FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Report of Foreign Private Issuer
Dated September 2, 2009
Pursuant
to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Aktiebolaget Svensk Exportkredit
Swedish Export
Credit Corporation
(Translation of Registrants Name into English)
Västra
Trädgårdsgatan 11 B
Stockholm
Sweden
(Address of
Principal Executive Offices)
Indicate
by check mark whether the registrant files or will file annual reports under
cover Form 20-F or Form 40-F.
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(1): N/A
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7): N/A
Indicate
by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission
pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
If Yes
is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): N/A
The Registrant
hereby incorporates all parts of this Report on Form 6-K by reference in Registration
Statement no. 333-131369 filed by the Registrant with the Securities and
Exchange Commission on Form F-3ASR under the Securities Act of 1933.
This Report
comprises the following:
1. Registrants Interim Report for the second quarter
of 2009.
2.
Reconciliation of Core Earnings to Operating Profit for the six months ended
June 30, 2009 and 2008 (attached as Exhibit 99.1 herto).
3. Table of unaudited consolidated
capitalization of the Registrant at June 30, 2009 (attached as Exhibit 99.2
herto).
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant
has duly caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Dated: September 2, 2009
|
AB Svensk Exportkredit
|
|
|
|
|
(Swedish Export Credit Corporation)
|
|
|
|
|
By:
|
/s/ Peter Yngwe
|
|
|
|
|
|
Peter Yngwe, President
|
3
SEK: Interim Report 2
Record-high lending volumes in the first six months
First
six
month of 2009
·
The volume of new customer financing amounted to Skr
58.3 billion (1H08: Skr 30.8 billion)
·
The volume of outstanding offers for new credits
amounted to Skr 72.5 billion (Y-e: Skr 27.4 billion)
·
New borrowing amounted to Skr 48.4 billion (1H08: Skr
51.8 billion)
·
Operating profit (IFRS) for the first half-year,
including impairments, amounted to Skr 1,355.8 million (1H08: Skr 413.3
million)
·
Adjusted operating profit (Core Earnings) for the first
half-year, including impairments, amounted to Skr 918.0 million (1H08: Skr
381.2 million)
Second
quarter of 2009
·
Operating profit (IFRS) for the second quarter,
including impairments, amounted to Skr 988.2 million (2Q08: Skr 299.0 million)
·
Adjusted operating profit (Core Earnings) for the
second quarter, including impairments, amounted to Skr 440.3 million (2Q08: Skr
247.9 million)
2009
|
|
For the period
|
01/01/09
30/06/09
|
Download the report at
www.sek.se
|
|
Additional
information about SEK, including
|
investor presentations and
the Annual Report
|
|
for
2008, is available at www.sek.se
Economic information for the remainder of
2009:
November 30 Interim Report January-September
SEKs
assignment
The
mission of the Swedish Export Credit Corporation (SEK) is to secure access to
financial solutions for export and infrastructure on market terms. SEK encourages the development of Swedish
industry and engages in financial activities both at home and abroad. SEK was
founded in 1962 and is owned by the Swedish state.
Financial Highlights
(Amounts (other than %) in mn)
|
|
April -
June,
2009
Skr
|
|
Jan
- March,
2009
Skr
|
|
Restated
April - June,
2008 (a)
Skr
|
|
Jan
- June,
2009
USD (7)
|
|
Jan
- June,
2009
Skr
|
|
Restated
Jan - June,
2008 (a)
Skr
|
|
Jan
- Dec,
2008
Skr
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (IFRS) (1)
|
|
988.2
|
|
367.6
|
|
299.0
|
|
176
|
|
1,355.8
|
|
413.3
|
|
185.2
|
|
Pre-tax return on equity (IFRS) (2)
|
|
38.0
|
%
|
14.1
|
%
|
25.9
|
%
|
26.1
|
%
|
26.1
|
%
|
17.9
|
%
|
3.9
|
%
|
After-tax return on equity (IFRS) (2)
|
|
28.0
|
%
|
10.4
|
%
|
18.7
|
%
|
19.2
|
%
|
19.2
|
%
|
12.9
|
%
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating profit (Core Earnings) (3)
|
|
440.3
|
|
477.7
|
|
247.9
|
|
119
|
|
918.0
|
|
381.2
|
|
833.9
|
|
Pre-tax return on equity (Core Earnings) (2)
|
|
16.4
|
%
|
17.8
|
%
|
21.7
|
%
|
17.1
|
%
|
17.1
|
%
|
16.7
|
%
|
17.5
|
%
|
After-tax return on equity (Core Earnings) (2)
|
|
12.1
|
%
|
13.1
|
%
|
15.6
|
%
|
12.6
|
%
|
12.6
|
%
|
12.0
|
%
|
12.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New customer financing (4)
|
|
36,466
|
|
21,829
|
|
13,565
|
|
7,583
|
|
58,295
|
|
30,764
|
|
64,890
|
|
of which offers for new credits accepted by borrowers
|
|
36,316
|
|
21,268
|
|
13,348
|
|
7,491
|
|
57,584
|
|
30,537
|
|
63,591
|
|
Credits, outstanding and undisbursed (4),(5)
|
|
202,392
|
|
187,873
|
|
141,305
|
|
26,327
|
|
202,392
|
|
141,305
|
|
180,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New long-term borrowings (6)
|
|
31,856
|
|
16,552
|
|
22,740
|
|
6,071
|
|
48,408
|
|
51,781
|
|
86,136
|
|
Outstanding senior debt
|
|
316,187
|
|
320,516
|
|
270,867
|
|
41,130
|
|
316,187
|
|
270,867
|
|
309,468
|
|
Outstanding subordinated debt
|
|
3,462
|
|
4,079
|
|
2,856
|
|
450
|
|
3,462
|
|
2,856
|
|
3,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
367,397
|
|
383,734
|
|
299,553
|
|
47,791
|
|
367,397
|
|
299,553
|
|
370,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital adequacy ratio, including Basel I based
additional requirements
|
|
18.9
|
%(9)
|
17,5
|
%(9)
|
9.8
|
%(9)
|
18.9
|
%(9)
|
18.9
|
%(9)
|
9.8
|
%(9)
|
15.5
|
%(9)
|
Capital adequacy ratio, excluding Basel I based
additional requirements
|
|
22.4
|
%(8)
|
20,5
|
%(8)
|
15,7
|
%(8)
|
22.4
|
%(8)
|
22.4
|
%(8)
|
15,7
|
%(8)
|
21.4
|
%(8)
|
Adjusted capital ratio adequacy, excluding Basel I based
additional requirements
|
|
23.3
|
%(8)
|
21,4
|
%(8)
|
13,2
|
%(8)
|
23.3
|
%(8)
|
23.3
|
%(8)
|
13,2
|
%(8)
|
22.3
|
%(8)
|
(a) See Note
1.
Information regarding the
calculation of the measures presented in the Financial Highlights is provided
in the notes on the last page of the main body of this report below.
Unless
otherwise indicated, amounts in this report are in millions (mn) of Swedish
krona (Skr), abbreviated Skr mn and relates to the Consolidated Group. The
international code for the Swedish currency, SEK, is not used in this report in
order to avoid confusion with the same three-letter abbreviation, which has
been used to denote AB Svensk Exportkredit since the company was founded in
1962.
Unless otherwise indicated, in matters concerning
positions amounts refer to those as at June 30 or December 31, as the
case may be, and in matters of flows, amounts refer to the three or six-month
period ended on June 30 or to twelve-month period which ended on December 31,
as the case may be. Amounts within parentheses refer to the same date, in
matters concerning positions, and the same period, in matters of flows, of the
preceding year. AB Svensk Exportkredit (SEK), Swedish corporate identity number
556084-0315, with its registered office in Stockholm, Sweden, is a public company
as defined in the Swedish Companies Act. In some instances, a public company is
obligated to add (publ.) to its company name.
2
Statement by the President
Financing
for the benefit of Swedish exporters
Demand for long-term financing
continued at a record-high level in the second quarter. SEKs role as a secure
provider of long-term financing for Swedens export industry has been key to
the business of many Swedish exporters. This enables us to be of great benefit
in maintaining the Swedish export industries international competitiveness and
sustaining the flow of export deals. SEKs lending volumes have never been so
high. The volume of new customer financing amounted to Skr 58.3 billion in the
first half of the year and the outstanding volume of offers increased by Skr
45.1 billion to Skr 72.5 billion. SEKs well-functioning funding operations and
the strengthening of our lending capacity that the Swedish parliament and
government established at the end of 2008 have enabled us to meet the
significant increase in demand.
The high lending volumes also
show how important it is that the export industry has access to a stable
financial institution like SEK due to the industrys significance for the
Swedish economy. It is primarily during turbulent times that reliable access to
financing solutions becomes an important competitive advantage that can really
make the difference for a company or an entire industry.
During the first six months of
2009 the state credit system, known as the CIRR system, has been very important
for Swedish exporters as it provides exporters customers with access to
credits. The difficult market situation has made the CIRR system advantageous
for exporters, and the system has consequently made a strong contribution to
the success of Swedish exports.
The great benefit that we are
providing for Swedish exports, our record-high lending volumes and our
successful borrowing are all contributing to SEKs very good performance. Operating
profit (IFRS) amounted to Skr 1,355.8 million for the first six months of the
year, an increase of Skr 942.5 million over the same period in 2008. Adjusted
operating profit (Core Earnings) amounted to Skr 918.0 million, compared with
Skr 381.2 million for the first half of 2008. The increased capital, and the
resulting increase in lending capacity, that SEK received at the end of 2008
has quickly shown a good return.
Peter
Yngwe
President
3
Numerous
transactions and high lending volumes
Demand for
long-term financing from the Swedish export industry remains very strong and
SEK is now one of the most important providers of financing for Swedish exports
.
The volume of new customer financing during the first
six months of 2009 increased by 89 percent compared to the first half of 2008.
In the
first half of 2009 SEK carried out a large number of transactions, and lending
volumes increased significantly.
The volume of new customer
financing
during the first six months of the year
amounted to Skr 58.3 billion, which is Skr 27.5 billion more than in the same
period of 2008 and SEKs highest ever level for a half-year period. In
addition, transactions for the period had slightly longer maturities than for the
same period in 2008.
The volume of new customer financing
in the second quarter increased by 168 percent compared with the second
quarter of 2008. The high volumes were mainly due to lending to the Swedish
corporate sector and its customers. The volume of committed but undisbursed
export credits amounted to Skr 202.4 billion at the end of the period, compared
with Skr 180.1 billion at the same point in 2008.
The
total volume of outstanding offers for export credits amounted to Skr 72.5
billion at the end of the period, an increase of 165 percent compared with
year-end 2008.
Demand
for export credits remains very strong. Together with Swedish and international
commercial banks acting as arrangers, SEK has financed a significant amount of
transactions for the Swedish export industry during the period. Our borrowers
are located throughout the world, for example in Chile, Costa Rica, Italy,
Mexico, Ukraine, Turkey, Sri Lanka, Mozambique, Russia, the Philippines and
Pakistan. SEK is now the single most important provider of Swedish export
credits.
SEK
Customer Finance, which offers companies solutions for end-customer financing,
signed a customer financing agreement with medical technology company Elekta
during the period. The agreement means that SEK Customer Finance will provide
Elekta with a cost-effective customer financing platform.
SEK is an important financial partner for
Ericsson. In June SEK signed a loan agreement for USD 625 million with
Ericsson. The loan was largely guaranteed by EKN, the Swedish Export Credits
Guarantee Board.
New customer financing
(Skr billion)
|
|
Jan-June, 2009
|
|
Jan-June, 2008
|
|
|
|
|
|
|
|
Lending
for exporters
|
|
42.4
|
|
18.0
|
|
Of which Export credits
|
|
14.8
|
|
12.2
|
|
Lending
to other corporates
|
|
0.7
|
|
1.3
|
|
Lending
to the public sector
|
|
11.7
|
(2)
|
1.5
|
|
Lending
to the financial sector
|
|
2.8
|
|
9.8
|
|
Syndicated
customer transactions
|
|
0.7
|
|
0.2
|
|
Total
|
|
58.3
|
(1)
|
30.8
|
|
(1) Of which Skr 4.0 billion (1.5) has not yet
been disbursed.
(2) Principally short-term financing to Swedish
municipalities, among other things as an alternative to short-term liquidity
placement.
New customer financing by sector
(excluding syndicated customer transactions)
New customer financing
Long-term loans (Skr billion)
4
High volumes provide security for Swedish exports
Owing to its highly active funding operations, during the
first half of the year, SEK maintained its high volumes of borrowing, which is
necessary for SEK to provide Swedish exporters with an optimal offering of
attractive financial solutions.
In the first half of this year SEK carried out a total
of 333 funding transactions, and the volume of new borrowing amounted to Skr
48.4 billion. Although this was Skr 3.4 billion less than for the same period
in 2008, it was still a very high volume in view of the major turmoil and
liquidity crisis in the capital markets from autumn 2008 onwards. The volume
for the second quarter amounted to Skr 31.9 billion, which was an increase of
Skr 9.1 billion on the second quarter of 2008. In view of the pressured market
situation, the volumes of borrowing are very high and provide SEK with good
opportunities to meet Swedish industrys need for long-term financing.
SEKs
largest and most important market for borrowing in the first half of the year
was the European debt capital market. European debt capital market accounted
for 44 percent of SEKs total new borrowing.
In
May SEK issued a EUR 1.25 billion five-year fixed rate public benchmark
bond, which is SEKs largest ever bond in terms of volume. The bond was
received very positively and was subscribed by investors from various parts of
the world.
This
spring SEK was one of only six foreign institutions that were able to issue
bonds on the Thai market. During the period SEK successfully issued two bonds
totaling Thai baht 4 billion.
The two bonds each amounted to 2 billion baht, with
maturities of three and five years, respectively
.
The high volumes of borrowing also mean that the Skr
100 billion loan
facility with which the government provided SEK at the start of 2009 has not
yet been used, but instead continues to provide an untapped reserve ready to be
utilized if the market situation deteriorates significantly.
New borrowing
Long-term borrowing (Skr
billion)
Markets, first half-year 2009
Products, first half-year 2009
5
Comments
to the consolidated financial accounts
Income
statement and performance measurement
SEK discloses both operating
profit (IFRS) and adjusted operating profit (Core Earnings), which excludes
from operating profit as calculated under IFRS
that portion of our
net results of financial transactions that arises from changes in the fair
value of financial assets (other than held-for-trading securities), financial
liabilities and related derivatives.
SEK considers the adjusted
operating profit (Core Earnings) to be a supplement to operating profit (IFRS)
because Core Earnings reflects the economic effects of SEKs business, due to
the fact that the operating profit (IFRS) requires SEK to mark-to-market
positions even though they are economically hedged or SEK has the intention and
ability to hold the asset or liability to maturity. Core Earnings does not
reflect the mark-to-market valuation effects.
Performance measurement and
return on equity
|
|
|
|
|
|
Restated
|
|
|
|
Restated
|
|
|
|
|
|
April-June,
|
|
Jan-March,
|
|
April-June,
|
|
Jan-June,
|
|
Jan-June,
|
|
Jan-Dec,
|
|
(Skr mn)
|
|
2009
|
|
2009
|
|
2008
(a)
|
|
2009
|
|
2008
(a)
|
|
2008
|
|
Operating profit (IFRS)
|
|
988.2
|
|
367.6
|
|
299.0
|
|
1,355.8
|
|
413.3
|
|
185.2
|
|
Adjustment for change in market valuation according
to IFRS (Note 2)
|
|
-547.9
|
|
110.1
|
|
-51.1
|
|
-437.8
|
|
-32.1
|
|
648.7
|
|
Adjusted operating profit (Core Earnings)
|
|
440.3
|
|
477.7
|
|
247.9
|
|
918.0
|
|
381.2
|
|
833.9
|
|
After-tax return on equity (IFRS)
|
|
28.0
|
%
|
10.4
|
%
|
18.7
|
%
|
19.2
|
%
|
12.9
|
%
|
2.8
|
%
|
After-tax return on equity (Core Earnings)
|
|
12.1
|
%
|
13.1
|
%
|
15.6
|
%
|
12.6
|
%
|
12.0
|
%
|
12.6
|
%
|
(a) See Note 1.
Second quarter 2009
For
the second quarter SEK reported an operating profit (IFRS) amounting to Skr
988.2 million. For the corresponding quarter of the previous year, operating
income (IFRS) amounted to Skr 299.0 million. The increase is primarily
attributable to net results from financial transactions. The increase in net
results from financial transactions was mainly due to unrealized change in the
value of assets and liabilities recorded at fair value.
In particular,
during the second quarter credit spread changes on assets at fair value
primarily contributed to the reported positive result.
The
adjusted operating profit (Core Earnings) for the second quarter amounted to
Skr 440.3 million (2Q08: Skr 247.9 million), an increase of 78 percent compared
to second quarter of the previous year. The increase was mainly attributable to
improved net interest income.
N
et interest revenues
increased by Skr 180.0 million or 53 percent compared with the corresponding
quarter of 2008. A combination of margin improvement and increased transaction
volume contributed to this.
6
January-June 2009
Operating profit (IFRS)
Operating profit (IFRS)
amounted to Skr 1,355.8 million (1H08: Skr 413.3 million), an increase of 228
percent. The difference between operating profit (IFRS) and adjusted operating
profit (Core Earnings) is equal to the adjustment in fair value according to
IFRS described below. The increase in operating profit (IFRS) was mainly due to
an increase in net interest revenues related primarily to improved margins but
also higher outstanding business volume.
Market valuation
effects according to IFRS
Market valuation effects
included in the calculation of operating profit (IFRS) amounted to Skr 437.8
million (1H08: Skr -32.1 million). Market valuation
effects during the first half-year
were mainly related to
unrealized changes arising from currency related derivatives contracts
that exchange USD to EUR, credit spreads changes on assets, liabilities and
derivative contracts that are valued including credit spreads and valuation effects due to the decline in
short-term interest rates (mainly EUR rates) over the period.
Adjusted operating profit (Core
Earnings)
Core Earnings amounted to Skr
918.0 million (1H08: Skr 381.2 million), an increase of 141 percent. The
increase in Core Earnings was mainly related to the increase in net interest
revenues of Skr 525.6 million, which
related
primarily to improved margins but also higher business volumes. It also
reflected an increase in realized gains on SEKs repurchase of its own debt
bonds. Impairment losses included in the half-year result equaled Skr 201.5
million and are described in more detail below (1H08: Skr 0.0 million).
Net profit for the period (after
tax)
Net profit for the period (after tax) amounted to Skr
996.4 million (1H08: Skr 291.9 million).
Net interest revenues
Net interest revenues totaled Skr 1,090.2 million
(1H08: Skr 564.6 million), an increase of 93 percent. The increase was mainly
due to increased average margins but also reflected increased volumes,
primarily in the credit portfolio.
The average margin on
debt-financed assets amounted to 0.57 percent (1H08: 0.36 percent), an increase
of 58 percent.
The increase in margin was
primarily due to SEKs strong position in the midst of generally turbulent
market conditions, particularly because SEK
has had access to borrowing in
USD. It depends on SEKs policy diversifying its borrowing on many markets and
in many currencies. The result is that SEK has recorded higher margins than
before the financial crisis started
on the USD-denominated
financing that is alternated through derivative contracts to EUR and placed in
EUR-denominated assets. The increase in margins is also a result of higher risk
premiums on new loans disbursed in 2008 and 2009.
The average volume of debt-financed assets amounted to Skr 314 billion
in the first half of the year (1H08: Skr 254 billion), an increase of 24
percent. The increase occurred mainly in the credit portfolio due to increased
demand for credits to export companies.The liquidity portfolio also increased
slightly in volume.
Net results of financial
transactions
The net results of financial
transactions totaled Skr 679.8 million (1H08: Skr 17.9 million). The
significantly improvement in the net result was due to the effects of changes
in value of the translation of assets and liabilities at fair value amounting
to Skr 437.8 million (1H08: Skr -32.1 million).
Market valuation
effects during the first half-year
were mainly related to
unrealized changes arising from currency related derivative contracts that
exchange USD to EUR, credit spreads changes on assets, liabilities and
derivative contracts that are valued including credit spreads and valuation
effects due to the decline in short-term interest rates (mainly EUR rates) over
the period.
Furthermore, increased realized gains on the
repurchased debt amounted to Skr 219.5 million (1H08: Skr 22.3 million).
7
Other
Administrative expenses
totaled Skr 211.1 million (1H08: Skr 165.0 million). The increase reflects
increased costs related to new regulations, expanded business activities and
the acquisition of Venantius.
Administrative
expenses include an accrual for the estimated cost of the employee incentive
system of Skr 10.2 million (1H08: Skr 10.2 million). The employee incentive
system is
based
on the developments in the adjusted operating profit(-Core Earnings).
Impairment
of financial assets has been recorded in the net amount of Skr 201.5 million
(1H08:
Skr
0.0 million) during the first half-year. The
write-down relates mainly to an additional provision for the Companys
exposures to Glitnir Bank of Skr 70.1 million,
an increased provision of Skr
79.0 million related to two CDOs, and provisions of Skr 85.6 million due
to deterioration of credit quality that is not linked to a specific
counterparty. See Note 3.
Restatement of 2008 results
As previously disclosed, SEK
has restated its consolidated and parent company IFRS financial statements for
2008 in order to correct certain technical errors in the marking to market of
derivative positions, assets and liabilities required to be reported at fair
value. F
or
additional information, see Note 1.
This restatement affects the
comparative figures for 2008 presented in this interim report, and will affect
such figures presented in the nine-month interim report to be released later
this year.
For
the period January 1 to March 31, 2008, operating profit (IFRS) has
been restated from Skr 161.6 million (as reported in the interim report
published May 5, 2008) to Skr 114.3 million. For the period January 1
to June 30, 2008, operating profit (IFRS) has been restated from Skr 466.3
million (as reported in the interim report published August 15, 2008) to
Skr 413.3 million. For the period January 1 to September 30 2008,
operating profit (IFRS) has been restated from Skr 556.8 million (as reported
in the interim report published October 31, 2008) to Skr 376.8 million.
For the period January 1 to December 31, 2008, operating profit
(IFRS) has been restated from Skr 167.7 million (as reported in the press
release published February 20, 2009) to Skr 185.2 million (as reported in
the annual report published April 30, 2009).
Balance sheet
Total assets and liquidity
SEKs hedging relationships are expected to be highly effective in
offsetting changes in fair values attributable to hedged risks. The gross value
of certain balance sheet items primarily derivatives and senior securities
issued, which effectively hedge each other, require complex judgments regarding
what is the most appropriate valuation technique, assumptions and estimates. If
different valuation models or assumptions were used, or if assumptions change,
this could produce different valuation results. Excluding the impact on
valuation of spreads on SEKs own debt (which can be significant), such changes
in fair value would generally be offsetting with little impact on the value of
net assets. See Note 6 and 7.
SEKs total assets totaled Skr
367.4 billion at period-end (Y-e: Skr 370.0 billion),
a decrease of 1 percent. The decrease is attributable to the liquidity
portfolio and derivatives while the credit portfolio increased (see notes 5 and
7).
The total amount of
credits outstanding and
credits committed though not yet disbursed was Skr
202.4 billion at period-end (Y-e:
Skr
180.1 billion),
which was an increase of 12 percent. Of such amount, Skr 179.6 billion (Y-e:
Skr 158.7 billion) represented credits outstanding, an increase of 13 percent.
Of credits outstanding, Skr 10.5 billion (Y-e: Skr 10.1 billion) represented
credits in the S-system.
The aggregate amount of
outstanding offers for new credits totaled Skr 72.5 billion (Y-e: Skr 27.4
billion) an increase of 165 percent. Of the aggregate amount of outstanding
offers Skr 66.0 billion (12/31/2008: Skr 21.2 billion) is related to the S-system.
The increase in the volume of outstanding offers is due to
attractive CIRR (Commercial Interest Reference Rate) interest rates in the
current market situation, and the fact that the demand for export credit has
increased in total because of the difficulty for companies to receive funding
from Swedish and foreign banks.
There were no major shifts in
the breakdown of SEKs counterparty risk exposures. Of the total risk exposure,
53 percent (Year-end: 59 percent) was against financial institutions and
asset-backed securities; 29 percent (Y-e: 25 percent) was against central
governments and government export credit agencies; 7 percent (Y-e: 6 percent)
8
was against local and regional
authorities; and 11 percent (Y-e: 10 percent) was against corporates. SEKs
exposures to derivative counterparties are very limited compared with the
volume of derivatives shown as assets since most derivatives are subject to
collateral agreements.
For additional information,
see the table Counterparty Risk Exposures below.
9
Liabilities and equity
As of June 30, 2009, the aggregate volume of funds borrowed and
shareholders funds exceeded the aggregate volume of credits outstanding and
credits committed though not yet disbursed at all maturities. Accordingly, all
credit commitments were funded through maturity.
Changes in fair value to other comprehensive income
Changes in fair value not
reported in the income statement but through other comprehensive income
amounted to Skr 498.5 million (1H08: Skr -104.9 million) after tax, of which
Skr 499.6 million (1H08: Skr -23.2 million) was related to available-for-sale
securities and Skr -1.1 million (1H08: Skr -81.7 million) was related to
derivatives in cashflow hedges.
The
change in fair value of the shares in Swedbank held by SEK (a change of Skr
470.7 million after tax) is included in the changes in fair value in
assets-available-for-sale. As of March, 2009, in connection with the settlement
of a claim against Sparbanksstiftelsernas Förvaltnings AB (SFAB), SEK came to
an agreement with SFAB by which SEK assumed ownership of such shares in
Swedbank AB, which represent approximately 3.3 percent of Swedbanks total
share capital and votes. As of June, 2009, SEK had received a claim from SFAB
challenging the agreement. The claim has been rejected by SEK.
Capital Adequacy
The capital adequacy ratio calculated according to Basel-II, Pillar 1,
at June 30 2009, was 22.4 percent before taking into account the effects of certain transitional rules (Y-e:
21.4 percent). After taking into account the effects of the transitional rules the
capital adequacy ratio at June 30, 2009 was 18.9 percent (Y-e: 15.5
percent), of which the Tier-1-ratio was 17.4 percent (Y-e: 14.8 percent).
Minimum capital requirements in accordance with Basel II, pillar I stipulates
that the capital adequacy ratio is not less than eight percent, of which
Tier-1-ratio is not less than four percent. For additional information, see the
section Capital adequacy and counterparty risk exposures and Note 12 below.
Post-balance sheet events
SEK has decided to take part in Swedbank ABs new share issue. SEK already owns
25,520,000 shares in Swedbank which represent 3.3 percent of the share capital
in Swedbank AB. The decision means that SEK intends to claim its pro rata
share in the new share issue.
The rating agency Standard &
Poors has further developed its methodology regarding state owned financial
institutions with a certain public role. As a consequence of this Standard &
Poors has, on July 7, 2009, announced that the rating of SEK (and other
institutions which are comprised by the same methodology) will be reconsidered.
Until the reconsideration has been finalized the rating is subject to Credit
Watch.
10
Consolidated income statement
(
unaudited)
|
|
April-June,
|
|
Jan-March,
|
|
Restated
April-June,
|
|
Jan-June,
|
|
Restated
Jan-June,
|
|
Jan-Dec,
|
|
(Skr mn)
|
|
2009
|
|
2009
|
|
2008
(a)
|
|
2009
|
|
2008
(a)
|
|
2008
|
|
Interest revenues
|
|
3,032.3
|
|
3,354.9
|
|
2,916.7
|
|
6,387.2
|
|
5,800.5
|
|
12,964.1
|
|
Interest expenses
|
|
-2,513.3
|
|
-2,783.7
|
|
-2,577.7
|
|
-5,297.0
|
|
-5,235.9
|
|
-11,420.8
|
|
Net
interest revenues
|
|
519.0
|
|
571.2
|
|
339.0
|
|
1,090.2
|
|
564.6
|
|
1,543.3
|
|
Commissions earned
|
|
0.7
|
|
14.3
|
|
10.3
|
|
15.0
|
|
17.9
|
|
34.7
|
|
Commissions incurred
|
|
-5.3
|
|
-5.8
|
|
-5.8
|
|
-11.1
|
|
-10.6
|
|
-21.7
|
|
Net results of financial
transactions (Note 2)
|
|
582.5
|
|
97.3
|
|
50.9
|
|
679.8
|
|
17.9
|
|
-456.9
|
|
Other operating income
|
|
0.0
|
|
0.0
|
|
0.1
|
|
0.0
|
|
0.1
|
|
0.1
|
|
Operating
income
|
|
1,096.9
|
|
677.0
|
|
394.5
|
|
1,773.9
|
|
589.9
|
|
1,099.5
|
|
Administrative expenses
|
|
-105.1
|
|
-106.0
|
|
-90.5
|
|
-211.1
|
|
-165.0
|
|
-340.3
|
|
Depreciations of
non-financial assets
|
|
-3.1
|
|
-3.2
|
|
-5.3
|
|
-6.3
|
|
-11.7
|
|
-21.0
|
|
Other operating expenses
|
|
-0.2
|
|
-0.1
|
|
-0.1
|
|
-0.3
|
|
-0.3
|
|
-0.7
|
|
Recovered credit losses
(Note 3)
|
|
0.5
|
|
0.6
|
|
0.4
|
|
1.1
|
|
0.4
|
|
4.7
|
|
Impairment of financial
assets (Note 3)
|
|
-0.8
|
|
-200.7
|
|
0.0
|
|
-201.5
|
|
0.0
|
|
-557.0
|
|
Operating
profit
|
|
988.2
|
|
367.6
|
|
299.0
|
|
1,355.8
|
|
413.3
|
|
185.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes (Note 4)
|
|
-262.2
|
|
-97.2
|
|
-85.8
|
|
-359.4
|
|
-121.4
|
|
-41.3
|
|
Net
profit for the period (after taxes)
|
|
726.0
|
|
270.4
|
|
213.2
|
|
996.4
|
|
291.9
|
|
143.9
|
|
(a) See Note 1.
Consolidated statement of comprehensive income
(
unaudited)
Skr mn
|
|
April - June,
2009
|
|
Jan - March,
2009
|
|
Restated
April - June,
2008
(a)
|
|
Jan - June,
2009
|
|
Restated
Jan - June,
2008
(a)
|
|
Jan - Dec,
2008
|
|
Profit
for the period reported via income statement
|
|
726.0
|
|
270.4
|
|
213.2
|
|
996.4
|
|
291.9
|
|
143.9
|
|
Other
comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale
securities
|
|
455.7
|
|
222.2
|
|
12.7
|
|
677.9
|
|
-32.2
|
|
-63.1
|
|
Derivatives in cash flow
hedges
|
|
-96.0
|
|
94.5
|
|
-142.1
|
|
-1.5
|
|
-113.5
|
|
339.5
|
|
Tax effect
|
|
-94.6
|
|
-83.3
|
|
36.2
|
|
-177.9
|
|
40.8
|
|
-76.7
|
|
Total
other comprehensive income
|
|
265.1
|
|
233.4
|
|
-93.2
|
|
498.5
|
|
-104.9
|
|
199.7
|
|
Total
comprehensive income
|
|
991.1
|
|
503.8
|
|
120.0
|
|
1494.9
|
|
187.0
|
|
343.6
|
|
(a) See Note
1.
11
Consolidated balance sheet
(
unaudited)
(Skr
mn)
|
|
June 30,
2009
|
|
December 31,
2008
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash in hand
|
|
0.0
|
|
0.0
|
|
Treasuries/government bonds
(Note 5, 6)
|
|
158.0
|
|
1,494.7
|
|
Other interest-bearing
securities except credits (Note 5, 6)
|
|
124,519.0
|
|
136,551.4
|
|
Credits in the form of
interest-bearing securities (Note 5, 6)
|
|
80,600.1
|
|
63,609.3
|
|
Credits to credit
institutions (Note 5, 6, 8)
|
|
47,289.7
|
|
48,399.6
|
|
Credits to the public (Note
5, 6, 8)
|
|
76,651.3
|
|
70,440.2
|
|
Derivatives (Note 6, 7)
|
|
29,895.3
|
|
38,929.1
|
|
Shares and participation
(Note 6)
|
|
1,138.7
|
|
|
|
Property, plant, equipment
and intangible assets
|
|
137.0
|
|
136.5
|
|
Other assets
|
|
3,321.3
|
|
4,341.7
|
|
Prepaid expenses and
accrued revenues
|
|
3,686.2
|
|
6,111.7
|
|
TOTAL
ASSETS (Note 6)
|
|
367,396.6
|
|
370,014.2
|
|
|
|
|
|
|
|
LIABILITIES,
PROVISIONS AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing from credit
institutions (Note 6)
|
|
8,623.9
|
|
3,310.0
|
|
Borrowing from the public
(Note 6)
|
|
|
|
185.7
|
|
Senior securities issued
(Note 6)
|
|
307,562.9
|
|
305,971.8
|
|
Derivatives (Note 6, 7)
|
|
27,711.3
|
|
39,414.6
|
|
Other liabilities
|
|
4,205.9
|
|
1,548.3
|
|
Accrued expenses and
prepaid revenues
|
|
3,360.9
|
|
5,443.4
|
|
Deferred tax liabilities
|
|
549.1
|
|
387.1
|
|
Provisions
|
|
31.6
|
|
35.5
|
|
Subordinated securities
issued (Note 6)
|
|
3,461.8
|
|
3,323.5
|
|
Total
liabilities and provisions
|
|
355,507.4
|
|
359,619.9
|
|
|
|
|
|
|
|
Share capital
|
|
3,990.0
|
|
3,990.0
|
|
Reserves
|
|
529.7
|
|
31.2
|
|
Retained earnings
|
|
6,373.1
|
|
6,229.2
|
|
Net profit for the period
|
|
996.4
|
|
143.9
|
|
Total
equity
|
|
11,889.2
|
|
10,394.3
|
|
TOTAL
LIABILITIES, PROVISIONS AND EQUITY
|
|
367,396.6
|
|
370,014.2
|
|
|
|
|
|
|
|
COLLATERAL
PROVIDED
|
|
|
|
|
|
Collateral provided
|
|
None
|
|
None
|
|
Interest-bearing securities
|
|
|
|
|
|
Subject to lending
|
|
799.4
|
|
425.1
|
|
|
|
|
|
|
|
CONTINGENT
ASSETS AND LIABILITIES (Note 11)
|
|
None
|
|
None
|
|
|
|
|
|
|
|
COMMITMENTS
(Note 11)
|
|
|
|
|
|
Committed undisbursed
credits
|
|
20,224.4
|
|
21,431.0
|
|
12
Consolidated statement of changes in equity
(
unaudited)
Consolidated group
|
|
Jan - June, 2009
|
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
(Skr mn)
|
|
Equity
|
|
Share capital
(1)
|
|
Hedge
reserve
|
|
Fair value
reserve
|
|
Retained earnings
|
|
Net profit
|
|
Opening balance of equity
|
|
10,394.3
|
|
3,990.0
|
|
161.5
|
|
-130.3
|
|
6,373.1
|
|
|
|
Comprehensive income for the period
|
|
1,494.9
|
|
|
|
-1.1
|
|
499.6
|
|
|
|
996.4
|
|
Closing balance of equity
|
|
11,889.2
|
|
3,990.0
|
|
160.4
|
|
369.3
|
|
6,373.1
|
|
996.4
|
|
Consolidated group
|
|
Restated
Jan - June, 2008 (2)
|
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
(Skr mn)
|
|
Equity
|
|
Share capital
(1)
|
|
Hedge
reserve
|
|
Fair value
reserve
|
|
Retained earnings
|
|
Net profit
|
|
Opening balance of equity
|
|
4,610.4
|
|
990.0
|
|
-86.7
|
|
-81.8
|
|
3,788.9
|
|
|
|
Comprehensive income for the period
|
|
187.0
|
|
|
|
-81.7
|
|
-23.2
|
|
|
|
291.9
|
|
Closing balance of equity
|
|
4,797.4
|
|
990.0
|
|
-168.4
|
|
-105.0
|
|
3,788.9
|
|
291.9
|
|
Consolidated group
|
|
Jan - Dec, 2008
|
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
(Skr mn)
|
|
Equity
|
|
Share capital
(1)
|
|
Hedge
reserve
|
|
Fair value
reserve
|
|
Retained earnings
|
|
Net profit
|
|
Opening balance of equity
|
|
4,610.4
|
|
990.0
|
|
-86.7
|
|
-81.8
|
|
3,788.9
|
|
|
|
Comprehensive income for the period
|
|
343.6
|
|
|
|
248.2
|
|
-48.5
|
|
|
|
143.9
|
|
New issue
|
|
3,000.0
|
|
3,000.0
|
|
|
|
|
|
|
|
|
|
Shareholders contribution
|
|
2,440.3
|
|
|
|
|
|
|
|
2,440.3
|
|
|
|
Closing balance of equity
|
|
10,394.3
|
|
3,990.0
|
|
161.5
|
|
-130.3
|
|
6,229.2
|
|
143.9
|
|
(1) 2,579,394 A-shares and 1,410,606 B-shares
having a par value of Skr 1,000 each, following a capital increase in late
2008. Before the capital increase, the number of A-shares was 640,000 and the
number of B-shares was 350,000. The new share capital amounting to Skr 3,000
million was paid to the Company on December 18, 2008. On January 26,
2009 the Swedish Financial Supervisory Authority approved the change in share
capital and the new number of shares. On February 4, 2009 the new issue
has been registered at the Swedish Companies Registration Office.
The Government has established a guarantee fund of
callable capital, amounting to Skr 600 million in
favour
of SEK. SEK may call on capital under the
guarantee if SEK finds it necessary in order to be able to fulfill its
obligations.
(2) See Note 1.
13
Consolidated statement of cash flows, summary
(
unaudited)
(Skr
mn)
|
|
Jan - June,
2009
|
|
Restated
Jan - June,
2008
(1)
|
|
Net cash used in(-)/provided by (+) operating activities
|
|
-9,488.9
|
|
-20,996.6
|
|
Net cash used in(-)/provided by (+) investing activities
|
|
-6.8
|
|
-4.1
|
|
Net cash used in(-)/provided by (+) financing activities
|
|
10,661.0
|
|
13,382.1
|
|
Net decrease (-)/increase (+) in cash and cash equivalents
(2)
|
|
1,165.3
|
|
-7,618.6
|
|
|
|
|
|
|
|
Net decrease(-)/increase (+) in cash and cash equivalents
(2)
|
|
1,145.3
|
|
-7,628.8
|
|
Exchange rate difference in cash equivalents
|
|
20.0
|
|
10.2
|
|
Cash and cash equivalents at beginning of the year
|
|
23,771.1
|
|
10,211.5
|
|
Cash and cash equivalents at end of the period
|
|
24,936.4
|
|
2,592.9
|
|
(1) See Note 1.
(2) Cash at banks represents amounts that
immediately can be converted into cash. Cash equivalents represents short term,
liquid instruments where the amount is known in advance. Cash and cash
equivalents is included in the balance sheet in Credits to credit institutions.
Capital adequacy and counterparty risk
exposures
The capital adequacy ratio of SEK as a consolidated
financial entity, calculated according to Basel II, Pillar 1, as of June 30,
2009 was 22.4 percent (December 31, 2008: 21,4 percent) before taking into
account the effects of transitional rules (see Note 12 below). Taking such
rules into account, the capital adequacy ratio of SEK as a consolidated
financial entity as of June 30, 2009 was 18.9 percent (December 31,
2008: 15.5 percent). The Tier-1-ratio as of June 30, 2009 was 17.4 percent
(December 31, 2008: 14.8 percent).
For SEK, the legal,
formal capital requirement is expected to decrease continuously, since the new
capital adequacy regulations better reflect the low risk in SEKs credit
portfolio. The full effect of the decreased capital requirement will not be
reached until year 2010.
For further information on capital adequacy, risks and the transition to
Basel-II, see Note 12 in this report and the Risk section of SEKs Annual
Report 2008.
The risk situation as a whole is unchanged from the
description contained in the Annual Report.
14
Capital Requirement in Accordance with Pillar I
|
|
Consolidated Group
|
|
|
|
June 30, 2009
|
|
December 31, 2008
|
|
|
|
|
|
Required
|
|
|
|
Required
|
|
(Skr mn)
|
|
Weighted
Claims
|
|
Capital
|
|
Weighted
Claims
|
|
Capital
|
|
Credit Risk Standardised Method
|
|
1,029
|
|
82
|
|
1,444
|
|
116
|
|
Credit Risk IRB Method
|
|
63,274
|
|
5,062
|
|
60,507
|
|
4,840
|
|
Currency Exchange Risks
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Operational Risk
|
|
1,718
|
|
137
|
|
2,126
|
|
170
|
|
Total Basel II
|
|
66,021
|
|
5,281
|
|
64,077
|
|
5,126
|
|
|
|
|
|
|
|
|
|
|
|
Basel-I Based Additional requirement
(1)
|
|
12,410
|
|
993
|
|
24,071
|
|
1,926
|
|
Total Basel II inkl. Additional Requirement
|
|
78,431
|
|
6,274
|
|
88,148
|
|
7,052
|
|
|
|
|
|
|
|
|
|
|
|
Total Basel I
|
|
98,038
|
|
7,843
|
|
97,942
|
|
7,835
|
|
(1) The item Basel I Based
Additional Requirements is calculated in accordance with § 5 in law
(2006:1372) on implementation of the new capital adequacy requirements
(2006:1371).
Capital Base
|
|
Consolidated Group
|
|
(Skr mn)
|
|
June 30, 2009
|
|
December 31, 2008
|
|
Primary Capital (Tier-1)
|
|
13,602
|
|
13,066
|
|
Supplementary Capital (Tier-2)
|
|
1,192
|
|
619
|
|
Of which:
|
|
|
|
|
|
Upper Tier-2
|
|
178
|
|
72
|
|
Lower Tier-2
|
|
1,014
|
|
547
|
|
Total Capital Base
(2)
|
|
14,794
|
|
13,685
|
|
|
|
|
|
|
|
Adjusted Tier-1 Capital
(3)
|
|
14,202
|
|
13,666
|
|
Adjusted Total Capital Base
|
|
15,394
|
|
14,285
|
|
(2) Total Capital Base, including expected loss
surplus in accordance with IRB calculation. The Capital Base includes net
profit for the period less expected dividend related to the said period.
(3) The adjusted capital adequacy ratios are
calculated with the inclusion in the capital base of SEKs state provided
guarantee, amounting to Skr 600 million, in addition to the legal
primary-capital base.
15
Capital Adequacy Analysis (Pillar I)
|
|
Consolidated Group
|
|
|
|
June 30, 2009
|
|
December 31, 2008
|
|
|
|
Excl. Basel-1
|
|
Incl. Basel-1
|
|
|
|
Incl. Basel-1
|
|
|
|
based add.
|
|
based add.
|
|
Excl. Basel-1 based
|
|
based add.
|
|
|
|
Requirement
|
|
Requirement
|
|
add. Requirement
|
|
Requirement
|
|
Total Capital Adequacy
|
|
22.4
|
%
|
18.9
|
%
|
21.4
|
%
|
15.5
|
%
|
Of which:
|
|
|
|
|
|
|
|
|
|
Rel. To Tier-1
|
|
20.6
|
%
|
17.4
|
%
|
20.4
|
%
|
14.8
|
%
|
Rel to suppl capital
|
|
1.8
|
%
|
1.5
|
%
|
1.0
|
%
|
0.7
|
%
|
Of which:
|
|
|
|
|
|
|
|
|
|
Upper Tier-2
|
|
0.3
|
%
|
0.2
|
%
|
0.1
|
%
|
0.1
|
%
|
Lower Tier-2
|
|
1.5
|
%
|
1.3
|
%
|
0.9
|
%
|
0.6
|
%
|
Adjusted total
|
|
23.3
|
%
|
19.6
|
%
|
23.3
|
%
|
16.2
|
%
|
Of which:
|
|
|
|
|
|
|
|
|
|
Adjusted Tier-1
|
|
21.5
|
%
|
18.1
|
%
|
21.3
|
%
|
15.5
|
%
|
|
|
|
|
|
|
|
|
|
|
Capital Adequacy Quota
(4)
|
|
2.80
|
|
2.36
|
|
2.67
|
|
1.94
|
|
(4) Capital Adequacy Quota = Total Capital
Base/Total Required Capital
Counterparty Risk Exposures
(Skr billion)
|
|
Total
|
|
Credits &
Interest-bearing securitites
|
|
Undisbursed
credits, Derivatives, etc
|
|
Classified by type of
|
|
June 30,
2009
|
|
December 31,
2008
|
|
June 30,
2009
|
|
December 31,
2008
|
|
June 30,
2009
|
|
December 31,
2008
|
|
counterparty
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Belopp
|
|
%
|
|
Central Governments (1)
|
|
66.2
|
|
19
|
|
43.2
|
|
13
|
|
51.8
|
|
16
|
|
32.6
|
|
11
|
|
14.4
|
|
43
|
|
10.6
|
|
31
|
|
Regional governments
|
|
23.2
|
|
7
|
|
21.2
|
|
6
|
|
22.3
|
|
7
|
|
19.1
|
|
6
|
|
0.8
|
|
2
|
|
2.1
|
|
6
|
|
Government export credit agencies
|
|
36.7
|
|
10
|
|
41.4
|
|
12
|
|
33.1
|
|
10
|
|
33.3
|
|
11
|
|
3.6
|
|
11
|
|
8.1
|
|
24
|
|
Financial institutions
|
|
147.5
|
|
42
|
|
157.5
|
|
46
|
|
135.1
|
|
43
|
|
146.4
|
|
47
|
|
12.5
|
|
37
|
|
11.1
|
|
32
|
|
Asset backed securities
|
|
39.7
|
|
11
|
|
43.6
|
|
13
|
|
39.7
|
|
12
|
|
43.6
|
|
14
|
|
0.0
|
|
0
|
|
0.0
|
|
0
|
|
Retail (2)
|
|
0.1
|
|
0
|
|
0.1
|
|
0
|
|
0.1
|
|
0
|
|
0.1
|
|
0
|
|
0.0
|
|
0
|
|
0.0
|
|
0
|
|
Corporates
|
|
40.9
|
|
11
|
|
35.5
|
|
10
|
|
38.7
|
|
12
|
|
33.0
|
|
11
|
|
2.2
|
|
7
|
|
2.5
|
|
7
|
|
Total
|
|
354.2
|
|
100
|
|
342.5
|
|
100
|
|
320.7
|
|
100
|
|
308.1
|
|
100
|
|
33.5
|
|
100
|
|
34.4
|
|
100
|
|
(1) Includes exposures to the Swedish Export
Credits Guarantee Board (EKN).
(2) Retail exposures are as a whole related to
exposures of Venantius AB.
16
The table below includes current aggregated
information regarding SEKs total net exposures (after effects related to
risk-cover) related to asset-backed securities held and current rating. All of
these assets represent first-priority tranches,
and
they have all been rated AAA/Aaa by Standard & Poor´s or Moody´s
at acquisition.
ASSET-BACKED SECURITIES HELD as of June 30, 2009
Net exposures (Skr mn)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
...of which
|
|
...of which
|
|
...of which
|
|
...of which
|
|
|
|
|
|
Credit
|
|
Auto
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
rated
|
|
rated
|
|
rated
|
|
CDO rated
|
|
Exposure
|
|
RMBS
|
|
Cards
|
|
Loans
|
|
CMBS
|
|
Loans
|
|
CDO
|
|
CLO
|
|
Total
|
|
'AAA'
|
|
'AA+'
|
|
'AA'
|
|
'CCC'
|
|
Australia
|
|
7,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,254
|
|
7,254
|
|
|
|
|
|
|
|
Austria
|
|
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
127
|
|
127
|
|
|
|
|
|
|
|
Belgium
|
|
922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
922
|
|
922
|
|
|
|
|
|
|
|
Denmark
|
|
|
|
|
|
|
|
|
|
|
|
|
|
473
|
|
473
|
|
473
|
|
|
|
|
|
|
|
France
|
|
|
|
|
|
488
|
|
|
|
54
|
|
|
|
|
|
542
|
|
542
|
|
|
|
|
|
|
|
Germany
|
|
|
|
|
|
1,676
|
|
93
|
|
|
|
|
|
|
|
1,769
|
|
1,769
|
|
|
|
|
|
|
|
Ireland
|
|
1,479
|
|
|
|
|
|
|
|
|
|
|
|
492
|
|
1,971
|
|
1,479
|
|
492
|
(2)
|
|
|
|
|
Japan
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
39
|
|
39
|
|
|
|
|
|
|
|
Netherlands
|
|
1,638
|
|
|
|
92
|
|
|
|
|
|
|
|
471
|
|
2,201
|
|
2,109
|
|
92
|
(2)
|
|
|
|
|
Portugal
|
|
523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
523
|
|
523
|
|
|
|
|
|
|
|
Spain
|
|
1,951
|
|
|
|
322
|
|
|
|
509
|
|
|
|
914
|
|
3,696
|
|
3,358
|
|
|
|
338
|
(2)
|
|
|
Sweden
|
|
|
|
|
|
|
|
315
|
|
|
|
|
|
|
|
315
|
|
315
|
|
|
|
|
|
|
|
United Kingdom
|
|
13,347
|
|
1,261
|
|
|
|
|
|
|
|
|
|
|
|
14,608
|
|
14,608
|
|
|
|
|
|
|
|
United States
|
|
|
|
542
|
|
|
|
|
|
|
|
523
|
|
3,969
|
|
5,034
|
|
4,511
|
|
|
|
|
|
523
|
(1)
|
Total
|
|
27,113
|
|
1,803
|
|
2,744
|
|
407
|
|
563
|
|
523
|
|
6,319
|
|
39,473
|
|
38,028
|
|
584
|
|
338
|
|
523
|
|
(1) These assets consist of two CDOs
(first-priority tranches) with end-exposure to the U.S market. There have
been no delays with payments under the tranches. However, the ratings of
the assets have been downgraded dramatically during 2008 and 2009, by Standard &
Poors from AAA to CC, by Moodys from Aaa to Ca and by Fitch from AAA
to CCC. Due to the dramatic rating downgrades, the Company has analyzed the
expected cash flows of the assets. Based on information presently known, the
Company has recorded a total impairment of Skr 214
million
for this assets.
(2) All of these assets have the highest-possible
rating from at least one of the two rating institutions.
17
Notes
1
|
Applied accounting principles
|
2
|
Net result of financial transactions
|
3
|
Recovery and impairment
|
4
|
Taxes
|
5
|
Credits and liquidity
|
6
|
Classification of financial assets and liabilities
|
7
|
Derivatives
|
8
|
Past-due credits
|
9
|
S-system
|
10
|
Segment reporting
|
11
|
Contingent liabilities, contingent assets and commitments
|
12
|
Capital Adequacy
|
13
|
Definitions of the financial highlights
|
All amounts are in Skr million, unless otherwise
indicated. All figures concerns the Consolidated Group, unless otherwise
indicated.
Note 1 Applied accounting principles (Consolidated Group)
Since January 1, 2007 SEK has applied
International Financial Reporting Standards (IFRS), as issued by the
International Accounting Standard Board (IASB) and endorsed by the European
Union.
This interim report for the Consolidated Group has
been prepared in compliance with IAS 34, Interim Financial Reporting, and the
Swedish Annual Accounts Act for Credit Institutions and Securities Companies.
The
Parent Company´s accounts are reported on page 28-29.
The
parent companys total assets are more than 100 percent of consolidated total
assets and parent company equity more than 93 percent of consolidated
shareholders equity so the information about the Consolidated Groups
notes largely reflects conditions in the Parent Company. The Parent Company´s
accounts are prepared in accordance with the Swedish Annual Accounts Act for
Credit Institutions and Securities Companies.
The accounting principles and calculation methods are
unchanged from those described in SEKs Annual Report for 2008 with the
following exceptions for the Consolidated Group: Amendments in IAS-1
Presentation of Financial statements
has resulted in the
inclusion of the Statement of
Comprehensive Income. The statement summarizes the comprehensive income
transactions that have been previously reported in statement of changes in
equity. The
amendment does not impact the figures reported.
SEK has implemented IFRS 8
from January 1, 2009, with no material impact on the financial statements.
In accordance with IFRS 8 SEK has the following three business segment:
granting of credits, advisory services and capital market products. Advisory
services and capital market products are similar with respect to risks and
returns. Reported revenues for segments other than granting of credits is less
than three percent of total revenue, reported results is less than two percent
of the total operating profit and assets
is less than one percent of the total assets, and therefore these segments are
not separately disclosed. SEK also adopted other required amendments to
standards and improvements to IFRS effective January 1, 2009, with no
material impact on the financial statements.
Financial assets are categorized into three categories
for valuation; loans and receivables, financial assets at fair value through
profit and loss and financial assets available for sale. Financial liabilities
are categorized into two categories for valuation: financial liabilities at
fair value through profit or loss and other liabilities.
In its normal course of business, SEK uses, and is a
party to, different types of derivatives for the purpose of hedging or
eliminating SEKs interest-rate, currency-exchange-rate and other exposures.
Derivatives are always classified as financial assets or liabilities at fair
value through profit and loss except in connection with hedge
18
accounting. In the cases where SEK decides to
categorize a financial asset or liability at fair value through profit and loss
the purpose is always to avoid the mismatch that would otherwise arise in the
income statement resulting from the fact that the derivative, which
economically hedge the risks in these instruments, is valued at fair value through
profit and loss. Some credit default swap contracts are derivatives and
accordingly classified as financial assets or liabilities at fair value through
profit or loss, whereas others are classified as financial guarantees and
therefore carried at amortized cost. When SEK classify a credit default swap as
a financial guarantee SEK always own the referenced debt and the potential
amount is limited to the actual loss incurred by SEK related to its holding of
the referenced debt.
With regard to financial assets, the category loans
and receivables constitute the main category for SEK. This category is used not
only for loans originated by SEK but also for securities acquired by SEK that
are not quoted on an active market. However, securities quoted on an active
market cannot be classified in the category loans and receivables. Therefore, a
number of securities, deemed to be quoted on an active market, are classified
as available-for-sale securities.
Items in the category loans and receivables are
measured at amortized costs, using the effective interest rate method. In the
case in which one or more derivatives are used to hedge currency and/or
interest rate exposures, fair value hedge accounting is applied. Furthermore,
for certain transactions classified as loans and receivables cash flow hedge
accounting is applied. Assets that are classified as available-for-sale
securities are carried at fair value, with changes in fair value recognized via
other comprehensive income. However, in
the case in which one or more derivatives are used to hedge currency, interest
rate and/or credit exposures such transactions are classified irrevocably as
financial assets at fair value through profit or loss.
All other senior securities issued by SEK and not
classified as financial liabilities at fair value through profit or loss are
classified as other financial liabilities and measured at amortized costs,
using the effective interest rate method. In the case in which one or more
derivatives is used to hedge currency, interest rate, and/or other exposures,
fair value hedge accounting is applied. Subordinated debt is classified under other
financial liabilities and is mainly subject to fair value hedge accounting.
When applying fair value hedge accounting to perpetual subordinated debt,
hedging of the subordinated debt is recorded for the time period which
corresponds to the duration of the derivative.
In accordance with IAS 39 all derivatives must be
measured at fair value. In order to give a true and fair view of its active and
extensive risk management operations SEK finds it necessary to use the option
provided by IAS 39 to account for economic hedging activities. With regards to
accounting for economic hedges according to IAS 39, one of the two main
alternatives available to SEK is to apply hedge accounting. With regard to
hedging of financial exposures in financial transactions either fair-value
hedge accounting or cash-flow hedge accounting may be applied.
Fair-value hedge accounting may be applied in the case
of transactions in which a derivative is used to hedge a fixed interest rate
risk arising from a hedged asset or liability. The same derivative or another
derivative may also be used to hedge foreign exchange risk or credit risk. When
applying fair-value hedge accounting the amortized cost value of the underlying
hedged item is re-measured to reflect the change in fair value attributable to
the exposures that has been hedged.
The other alternative (besides hedge accounting) is to
designate fixed interest rate assets and liabilities which are hedged by
derivatives irrevocably at initial recognition as instruments at fair value
through profit or loss. One main difference between those two alternatives is
that the latter involves valuing of the hedged item at its full fair value,
while when applying fair-value hedge accounting, the underlying asset or
liability which is hedged is valued at fair value through profit or loss only
with regard to the components which the derivative serves to hedge.
In some instances, cash-flow hedge accounting has been
used in SEKs accounting. When applying cash-flow hedge accounting, the hedged
item is measured at amortized costs through profit or loss while fair value
changes in the derivative are measured directly via other comprehensive income.
When changes in the difference between fair value and
amortized cost (unrealized gains or losses) are recorded in the income
statement they are reported as one component of net results of financial
transactions. When changes in the difference between fair value and amortized
cost (unrealized gains or losses) are recorded via other comprehensive income,
the accumulated changes are reported as a separate component of reserves.
19
SEK from time to time reacquires its debt instruments.
The book value of reacquired debt is deducted from the corresponding liability
on the balance sheet. The difference between the amount paid and the book value
when reacquiring SEK´s own debt instruments is accounted for in the income
statement as one component of net results of financial transactions.
Equity in the consolidated group consists of the
following items: share capital; reserves, retained earnings and net profit for
the period. Retained earnings include a legal reserve and the after-tax portion
of untaxed reserves.
The acquisition of Venantius in December 2008 has
been recognized using the purchase method of accounting.
Restatement related to 2008
SEK has restated its consolidated IFRS financial statements relating to
the Consolidated Group and Parent Company for interim periods of 2008 in order
to correct certain technical errors in the marking to market of derivative
positions, assets and liabilities required to be reported at fair value. For the period January 1
to March 31 2008, operating profit (IFRS) has been restated from Skr 161.6
million (as reported in the interim report published May 5, 2008) to Skr
114.3 million. For the period January 1 to June 30 2008, operating
profit (IFRS) has been restated from Skr 466.3 million (as reported in the
interim report published August 15, 2008) to Skr 413.3 million. For the
period January 1 to September 30 2008, operating profit (IFRS) has
been restated from Skr 556.8 million (as reported in the interim report published
October 31, 2008) to Skr 376.8 million. For the period January 1 to December 31,
2008, operating profit (IFRS) has been restated from Skr 167.7 million (as
reported in the press release published February 20, 2009) to Skr 185.2
million (as reported in the annual report published April 30, 2009). See
also Note 1 in the Annual Report for 2008.
Note 2 Net result of financial transactions (Consolidated Group)
(Skr mn)
|
|
April-June,
2009
|
|
Jan - March,
2009
|
|
Restated
April-June,
2008
(1)
|
|
Jan-June,
2009
|
|
Restated
Jan-June,
2008
(1)
|
|
Jan-Dec,
2008
|
|
Net result of financial
transactions was related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized results related to
held-for-trading securities
(2)
|
|
n.a
|
|
n.a
|
|
-6.4
|
|
n.a
|
|
-35.9
|
|
-35.9
|
|
Currency exchange effects
|
|
5.7
|
|
16.8
|
|
-0.3
|
|
22.5
|
|
-0.6
|
|
140.4
|
|
Total net result of
financial transactions before results of repurchased debt, etc., and certain
fair value changes
|
|
5.7
|
|
16.8
|
|
-6.7
|
|
22.5
|
|
-36.5
|
|
104.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized results of repurchased debt, etc.
|
|
28.9
|
|
190.6
|
|
6.5
|
|
219.5
|
|
22.3
|
|
87.3
|
|
Total net result of
financial transactions after results of repurchased debt, etc., but before
certain fair value changes
|
|
34.6
|
|
207.4
|
|
-0.2
|
|
242.0
|
|
-14.2
|
|
191.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value related to financial
assets, financial liabilities and related derivatives except securities in
trading portfolio
|
|
547.9
|
|
-110.1
|
|
51.1
|
|
437.8
|
|
32.1
|
|
-648.7
|
|
Total net result of
financial transactions
|
|
582.5
|
|
97.3
|
|
50.9
|
|
679.8
|
|
17.9
|
|
-456.9
|
|
(1)See Note 1.
(2) Reclassification has been made of
held-for-trading securities earlier accounted for at fair value to the
categories loans and receivables in 2008.
20
Note 3 Recovery and impairment (Consolidated Group)
|
|
April-June,
|
|
Jan - March,
|
|
April-June,
|
|
Jan-June,
|
|
Jan-June,
|
|
Jan-Dec,
|
|
(Skr
mn)
|
|
2009
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2008
|
|
Recovery of impaired receivable
|
|
0.5
|
|
0.6
|
|
|
|
1.1
|
|
|
|
4.7
|
|
Total recovery
|
|
0.5
|
|
0.6
|
|
|
|
1.1
|
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
|
-757.7
|
|
-557.0
|
|
|
|
-557
|
|
|
|
|
|
Write-down of impaired financial assets
(1), (2), (3)
|
|
-53.3
|
|
-231.3
|
|
|
|
-284.6
|
|
|
|
-561.8
|
|
Reversal of previous write-downs
|
|
79.6
|
|
35.1
|
|
|
|
114.7
|
|
|
|
5.4
|
|
Loan losses
|
|
-27.1
|
|
-4.5
|
|
|
|
-31.6
|
|
|
|
-0.6
|
|
Net write-down of impaired
financial assets
|
|
-0.8
|
|
-200.7
|
|
|
|
-201.5
|
|
|
|
-557.0
|
|
Balance carried forward
|
|
-758.5
|
|
-757.7
|
|
|
|
-758.5
|
|
|
|
-557.0
|
|
(1) Of which an impairment of Skr 70.1 million
has been recorded for the period with regard to an exposure against Glitnir
Bank, increasing the total of such impairment to Skr 459.1 million (12/
31/2008: Skr 389.0 million). The asset has a book value before write-down of
Skr 524.7 million (12/31/2008: Skr 518.6 million). Based on uncertainty of how
the Icelandic Government will deal with foreign creditors and uncertainty of
the financial position of Glitnir Bank, the Company recorded an additional
write-down of the value of the asset by an additional 12.5 percent in the
half-year of 2009.
(2) Of which an impairment of Skr 79.0 million
has been recorded for the period regarding two CDOs, increasing the total of
such impairment to Skr 214.0 million (12/ 31/2008: Skr 135.0 million). SEK has
investments in two CDOs (first-priority-tranches) with end-exposure to the U.S.
market. The rating of the CDOs has been downgraded severely during 2008. The
assets had a book value before the impairment of Skr 737.7 million (12/
31/2008: Skr 750.8 million). Based on information presently known, SEK makes
the assessment that the assets would not generate sufficient cash flow to cover
the Companys claim.
(3) Of which a provision for bad debts was
recorded as of March 31, 2009 for a total of Skr 85.6 million (12/31/2008:
Skr 0.0 million).The provision for bad debts is not linked to a specific
counterparty but relates to deterioration in credit quality related to credits
not included in the individual reserves.
Note 4 Taxes (Consolidated Group)
The tax rate is based on
estimated tax rate for the full year.
21
Note 5 Credits and liquidity (Consolidated Group)
SEK considers credits in the
form of interest-bearing securities as a part of SEKs total credits. However,
deposits with banks and states, cash and repos are not a part of total credits,
although they are recorded in the items credits to credit institutions and
credits to the public. Thus, SEKs total credits and liquidity are calculated
as follows:
(Skr
mn)
|
|
June
30, 2009
|
|
December
31, 2008
|
|
Credits:
|
|
|
|
|
|
Credits in the form of interest-bearing
securities
|
|
80,600.1
|
|
63,609.3
|
|
Credits to credit institutions
|
|
47,289.7
|
|
48,399.6
|
|
Credits to the public
|
|
76,651.3
|
|
70,440.2
|
|
Less:
|
|
|
|
|
|
Deposits, nostro and repos
|
|
-24,936.4
|
|
-23,771.1
|
|
Total credits
|
|
179,604.7
|
|
158,678.0
|
|
|
|
|
|
|
|
Liquidity:
|
|
|
|
|
|
Treasuries/Government bonds
|
|
158.0
|
|
1,494.7
|
|
Other interest-bearing securities except
credits
|
|
124,519.0
|
|
136,551.4
|
|
Deposits, nostro and repos
|
|
24,936.4
|
|
23,771.1
|
|
Total
liquidity
|
|
149,613.4
|
|
161,817.2
|
|
Note 6 Classification of financial assets and liabilities (Consolidated
Group)
Financial assets by accounting category:
|
|
June 30, 2009
|
|
|
|
|
|
Financial assets at fair value
through profit or loss
|
|
|
|
|
|
|
|
|
|
|
|
Held for trading
|
|
|
|
|
|
|
|
|
|
(Skr mn)
|
|
Total
|
|
Trading
portfolio (1), (2)
|
|
Derivatives
used
for economic
hedges (6)
|
|
Desig. upon
initial recognition
(FVO)
|
|
Derivatives
used for hedge
accounting
|
|
Available
for sale (3), (4)
|
|
Loans and
receivables (5)
|
|
Treasuries/government bonds
|
|
158.0
|
|
|
|
|
|
|
|
|
|
|
|
158.0
|
|
Other interest-bearing securities except credits
|
|
124,519.0
|
|
|
|
|
|
7,954.7
|
|
|
|
108.4
|
|
116,455.9
|
|
Credits in the form of interest-bearing securities
|
|
80,600.1
|
|
|
|
|
|
2,578.8
|
|
|
|
|
|
78,021.3
|
|
Credits to credit institutions
|
|
47,289.7
|
|
|
|
|
|
|
|
|
|
|
|
47,289.7
|
|
Credits to the public
|
|
76,651.3
|
|
|
|
|
|
|
|
|
|
|
|
76,651.3
|
|
Shares and participation
|
|
1,138.7
|
|
|
|
|
|
|
|
|
|
1,138.7
|
|
|
|
Derivatives
|
|
29,895.3
|
|
|
|
21,124.3
|
|
|
|
8,771.0
|
|
|
|
|
|
Total financial assets
|
|
360,252.1
|
|
0.0
|
|
21,124.3
|
|
10,533.5
|
|
8,771.0
|
|
1,247.1
|
|
318,576.2
|
|
(1) Reclassification has
been made of the fair value of assets previously accounted for as
held-for-trading securities to the category loans- and receivables.
Reclassification occurred as of October 1, 2008 with retroactive effect
until July 1, 2008. The reclassification has affected the result by
avoiding positive earnings effect of Skr 178.5 million for the period January 1
to June 30, 2009.
|
|
June 30, 2009
|
|
December
31, 2008
|
|
Reclassified
financial assets:
|
|
Nominal
value
|
|
Book
value
|
|
Fair
value
|
|
Book
value
|
|
Fair
value
|
|
Other interest-bearing securities except
credits
|
|
5,631.3
|
|
5,568.8
|
|
5,553.7
|
|
7,486.5
|
|
7,342.1
|
|
(2) The weighted
effective rate for these assets amounts 3.9 percent.
(3) Reclassification has
been made of assets earlier accounted as available-for-sale to the category
loans and receivables. Reclassification occurred as of October 1, 2008.
The reclassification has affected value changes to other comprehensive income
by avoiding positive effect of Skr 203.7 million for the period January 1
to June 30, 2009.
|
|
June
30, 2009
|
|
December
31, 2008
|
|
Reclassified
financial assets:
|
|
Nominal
value
|
|
Book
value
|
|
Fair
value
|
|
Book
value
|
|
Fair
value
|
|
Other interest-bearing
securities except credits
|
|
7,167.2
|
|
7,194.4
|
|
6,997.1
|
|
8,238.3
|
|
7,873.3
|
|
Credits in the form of
interest-bearing securities
|
|
4,446.6
|
|
4,305.5
|
|
4,443.0
|
|
4,755.1
|
|
4,539.2
|
|
Total
|
|
11,613.8
|
|
11,499.9
|
|
11,440.1
|
|
12,993.4
|
|
12,412.5
|
|
(4) The weighted average
effective rate for these assets amounts 5.3 percent.
(5) Of loans and
receivables approximately 11 percent are subject to fair-value hedge accounting
and 3 percent are subject to cash-flow hedge accounting.
(6) Derivatives used for
economic hedges, accounted for as held-for-trading under IAS 39.
22
Financial liabilities by accounting
category:
|
|
June 30, 2009
|
|
|
|
|
|
Financial liabilities at fair value
through profit or loss
|
|
|
|
|
|
|
|
|
|
Held for trading
|
|
|
|
|
|
|
|
(Skr mn)
|
|
Total
|
|
Trading
portfolio
|
|
Derivatives used
for economic
hedges (8)
|
|
Desig. upon
initial recognition
(FVO) (8)
|
|
Derivatives
used for hedge
accounting
|
|
Other
Financial
liabilities
(7)
|
|
Borrowing from credit institutions
|
|
8,623.9
|
|
|
|
|
|
|
|
|
|
8,623.9
|
|
Senior securities issued
|
|
307,562.9
|
|
|
|
|
|
141,248.1
|
|
|
|
166,314.8
|
|
Derivatives
|
|
27,711.3
|
|
|
|
24,216.4
|
|
|
|
3,494.9
|
|
|
|
Subordinated securities issued
|
|
3,461.8
|
|
|
|
|
|
|
|
|
|
3,461.8
|
|
Total financial liabilities
|
|
347,359.9
|
|
0.0
|
|
24,216.4
|
|
141,248.1
|
|
3,494.9
|
|
178,400.5
|
|
(7) Of other financial liabilities approximately
68 percent are subject to fair value hedge accounting.
(8) Derivatives used for economic hedges,
accounted for as held-for-trading under IAS 39.
Financial assets by accounting
category:
|
|
December 31, 2008
|
|
|
|
|
|
Financial assets at fair value
through profit or loss
|
|
|
|
|
|
|
|
|
|
|
|
Held for trading
|
|
|
|
|
|
|
|
|
|
(Skr mn)
|
|
Total
|
|
Trading
portfolio (9), (10)
|
|
Derivatives
used
for economic
hedges (14)
|
|
Desig. upon
initial recognition
(FVO)
|
|
Derivatives
used for hedge
accounting
|
|
Available
for Sale (11), (12)
|
|
Loans and
receivables (13)
|
|
Treasuries/government bonds
|
|
1,494.7
|
|
|
|
|
|
|
|
|
|
|
|
1,494.7
|
|
Other interest-bearing securities except credits
|
|
136,551.4
|
|
|
|
|
|
7,757.8
|
|
|
|
|
|
128,793.6
|
|
Credits in the form of interest-bearing securities
|
|
63,609.3
|
|
|
|
|
|
3,432.1
|
|
|
|
|
|
60,177.2
|
|
Credits to credit institutions
|
|
48,399.6
|
|
|
|
|
|
|
|
|
|
|
|
48,399.6
|
|
Credits to the public
|
|
70,440.2
|
|
|
|
|
|
|
|
|
|
|
|
70,440.2
|
|
Derivatives
|
|
38,929.1
|
|
|
|
27,705.7
|
|
|
|
11,223.4
|
|
|
|
|
|
Total financial assets
|
|
359,424.3
|
|
0.0
|
|
27,705.7
|
|
11,190.0
|
|
11,223.4
|
|
0.0
|
|
309,305.2
|
|
(9) Reclassification has been made of the fair
value of assets previously accounted for as held-for-trading securities to the
category loans- and receivables. Reclassification occurred as of October 1,
2008 with retroactive effect until July 1, 2008. The reclassification has
affected the result by avoiding negative earnings effect of Skr 27.8 million.
The value changes in held-for-trading securities have affected the result
negative with Skr 36.2 million for the period January 1 to June 30,
2008.
23
|
|
December
31, 2008
|
|
July 1,
2008
|
|
Reclassified financial assets:
|
|
Nominal value
|
|
Book value
|
|
Fair value
|
|
Book value
|
|
Fair value
|
|
Other interest-bearing securities except
credits
|
|
7,501.3
|
|
7,486.5
|
|
7,342.1
|
|
7,351.9
|
|
7,351.9
|
|
(10) The weighted average effective rate for
these assets amounts to 3.9 percent.
(11) Reclassification has been made of assets earlier
accounted as available-for-sale to the category loans- and receivables.
Reclassification occurred as of October 1, 2008. The reclassification has
affected value changes to other comprehensive income by avoiding negative
effect to equity of Skr 321.1 million during 2008. For the period January 1
to September 30 2008 other comprehensive income has been negatively
affected by changes in fair value in these assets amounting to Skr 84.2
million.
|
|
December 31, 2008
|
|
October 1, 2008
|
|
Reclassified financial assets:
|
|
Nominal value
|
|
Book value
|
|
Fair value
|
|
Book value
|
|
Fair value
|
|
Other interest-bearing securities except
credits
|
|
8,232.9
|
|
8,238.3
|
|
7,873.3
|
|
7,231.5
|
|
7,231.5
|
|
Credits in the form of interest-bearing
securities
|
|
4,756.9
|
|
4,755.1
|
|
4,539.2
|
|
4,116.2
|
|
4,116.2
|
|
Total
|
|
12,989.8
|
|
12,993.4
|
|
12,412.5
|
|
11,347.7
|
|
11,347.7
|
|
(12) The weighted average effective rate for these assets
amounts to 5.3 percent.
(13) Of loans and receivables approximately 11 percent
are subject to fair-value hedge accounting and 1.5 percent is subject to
cash-flow hedge accounting.
(14) Derivatives used for economic hedges, accounted
for as held-for-trading under IAS 39.
Financial liabilities by accounting
category:
|
|
December 31, 2008
|
|
|
|
|
|
Financial liabilities at fair value
through profit or loss
|
|
|
|
|
|
|
|
|
|
Held for trading
|
|
|
|
|
|
|
|
(Skr mn)
|
|
Total
|
|
Trading
portfolio
|
|
Derivatives used
for economic
hedges (16)
|
|
Desig. upon
initial recognition
(FVO)
|
|
Derivatives
used for hedge
accounting
|
|
Other
Financial
liabilities
(15)
|
|
Borrowing from credit institutions
|
|
3,310.0
|
|
|
|
|
|
|
|
|
|
3,310.0
|
|
Borrowing from the public
|
|
185.7
|
|
|
|
|
|
|
|
|
|
185.7
|
|
Senior securities issued
|
|
305,971.8
|
|
|
|
|
|
156,221.9
|
|
|
|
149,749.9
|
|
Derivatives
|
|
39,414.6
|
|
|
|
35,152.4
|
|
|
|
4,262.2
|
|
|
|
Subordinated securities issued
|
|
3,323.5
|
|
|
|
|
|
|
|
|
|
3,323.5
|
|
Total financial liabilities
|
|
352,205.6
|
|
0.0
|
|
35,152.4
|
|
156,221.9
|
|
4,262.2
|
|
156,569.1
|
|
(15) Of other financial liabilities approximately 71
percent are subject to fair-value hedge accounting.
(16) Derivatives used for economic hedges, accounted
for as held-for-trading under IAS 39.
The change in fair value for the period January 1
to June 30, 2009, that was attributable to change in credit risk related
to liabilities has affected operating profit positively by Skr 42.2 million
(2Q08: Skr 0.0 million) while the change in fair value related to derivatives
has affected operating profit negatively by Skr -6.9 million (2Q08: Skr 0.0
million).
During the six-month period repayments of long-term
debt, including foreign exchange effects, have been made with approximately Skr
82.9 billion, and own debt repurchased amounted to approximately Skr 7.4
billion.
As of March 8, 2009, in connection with the
settlement of a claim against Sparbanksstiftelsernas Förvaltnings AB (SFAB),
SEK came to an agreement with SFAB by which SEK assumed ownership of shares in
Swedbank AB representing approximately 3.3 percent of Swedbanks total share
capital and votes. As of June 16, 2009, SEK received a claim from SFAB
challenging the agreement. The claim has been rejected by SEK.
24
Note 7 Derivatives (Consolidated Group)
|
|
June 30, 2009
|
|
December 31, 2008
|
|
(Skr
mn)
|
|
Assets
Fair value
|
|
Liabilities
Fair value
|
|
Nominal
amounts
|
|
Assets
Fair value
|
|
Liabilities
Fair value
|
|
Nominal
amounts
|
|
Derivative
instruments by categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency
related contracts
|
|
11,374.8
|
|
8,904.1
|
|
273,048.3
|
|
15,580.5
|
|
11,902.5
|
|
300,674.7
|
|
Interest rate
related contracts
|
|
14,937.4
|
|
4,876.4
|
|
219,674.2
|
|
19,831.6
|
|
8,515.9
|
|
202,557.2
|
|
Equity related
contracts
|
|
2,829.2
|
|
11,523.5
|
|
63,860.7
|
|
2,568.0
|
|
17,158.5
|
|
77,505.1
|
|
Contracts
related to commodities, credit risk, etc.
|
|
753.9
|
|
2,407.3
|
|
42,753.2
|
|
949.0
|
|
1,837.7
|
|
37,697.5
|
|
Total derivatives
|
|
29,895.3
|
|
27,711.3
|
|
599,336.4
|
|
38,929.1
|
|
39,414.6
|
|
618,434.5
|
|
In accordance with SEKs policies with regard to
counterparty, interest rate, currency exchange, and other exposures, SEK uses,
and SEK is a party to, different kinds of derivative instruments, mostly
various interest rate-related and currency exchange related contracts (swaps,
etc.). These contracts are carried at fair value in the balance sheet on a
contract-by-contract basis.
SEK uses swap agreements (primarily) to hedge risk
exposure inherent in financial assets and liabilities. SEK enters into swap
agreements only under ISDA master agreements and all swap contracts are with
financial institutions as counterparties. Counterparty risks are managed by
using a Credit Support Annex. Swaps are measured at fair value by using market
quoted rates where available. If market quotes are not available valuation
models are used. SEK use models to adjust the net exposure fair value for
changes in the counterpartys credit quality. The models used include both
directly observable and non-observable market parameters.
SEK issues debt instruments in many financial markets.
A large portion of these are hybrid instruments with embedded derivatives. SEKs
policy is to hedge the risks in these instruments using swaps with offsetting
terms in order to obtain effective economic hedges. These hybrid debt
instruments are classified as financial liabilities measured at fair value. As
there are no market quotes for this group of transactions, valuation models are
used to calculate fair value. The models used are the same for a hybrid
liability and the structured swap hedging it, except for adjustments due to
counterparty or SEKs own credit risk. Thus, with the exception of effects from
changes in counterparty and SEKs own credit risk valuation, fair value changes
in a hybrid liability are always matched by corresponding changes in the fair
value of the swap that is hedging that liability. Although SEKs credit rating
has not changed during the period, the development on financial markets has to
some extent affected the level at which SEKs debt is issued. Such
developments, which differ in different markets, have been taken into account
in calculating the fair values for these liabilities. The models used include
both directly observable and non-observable market parameters.
The nominal amounts of derivative instruments do not
reflect real exposures. In the case where a collateral agreement has been
negotiated with the counterpart, the threshold amount under the collateral
agreement represents real exposure. In the case where no collateral agreement
has been negotiated with the counterpart, the positive fair value represents
the real exposure. In almost all cases SEK has negotiated collateral
agreements. See table Exposures below for information regarding amounts of risk
exposures related to derivatives, etc.
Note 8 Past-due credits (Consolidated Group)
SEK reports credits with principal or interest
that is more than 90 days past-due as past-due credits. The aggregate
past-due amount of principal and interest on such credits was Skr 2.9
million on 30 June, 2009 (12/31/2008:
Skr 0.2 million). The
principal
amount not past due on such credits was Skr 108.5 million on June 30, 2009
(12/31/2008: Skr 4.0 million). All past-due credits
are
secured with sufficient guarantees. For information regarding impairment of
financial assets see Note 3. None of the impaired assets represents past-due
credits included in the figures above on the respective balance sheet dates.
25
Note 9 S-system (Consolidated Group)
Pursuant to an agreement between SEK and the Swedish
state, SEK has specific conditions for granting credits in the S-system. See
Note 1(c) in the Annual Report for 2008. The remuneration from the
S-system to SEK in accordance with the agreement, amounted to Skr 12.8 million
for the period (2Q08: Skr 10.2 million), is shown as a part of operating income
in the income statements for SEK exclusive of the S-system. The assets and
liabilities of the S-system are included in SEKs balance sheets.
Income statements for the S-system
|
|
Jan - June,
|
|
Jan-June,
|
|
Jan - Dec,
|
|
(Skr mn)
|
|
2009
|
|
2008
|
|
2008
|
|
Interest
revenues
|
|
244.2
|
|
274.9
|
|
500.5
|
|
Interest
expenses
|
|
-237.6
|
|
-190.9
|
|
-409.5
|
|
Net interest revenues
|
|
6.6
|
|
84.0
|
|
91.0
|
|
Remuneration to
SEK
|
|
-12.8
|
|
-10.2
|
|
-22.4
|
|
Foreign
exchange effects
|
|
1.3
|
|
0.9
|
|
0.3
|
|
Reimbursement
from (to) the State
|
|
4.9
|
|
-74.7
|
|
-68.9
|
|
Net
|
|
0.0
|
|
0.0
|
|
0.0
|
|
Balance sheets for the S-system (included in SEKs balance
sheets)
(Skr
mn)
|
|
June 30, 2009
|
|
December 31, 2008
|
|
Credits
|
|
10,485.0
|
|
10,105.7
|
|
Derivatives
|
|
92.8
|
|
18.2
|
|
Other assets
|
|
204.7
|
|
248.1
|
|
Total assets
|
|
10,782.5
|
|
10,372.0
|
|
|
|
|
|
|
|
Liabilities
|
|
10,100.3
|
|
9,081.5
|
|
Derivatives
|
|
682.2
|
|
1,290.5
|
|
Equity
|
|
|
|
|
|
Total liabilities and equity
|
|
10,782.5
|
|
10,372.0
|
|
Note 10 Segment Reporting (Consolidated Group)
In accordance with IFRS 8 SEK has the following three
business segment: granting of credits, advisory services and capital market
products. Advisory services and capital market products are similar with
respect to risks and returns. Reported revenues for segments other than
granting of credits is less than three percent of total revenue, reported
results is less than two percent of the total operating profit and assets is
less than one percent of the total assets, and therefore these segments are not
separately disclosed.
Note 11 Contingent liabilities, contingent assets and commitments
(Consolidated Group)
Contingent
liabilities and commitments are reported in connection with the balance sheet.
There are no contingent liabilities outstanding. Commitments comprise committed
undisbursed credits. Such committed undisbursed credits represent credit offers
that have been accepted by the customer but not yet disbursed. Of total amount
of committed undisbursed credits Skr 20,224.4 million (
12/ 31/2008
: Skr 21,431.0 million), committed undisbursed credits under the S-system
represent Skr 11,558.9 million (
12/ 31/2008
: Skr 11,459.4 million). Such commitments sometimes include a fixed rate
option, the cost of which always is reimbursed by the State in accordance with
agreement with the State. See Note 9.
Following
the parent company in the Lehman Brothers group, Lehman Brothers Holdings Inc.s
request for bankruptcy protection on September 15 2008, SEK replaced most
of the outstanding derivative contracts the company had entered into with three
different Lehman Brothers entities. According to the terms of the contracts,
SEK has prepared Calculation Statements in relation to all of these Lehman
Brothers entities. The Calculation Statements were delivered to the respective
counterparties in the beginning of October 2008. SEK has assessed that due
to off-setting, the company will not suffer any material costs relating to
bankruptcy of Lehman Brothers. The majority of the contracts SEK had with
different Lehman Brothers entities served primarily to hedge SEK from market
risk. Those contracts have been replaced with new contracts. In addition, SEK
had entered into credit default swaps with Lehman Brothers entities that were
accounted for as financial guarantees and therefore recorded at amortized cost.
The underlying counterparties covered by these credit default swaps all now
have
26
such
creditworthiness as to qualify under SEK policy to be held without credit
default swap coverage. As a result SEK has not replaced these credit default
swaps. The Calculation Statements include claims for calculated costs related
to replacement of these financial guarantees which has been accounted for as
contingent assets. SEKs claims against Lehman associated with these financial
guarantees are approximately Skr 1.5 billion which has not been recognized in
the balance sheet due to the requirement that contingent assets only be
recognized when there is virtual certainty of collection. Given the
unprecedented nature of the Lehman Brothers bankruptcy filing and the expected
length of the bankruptcy process an assessment has been made that the virtual
certainty of collection threshold has not yet been met. SEK will continue to
assess this situation and await the outcome of Lehman Brothers bankruptcy
proceedings.
Note 12 Capital adequacy (Consolidated Group)
New capital
adequacy rules Basel II
In 2007 new capital adequacy
regulations, Basel II, were implemented in Sweden. The regulations are based on
the so-called Basel framework which has been implemented throughout the entire
EU. Under Basel II capital requirement relates, to a higher degree than
previously, to risks. The Swedish legislature has chosen not to immediately
allow the full effect of the new regulations in those cases when they would
result in a lower capital requirement than the capital requirement calculated
on the basis of the old rules. Therefore, during the transitional period
2007-2009, SEK must make parallel calculations of its capital requirement based
on the old, less risk-sensitive, rules. In case the capital requirement
calculated under the old rules - however, reduced to 80 percent in 2009, -
exceeds the capital requirement based on the new rules, the capital requirement
based on the old rules shall constitute the minimum capital requirement
during the transitional period.
Capital
requirement and capital base
SEK believes that it has a
good margin above the minimum capital requirement. The capital adequacy ratio
of SEK as a consolidated financial entity, calculate according to Basel II,
Pillar 1, as of June 30, 2009 was 22.4 percent (21.4 percent as of December 31,
2008) before taking into account the transitional rules. After taking into
account the transitional rules, the capital adequacy ratio of SEK as a
consolidated financial entity as of June 30, 2009 was 18.9 percent (15.5
percent as of December 31, 2008), while the Tier-1-ratio was 17.4 percent
(14.8 percent as of December 31, 2008).
Expected
loss is calculated according to law and regulations, based on information from
SEKs internal ratings-based approach (IRB-approach). Such an expected loss
does not represent real, individually anticipated losses, but reflect a
technically calculated amount. Expected loss is a gross deduction from the
capital base. This deduction is decreased by impairments of financial assets
for which expected loss is calculated. If the impairments exceed the expected
loss the surplus is added to the capital base. For SEK, as of June 30,
2009, the impairments exceeded the expected loss by Skr 178.8 million. The
entire amount increases the supplementary capital.
Credit risks
For risk classification and
quantification of credit risk SEK uses an internal ratings-based (IRB)
approach. The Swedish Financial Supervisory Authority has approved SEKs
IRB-approach. SEK applies the Foundation Approach. Under the Foundation
Approach, the company determines the probability of default within one year (PD,
Probability of Default) of its counterparties, while the remaining parameters
are established by the Swedish Financial Supervisory Authority. For exposures
in Venantius AB SEK has been granted an exemption from the IRB-approach from
the Swedish Financial Supervisory Authority.
Operational
risks
The
regulations provide opportunities for the companies to use different methods
for calculation of capital requirement for operational risks. SEK calculates
the capital requirement for operational risks according to the Basic Indicator
Approach. The capital requirement for operational risk under the Basic Indicator
Approach equals 15 percent of a revenue indicator. The revenue indicator
represents an average of the operational revenues during the prior three years.
The operational revenues are calculated as the sum of the following items:
interest and leasing revenues, interest and leasing expenses, dividends
received, commissions earned, commissions incurred net results of financial
transactions, and other operational revenues
27
Parent
Company income statement
(
unaudited)
(Skr mn)
|
|
Jan-June,
2009
|
|
Restated
Jan-June,
2008 (a)
|
|
Jan-Dec,
2008
|
|
Interest
revenues
|
|
6,332.4
|
|
5,801.8
|
|
12,961.7
|
|
Interest
expenses
|
|
-5,287.0
|
|
-5,236.3
|
|
-11,421.2
|
|
|
|
|
|
|
|
|
|
Net interest revenues
|
|
1,045.4
|
|
565.5
|
|
1,540.5
|
|
|
|
|
|
|
|
|
|
Dividend from
subsidiary (b)
|
|
1,820.3
|
|
0.0
|
|
0.0
|
|
Commissions
earned
|
|
7.2
|
|
2.9
|
|
7.8
|
|
Commissions
incurred
|
|
-10.1
|
|
-9.1
|
|
-18.5
|
|
Net results of
financial transactions
|
|
679.7
|
|
18.0
|
|
-456.8
|
|
Other operating
income
|
|
-0.1
|
|
0.8
|
|
6.7
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
3,542.4
|
|
578.1
|
|
1,079.7
|
|
|
|
|
|
|
|
|
|
Administrative
expenses
|
|
-188.1
|
|
-152.6
|
|
-319.2
|
|
Depreciations
of non-financial assets
|
|
-4.5
|
|
-10.3
|
|
-17.9
|
|
Other operating
expenses
|
|
0.1
|
|
0.0
|
|
0.0
|
|
Recovered
credit losses
|
|
0.0
|
|
0.4
|
|
4.5
|
|
Impairment of
financial assets
|
|
-228.4
|
|
0.0
|
|
-561.8
|
|
Impairment of
shares in subsidiary (b)
|
|
-1,817.7
|
|
0.0
|
|
0.0
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
1,303.8
|
|
415.6
|
|
185.3
|
|
|
|
|
|
|
|
|
|
Changes in
untaxed reserves
|
|
0.0
|
|
0.0
|
|
138.7
|
|
|
|
|
|
|
|
|
|
Taxes
|
|
-347.7
|
|
-121.7
|
|
-100.9
|
|
Net profit for the period (after taxes)
|
|
956.1
|
|
293.9
|
|
223.1
|
|
(a)
See Note 1.
(b)
Dividends have been made from Venantius AB with
Skr 1,817.7 million in May 2009 and at the same time impairment of the
value of the shares in Venantius AB has been made with the same amount.
28
Parent
Company
balance
sheet
(
unaudited)
(Skr
mn)
|
|
June 30,
2009
|
|
December 31,
2008
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash in hand
|
|
0.0
|
|
0.0
|
|
Treasuries/government
bonds
|
|
158.0
|
|
1,494.7
|
|
Other
interest-bearing securities except credits
|
|
122,519.0
|
|
136,551.4
|
|
Credits in the
form of interest-bearing securities
|
|
82,617.3
|
|
63,609.3
|
|
Credits to
credit institutions
|
|
46,752.3
|
|
46,519.1
|
|
Credits to the
public
|
|
76,511.9
|
|
69,906.5
|
|
Derivatives
|
|
29,895.3
|
|
38,929.1
|
|
Shares and
participation
|
|
1,138.7
|
|
|
|
Shares in
subsidiaries
|
|
744.0
|
|
2,561.6
|
|
Property,
plant, equipment and intangible assets
|
|
21.0
|
|
22.1
|
|
Other assets
|
|
3,387.4
|
|
4,397.4
|
|
Prepaid
expenses and accrued revenues
|
|
3,678.2
|
|
6,073.6
|
|
TOTAL ASSETS
|
|
367,423.1
|
|
370,064.8
|
|
|
|
|
|
|
|
LIABILITIES, PROVISIONS AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing from
credit institutions
|
|
8,633.8
|
|
3,320.0
|
|
Borrowing from
the public
|
|
3.0
|
|
188.6
|
|
Senior
securities issued
|
|
307,562.9
|
|
305,971.8
|
|
Derivatives
|
|
27,711.3
|
|
39,414.6
|
|
Other liabilities
|
|
4,259.9
|
|
1,597.2
|
|
Accrued
expenses and prepaid revenues
|
|
3,357.4
|
|
5,439.6
|
|
Deferred tax
liabilities
|
|
225.3
|
|
57.7
|
|
Provisions
|
|
14.8
|
|
13.5
|
|
Subordinated
securities issued
|
|
3,461.8
|
|
3,323.5
|
|
Total liabilities and provisions
|
|
355,230.2
|
|
359,326.5
|
|
|
|
|
|
|
|
Untaxed
reserves
|
|
1,135.2
|
|
1,135.2
|
|
|
|
|
|
|
|
Share capital
|
|
3,990.0
|
|
3,990.0
|
|
Legal reserve
|
|
198.0
|
|
198.0
|
|
Reserves
|
|
529.7
|
|
31.2
|
|
Retained
earnings
|
|
5,383.9
|
|
5,160.8
|
|
Net profit for
the period
|
|
956.1
|
|
223.1
|
|
Total equity
|
|
11,057.7
|
|
9,603.1
|
|
TOTAL LIABILITIES, PROVISIONS AND EQUITY
|
|
367,423.1
|
|
370,064.8
|
|
|
|
|
|
|
|
COLLATERAL PROVIDED
|
|
|
|
|
|
Collateral
provided
|
|
None
|
|
None
|
|
Interest-bearing
securities
|
|
|
|
|
|
Subject to
lending
|
|
799.4
|
|
425.1
|
|
|
|
|
|
|
|
CONTINGENT ASSETS AND LIABILITIES
|
|
None
|
|
None
|
|
|
|
|
|
|
|
COMMITMENTS
|
|
|
|
|
|
Committed
undisbursed credits
|
|
20,224.4
|
|
21,431.0
|
|
29
The
Board of Directors and the President confirm that the Interim Report provides a
fair overview of the Parent Companys and the Groups operations, their
financial position and results, and describes material risk and uncertainties
facing the Parent Company and other companies in the Group.
Stockholm, August 31, 2009
AB SVENSK EXPORTKREDIT
SWEDISH EXPORT CREDIT CORPORATION
Ulf Berg
Chairman of the Board
|
Christina Liffner
Vice Chairman of the Board
|
Karin Apelman
Director of the Board
|
|
|
|
Helena Levander
Director of the Board
|
Bo Netz
Director of the Board
|
Jan Roxendal
Director of the Board
|
|
|
|
Risto Silander
Director of the Board
|
Eva Walder
Director of the Board
|
|
|
|
|
|
Peter
Yngwe
President
|
|
Supplemental
Information
Definitions of the financial highlights (Consolidated Group)
(1) Operating profit (IFRS), i.e. profit
including fair value changes according to IFRS but excluding tax.
(2) Return on equity, i.e. operating profit,
before and after taxes, adjusted
for
13/365-pieces of new equity amounting to Skr 5,440 million received as a
capital injection on December 18, 2008, expressed as a
percentage of the opening balance of equity. The standard tax rate is 26.3
percent for 2009 and 28 percent for previous years. When calculating return on
equity based on Core Earnings, excluded from the opening balance of equity are
reserves related to assets which can be sold and reserves for Cash Flow Hedge
Accounting.
(3) Adjusted operating profit (Core Earnings),
i.e. profit excluding unrealized fair value changes according to IFRS and
excluding tax. Fair value changes according to IFRS relate to fair value
changes to financial assets except held-for-trading securities, financial
liabilities, and to derivatives related to these assets (see Note 2).
(4) Total customer financial transactions
include new credits accepted and syndicated customer transactions.
Offers accepted refer to all credits
accepted,
regardless of maturities.
(5) Amounts of credits include all credits, i.e.,
credits granted against documentation in the form of interest-bearing
securities, as well as credits
granted
against traditional documentation. SEK considers that these amounts reflect
SEKs actual real credit/lending volumes. Comments on lending volumes in this
interim report therefore concern amounts based on this definition. See also
Note 5 regarding credits outstanding.
(6) New borrowing with maturities exceeding one
year.
(7) Translated on June 30, 2009, exchange
rate of Skr 7.6875 per USD. New borrowings are translated at current exchange
rates.
(8) Capital Adequacy Ratio, i.e. capital base
expressed as a percentage of risk-weighted claims in accordance with Pillar I
under Basel II
excluding adjustment
during the transitional period 2007-2009 regarding required minimum capital.
Please see Capital adequacy and counterparty risk exposures in this interim
report to receive a complete description of the calculation of required minimum
capital during the transitional period.
The
adjusted capital adequacy ratio has been calculated with inclusion in the
Tier-1 capital base of guarantee capital from SEKs shareholder
amounting to Skr 600 million (although such inclusion is not regulatory
approved) expressed as a percentage of risk-weighted claims. The capital base
for June 30, 2008, is not restated taking into account retroactive
adjustments since these are not deemed to have a material impact. See Note 1.
(9) Capital Adequacy Ratio, i.e. capital base
expressed as a percentage of risk-weighted claims in accordance with Pillar I
under Basel II calculated in accordance with 5 § in the law (2006:1372) on
implementation of the law on capital adequacy and large exposures (2006:1371).
The capital base for June 30, 2008, is not restated taking into account
retroactive adjustments since these are not deemed to have a material impact.
See Note 1.
30
AB Svensk Ekport (NYSE:AXF)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 5월(5) 2024
AB Svensk Ekport (NYSE:AXF)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024