UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the
quarterly period ended MARCH 31, 2008
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the
transition period from
to
Commission
file number 000-51104
CommerceFirst Bancorp, Inc.
(Exact Name of
Registrant as Specified in its Charter)
Maryland
|
|
52-2180744
|
(State or Other
Jurisdiction
of Incorporation
or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
1804
West Street, Suite 200, Annapolis, MD 21401
(Address of
Principal Executive Offices)
410-280-6695
(Registrants
Telephone Number, Including Area Code)
N/A
(Former Name,
Former Address and Former Fiscal Year, If Changed Since Last Report)
Indicate by check whether
the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company.
See
definition of large accelerated filer, accelerated filer and smaller
reporting company in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
Indicate by check mark
whether the registrant is a shell company (as defined in Rule12b-2 of the
Securities Exchange Act).
Yes
o
No
x
As of April 24,
2008, the number of outstanding shares of registrants common stock, par value
$0.01 per share was: 1,820,548
CommerceFirst Bancorp, Inc.
FORM 10-Q
INDEX
2
CommerceFirst Bancorp, Inc. and Subsidiary
Consolidated
Statements of Financial Condition
March 31, 2008 and December 31, 2007
|
|
March 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due
from banks
|
|
$
|
2,162,825
|
|
$
|
3,001,573
|
|
Federal funds
sold
|
|
10,457,659
|
|
8,723,315
|
|
Cash and cash
equivalents
|
|
12,620,484
|
|
11,724,888
|
|
Investment
securities available-for-sale, at fair value
|
|
9,272,340
|
|
9,167,700
|
|
Investments in
restricted stocks, at cost
|
|
467,000
|
|
467,000
|
|
Loans
receivable, net of allowance for loan losses of $1,691,000 at March 31,
2008 and $1,665,000 at December 31, 2007
|
|
131,656,214
|
|
124,669,790
|
|
Premises and
equipment, net
|
|
1,035,239
|
|
1,097,927
|
|
Accrued interest
receivable
|
|
735,001
|
|
742,766
|
|
Deferred income
taxes
|
|
547,974
|
|
551,882
|
|
Other assets
|
|
285,941
|
|
388,630
|
|
Total Assets
|
|
$
|
156,620,193
|
|
$
|
148,810,583
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
bearing deposits
|
|
$
|
17,465,785
|
|
$
|
19,245,887
|
|
Interest bearing
deposits
|
|
115,364,887
|
|
104,161,959
|
|
Total deposits
|
|
132,830,672
|
|
123,407,846
|
|
|
|
|
|
|
|
Securities sold
under agreements to repurchase
|
|
2,516,015
|
|
4,305,936
|
|
Accrued interest
payable
|
|
209,780
|
|
201,253
|
|
Other
liabilities
|
|
793,278
|
|
839,187
|
|
Total
Liabilities
|
|
136,349,745
|
|
128,754,222
|
|
|
|
|
|
|
|
STOCKHOLDERS
EQUITY
|
|
|
|
|
|
Common stock -
$.01 par value; authorized 4,000,000 shares. Issued and outstanding:
1,820,548 shares at March 31, 2008 and December 31, 2007
|
|
18,205
|
|
18,205
|
|
Additional
paid-in capital
|
|
17,852,931
|
|
17,852,931
|
|
Retained
earnings
|
|
2,247,301
|
|
2,097,967
|
|
Accumulated
other comprehensive income:
|
|
|
|
|
|
Net unrealized
gain on securities available-for-sale
|
|
152,011
|
|
87,258
|
|
Total
Stockholders Equity
|
|
20,270,448
|
|
20,056,361
|
|
Total
Liabilities and Stockholders Equity
|
|
$
|
156,620,193
|
|
$
|
148,810,583
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
3
CommerceFirst Bancorp, Inc. and Subsidiary
Consolidated
Statements of Operations
For the Three Months Ended March 31, 2008 and
2007
(
Unaudited)
|
|
March 31,
|
|
March 31,
|
|
|
|
2008
|
|
2007
|
|
Interest income:
|
|
|
|
|
|
Interest and
fees on loans
|
|
$
|
2,555,544
|
|
$
|
2,188,259
|
|
U.S. Treasury
securities
|
|
100,203
|
|
109,421
|
|
Investment in
stocks
|
|
6,867
|
|
6,915
|
|
Federal funds
sold
|
|
73,760
|
|
303,428
|
|
Total interest
income
|
|
2,736,374
|
|
2,608,023
|
|
Interest
expense:
|
|
|
|
|
|
Deposits
|
|
1,294,332
|
|
1,186,767
|
|
Repurchase
agreements
|
|
15,131
|
|
37,232
|
|
Total interest
expense
|
|
1,309,463
|
|
1,223,999
|
|
Net interest
income
|
|
1,426,911
|
|
1,384,024
|
|
|
|
|
|
|
|
Provision for
loan losses
|
|
9,277
|
|
45,000
|
|
Net interest
income after provision for loan losses
|
|
1,417,634
|
|
1,339,024
|
|
|
|
|
|
|
|
Non-interest
income:
|
|
|
|
|
|
Gain on sale of
SBA loans
|
|
31,382
|
|
86,163
|
|
Service charges
and other income
|
|
64,178
|
|
85,961
|
|
Total
non-interest income
|
|
95,560
|
|
172,124
|
|
|
|
|
|
|
|
Non-interest
expenses:
|
|
|
|
|
|
Compensation and
benefits
|
|
742,417
|
|
624,794
|
|
Legal and
professional
|
|
96,166
|
|
60,458
|
|
Rent and
occupancy
|
|
137,471
|
|
113,115
|
|
Marketing and
business development
|
|
23,172
|
|
31,376
|
|
Insurance
|
|
8,480
|
|
10,192
|
|
Data processing
|
|
33,015
|
|
29,206
|
|
Support services
|
|
33,560
|
|
30,483
|
|
Communications
|
|
25,868
|
|
24,852
|
|
Office supplies
|
|
15,060
|
|
20,847
|
|
SBA interest
strip amortization
|
|
9,222
|
|
11,613
|
|
Depreciation and
amortization
|
|
72,629
|
|
45,101
|
|
Other
|
|
93,387
|
|
78,765
|
|
Total
non-interest expenses
|
|
1,290,447
|
|
1,080,802
|
|
Income before
income taxes
|
|
222,747
|
|
430,346
|
|
Income tax
expense
|
|
73,413
|
|
162,000
|
|
Net income
|
|
$
|
149,334
|
|
$
|
268,346
|
|
Basic earnings
per share
|
|
$
|
0.08
|
|
$
|
0.15
|
|
Diluted earnings
per share
|
|
$
|
0.08
|
|
$
|
0.15
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
4
CommerceFirst Bancorp, Inc. and Subsidiary
Consolidated
Statements of Comprehensive Income
For the Three Months Ended March 31, 2008 and
2007
(Unaudited)
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
|
|
March 31, 2008
|
|
March 31, 2007
|
|
|
|
|
|
|
|
Net income
|
|
$
|
149,334
|
|
$
|
268,346
|
|
|
|
|
|
|
|
Change in
unrealized gains and (losses) on securities available-for-sale, net of tax
|
|
64,753
|
|
(480
|
)
|
Total
comprehensive income
|
|
$
|
214,087
|
|
$
|
267,866
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
5
CommerceFirst Bancorp, Inc. and Subsidiary
Consolidated
Statements of Stockholders Equity
For the Three Months Ended March 31, 2008 and
2007
(Unaudited)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
December 31, 2006
|
|
$
|
18,036
|
|
$
|
17,683,450
|
|
$
|
1,010,153
|
|
$
|
(24,654
|
)
|
$
|
18,686,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
March 31, 2007
|
|
|
|
|
|
268,346
|
|
|
|
268,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in
unrealized gains and (losses) on securities available-for-sale
|
|
|
|
|
|
|
|
(480
|
)
|
(480
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock, net of costs
|
|
169
|
|
169,481
|
|
|
|
|
|
169,650
|
|
Balance
March 31, 2007
|
|
$
|
18,205
|
|
$
|
17,852,931
|
|
$
|
1,278,499
|
|
$
|
(25,134
|
)
|
$
|
19,124,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
December 31, 2007
|
|
$
|
18,205
|
|
$
|
17,852,931
|
|
$
|
2,097,967
|
|
$
|
87,258
|
|
$
|
20,056,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income-
March 31, 2008
|
|
|
|
|
|
149,334
|
|
|
|
149,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in
unrealized gains on securities available-for-sale
|
|
|
|
|
|
|
|
64,753
|
|
64,753
|
|
Balance
March 31, 2008
|
|
$
|
18,205
|
|
$
|
17,852,931
|
|
$
|
2,247,301
|
|
$
|
152,011
|
|
$
|
20,270,448
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
6
CommerceFirst Bancorp, Inc. and Subsidiary
Consolidated
Statement of Cash Flows
For the Three Months Ended March 31, 2008 and
2007
(Unaudited)
|
|
March 31,
|
|
March 31,
|
|
|
|
2008
|
|
2007
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$
|
149,334
|
|
$
|
268,346
|
|
Adjustments to
reconcile net income to net cash provided by operations:
|
|
|
|
|
|
Depreciation and
amortization
|
|
72,629
|
|
45,101
|
|
Provision for
loan losses
|
|
9,277
|
|
45,000
|
|
Provision for
losses on unfunded commitments
|
|
1,500
|
|
1,500
|
|
Deferred income
taxes
|
|
(40,210
|
)
|
(17,958
|
)
|
Change in assets
and liabilities:
|
|
|
|
|
|
Decrease
(increase) in accrued interest receivable
|
|
7,765
|
|
(16,111
|
)
|
Decrease in
other assets
|
|
102,691
|
|
93,008
|
|
Increase
(decrease) in accrued interest payable
|
|
8,527
|
|
(7,848
|
)
|
(Decrease)
increase in other liabilities
|
|
(47,409
|
)
|
163,016
|
|
Other
|
|
4,229
|
|
6,347
|
|
Net cash
provided by operating activities
|
|
268,333
|
|
580,401
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
|
|
Investment in
securities available for sale
|
|
|
|
(2,997,188
|
)
|
Maturities of
investment securities
|
|
|
|
3,000,000
|
|
Increase in
loans, net
|
|
(6,995,701
|
)
|
(9,706,925
|
)
|
Purchase of
premises and equipment
|
|
(9,941
|
)
|
(44,997
|
)
|
Net cash used by
investing activities
|
|
(7,005,642
|
)
|
(9,749,110
|
)
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
|
Increase in
non-interest bearing deposits, net
|
|
1,780,102
|
|
657,640
|
|
Net increase in
other deposits
|
|
7,642,724
|
|
5,920,457
|
|
Net decrease in
securities sold under agreements to repurchase
|
|
(1,789,921
|
)
|
(5,521,818
|
)
|
Exercise of
warrants to purchase common stock
|
|
|
|
169,650
|
|
Net cash
provided by financing activities
|
|
7,632,905
|
|
1,225,929
|
|
|
|
|
|
|
|
Net increase
(decrease) in cash and cash equivalents
|
|
895,596
|
|
(7,942,780
|
)
|
Cash and cash
equivalents at beginning of period
|
|
11,724,888
|
|
32,355,480
|
|
Cash and cash
equivalents at end of period
|
|
$
|
12,620,484
|
|
$
|
24,412,700
|
|
|
|
|
|
|
|
SUPPLEMENTAL
CASH FLOW INFORMATION
|
|
|
|
|
|
Interest paid
|
|
$
|
1,300,936
|
|
$
|
1,231,847
|
|
Total increase (decrease)
in unrealized gains (losses) on available for sale securities
|
|
$
|
108,869
|
|
$
|
(727
|
)
|
The accompanying notes
are an integral part of these consolidated financial statements.
7
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 1.
The Company and its
Significant Accounting Policies
Summary
of Significant Accounting Policies
Basis of
Presentation:
The accompanying
unaudited consolidated financial statements have been prepared in accordance
with accounting principles generally accepted in the United States of America
for interim financial information and with the instructions to Form 10-Q
and Article 8 of Regulation S-X.
Accordingly, they do not contain all of the information and footnotes
required by accounting principles generally accepted in the United States of
America for complete consolidated financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included.
The financial data at December 31,
2007 are derived from audited consolidated financial statements that are
included in the Companys Annual Report for the year ended December 31,
2007. The financial data at March 31,
2008 and 2007 are derived from unaudited consolidated financial statements.
Interim results are not necessarily indicative of results for the full year.
The consolidated
financial statements include the accounts of CommerceFirst Bancorp, Inc.
(the Company) and its subsidiary, CommerceFirst Bank (the Bank). Inter-company balances and transactions have
been eliminated. The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes.
Actual results could differ from those estimates.
Cash and cash equivalents
in the statement of cash flows include cash on hand, non-interest bearing
amounts due from correspondent banks and the Federal Reserve and Federal funds
sold.
Certain
prior period amounts have been reclassified to conform to the current periods
method of presentation.
Note 2.
Net Income per
Common Share
Basic earnings per share
of common stock are computed by dividing net earnings by the weighted average
number of common shares outstanding during the period. Diluted earnings per
share are calculated by including the average dilutive common equivalents
outstanding during the period. Dilutive
common equivalent shares consist of stock options and warrants, calculated
using the treasury stock method.
|
|
Three Months
Ended March 31
|
|
|
|
2008
|
|
2007
|
|
Weighted average
shares outstanding
|
|
1,820,548
|
|
1,804,526
|
|
Common stock
equivalents
|
|
5,673
|
|
36,958
|
|
Average common
shares and equivalents
|
|
1,826,221
|
|
1,841,484
|
|
Net income
|
|
$
|
149,334
|
|
$
|
268,346
|
|
Basic earnings
per share
|
|
$
|
0.08
|
|
$
|
0.15
|
|
Diluted earnings
per share
|
|
$
|
0.08
|
|
$
|
0.15
|
|
8
Note 3.
Related Party
Transactions
The
Bank paid $10,470 during the first three months of 2008 for support services to
a computer consulting firm of which a Director of the Bank is also a principal. The Bank also paid $65,823 during the first
three months of 2008 for various group insurance benefits and the 401k plan for
which a Director of the Company and the Bank will ultimately receive commission
compensation. Expenditures totaling less than $10,000 were paid to several
entities in which directors were principals during the first three months of
2008. All of the above transactions have been consummated on terms equivalent
to those that prevail in arms length transactions.
Executive officers,
directors and their affiliated interests enter into loan transactions with the
Bank in the ordinary course of business.
These loans are made on the same terms, including interest rates and
collateral, as those prevailing at the time for comparable loans with unrelated
borrowers. They do not involve more than
normal risk of collectability or present other unfavorable terms. At March 31,
2008 the amounts of such loans outstanding were
$4,126,199.
Deposit balances of
executive officers, directors and their affiliated interests totaled $15.8
million at March 31, 2008. Affiliated interests of directors also held
$135 thousand in securities sold under agreements to repurchase at March 31,
2008.
Note 4.
Commitments and
contingencies
The Bank is a
party to financial instruments in the normal course of business to meet the
financing needs of its customers. These
financial instruments typically include commitments to extend credit and
standby letters of credit, which involve, to varying degrees, elements of credit
and interest rate risk in excess of the amounts recognized in the consolidated
financial statements. Outstanding commitments as of March 31, 2008 are as
follows:
Loan commitments
|
|
$
|
15,702,889
|
|
Unused lines of
credit
|
|
$
|
38,358,045
|
|
Letters of Credit
|
|
$
|
1,707,526
|
|
Note 5.
Recent Relevant
Accounting Pronouncements
The Company adopted FASB
Statement No. 157 (SFAS 157),
Fair
Value
Measurements in January 2008. SFAS 157 defines fair value, establishes a
framework for measuring fair value and expands disclosures about fair value
measurements. SFAS 157 applies whenever other standards require (or permit)
assets or liabilities to be measured at fair value but does not expand the use
of fair value in any new circumstances. The adoption of SFAS 157 did not have a
material impact on the Companys consolidated financial statements in 2008.
ITEM 2.
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
.
Forward-Looking
Statements
Certain
information contained in this discussion may include forward-looking
statements within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended. These forward-looking statements are generally identified by phrases
such as the Company expects, the Company believes or words of similar
import. Such forward-looking statements
involve known and unknown risks including, but not limited to, changes in
general economic and business conditions, interest rate fluctuations,
competition within and from outside the banking industry, new products and
services in the banking industry, risk inherent in making loans such as
repayment risks and fluctuating collateral values, problems with technology
utilized
9
by the Company,
changing trends in customer profiles and changes in laws and regulations
applicable to the Company. Although the
Company believes that its expectations with respect to the forward-looking
statements are based upon reliable assumptions within the bounds of its
knowledge of its business and operations, there can be no assurance that actual
results, performance or achievements of the Company will not differ materially
from any future results, performance or achievements expressed or implied by
such forward-looking statements. Readers are cautioned against placing undue
reliance on any such forward-looking statements. The Companys past results are
not necessarily indicative of future performance.
General
CommerceFirst
Bancorp, Inc. (the Company) is the bank holding company for
CommerceFirst Bank, a Maryland chartered commercial bank headquartered in
Annapolis, Maryland (the Bank). The Bank was capitalized, became a wholly
owned subsidiary of the Company and commenced operations on June 29, 2000.
The Companys common stock trades on the NASDAQ Capital Market under the symbol
CMFB.
The Company continued its
efforts to increase investments in loans during 2008 to better utilize its
resources and leverage new capital obtained from the issuance of common stock
in 2005. Loans increased by 5.6% during the first three months of 2008. The
increase in loans and the recent decreases in market interest rates have
resulted in increases in the Companys interest income but a decline in its net
interest margin.
The
Company continued a pattern of asset and revenue growth during the first
quarter of 2008 but operating results have been adversely affected through a
rapidly declining interest rate environment and increased expenses relating to
the Companys growth. Key measurements and events for the period include the
following:
·
Total assets at March 31, 2008 increased
by 5.2% to $156.6 million as compared to $148.8 million as of December 31,
2007.
·
Net loans outstanding increased by 5.6% from
$124.7 million as of December 31, 2007 to $131.7 million as of March 31,
2008.
·
Deposits at March 31, 2008 were $132.8
million, an increase of $9.4 million or 7.6% from December 31, 2007.
·
The Companys net income decreased to $149
thousand, or 44.4%, for the three month period ended March 31, 2008 as
compared to net income of $268 thousand for the three month period ended March 31,
2007.
·
Net interest income, the Companys main
source of income, was $1.43 million during the three month period ended March 31,
2008 compared to $1.38 million for the same period in 2007.
·
Non-interest income declined by $76 thousand
or 44.4%, for the three month period ended March 31, 2008, as compared to
the three month period ended March 31, 2007.
·
Non-interest expenses increased by $210
thousand or 19.4%, for the three months ended March 31, 2008, as compared
to the same period in 2007.
A discussion of the factors leading to
these changes can be found in the discussion below.
Critical Accounting Policies
CommerceFirst Bancorp, Inc.s
consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States and follow general practices
within the industry in which it operates.
Application of these principles requires management to make estimates,
assumptions and judgments that affect the amounts reported in the financial
statements and accompanying notes. These
estimates, assumptions and
10
judgments are based on
information available as of the date of the financial statements; accordingly,
as this information changes, the financial statements could reflect different
estimates, assumptions and judgments.
Certain policies inherently have a greater reliance on the use of
estimates, assumptions and judgments and as such have a greater possibility of
producing results that could be materially different than originally
reported. Estimates, assumptions and
judgments are necessary when assets and liabilities are required to be recorded
at fair value, when a decline in the value of an asset not carried on the
financial statements at fair value warrants an impairment write-down or
valuation reserve to be established, or when an asset or liability needs to be
recorded contingent upon a future event.
Carrying assets and liabilities at fair value inherently results in more
financial statement volatility. The fair
values and the information used to record valuation adjustments for certain
assets and liabilities are based either on quoted market prices or are provided
by other third-party sources, when available.
The most significant
accounting policies followed by CommerceFirst Bancorp, Inc. are presented
in Note 1 to the Companys annual audited consolidated financial statements
included in its Annual Report on Form 10-KSB
for the year ended December 31, 2007. These policies, along with the
disclosures presented in the other financial statement notes and in this
discussion, provide information on how significant assets and liabilities are
valued in the financial statements and how those values are determined. Based on the valuation techniques used and
the sensitivity of financial statement amounts to the methods, assumptions and
estimates underlying those amounts, management has identified the determination
of the allowance for loan losses as the accounting area that requires the most
subjective or complex judgments, and as such could be most subject to revision
as new information becomes available.
CommerceFirst Bancorp, Inc.
believes it has developed appropriate policies and procedures for assessing the
adequacy of the allowance for loan losses, recognizing that this process
requires a number of assumptions and estimates with respect to its loan
portfolio. CommerceFirst Bancorp, Inc.s
assessments may be affected in future periods by changes in economic
conditions, the impact of regulatory examinations and the discovery of
information with respect to borrowers that is not known to management at the
time of the issuance of the consolidated financial statements.
RESULTS OF OPERATIONS
General
.
The Company reported a net profit of $149 thousand for the three-month
period ended March 31, 2008 as compared to a net profit of $268 thousand
for the three-month period ended March 31, 2007. While net interest income
increased in 2008 as compared to 2007 by $43 thousand, the Companys net
interest income was negatively affected by the reduced interest rate
environment initiated by the Federal Reserve Bank in late 2007 and continuing
into 2008. The reduced earnings are also
the result of expense increases attributable to additional personnel required
by the Banks branch expansion (the Bank opened a branch in June of 2007),
expenses necessitated by the growth of the Banks loan portfolio, deposit
insurance assessments begun in 2007 and other higher expenses associated with
the new internet banking and core processing platforms which became operational
in the second quarter of 2007.
Return on Average Assets and Average Equity
. The following table shows the return on average
assets and average equity for the period shown.
Return on Average Assets and Average Equity
|
|
Three Months Ended
|
|
Year ended
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
2007
|
|
|
|
|
|
|
|
|
|
Return on
Average Equity
|
|
2.94
|
%
|
5.76
|
%
|
7.47
|
%
|
|
|
|
|
|
|
|
|
Return on
Average Earning Assets
|
|
0.40
|
%
|
0.80
|
%
|
1.07
|
%
|
|
|
|
|
|
|
|
|
Ratio of Average
Equity to Average Assets
|
|
13.19
|
%
|
13.47
|
%
|
13.93
|
%
|
11
Net Interest Income and Net Interest Margin
.
Net interest income is the amount by
which interest earned on assets exceeds the interest paid on interest-bearing
liabilities. The Companys principal
interest earning assets are loans to businesses. Interest-bearing liabilities consist
primarily of savings accounts, money market accounts and certificates of
deposit. Generally, changes in net
interest income are measured by net interest rate spread and net interest
margin. Net interest rate spread is
equal to the difference between the average rate earned on interest earning
assets and the average rate incurred on interest-bearing liabilities. Net interest margin represents the difference
between interest income (including net loan fees earned) and interest expense
calculated as a percentage of average earning assets.
Total interest income
increased by $128 thousand or 4.9% to $2.7 million
for the three-month period ended March 31, 2008 as compared to
$2.6 million for the same period in 2007.
This increase in interest income was
attributable to the increase in average earning assets during the first quarter
of 2008 of $12.9 million as compared to the same period in 2007. Interest
income was adversely affected by the decline in the yield of the average
earning assets from 7.7% in 2007 to 7.3% in 2008.
Interest
expense increased by $85 thousand or 7.0% to $1.3 million for the three months
ended March 31, 2008 as compared to $1.2 million during the first three
months of 2007. This increase was
primarily attributable to increased average interest bearing liabilities of $11
million during 2008 as compared to 2007. The effect of the increased interest
bearing liabilities was offset to some degree by the decline in the interest
cost of the deposits from 4.8% in 2007 as compared to the interest cost of the
funds of 4.6% during 2008.
The net interest
income for the three-month period ended March 31, 2008 was $1.43 million
as compared to $1.38 million for the same period in 2007.
Net interest income increased because of the
increase in interest earning assets exceeded the increase in interest bearing
liabilities during the first quarter of 2008 as compared to 2007. The affect of
this net increase in earning assets over interest bearing liabilities was
offset by the yield on the assets declining faster than the cost of the
liabilities during market interest rate declines.
The
following table shows the average balances and the rates of the various
categories of the Companys assets and liabilities. Nonperforming loans are included
in average balances in the following table:
AVERAGE BALANCES, RATES AND INTEREST INCOME AND EXPENSE
|
|
Three Months Ended March 31:
|
|
|
|
2008
|
|
2007
|
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
(in thousands)
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
$
|
129,754
|
|
$
|
2,555
|
|
7.90
|
%
|
$
|
101,272
|
|
$
|
2,188
|
|
8.76
|
%
|
Investment securities
|
|
9,698
|
|
107
|
|
4.43
|
%
|
11,804
|
|
116
|
|
4.00
|
%
|
Federal funds sold
|
|
10,006
|
|
74
|
|
2.97
|
%
|
23,530
|
|
303
|
|
5.23
|
%
|
Total Interest Earning Assets
|
|
149,458
|
|
2,736
|
|
7.34
|
%
|
136,606
|
|
2,608
|
|
7.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less allowance for loan losses
|
|
(1,725
|
)
|
|
|
|
|
(1,634
|
)
|
|
|
|
|
Non-Interest Earning Assets
|
|
5,711
|
|
|
|
|
|
5,221
|
|
|
|
|
|
Total Assets
|
|
$
|
153,444
|
|
|
|
|
|
$
|
140,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Three Months Ended March 31:
|
|
|
|
2008
|
|
2007
|
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
(in thousands)
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Liabilities and Stockholders'
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest -Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits
|
|
$
|
2,088
|
|
$
|
2
|
|
038
|
%
|
$
|
2,356
|
|
$
|
9
|
|
1.47
|
%
|
Money market deposit accounts
|
|
19,955
|
|
135
|
|
2.71
|
%
|
20,249
|
|
210
|
|
4.20
|
%
|
Savings accounts
|
|
86
|
|
|
|
0.00
|
%
|
145
|
|
|
|
0.00
|
%
|
Certificates of deposit
|
|
88,440
|
|
1,157
|
|
5.25
|
%
|
74,299
|
|
968
|
|
5.28
|
%
|
Securities sold under agreements to repurchase
|
|
3,028
|
|
15
|
|
1.99
|
%
|
5,694
|
|
37
|
|
2.65
|
%
|
Total Interest Bearing Liabilities
|
|
113,597
|
|
1,309
|
|
4.62
|
%
|
102,743
|
|
1,224
|
|
4.83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
18,653
|
|
|
|
|
|
17,643
|
|
|
|
|
|
Other
|
|
948
|
|
|
|
|
|
927
|
|
|
|
|
|
Total Liabilities
|
|
133,198
|
|
|
|
|
|
121,313
|
|
|
|
|
|
Stockholders' Equity
|
|
20,246
|
|
|
|
|
|
18,881
|
|
|
|
|
|
Total Liabilities and Equity
|
|
$
|
153,444
|
|
|
|
|
|
$
|
140,193
|
|
|
|
|
|
Net Interest Income
|
|
|
|
$
|
1,427
|
|
|
|
|
|
$
|
1,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Spread
|
|
|
|
|
|
2.72
|
%
|
|
|
|
|
2.91
|
%
|
Net Interest Margin
|
|
|
|
|
|
3.83
|
%
|
|
|
|
|
4.11
|
%
|
Yields on
securities are calculated based on amortized cost.
Net
interest margin was 3.8% in the first quarter of 2008, as compared to 4.1% in
the comparable period in 2007. Interest spread was 2.7% in the first quarter of
2008, as compared to the 2.9% in the first quarter of 2007. The yield on
interest earning assets declined at a faster rate than the decline in the cost
of interest bearing liabilities resulting in the reduction of the net interest
margin and net interest spread. The rapid market interest rate reductions have
resulted in the rates earned on the Companys loans, a significant proportion
of which are floating rate loans which re-price the loans immediately with
declines in market interest rates, declining faster than its interest bearing
liabilities, which are comprised mostly of fixed rate certificates of deposit
which will re-price at their maturity date
Non-Interest Income
.
Non-interest income principally consists of gains from the sale of the guaranteed
portion of Small Business Administration loans and from deposit account
services charges.
For the three months
ended March 31, 2008, gains on sales of SBA loans amounted to $31 thousand
as compared to $86 thousand for the same period in 2007.
Generally, the Bank desires to sell
the guaranteed portion of most additional SBA loans resulting in a continuing
stream of income that may vary significantly from quarter to quarter, depending
in part upon the volume of loans actually sold. D
eposit account service charges amounted to $64 thousand during the
three months ended March 31, 2008 as compared to $86 thousand for the same
period in 2007. The decline results from the reduction in overdraft fees
incurred by account holders.
Non-Interest Expense
. Non-interest
expense totaled $1.3 million for the three-month period ended March 31,
2008 as compared to $1.1 million for the same period in 2007, a 19.4% increase.
Compensation and benefit expense increased $117 thousand reflecting additional
personnel required for a branch that was opened in June 2007 (thus
incurring non-interest expense for the first three months of 2008 but no
expenses in 2007) as well as personnel needed to manage the growth of the
Company, particularly its loan portfolio. Other expenses increased because of
an additional branch in operation during 2008 as compared to 2007, the
additional expenses of upgraded data processing systems and products installed
in the second quarter of 2007 as well as the general growth of the Company.
13
Income Tax Expense
. During the three months ended March 31, 2008, the Company
recorded an income tax expense of $73 thousand as compared to $162 thousand
during the same period in 2007. Income tax expense was 33.0% of income before
taxes in 2008 and 37.6% of income before taxes in 2007. The effective rate
declined 5.9% because the effect of state tax rate changes to the effected
deferred tax items.
FINANCIAL CONDITION.
General
.
The Companys assets at March 31, 2008
were $156.6 million, an increase of $7.8 million or 5.23%, from December 31,
2007. Gross loans totaled $133.4 million
comprised of commercial real estate loans of $77.2 million, an increase of $4.2
million, or 5.8%, from December 31, 2007 and commercial loans of $56.2
million, an increase of $2.8 million, or 5.2% from December 31, 2007. At March 31,
2008, deposits totaled $132.8 million an increase of $9.4 million, or 7.6%,
from December 31, 2007. Deposits at March 31, 2008 are comprised
primarily of certificates of deposit of $92.7 million, Money Market accounts of
$20.9 million, and noninterest bearing deposits of $17.5 million.
Loan Portfolio.
The loan portfolio is the largest component of
earning assets and accounts for the greatest portion of total interest
income. At March 31, 2008, net
loans were $131.7 million, a 5.6% increase from the $124.7 million in loans
outstanding at December 31, 2007. In general, loans consist of internally
generated loans and, to lesser degree, participation loans purchased from other
local community banks. Lending activity
is generally confined to our immediate market areas. The strong growth is
attributable to the satisfactory culmination of efforts to attract quality
credits; there has been no dilution of credit underwriting standards. The
percentage of total loans comprised of commercial real estate loans has
increased as the Company has concentrated on this type of lending. The majority
of these loans are secured by real property that is occupied by the borrowers
businesses. The Company does not engage in foreign lending activities. The
following table presents the composition of the loan portfolio by type of loan
at the dates indicated.
Loans receivable, net is comprised of the
following:
|
|
March 31, 2008
|
|
December 31,2007
|
|
|
|
|
|
Percentage
|
|
|
|
Percentage
|
|
(In thousands)
|
|
Balance
|
|
of Loans
|
|
Balance
|
|
of Loans
|
|
Commercial
|
|
$
|
56,196
|
|
42.1
|
%
|
$
|
53,437
|
|
42.3
|
%
|
Commercial real
estate
|
|
77,176
|
|
57.9
|
%
|
72,933
|
|
57.7
|
%
|
|
|
133,372
|
|
100.0
|
%
|
126,370
|
|
100.0
|
%
|
Unearned loan
fees, net
|
|
(25
|
)
|
|
|
(35
|
)
|
|
|
Allowance for
loan losses
|
|
(1,691
|
)
|
|
|
(1,665
|
)
|
|
|
|
|
$
|
131,656
|
|
|
|
$
|
124,670
|
|
|
|
The following
table shows the interest rate sensitivity of the loan portfolio at March 31,
2008. Demand loans, loans without a stated maturity and overdrafts are reported
as due in one year or less. Floating rate loans are reported to reflect the
period until re-pricing.
|
|
Interest rate sensitivity of loan portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Year
|
|
After One Year
|
|
After Five
|
|
|
|
(In thousands)
|
|
or Less
|
|
through Five Years
|
|
Years
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
62,244
|
|
$
|
66,971
|
|
$
|
4,157
|
|
$
|
133,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Provision for Loan Losses
The provision for loan
losses represents the amount charged against earnings to increase the allowance
for loan losses to the level deemed appropriate by management. The provision for loan losses and the
allowance for loan losses are based on managements ongoing assessment of the
Companys credit exposure and consideration of certain other relevant factors.
The
adequacy of the allowance for loan losses is evaluated based upon loan
categories except for loans rated substandard, doubtful or loss, which are
evaluated separately and assigned loss amounts based upon the evaluation. Loss ratios are applied to each category of
loan to determine estimated loss amounts.
Categories of loans are identified commercial, SBA and mortgage loans. Loss ratios are determined based upon losses
incurred adjusted for the effect of current economic conditions, any industry
concentration or identified weakness in an industry, credit management and
underwriting policies changes and secured versus unsecured nature of loan
category. At March 31, 2008, the range of the loss ratios used to
determine estimated losses by loan category were: commercial loans - 0.6%; SBA
loans (unguaranteed portion) - 6.5% and real estate loans- 0.15% to 0.95%. Additional losses are estimated resulting
from additional identified risks factors, such as loans with underwriting
exceptions, the level and direction of payment delinquencies and the level of
large loans. These additional loss
estimates are not allocated to the separate loan categories.
The adequacy of the
allowance for loan losses is also reviewed at least quarterly using risk
ratings applied to the loans based upon rating criteria consistent with
regulatory definitions. The risk rating
is adjusted, as necessary, if loans become delinquent, if significant adverse
information is discovered regarding the underlying credit and, in the case of
commercial loans and commercial real estate loans, the normal periodic review
of the underlying credit indicates that a change in risk rating is
appropriate. An estimated low and high
loss percentage is applied to loans in each risk rating. These loss percentages increase as the loan
risk rating increases. Loans rated as
substandard, doubtful or loss are evaluated separately and assigned loss
amounts based upon the separate evaluation.
Risks factors identified beyond individual loan risks, such as economic
conditions, underwriting exceptions and loan concentrations are quantified
based upon managements estimations of loss exposure. Loss percentages used are generally based
upon managements best estimates considering losses incurred. Estimated low and high allowance for loan
loss amounts are derived by accumulating the estimated losses using the low
and high loss percentages for each risk rating and adding losses based upon
separate loan evaluations and identified other risks. The actual allowance for loan losses is
compared to this range to ascertain that it is reasonably situated within the
range. In addition, on at least a quarterly basis, the recorded allowance for loan
losses (as a percent of loans) is compared to peer group levels to ascertain
the reasonableness of the estimate. At March 31, 2008, the actual
allowance for loan losses was between the low and high allowance amounts.
The provision for loan
losses was $9 thousand during the three months ended March 31, 2008 as
compared to $45 thousand for the three months ended March 31, 2007
reflecting the small amount of loan charge-offs but recognizing current
economic conditions. Most of the increase in loans was in the real estate
secured portfolio which has lower loss estimates.
The allowance for loan
losses represents 1.27% and 1.32% of loans receivable at March 31, 2008
and December 31, 2007, respectively. The Company has no exposure to
foreign countries or foreign borrowers.
Management believes that the allowance for loan losses is adequate for
each period presented.
The activity in the
allowance for credit losses is shown in the following table. All charge offs
and recoveries relate to commercial loans.
15
|
|
Three Months
Ended
|
|
Year Ended
|
|
(In thousands)
|
|
March 31, 2008
|
|
December 31, 2007
|
|
Allowance for loan losses:
|
|
|
|
|
|
Beginning balance
|
|
$
|
1,665
|
|
$
|
1,614
|
|
Charge-offs:
|
|
|
|
|
|
Commercial loans
|
|
|
|
(72
|
)
|
Recoveries:
|
|
|
|
|
|
Commercial loans
|
|
17
|
|
78
|
|
Net recoveries
|
|
17
|
|
6
|
|
Provision for loan losses
|
|
9
|
|
45
|
|
Ending balance
|
|
$
|
1,691
|
|
$
|
1,665
|
|
Additionally, the Company
has established a reserve for unfunded commitments that is recorded by a
provision charged to other expenses. At March 31, 2008 the balance of this
reserve was $43.5 thousand. The reserve, based on evaluations of the
collectability of loans, is an amount that management believes will be adequate
over time to absorb possible losses on unfunded commitments (off-balance sheet
financial instruments) that may become uncollectible in the future.
Asset Quality
.
In its lending activities, the Company
seeks to develop sound credits with customers who will grow with the Company.
There has not been an effort to rapidly build the portfolio and earnings at the
sacrifice of asset quality. At the same
time, the extension of credit inevitably carries some risk of non-payment.
The following table shows
an analysis of nonperforming assets at the dates indicated:
|
|
Analysis of nonperforming assets
|
|
(Dollars in thousands)
|
|
March 31, 2008
|
|
December 31, 2007
|
|
|
|
|
|
|
|
Non-accrual
loans - Commercial
|
|
$
|
1,120
|
|
$
|
1,125
|
|
|
|
|
|
|
|
|
|
At
March 31, 2008 the Company had nine loans to six unrelated entities in
non-accrual status; all of these loans were in non-accrual status at December 31,
2007.
One
loan in the amount of $583 thousand is the remaining balance of a relationship
totaling $958 thousand recognized as impaired in September 2004 and placed
in non-accrual status at that time. This loan is partially secured by real
estate and by assignment of life insurance proceeds. The specific reserves allocated to this loan
are $426 thousand and collection proceedings continue.
An
affiliated group of borrowers have three commercial loans totaling $139
thousand for which no specific reserves have been established. Another borrower
has a commercial loan in the amount of $174 thousand for which a specific
reserve of $87 thousand has been established.
Collection proceedings are continuing on these loans.
Four
other loans totaling $224 thousand were
considered potential problem loans and $150 thousand specific reserves were
established
.
Generally,
the accrual of interest is discontinued when a loan is specifically determined
to be impaired or when principal or interest is delinquent for ninety days or
more. During 2008, there were no amounts included in gross interest income
attributable to loans in non-accrual status. There was no real estate owned at
any time during 2008.
16
Investment Portfolio
.
At March 31, 2008, the carrying value of the
investment securities portfolio was $9.3 million, an increase of $104 thousand
from the carrying value of $9.2 million at December 31, 2007. The Company
currently classifies its entire securities portfolio as available for sale.
Increases in the portfolio will occur whenever deposit growth outpaces loan
demand and the forecast for growth is such that the investment of excess
liquidity in investment securities (as opposed to short term investments such
as Federal funds) is warranted. In addition, the Company has purchased Federal
Reserve stock in accordance with regulation and expects to maintain small
equity positions in stock in two bankers banks to facilitate loan
participations.
The following table provides information regarding the
composition of the Banks investment securities portfolio at the dates
indicated.
|
|
Investment in Securities and Stocks
|
|
|
|
March 31, 2008
|
|
December 31, 2007
|
|
|
|
|
|
Percent
|
|
|
|
Percent
|
|
(In thousands)
|
|
Amount
|
|
of Total
|
|
Amount
|
|
of Total
|
|
Investment
securities, at fair value:
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries
|
|
$
|
9,272
|
|
100.00
|
%
|
$
|
9,168
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
Investments in
stocks, at cost:
|
|
|
|
|
|
|
|
|
|
Federal Reserve
Stock
|
|
405
|
|
86.72
|
%
|
405
|
|
86.72
|
%
|
Corporate
equities
|
|
62
|
|
13.28
|
%
|
62
|
|
13.28
|
%
|
Total stocks
|
|
$
|
467
|
|
100.00
|
%
|
$
|
467
|
|
100.00
|
%
|
The value of the U.S. treasury investment securities
is derived from market quotes as reported to the Company by a third party
brokerage firm. Corporate equities are comprised of common stock in two bankers
banks and are generally not readily marketable.
Deposits are the major
source of funds for lending and investment activities. Deposits increased $9.4
million (7.6%) to $133 million at March 31, 2008 from $123 million at December 31,
2007. Non-interest bearing deposits
decreased $1.8 million or 9.2%, money market accounts increased $4.6 million or
28.5% and certificates of deposit increased $7.3 million, or 8.6% during the
three months ended March 31, 2008. Certificates of deposit in amounts of
$100,000 and over totaled $77.8 million at March 31, 2008 and $74.0 at December 31,
2007.
Deposits
are comprised of the following:
|
|
March 31,
|
|
December 31,
|
|
(in thousands)
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
Non-interest
bearing deposits
|
|
$
|
17,466
|
|
$
|
19,246
|
|
Savings deposits
|
|
66
|
|
36
|
|
Interest bearing
demand deposits
|
|
22,564
|
|
18,708
|
|
Certificates of
deposit
|
|
92,735
|
|
85,418
|
|
|
|
$
|
132,831
|
|
$
|
123,408
|
|
17
LIQUIDITY AND CAPITAL RESOURCES.
The Company currently has no business other than that of the Bank and
does not currently have any material funding commitments unrelated to that
business. The Banks principal sources of funds for loans, investments and
general operations are deposits from its primary market area, principal and
interest payments on loans, and proceeds from maturing investment securities.
Its principal funding commitments are for the origination or purchase of loans
and the payment of maturing deposits, and the payment for checks drawn upon it.
The Banks most liquid assets are cash and cash equivalents, which are cash on
hand, amounts due from other financial institutions and Federal funds sold. The
levels of such assets are dependent on the Banks lending, investment and
operating activities at any given time. The variations in levels of cash and
cash equivalents are influenced by deposit flows and loan demand, both current
and anticipated. At March 31, 2008, the Banks cash and cash equivalents
totaled $12.6 million, an increase of $896 thousand from December 31,
2007, primarily as the result of increases in deposits.
At March 31, 2008, the Bank has $8.5 million available under
unsecured Federal funds borrowing facilities from other financial institutions;
no amounts were outstanding under these facilities. The Company believes its
levels of liquidity and capital are adequate to conduct the business of the
Company and Bank.
OFF-BALANCE
SHEET ARRANGEMENTS
Standby letters of credit
are conditional commitments issued by the Bank to guarantee the performance of
a customer to a third party. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending loan facilities to
customers. The Bank holds collateral supporting those commitments for which
collateral is deemed necessary. The Bank has not been required to perform on
any financial guarantees and has not recorded or incurred any losses on its
commitments. The issuance of letters of credit is not a significant activity of
the Bank. Outstanding letters of credit at March 31, 2008 total $1.7
million ($2.0 million at December 31, 2007).
Commitments to extend
credit are agreements to lend funds to customers as long as there are no
violations of any condition established in the loan contracts. These
commitments include commitments to lend funds as well as un-advanced loan
funds. These commitments at March 31, 2008 totaled $54 million ($58
million at December 31, 2007). Commitments generally have fixed expiration
dates or other termination clauses and may require payment of a fee. Since many
of the commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.
CAPITAL
ADEQUACY
The Federal Reserve Board and the FDIC have established guidelines with
respect to the maintenance of appropriate levels of capital by bank holding
companies and state non-member banks, respectively. The regulations impose two
sets of capital adequacy requirements: minimum leverage rules, which require
bank holding companies and banks to maintain a specified minimum ratio of
capital to total assets, and risk-based capital rules, which require the
maintenance of specified minimum ratios of capital to risk-weighted assets.
At March 31, 2008, the Company and the Bank was in full compliance with
these guidelines, as follows:
18
|
|
|
|
|
|
Minimum Ratios
|
|
|
|
March 31,
2008
|
|
December 31,
2007
|
|
To be Adequately
Capitalized
|
|
To be Well
Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Total capital:
|
|
|
|
|
|
|
|
|
|
Company
|
|
15.8
|
%
|
16.5
|
%
|
8.0
|
%
|
N/A
|
|
Bank
|
|
13.2
|
%
|
13.7
|
%
|
8.0
|
%
|
10.0
|
%
|
Tier I:
|
|
|
|
|
|
|
|
|
|
Company
|
|
14.6
|
%
|
15.2
|
%
|
4.0
|
%
|
|
|
Bank
|
|
11.9
|
%
|
12.4
|
%
|
4.0
|
%
|
6.0
|
%
|
Leverage Total:
|
|
|
|
|
|
|
|
|
|
Company
|
|
13.1
|
%
|
13.9
|
%
|
4.0
|
%
|
|
|
Bank
|
|
10.8
|
%
|
11.3
|
%
|
4.0
|
%
|
5.0
|
%
|
Under guidance by the
federal banking regulators, banks which have concentrations in construction,
land development or commercial real estate loans (other than loans for majority
owner occupied properties) would be expected to maintain higher levels of risk
management and, potentially, higher levels of capital. It is possible that we may be required to
maintain higher levels of capital than we would otherwise be expected to
maintain as a result of our levels of construction, development and commercial
real estate loans, which may require us to obtain additional capital, sooner
than we otherwise would expect to.
ITEM 3 - QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
Not applicable
ITEM 4 CONTROLS AND PROCEDURES
The Companys management, under the supervision and
with the participation of the Chief Executive Officer and Chief Financial
Officer, evaluated, as of the last day of the period covered by this report,
the effectiveness of the design and operation of the Companys disclosure
controls and procedures, as defined in Rule 13a-15 under the Securities
Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and
Chief Financial Officer concluded that the Companys disclosure controls and
procedures were effective. There were no changes in the Companys internal
control over financial reporting (as defined in Rule 13a-15 under the
Securities Act of 1934) during the quarter ended March 31 2008 that has materially affected, or is
reasonably likely to materially affect, the Companys internal control over
financial reporting.
PART II - OTHER
INFORMATION
Item 1 Legal Proceedings
In the ordinary course of its business, the Company may become involved in
routine legal proceedings. At March 31,
2008, the Company is a party to a lawsuit filed by a loan customer alleging,
primarily, the lack of commercially reasonable efforts to collect loan
repayments from collateral liquidation by the Company. The plaintiffs are
seeking release of remaining debts in the amount of $583 thousand, release of
remaining collateral related thereto and certain damages approximating $3
million. The Company believes that the allegations are without merit and will
vigorously defend itself against the lawsuit.
Item
1A Risk Factors
Not applicable
19
Item
2 Unregistered Sale of Equity Securities and Use of Proceeds
(a)
|
Sales of
Unregistered Securities.
None
|
|
|
|
(b)
|
Use of
Proceeds.
Not applicable.
|
|
|
|
(c)
|
Issuer
Purchases of Securities.
None
|
Item
3. Defaults Upon Senior Securities. None
Item 4 - Submission of Matters to
a Vote of Security Holders. None
Item 5 Other Information
(a)
|
Information
Required to be Reported on Form 8-K.
None
|
|
|
(b)
|
Changes in
Security Holder Nomination Procedures.
None
|
Item 6 - Exhibits
Exhibit No.
|
|
Description of Exhibits
|
|
|
|
3(a)
|
|
Certificate of
Incorporation of the Company, as amended (1)
|
3(b)
|
|
Bylaws of the Company
(1)
|
10(a)
|
|
Employment Agreement
between Richard J. Morgan and the Company (2)
|
10(b)
|
|
Employment Agreement
between Lamont Thomas and the Company (3)
|
10(c)
|
|
2004
Non Incentive Option Plan (4)
|
10(d)
|
|
First
Amendment to Employment Agreement between Lamont Thomas and the Company (5)
|
10(e)
|
|
Employment Agreement
between Michael T. Storm and CommerceFirst Bank attached hereto (7)
|
11
|
|
Statement Regarding
Computation of Per Share Income- See Notes to Financial Statements
|
21
|
|
Subsidiaries of the
Registrant
|
The sole subsidiary of the Registrant is CommerceFirst
Bank, a Maryland chartered commercial bank.
31(a)
|
|
Certification
of Richard J. Morgan, President and CEO
|
31(b)
|
|
Certification
of Michael T Storm, Senior Vice President and CFO
|
32(a)
|
|
Certification
of Richard J. Morgan, President and Chief Executive Officer
|
32(b)
|
|
Certification
of Michael T. Storm, Senior Vice President and Chief Financial Officer
|
99(a)
|
|
Amended
and Restated Organizers Agreement (6)
|
(1)
|
Incorporated by reference to exhibit of the same
number filed with the Companys Registration Statement on Form SB-2, as
amended, (File No. 333-91817)
|
(2)
|
Incorporated by reference to exhibit 3.2 to the
Companys Current Report on Form 8-K filed on August 17, 2007
|
(3)
|
Incorporated by reference to exhibits 10(c) to
the Companys to Registration Statement on Form SB-2, as amended) (File
No. 333-91817)
|
(4)
|
Incorporated by reference to Exhibit 4 to the
Companys Registration Statement on Form S-8 (File No. 333-119988).
|
(5)
|
Incorporated by reference to
Exhibit 10(d) to the Companys Quarterly Report on Form 10-QSB
for the period ended March 31, 2007.
|
(6)
|
Incorporated by reference to exhibit s
99(b) and 99(d) to the Companys Registration Statement on
Form SB-2, as amended (File No. 333-91817)
|
(7)
|
Incorporated by reference to
Exhibit 10(e) to the Companys Quarterly Report on Form 10-QSB
for the period ended September 30, 2007.
|
20
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
COMMERCEFIRST
BANCORP, INC.
|
|
|
|
|
|
Date:
April 25, 2008
|
By:
|
/s/
Richard J. Morgan
|
|
Richard
J. Morgan, President and Chief Executive Officer
|
|
|
|
|
|
|
Date:
April 25, 2008
|
By:
|
/s/
Michael T. Storm
|
|
|
Michael
T. Storm, Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
|
21
Commercefirst Bancorp (NASDAQ:CMFB)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024
Commercefirst Bancorp (NASDAQ:CMFB)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024