Kornit Digital Ltd. (“Kornit” or the “Company”) (Nasdaq: KRNT), a
global leader in sustainable, on-demand, digital fashion and
textile production technologies, today reported results for the
third quarter ended September 30, 2024.
“I am very pleased with the operational progress
we achieved this quarter. We delivered gross margin expansion,
returned to adjusted EBITDA profitability, and maintained positive
cash generation as planned,” said Ronen Samuel, Kornit’s Chief
Executive Officer.
He continued, “Our unsurpassed Apollo and
MAX-powered products combined with our revamped go-to-market and
our All-Inclusive-Click model are already expanding our serviceable
market. This quarter we announced new customers such as Print
Palace and Custom Ink that have chosen Kornit to shift their
production from screen to digital-direct-to-garment. We are
simultaneously seeing signs of a return to a growth-focused mindset
from our core market with customers such as Monster Digital, Mad
Engine Global and DO Apparel, all of whom have announced expansion
of their on-demand digital production fleets with Kornit.”
“We are entering 2025 with the right products
and the right model, and we are laser-focused on executing the plan
we laid out at our Investor Event in September,” Mr. Samuel
concluded.
Third Quarter 2024 Results of
Operations
- Total revenue for the third quarter
of 2024 was $50.7 million compared with $59.2 million in the prior
year period, due primarily to lower systems revenues.
- GAAP gross profit margin for the
third quarter of 2024 was 47.7% compared with 34.8% in the prior
year period. On a non-GAAP basis, gross profit margin was 50.3%
compared with 37.4% in the prior year period.
- GAAP operating expenses for the
third quarter of 2024 were $31.3 million compared with $35.3
million in the prior year period. On a non-GAAP basis, operating
expenses decreased by 14% to $26.8 million compared with the prior
year period.
- GAAP net loss for the third quarter
of 2024 was $0.9 million, or ($0.02) per basic share, compared with
net loss of $8.2 million, or ($0.17) per basic share, for the third
quarter of 2023.
- Non-GAAP net income for the third
quarter of 2024 was $5.5 million, or $0.11 per diluted share,
compared with non-GAAP net loss of $3.4 million, or ($0.07) per
basic share, for the third quarter of 2023.
- Adjusted EBITDA for the third
quarter of 2024 was $1.5 million compared with adjusted EBITDA loss
of $5.6 million for the third quarter of 2023. Adjusted EBITDA
margin for the third quarter of 2024 was 2.9% compared with -9.5%
for the third quarter of 2023.
Fourth Quarter 2024
Guidance
For the fourth quarter of 2024, the Company
expects revenues to be in the range of $58 million to $63 million
and adjusted EBITDA margin between 12% to 16%.
Third Quarter Earnings Conference Call
Information
The Company will host a conference call today at
8:30 a.m. ET, or 3:30 p.m. Israel time, to discuss the results,
followed by a question-and-answer session with the investor
community.
A live webcast of the call can
be accessed at ir.kornit.com. To access the call, participants may
dial toll-free at 1-877-407-0792 or 1-201-689-8263. The
international number is 1 809 406 247.
To listen to a replay of the
conference call, dial toll-free 1-844-512-2921 or 1-412-317-6671
and enter access ID 13746039. The telephonic replay will be
available approximately three hours after the completion of the
live call until 11:59 pm ET on November 20, 2024. The call will
also be available for replay via the webcast link on Kornit’s
Investor Relations website.
About Kornit Digital
Kornit Digital (NASDAQ: KRNT) is a worldwide
market leader in sustainable, on-demand, digital fashion, and
textile production technologies. The company offers end-to-end
solutions including digital printing systems, inks, consumables,
software, and fulfillment services through its global fulfillment
network. Headquartered in Israel with offices in the USA, Europe,
and Asia Pacific, Kornit Digital serves customers in more than 100
countries and states worldwide. To learn more about how Kornit
Digital is boldly transforming the world of fashion and textiles,
visit www.kornit.com.
Forward Looking Statements
Certain statements in this press release are
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995 and other U.S. securities
laws. Forward-looking statements are characterized by the use of
forward-looking terminology such as “will,” “expects,”
“anticipates,” “continue,” “believes,” “should,” “intended,”
“guidance,” “preliminary,” “future,” “planned,” or other words.
These forward-looking statements include, but are not limited to,
statements relating to the Company’s objectives, plans and
strategies, statements of preliminary or projected results of
operations or of financial condition and all statements that
address activities, events, or developments that the Company
intends, expects, projects, believes or anticipates will or may
occur in the future. Forward-looking statements are not guarantees
of future performance and are subject to risks and uncertainties.
The Company has based these forward-looking statements on
assumptions and assessments made by its management in light of
their experience and their perception of historical trends, current
conditions, expected future developments and other factors they
believe to be appropriate. Important factors that could cause
actual results, developments and business decisions to differ
materially from those anticipated in these forward-looking
statements include, among other things: the duration and severity
of adverse macro-economic headwinds that were caused by
inflationary pressures and higher interest rates, which have
impacted, and may continue to impact, in an adverse manner, the
Company’s operations, financial position and cash flows, in part
due to the adverse impact on the Company’s customers and suppliers;
the Company’s degree of success in developing, introducing and
selling new or improved products and product enhancements including
specifically the Company’s Poly Pro and Presto products, and the
Company’s Apollo direct-to-garment platform; the extent of the
Company’s ability to consummate sales to large accounts with
multi-system delivery plans; the degree of the Company’s ability to
fill orders for its systems and consumables; the extent of the
Company’s ability to increase sales of its systems, ink and
consumables; the extent of the Company’s ability to leverage its
global infrastructure build-out; the development of the market for
digital textile printing; the availability of alternative ink;
competition; sales concentration; changes to the Company’s
relationships with suppliers; the extent of the Company’s success
in marketing; and those additional factors referred to under “Risk
Factors” in Item 3.D of the Company’s Annual Report on Form 20-F
for the year ended December 31, 2023, filed with the SEC on March
28, 2024. Any forward-looking statements in this press release are
made as of the date hereof, whether as a result of new information,
future events or otherwise, except as required by law.
Non-GAAP Discussion
Disclosure
The Company presents certain non-GAAP financial
measures, in this press release and in the accompanying conference
call to discuss the Company’s quarterly results. These non-GAAP
financial measures reflect adjustments to corresponding GAAP
financial measures in order to exclude the impact of the following:
share-based compensation expenses; amortization of intangible
assets; restructuring expenses; foreign exchange differences
associated with ASC 842; and non-cash deferred tax income.
The Company defines “Adjusted EBITDA” as
non-GAAP operating income (loss), which reflects the adjustments
described in the preceding paragraph, as further adjusted to
exclude depreciation expense.
The purpose of the foregoing non-GAAP financial
measures is to convey the Company’s performance exclusive of
non-cash charges and other items that are considered by management
to be outside of the Company’s core operating results. These
non-GAAP measures are among the primary factors management uses in
planning for and forecasting future periods. Furthermore, the
non-GAAP measures are regularly used internally to understand,
manage, and evaluate the Company’s business and make operating
decisions, and the Company believes that they are useful to
investors as a consistent and comparable measure of the ongoing
performance of the Company’s business. The Company’s non-GAAP
financial measures are not meant to be considered in isolation or
as a substitute for comparable GAAP measures and should be read
only in conjunction with the Company’s consolidated financial
statements prepared in accordance with GAAP. Additionally, these
non-GAAP financial measures may differ materially from the non-GAAP
financial measures used by other companies.
The reconciliation tables included below present
a reconciliation of our non-GAAP financial measures to the most
directly comparable GAAP financial measures.
Investor Contact:Jared
MaymonGlobal Head of Investor Relations & Strategic
FinanceJared.Maymon@Kornit.com
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(U.S. dollars in thousands) |
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2024 |
|
2023 |
|
|
(Unaudited) |
|
(Audited) |
ASSETS |
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash and cash equivalents |
|
$ |
113,861 |
|
$ |
39,605 |
Short-term bank deposit |
|
|
169,401 |
|
|
235,600 |
Marketable securities |
|
|
217,949 |
|
|
57,292 |
Trade receivables, net |
|
|
74,132 |
|
|
93,632 |
Inventory |
|
|
66,326 |
|
|
67,712 |
Other accounts receivable and prepaid expenses |
|
|
27,509 |
|
|
28,546 |
Total current assets |
|
|
669,178 |
|
|
522,387 |
|
|
|
|
|
LONG-TERM ASSETS: |
|
|
|
|
Marketable securities |
|
|
59,910 |
|
|
223,203 |
Deposits and other long-term assets |
|
|
20,704 |
|
|
8,209 |
Severance pay fund |
|
|
298 |
|
|
283 |
Property, plant and equipment, net |
|
|
46,144 |
|
|
50,905 |
Operating lease right-of-use assets |
|
|
19,248 |
|
|
23,782 |
Intangible assets, net |
|
|
6,145 |
|
|
7,647 |
Goodwill |
|
|
29,164 |
|
|
29,164 |
Total long-term assets |
|
|
181,613 |
|
|
343,193 |
|
|
|
|
|
Total assets |
|
|
850,791 |
|
|
865,580 |
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Trade payables |
|
|
5,061 |
|
|
6,936 |
Employees and payroll accruals |
|
|
12,483 |
|
|
12,121 |
Deferred revenues and advances from customers |
|
|
1,541 |
|
|
2,158 |
Operating lease liabilities |
|
|
3,251 |
|
|
5,073 |
Other payables and accrued expenses |
|
|
18,210 |
|
|
23,814 |
Total current liabilities |
|
|
40,546 |
|
|
50,102 |
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
Accrued severance pay |
|
|
1,037 |
|
|
1,080 |
Operating lease liabilities |
|
|
15,585 |
|
|
18,533 |
Other long-term liabilities |
|
|
118 |
|
|
198 |
Total long-term liabilities |
|
|
16,740 |
|
|
19,811 |
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
793,505 |
|
|
795,667 |
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$ |
850,791 |
|
$ |
865,580 |
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(U.S. dollars in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
Products |
$ |
36,996 |
|
|
$ |
45,486 |
|
|
$ |
100,375 |
|
|
$ |
117,472 |
|
Services |
|
13,736 |
|
|
|
13,738 |
|
|
|
42,754 |
|
|
|
45,729 |
|
Total revenues |
|
50,732 |
|
|
|
59,224 |
|
|
|
143,129 |
|
|
|
163,201 |
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
Products |
|
14,647 |
|
|
|
25,392 |
|
|
|
43,609 |
|
|
|
68,391 |
|
Services |
|
11,875 |
|
|
|
13,212 |
|
|
|
38,887 |
|
|
|
42,425 |
|
Total cost of revenues |
|
26,522 |
|
|
|
38,604 |
|
|
|
82,496 |
|
|
|
110,816 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
24,210 |
|
|
|
20,620 |
|
|
|
60,633 |
|
|
|
52,385 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development, net |
|
9,973 |
|
|
|
12,038 |
|
|
|
31,797 |
|
|
|
38,027 |
|
Sales and marketing |
|
14,441 |
|
|
|
15,586 |
|
|
|
43,213 |
|
|
|
48,927 |
|
General and administrative |
|
6,919 |
|
|
|
7,654 |
|
|
|
21,728 |
|
|
|
25,143 |
|
Total operating expenses |
|
31,333 |
|
|
|
35,278 |
|
|
|
96,738 |
|
|
|
112,097 |
|
|
|
|
|
|
|
|
|
Operating loss |
|
(7,123 |
) |
|
|
(14,658 |
) |
|
|
(36,105 |
) |
|
|
(59,712 |
) |
|
|
|
|
|
|
|
|
Financial income, net |
|
6,720 |
|
|
|
6,304 |
|
|
|
18,501 |
|
|
|
18,726 |
|
Loss before taxes on income |
|
(403 |
) |
|
|
(8,354 |
) |
|
|
(17,604 |
) |
|
|
(40,986 |
) |
|
|
|
|
|
|
|
|
Taxes on income (tax benefit) |
|
505 |
|
|
|
(193 |
) |
|
|
1,412 |
|
|
|
431 |
|
Net loss |
$ |
(908 |
) |
|
$ |
(8,161 |
) |
|
$ |
(19,016 |
) |
|
$ |
(41,417 |
) |
|
|
|
|
|
|
|
|
Basic loss per share |
$ |
(0.02 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.40 |
) |
|
$ |
(0.84 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
used in computing basic net loss per share |
|
47,604,224 |
|
|
|
48,968,244 |
|
|
|
47,583,631 |
|
|
|
49,469,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share |
$ |
(0.02 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.40 |
) |
|
$ |
(0.84 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
used in computing diluted net loss per share |
|
47,604,224 |
|
|
|
48,968,244 |
|
|
|
47,583,631 |
|
|
|
49,469,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
RECONCILIATION OF GAAP TO NON-GAAP CONSOLIDATED STATEMENTS
OF OPERATIONS |
(U.S. dollars in thousands, except share and per share
data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
50,732 |
|
|
$ |
59,224 |
|
|
$ |
143,129 |
|
|
$ |
163,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP cost of revenues |
$ |
26,522 |
|
|
$ |
38,604 |
|
|
$ |
82,496 |
|
|
$ |
110,816 |
|
Cost of product recorded for share-based compensation (1) |
|
(502 |
) |
|
|
(632 |
) |
|
|
(1,494 |
) |
|
|
(1,811 |
) |
Cost of service recorded for share-based compensation (1) |
|
(422 |
) |
|
|
(467 |
) |
|
|
(1,294 |
) |
|
|
(1,311 |
) |
Intangible assets amortization on cost of product (2) |
|
(231 |
) |
|
|
(267 |
) |
|
|
(760 |
) |
|
|
(793 |
) |
Intangible assets amortization on cost of service (2) |
|
(160 |
) |
|
|
(160 |
) |
|
|
(480 |
) |
|
|
(480 |
) |
Restructuring expenses (3) |
|
- |
|
|
|
- |
|
|
|
(914 |
) |
|
|
(89 |
) |
Non-GAAP cost of revenues |
$ |
25,207 |
|
|
$ |
37,078 |
|
|
$ |
77,554 |
|
|
$ |
106,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
$ |
24,210 |
|
|
$ |
20,620 |
|
|
$ |
60,633 |
|
|
$ |
52,385 |
|
Gross profit adjustments |
|
1,315 |
|
|
|
1,526 |
|
|
|
4,942 |
|
|
|
4,484 |
|
Non-GAAP gross profit |
$ |
25,525 |
|
|
$ |
22,146 |
|
|
$ |
65,575 |
|
|
$ |
56,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
$ |
31,333 |
|
|
$ |
35,278 |
|
|
$ |
96,738 |
|
|
$ |
112,097 |
|
Share-based compensation (1) |
|
(4,431 |
) |
|
|
(4,050 |
) |
|
|
(13,884 |
) |
|
|
(13,822 |
) |
Intangible assets amortization (2) |
|
(87 |
) |
|
|
(117 |
) |
|
|
(262 |
) |
|
|
(457 |
) |
Restructuring expenses (3) |
|
- |
|
|
|
- |
|
|
|
(757 |
) |
|
|
(206 |
) |
Non-GAAP operating expenses |
$ |
26,815 |
|
|
$ |
31,111 |
|
|
$ |
81,835 |
|
|
$ |
97,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Financial income, net |
$ |
6,720 |
|
|
$ |
6,304 |
|
|
$ |
18,501 |
|
|
$ |
18,726 |
|
Foreign exchange losses associated with ASC 842 |
|
441 |
|
|
|
(704 |
) |
|
|
557 |
|
|
|
(1,201 |
) |
Non-GAAP Financial income , net |
$ |
7,161 |
|
|
$ |
5,600 |
|
|
$ |
19,058 |
|
|
$ |
17,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Taxes on income |
$ |
505 |
|
|
$ |
(193 |
) |
|
$ |
1,412 |
|
|
$ |
431 |
|
Non-cash deferred tax income |
|
(173 |
) |
|
|
255 |
|
|
|
- |
|
|
|
578 |
|
Non-GAAP Taxes on income |
$ |
332 |
|
|
$ |
62 |
|
|
$ |
1,412 |
|
|
$ |
1,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
$ |
(908 |
) |
|
$ |
(8,161 |
) |
|
$ |
(19,016 |
) |
|
$ |
(41,417 |
) |
Share-based compensation (1) |
|
5,355 |
|
|
|
5,149 |
|
|
|
16,672 |
|
|
|
16,944 |
|
Intangible assets amortization (2) |
|
478 |
|
|
|
544 |
|
|
|
1,502 |
|
|
|
1,730 |
|
Restructuring expenses (3) |
|
- |
|
|
|
- |
|
|
|
1,671 |
|
|
|
295 |
|
Foreign exchange losses associated with ASC 842 |
|
441 |
|
|
|
(704 |
) |
|
|
557 |
|
|
|
(1,201 |
) |
Non-cash deferred tax income |
|
173 |
|
|
|
(255 |
) |
|
|
- |
|
|
|
(578 |
) |
Non-GAAP net income (loss) |
$ |
5,539 |
|
|
$ |
(3,427 |
) |
|
$ |
1,386 |
|
|
$ |
(24,227 |
) |
|
|
|
|
|
|
|
|
|
GAAP diluted loss per share |
$ |
(0.02 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.40 |
) |
|
$ |
(0.84 |
) |
|
|
|
|
|
|
|
|
|
Non-GAAP diluted income (loss) per share |
$ |
0.11 |
|
|
$ |
(0.07 |
) |
|
$ |
0.03 |
|
|
$ |
(0.49 |
) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing GAAP diluted net loss per share |
|
47,604,224 |
|
|
|
48,968,244 |
|
|
|
47,583,631 |
|
|
|
49,469,717 |
|
|
|
|
|
|
|
|
|
|
Shares used in computing Non-GAAP diluted net loss per share |
|
49,988,803 |
|
|
|
48,968,244 |
|
|
|
49,166,345 |
|
|
|
49,469,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Share-based compensation |
|
|
|
|
|
|
|
|
Cost of product revenues |
$ |
502 |
|
|
$ |
632 |
|
|
$ |
1,494 |
|
|
$ |
1,811 |
|
|
Cost of service revenues |
|
422 |
|
|
|
467 |
|
|
|
1,294 |
|
|
|
1,311 |
|
|
Research and development |
|
1,384 |
|
|
|
1,478 |
|
|
|
4,055 |
|
|
|
4,430 |
|
|
Sales and marketing |
|
1,650 |
|
|
|
1,747 |
|
|
|
5,016 |
|
|
|
5,054 |
|
|
General and administrative |
|
1,397 |
|
|
|
825 |
|
|
|
4,813 |
|
|
|
4,338 |
|
|
|
$ |
5,355 |
|
|
$ |
5,149 |
|
|
$ |
16,672 |
|
|
$ |
16,944 |
|
(2) Intangible assets amortization |
|
|
|
|
|
|
|
|
Cost of product revenues |
$ |
231 |
|
|
$ |
267 |
|
|
$ |
760 |
|
|
$ |
793 |
|
|
Cost of service revenues |
|
160 |
|
|
|
160 |
|
|
|
480 |
|
|
|
480 |
|
|
Sales and marketing |
|
87 |
|
|
|
117 |
|
|
|
262 |
|
|
|
457 |
|
|
|
$ |
478 |
|
|
$ |
544 |
|
|
$ |
1,502 |
|
|
$ |
1,730 |
|
|
|
|
|
|
|
|
|
|
(3) Restructuring expenses |
|
|
|
|
|
|
|
|
Cost of product revenues |
$ |
- |
|
|
$ |
- |
|
|
$ |
865 |
|
|
$ |
89 |
|
|
Cost of service revenues |
|
- |
|
|
|
- |
|
|
|
49 |
|
|
|
- |
|
|
Research and development |
|
- |
|
|
|
- |
|
|
|
235 |
|
|
|
20 |
|
|
Sales and marketing |
|
- |
|
|
|
- |
|
|
|
190 |
|
|
|
186 |
|
|
General and administrative |
|
- |
|
|
|
- |
|
|
|
332 |
|
|
|
- |
|
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,671 |
|
|
$ |
295 |
|
|
|
|
|
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(U.S. dollars in thousands) |
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(Unaudited) |
|
(Unaudited) |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(908 |
) |
|
$ |
(8,161 |
) |
|
$ |
(19,016 |
) |
|
$ |
(41,417 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
3,219 |
|
|
|
3,886 |
|
|
|
9,734 |
|
|
|
11,413 |
|
Fair value of warrants deducted from revenues |
|
- |
|
|
|
3,325 |
|
|
|
3,273 |
|
|
|
9,001 |
|
Share-based compensation |
|
5,355 |
|
|
|
5,149 |
|
|
|
16,672 |
|
|
|
16,944 |
|
Amortization of premium and accretion of discount on marketable
securities, net |
|
(287 |
) |
|
|
148 |
|
|
|
(278 |
) |
|
|
673 |
|
Realized loss on sale and redemption of marketable securities |
|
- |
|
|
|
44 |
|
|
|
- |
|
|
|
41 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
Trade receivables, net |
|
5,329 |
|
|
|
(8,921 |
) |
|
|
19,500 |
|
|
|
(25,777 |
) |
Other accounts receivables and prepaid expenses |
|
(447 |
) |
|
|
(686 |
) |
|
|
1,037 |
|
|
|
(1,452 |
) |
Inventory |
|
4,094 |
|
|
|
4,567 |
|
|
|
130 |
|
|
|
6,507 |
|
Operating leases right-of-use assets and liabilities, net |
|
339 |
|
|
|
(711 |
) |
|
|
(236 |
) |
|
|
(1,723 |
) |
Deposits and other long term assets |
|
(440 |
) |
|
|
(301 |
) |
|
|
(1,659 |
) |
|
|
(2,179 |
) |
Trade payables |
|
227 |
|
|
|
(1,887 |
) |
|
|
(1,706 |
) |
|
|
(3,589 |
) |
Employees and payroll accruals |
|
914 |
|
|
|
(1,284 |
) |
|
|
1,436 |
|
|
|
1,205 |
|
Deferred revenues and advances from customers |
|
55 |
|
|
|
(414 |
) |
|
|
(617 |
) |
|
|
(3,651 |
) |
Other payables and accrued expenses |
|
(3,880 |
) |
|
|
(2,152 |
) |
|
|
(6,070 |
) |
|
|
(2,190 |
) |
Accrued severance pay, net |
|
4 |
|
|
|
(76 |
) |
|
|
(58 |
) |
|
|
(138 |
) |
Other long - term liabilities |
|
(20 |
) |
|
|
(254 |
) |
|
|
(80 |
) |
|
|
(944 |
) |
Net cash provided by (used in) operating activities |
|
13,554 |
|
|
|
(7,728 |
) |
|
|
22,062 |
|
|
|
(37,276 |
) |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
(774 |
) |
|
|
(1,003 |
) |
|
|
(3,497 |
) |
|
|
(6,072 |
) |
Investing in long term assets |
|
(9,723 |
) |
|
|
- |
|
|
|
(9,723 |
) |
|
|
- |
|
Proceeds from short-term bank deposits, net |
|
73,995 |
|
|
|
3 |
|
|
|
66,199 |
|
|
|
54,938 |
|
Proceeds from sales and redemption of marketable securities |
|
7,000 |
|
|
|
1,990 |
|
|
|
10,494 |
|
|
|
7,240 |
|
Proceeds from maturities of marketable securities |
|
8,750 |
|
|
|
2,970 |
|
|
|
44,629 |
|
|
|
14,222 |
|
Investment in marketable securities |
|
(1,282 |
) |
|
|
(5,516 |
) |
|
|
(45,901 |
) |
|
|
(24,451 |
) |
Net cash provided by (used in) investing activities |
|
77,966 |
|
|
|
(1,556 |
) |
|
|
62,201 |
|
|
|
45,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of employee stock options |
|
115 |
|
|
|
198 |
|
|
|
122 |
|
|
|
293 |
|
Payments related to shares withheld for taxes |
|
(296 |
) |
|
|
- |
|
|
|
(1,074 |
) |
|
|
(437 |
) |
Repurchase of ordinary shares |
|
- |
|
|
|
(15,948 |
) |
|
|
(9,055 |
) |
|
|
(36,766 |
) |
Net cash used in financing activities |
|
(181 |
) |
|
|
(15,750 |
) |
|
|
(10,007 |
) |
|
|
(36,910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
91,339 |
|
|
|
(25,034 |
) |
|
|
74,256 |
|
|
|
(28,309 |
) |
Cash and cash equivalents at the beginning of the period |
|
22,522 |
|
|
|
101,322 |
|
|
|
39,605 |
|
|
|
104,597 |
|
Cash and cash equivalents at the end of the period |
$ |
113,861 |
|
|
$ |
76,288 |
|
|
$ |
113,861 |
|
|
$ |
76,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment on credit |
|
145 |
|
|
|
74 |
|
|
|
145 |
|
|
|
74 |
|
Inventory transferred to be used as property and equipment and long
term assets |
|
175 |
|
|
|
531 |
|
|
|
1,576 |
|
|
|
531 |
|
Property, plant and equipment transferred to be used as
inventory |
|
- |
|
|
|
- |
|
|
|
320 |
|
|
|
734 |
|
Lease liabilities arising from obtaining right-of-use assets |
|
337 |
|
|
|
322 |
|
|
|
(1,071 |
) |
|
|
5,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED
EBITDA |
(U.S. dollars in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
GAAP Revenues |
|
$ |
50,732 |
|
|
$ |
59,224 |
|
|
$ |
143,129 |
|
|
$ |
163,201 |
|
|
|
|
|
|
|
|
|
|
GAAP Net Loss |
|
|
(908 |
) |
|
|
(8,161 |
) |
|
|
(19,016 |
) |
|
|
(41,417 |
) |
Taxes on income |
|
|
505 |
|
|
|
(193 |
) |
|
|
1,412 |
|
|
|
431 |
|
Financial income |
|
|
(6,720 |
) |
|
|
(6,304 |
) |
|
|
(18,501 |
) |
|
|
(18,726 |
) |
Share-based compensation |
|
|
5,355 |
|
|
|
5,149 |
|
|
|
16,672 |
|
|
|
16,944 |
|
Intangible assets amortization |
|
|
478 |
|
|
|
544 |
|
|
|
1,502 |
|
|
|
1,730 |
|
Restructuring expenses |
|
|
- |
|
|
|
- |
|
|
|
1,671 |
|
|
|
295 |
|
Non-GAAP Operating Loss |
|
|
(1,290 |
) |
|
|
(8,965 |
) |
|
|
(16,260 |
) |
|
|
(40,743 |
) |
Depreciation |
|
|
2,741 |
|
|
|
3,342 |
|
|
|
8,232 |
|
|
|
9,683 |
|
Adjusted EBITDA |
|
$ |
1,451 |
|
|
$ |
(5,623 |
) |
|
$ |
(8,028 |
) |
|
$ |
(31,060 |
) |
|
|
|
|
|
|
|
|
|
Kornit Digital (NASDAQ:KRNT)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Kornit Digital (NASDAQ:KRNT)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024