantageAtlantaGA2010901 592 95%1,764 1.96 1,972 2.19 
TOTAL GEORGIA15Properties1,020 4,862 94%1,948 1.91 2,208 2.17 
Camden BallantyneCharlotteNC19981,048 400 97%1,720 1.64 2,004 1.91 
Camden Cotton MillsCharlotteNC2002905 180 96%1,777 1.96 2,072 2.29 
Camden DilworthCharlotteNC2006857 145 95%1,855 2.17 2,111 2.46 
Camden FairviewCharlotteNC19831,036 135 96%1,563 1.51 1,807 1.74 
Camden FoxcroftCharlotteNC1979940 156 94%1,438 1.53 1,703 1.81 
Camden Foxcroft IICharlotteNC1985874 100 94%1,549 1.77 1,843 2.11 
Camden GalleryCharlotteNC2017743 323 96%2,016 2.71 2,255 3.03 
Camden GrandviewCharlotteNC20001,059 266 95%2,174 2.05 2,453 2.32 
Camden Grandview IICharlotteNC20192,241 28 88%4,196 1.87 4,443 1.98 
Camden SedgebrookCharlotteNC1999972 368 96%1,572 1.62 1,875 1.93 
Camden South EndCharlotteNC2003878 299 97%1,931 2.20 2,198 2.50 
Camden SouthlineCharlotteNC2015831 266 96%2,072 2.49 2,378 2.86 
Camden StonecrestCharlotteNC20011,098 306 96%1,740 1.58 2,059 1.88 
Camden TouchstoneCharlotteNC1986899 132 96%1,449 1.61 1,674 1.86 
Total Charlotte14Properties954 3,104 96%1,818 1.91 2,096 2.20 
Camden Asbury VillageRaleigh NC20091,009 350 96%1,638 1.62 1,928 1.91 
Camden CarolinianRaleigh NC20171,118 186 94%2,346 2.10 2,540 2.27 
Camden CrestRaleigh NC20011,012 442 95%1,525 1.51 1,799 1.78 
Camden Governor's VillageChapel HillNC19991,046 242 97%1,606 1.54 1,932 1.85 
Camden Lake PineApexNC19991,066 446 95%1,615 1.52 1,926 1.81 
Camden Manor ParkRaleigh NC2006966 484 95%1,566 1.62 1,857 1.92 
Camden OverlookRaleigh NC20011,060 322 96%1,681 1.59 1,974 1.86 
Camden Reunion ParkApexNC2000/2004972 420 96%1,462 1.50 1,739 1.79 
Camden WestwoodMorrisvilleNC19991,022 360 96%1,559 1.53 1,837 1.80 
Total Raleigh9Properties1,022 3,252 96%1,620 1.59 1,904 1.86 
TOTAL NORTH CAROLINA23Properties988 6,356 96%1,717 1.74 1,998 2.02 
Camden Franklin ParkFranklinTN2018967 328 96%2,061 2.13 2,229 2.30 
Camden Music RowNashvilleTN2016903 430 95%2,522 2.79 2,699 2.99 
TOTAL TENNESSEE2Properties931 758 95%2,323 2.49 2,495 2.68 

29


CAMDENCOMMUNITY TABLE
Community statistics as of 9/30/2023
(Unaudited)3Q23 Avg Monthly3Q23 Avg Monthly
Year PlacedAverageApartment3Q23 AvgRental Rates perRevenue per Occupied
Community NameCityStateIn ServiceSizeHomesOccupancyHomeSq. Ft.HomeSq. Ft.
Camden Amber OaksAustinTX2009862 348 96%$1,516 $1.76 $1,837 $2.13 
Camden Amber Oaks IIAustinTX2012910 244 96%1,615 1.77 1,965 2.16 
Camden Brushy CreekCedar ParkTX2008882 272 95%1,622 1.84 1,847 2.09 
Camden Cedar HillsAustinTX2008911 208 96%1,736 1.91 2,018 2.22 
Camden Gaines RanchAustinTX1997955 390 95%1,914 2.00 2,231 2.34 
Camden HuntingdonAustinTX1995903 398 95%1,629 1.80 1,936 2.14 
Camden La FronteraAustinTX2015901 300 96%1,650 1.83 1,899 2.11 
Camden Lamar HeightsAustinTX2015838 314 97%1,851 2.21 2,055 2.45 
Camden Rainey StreetAustinTX2016873 326 81%2,279 2.61 2,610 2.99 
Camden Shadow BrookAustinTX2009909 496 95%1,538 1.69 1,799 1.98 
Camden StoneleighAustinTX2001908 390 95%1,698 1.87 1,989 2.19 
Total Austin11 Properties897 3,686 94%1,726 1.92 2,004 2.23 
Camden AddisonAddisonTX1996942 456 95%1,608 1.71 1,830 1.94 
Camden BelmontDallasTX2010/2012946 477 95%1,834 1.94 2,115 2.24 
Camden BuckinghamRichardsonTX1997919 464 95%1,581 1.72 1,881 2.05 
Camden CentreportFt. WorthTX1997912 268 96%1,527 1.67 1,812 1.99 
Camden CimarronIrvingTX1992772 286 97%1,573 2.04 1,798 2.33 
Camden Design DistrictDallasTX2009939 355 95%1,721 1.83 1,900 2.02 
Camden Farmers MarketDallasTX2001/2005932 904 94%1,642 1.76 1,873 2.01 
Camden GreenvilleDallasTX2017/20181,028 558 96%2,045 1.99 2,210 2.15 
Camden HendersonDallasTX2012966 106 95%1,954 2.02 2,229 2.31 
Camden Legacy CreekPlanoTX1995831 240 96%1,685 2.03 1,994 2.40 
Camden Legacy ParkPlanoTX1996870 276 95%1,765 2.03 2,094 2.41 
Camden Panther CreekFriscoTX2009946 295 96%1,725 1.82 2,022 2.14 
Camden RiverwalkGrapevineTX2008989 600 96%1,890 1.91 2,182 2.21 
Camden Valley ParkIrvingTX1986743 516 96%1,435 1.93 1,707 2.30 
Camden Victory ParkDallasTX2016861 423 96%2,056 2.39 2,310 2.68 
Total Dallas/Ft. Worth15 Properties913 6,224 95%1,733 1.90 1,989 2.18 
Camden City CentreHoustonTX2007932 379 95%1,618 1.74 1,917 2.06 
Camden City Centre IIHoustonTX2013869 268 96%1,585 1.82 1,877 2.16 
Camden Cypress CreekCypressTX2009993 310 96%1,564 1.57 1,848 1.86 
Camden Cypress Creek IICypressTX2020950 234 94%1,616 1.70 1,912 2.01 
Camden Downs at Cinco RanchKatyTX20041,075 318 97%1,624 1.51 1,914 1.78 
Camden DowntownHoustonTX20201,052 271 92%2,631 2.50 2,831 2.69 
Camden Grand HarborKatyTX2008959 300 95%1,461 1.52 1,725 1.80 
Camden GreenwayHoustonTX1999861 756 96%1,523 1.77 1,814 2.11 
Camden HeightsHoustonTX2004927 352 97%1,667 1.80 1,969 2.12 
Camden Highland VillageHoustonTX2014/20151,172 552 95%2,415 2.06 2,605 2.22 
Camden Holly SpringsHoustonTX1999934 548 95%1,460 1.56 1,728 1.85 
Camden McGowen StationHoustonTX20181,004 315 95%2,127 2.12 2,398 2.39 
Camden MidtownHoustonTX1999844 337 95%1,585 1.88 1,900 2.25 
Camden NorthpointeTomballTX2008940 384 96%1,395 1.48 1,692 1.80 
Camden PlazaHoustonTX2007915 271 95%1,744 1.91 2,071 2.26 
Camden Post OakHoustonTX20031,200 356 96%2,580 2.15 2,906 2.42 
Camden Royal OaksHoustonTX2006923 236 97%1,500 1.62 1,593 1.72 
Camden Royal Oaks IIHoustonTX20121,054 104 98%1,723 1.63 1,789 1.70 
Camden Spring CreekSpringTX20041,080 304 91%1,515 1.40 1,811 1.68 
Camden StonebridgeHoustonTX1993845 204 95%1,298 1.54 1,570 1.86 
Camden Sugar GroveStaffordTX1997921 380 98%1,446 1.57 1,693 1.84 
Camden Travis StreetHoustonTX2010819 253 94%1,555 1.90 1,858 2.27 
Camden VanderbiltHoustonTX1996/1997863 894 94%1,595 1.85 1,907 2.21 
Camden Whispering OaksHoustonTX2008936 274 95%1,475 1.58 1,738 1.86 
Camden Woodson ParkHoustonTX2008916 248 95%1,377 1.50 1,633 1.78 
Camden YorktownHoustonTX2008995 306 97%1,388 1.40 1,628 1.64 
Total Houston26 Properties956 9,154 95%1,679 1.76 1,951 2.04 
TOTAL TEXAS52 Properties931 19,064 95%1,706 1.83 1,973 2.12 
TOTAL PROPERTIES172 Properties961 58,961 95%$1,999 $2.08 $2,287 $2.38 


30
v3.23.3
Document and Entity Information Document and Entity Information
Oct. 26, 2023
Document And Entity Information [Abstract]  
Title of 12(b) Security Common Shares of Beneficial Interest, $.01 par value
Entity Incorporation, State or Country Code TX
Entity Central Index Key 0000906345
Entity Emerging Growth Company false
Document Type 8-K
Document Period End Date Oct. 26, 2023
Entity Registrant Name CAMDEN PROPERTY TRUST
Entity Address, Address Line One 11 Greenway Plaza, Suite 2400
Entity Address, City or Town Houston
Entity Address, State or Province TX
Entity Address, Postal Zip Code 77046
City Area Code 713
Local Phone Number 354-2500
Entity File Number 1-12110
Entity Tax Identification Number 76-6088377
Trading Symbol CPT
Security Exchange Name NYSE
Amendment Flag false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Soliciting Material false
Written Communications false

Camden Property (NYSE:CPT)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024 Camden Property 차트를 더 보려면 여기를 클릭.
Camden Property (NYSE:CPT)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024 Camden Property 차트를 더 보려면 여기를 클릭.