BEIJING, Nov. 26,
2024 /PRNewswire/ -- Cheche Group Inc. (NASDAQ: CCG)
("Cheche", the "Company" or "we"), China's leading auto insurance technology
platform, today announced its unaudited financial results for the
third quarter ended September 30,
2024.
Financial and Operational Highlights
- Net Revenues for the quarter increased 3.3%
year-over-year to RMB850.5 million
(US$121.2 million), while net
revenues for the first nine months of 2024 increased 2.3% over the
comparable prior year period to RMB2.5
billion (US$354.8
million).
- Net Income for the quarter was RMB4.1 million (US$0.6
million), compared to a net loss of RMB55.4 million for the prior-year quarter,
while net loss for the first nine months of 2024 decreased 60.2% to
RMB50.8 million (US$7.2 million) over the prior-year
period.
- Adjusted Net Income
(1) for the quarter was RMB2.6 million (US$0.4
million), compared to an adjusted net loss of RMB0.6 million for the prior-year quarter, while
adjusted net loss for the first nine months of 2024 decreased 23.0%
to RMB21.8 million (US$3.1 million), compared to the prior-year
period.
- Total written premiums placed for the quarter
increased 4.0% to RMB5.9 billion
(US$0.8 billion) compared to the
prior-year period, while total written premiums placed for the
first nine months of 2024 increased 4.1% over the comparable
prior-year period to RMB16.9 billion
(US$2.4 billion).
- Total number of policies issued for the
quarter increased 5.0% to 4.2 million from 4.0 million for the
prior-year quarter, while the total number of policies issued over
the first nine months of 2024 increased 11.9% over the comparable
prior-year period to 12.2 million.
- Partnerships with New Energy Vehicle (NEV)
companies (2) numbered 14 in the quarter and
led to 292,000 embedded policies with corresponding written premium
of RMB884.2 million
(US$126.0 million), representing an
increase of 149.6% and 121.6 % compared to the prior-year quarter,
respectively. Embedded policies and corresponding written premium
for the first nine months of 2024 reached 636,000 and RMB1.9 billion (US$273.2 million), respectively,
representing growth of 144.6 % for policies embedded and 104.2% for
written premium compared to the prior-year period.
(1) Adjusted Net
Loss/Income is a non-GAAP measure. For further information on
the non-GAAP financial measures presented above, see the "Non-GAAP
Financial Measures" section below.
(2) The rapid growth
of the NEV market has created new opportunities for auto insurance
offerings and propelled revenue growth of auto insurance providers.
Cheche started collaborating with NEV manufacturers in 2022, which
yielded considerable results in 2023. Cheche believes that the
further development of the NEV market and the introduction of
innovative NEV auto insurance solutions will further fuel the
revenue contribution of its partnership with NEV manufacturers. The
management of Cheche utilizes the number of partnerships with NEV
manufacturers, the number of insurance policies embedded in the new
NEV deliveries, and the number of corresponding premiums generated
from such embedded policies as the primary operating metrics to
evaluate its business. It presents such operating metrics for
investors to better understand and assess Cheche's
business.
|
Management Comments
"We are proud to announce that Cheche reported net income
profitability for the first time on both a GAAP and adjusted net
income basis. This quarter's milestone substantiates the merit of
our business model and the growing conviction in our value
proposition," said Lei Zhang, Founder, CEO, and Chairman of Cheche
Group. "We continue to work with both NEV manufacturers and
insurers to leverage advanced data analysis, delivering tools that
will reward responsible drivers, reduce fraud, and
bring efficiencies to claims processing to support profitability,
transparency, and affordability as the transition to automated
mobility accelerates.
Mr. Zhang continued, "With China producing 48% more NEVs in
September over the prior year, according to China Association of
Automobile Manufacturers, and NEV sales again surpassing
traditional fuel car sales in the same month, our innovative
platform will continue to meet the evolving insurance needs of car
owners, manufacturers, and insurers."
Unaudited Third Quarter 2024 Financial Results
Net Revenues were RMB850.5
million (US$121.2 million),
representing a 3.3% year-over-year increase from the prior-year
quarter. The growth was driven by increased insurance transactions
conducted through Cheche's platform by referral and third-party
platform partners.
Cost of Revenues increased 3.0% year-over-year to
RMB808.1 million (US$115.2 million) from the prior-year quarter,
consistent with the growth of business volume and net revenues.
Selling and Marketing Expenses decreased 53.6%
to RMB18.1 million (US$2.6 million) from RMB39.0 million in the prior-year quarter, mainly
due to the decrease in share-based compensation expenses and staff
cost. Excluding share-based compensation expenses, selling and
marketing expenses were RMB17.4
million (US$2.5 million), a
decrease of 6.5% compared to the prior-year quarter.
General and Administrative Expenses decreased 41.3%
to RMB20.4 million (US$2.9 million) from RMB34.8 million for the prior-year quarter,
mainly due to the decrease in share-based compensation and
professional service fees. Excluding share-based compensation and
listing-related professional service fees, general and
administrative expenses increased by RMB3.5
million from RMB15.0 million
to RMB18.5 million (US$2.6 million), primarily due to the increase of
post-listing professional service fees.
Research and Development Expenses decreased 24.5% to
RMB10.2 million (US$1.4 million) from RMB13.5 million in the prior-year quarter. The
change was mainly due to decreased share-based
compensation expenses, partially offset by the increase of staff
costs. Excluding share-based compensation expenses, research and
development expenses decreased 8.8% to RMB9.8 million (US$1.4
million) from RMB10.8 million
in the prior-year quarter.
Total Cost and Operating Expenses decreased by 1.8% to
RMB856.8 million (US$122.1 million) from RMB872.0 million in the prior-year quarter,
mainly due to the increased cost of revenues and the decrease in
share-based compensation expenses. Excluding share-based
compensation expenses, amortization of intangible assets related to
the acquisition and listing-related professional service fees,
total cost and operating expenses increased by 3.0% from the
prior-year quarter.
Net Income for the quarter was RMB4.1 million (US$0.6 million), compared to a net loss of
RMB55.4 million for the
prior-year quarter. Excluding non-GAAP expenses, the Adjusted
Net Income (1) for the
quarter was RMB2.6 million
(US$0.4 million), due to the
improvement of operating results and the positive impact from
foreign exchange rates, compared to an adjusted net loss of
RMB0.6 million for the prior-year
quarter.
Net Income attributable to Cheche's
shareholders was RMB4.1
million (US$0.6 million),
compared to a net loss attributable to Cheche's shareholders of
RMB707.6 million for the
prior-year quarter.
Adjusted Net Income attributable to
Cheche's shareholders was RMB2.6
million (US$0.4 million),
compared to an adjusted net loss attributable to Cheche's
shareholders of RMB652.7
million for the prior-year quarter.
Net Income Per Share, basic and diluted, was RMB0.05 (US$0.01),
compared to a net loss per share of RMB17.52, basic and diluted, for the prior-year
quarter.
Adjusted Net Income Per Share, basic
and diluted, was RMB0.03 (US$0.00), compared to an adjusted
net loss per share of RMB16.16, basic
and diluted, for the prior-year quarter.
3Q24 and Subsequent Business Highlights
- On September 3, 2024, Cheche
announced a partnership with Shanghai Jidu Automobile Company
Limited ("JI YUE") to further
diversify its partner network with leaders in the NEV industry.
Cheche successfully launched a system for JI YUE, creating channels for online and offline
purchasing of auto and non-auto insurance products. The system is
integrated into Cheche's core platform and is equipped with
resources to grow and strengthen JI
YUE's sales channels and enhance account settlement
capabilities, among other functionalities.
- On September 12, 2024, Cheche
announced a partnership with Laoyou Insurance Brokerage Co., Ltd.
("Laoyou Insurance"), a wholly controlled subsidiary of Great Wall
Motor Company Limited ("GWM"), a top ten Chinese auto manufacturer.
Cheche's insurance solutions and mature transaction system have
been gradually rolled out with GWM's newly established direct-sales
network in more than 20 cities nationwide. Cheche plans to develop
a comprehensive insurance solution tailored for traditional
automakers within one to two years.
- On October 1, 2024, Cheche
announced a strategic partnership with The Tokio Marine &
Nichido Fire Insurance Company (China) Limited ("TMNCH"), as Cheche continues
to broaden its collaborations with insurance companies in
China. Leveraging each other's
strengths, the two companies are working to develop specialized
insurance products, services, and sales strategies. Cheche's
agreement with TMNCH is two pronged. This collaboration will
enhance Cheche's insurance service capabilities while offering
increased scale for traditional automotive companies and pave the
way for future partnerships with Japanese automotive
companies.
Balance Sheet
As of September 30, 2024, the
Company had RMB194.6 million
(US$27.7 million) in total cash, cash
equivalents and short-term investments.
Business Outlook
Cheche is affirming its full-year 2024 outlook:
- Net Revenues are expected to range from RMB3.5 billion to RMB3.7
billion, representing an increase of 6.1% to 12.1%, compared
to the full year of 2023.
- Total written premiums placed are expected to range from
RMB24.5 billion to RMB26.5 billion, representing an increase of 8.4%
to 17.3%, compared to the full year of 2023.
Conference Call
Cheche will host a webcast and conference call to discuss its
third quarter 2024 results today at 8:00
a.m. EST. This earnings release and a related investor deck
will be available prior to the event in the "Quarterly Results"
section under "Financials," while
the live webcast will be available in the "Events" section
under the "News & Events" header on the investor relations
website at ir.chechegroup.com.
The dial-in numbers for the conference call will be as
follows:
- Participant (toll-free): 1-888-346-8982
- Participant (international): 1-412-902-4272
- Hong Kong LT: 852-301-84992
- Hong Kong Toll Free: 800-905945
- China Toll-Free: 4001-201203
Please dial in 10 to 15 minutes before the scheduled start time
and request Cheche's third quarter earnings call.
A webcast replay will be available for one year following the
call.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the reader's
convenience. Unless otherwise noted, all translations from RMB to
U.S. dollars and from U.S. dollars to RMB are made at a rate of
RMB7.0176 to US$1.00, the exchange rate on September 30,
2024, set forth in the H.10 statistical release of the Federal
Reserve Board. The Company makes no representation that the RMB or
U.S. dollar amounts referenced could be converted into U.S. dollars
or RMB, as the case may be, at any particular rate or at all.
About Cheche Group Inc.
Established in 2014 and headquartered in Beijing, China, Cheche is a leading auto
insurance technology platform with a nationwide network of around
108 branches licensed to distribute insurance policies across 25
provinces, autonomous regions, and municipalities in China. Capitalizing on its leading position in
auto insurance transaction services, Cheche has evolved into a
comprehensive, data-driven technology platform that offers a full
suite of services and products for digital insurance transactions
and insurance SaaS solutions in China. Learn more at
https://www.chechegroup.com/en.
Cheche Group Inc.:
IR@chechegroup.com
Crocker Coulson
crocker.coulson@aummedia.org
(646) 652-7185
Non-GAAP Financial Measures
Cheche has provided non-GAAP financial measures in this press
release that have not been prepared in accordance with generally
accepted accounting principles (GAAP) in the United States.
Cheche uses adjusted cost of revenues, adjusted selling and
marketing expenses, adjusted general and administrative expenses,
adjusted research and development expenses, adjusted total cost and
operating expenses, adjusted net loss/income, and adjusted net
loss/income per share, which are non-GAAP financial measures, in
evaluating our operating results and for financial and operational
decision-making purposes.
Cheche defines adjusted total cost and operating expenses as
total cost and operating expenses adjusted for the impact of
share-based compensation, amortization of
intangible assets related to the acquisition of Cheche Insurance
Sales & Services Co., Ltd. (previously named Fanhua Times Sales
and Service Co., Ltd), listing-related professional service fees
and dispute resolution expenses, representing expenses Cheche
incurred in a dispute with a certain security holder. Cheche
defines adjusted net loss/income as net loss/income adjusted
for the impact of share-based compensation expenses, amortization
of intangible assets, and changes in fair value of amounts due to a
related party related to the acquisition of Cheche Insurance Sales
& Services Co., Ltd. (previously named Fanhua Times Sales and
Service Co., Ltd), change in fair value of warrants, listing
related professional service fees and dispute resolution expenses.
Adjusted net loss/income per share, basic and diluted, is
calculated as adjusted net loss/income divided by weighted-average
ordinary shares outstanding.
Cheche believes that these non-GAAP financial measures help
identify underlying trends in its business that could otherwise be
distorted by the impact of share-based compensation expenses,
amortization of intangible assets related to acquisition, and
change in fair value of amounts due to a related party associated
with the acquisition of Cheche Insurance Sales & Services Co.,
Ltd. (previously named Fanhua Times Sales and Service Co., Ltd),
change in fair value of warrants, and listing related professional
service fees and dispute resolution expenses. Cheche believes that
such non-GAAP financial measures also provide useful information
about its operating results, enhance the overall understanding of
its past performance and future prospects, and allow for greater
visibility with respect to key metrics used by its management in
its financial and operational decision-making.
The non-GAAP financial measures are not defined under U.S. GAAP
nor presented in accordance with U.S. GAAP. They should not be
considered in isolation or construed as alternatives to net
loss /income or any other measure of performance or as an
indicator of Cheche's operating performance. Further, these
non-GAAP financial measures may not be comparable to similarly
titled measures presented by other companies. Other companies may
calculate similarly titled measures differently, limiting their
usefulness as comparative measures to the Company's data. Cheche
encourages investors and others to review the Company's financial
information in its entirety and not rely on a single financial
measure. Investors are encouraged to compare the historical
non-GAAP financial measures with the most directly comparable GAAP
measures. Cheche mitigates these limitations by reconciling the
non-GAAP financial measures to the most comparable U.S. GAAP
performance measures, all of which should be considered when
evaluating its performance.
Safe Harbor Statements
This press release includes "forward-looking statements" within
the meaning of the "safe harbor" provisions of the United States
Private Securities Litigation Reform Act of 1995. Forward-looking
statements may be identified by the use of words such as
"estimate," "plan," "project," "forecast," "intend," "will,"
"expect," "anticipate," "believe," "seek," "target" or other
similar expressions that predict or indicate future events or
trends or that are not statements of historical matters. These
forward-looking statements also include, but are not limited to,
statements regarding projections, estimations, and forecasts of
revenue and other financial and performance metrics, projections of
market opportunity and expectations, the Company's ability to scale
and grow its business, the Company's advantages and expected
growth, and its ability to source and retain talent, as applicable.
These statements are based on various assumptions, whether or not
identified in this press release, and on the current expectations
of the Company's management and are not predictions of actual
performance. These statements involve risks, uncertainties, and
other factors that may cause the Company's actual results, activity
levels, performance, or achievements to materially differ from
those expressed or implied by these forward-looking statements.
Further information regarding these and other risks, uncertainties,
or factors is included in the Company's filings with the U.S.
Securities and Exchange Commission. Although the Company believes
that it has a reasonable basis for each forward-looking statement
contained in this press release, the Company cautions you that
these statements are based on a combination of facts and factors
currently known and projections of the future, which are inherently
uncertain. The forward-looking statements in this press release
represent the views of the Company as of the date of this press
release. Subsequent events and developments may cause those views
to change. Except as may be required by law, the Company does not
undertake any duty to update these forward-looking statements.
Unaudited
Condensed Consolidated Balance Sheets (All amounts
in thousands, except for share and per
share data)
|
|
|
|
|
|
|
|
December
31,
|
|
September 30,
|
|
September 30,
|
|
2023
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
ASSETS
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
243,392
|
|
131,110
|
|
18,683
|
Short-term
investments
|
21,474
|
|
63,512
|
|
9,050
|
Accounts receivable,
net
|
466,066
|
|
746,873
|
|
106,429
|
Prepayments and other
current assets
|
49,321
|
|
41,829
|
|
5,961
|
Total current
assets
|
780,253
|
|
983,324
|
|
140,123
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
Restricted
Cash
|
5,000
|
|
5,000
|
|
712
|
Property, equipment and
leasehold improvement, net
|
1,667
|
|
2,205
|
|
314
|
Intangible assets,
net
|
8,050
|
|
6,475
|
|
923
|
Right-of-use
assets
|
10,249
|
|
8,936
|
|
1,273
|
Goodwill
|
84,609
|
|
84,609
|
|
12,057
|
Other non-current
assets
|
4,149
|
|
4,930
|
|
703
|
Total non-current
assets
|
113,724
|
|
112,155
|
|
15,982
|
Total
assets
|
893,977
|
|
1,095,479
|
|
156,105
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
Current
liabilities:
|
|
|
|
|
|
Accounts
payable
|
316,868
|
|
565,806
|
|
80,627
|
Short-term
borrowings
|
20,000
|
|
15,000
|
|
2,137
|
Contract
liabilities
|
4,295
|
|
2,524
|
|
360
|
Salary and welfare
benefits payable
|
73,609
|
|
78,500
|
|
11,186
|
Tax payable
|
950
|
|
4,547
|
|
648
|
Amounts due to related
party
|
55,251
|
|
-
|
|
-
|
Accrued expenses and
other current liabilities
|
25,759
|
|
17,905
|
|
2,552
|
Short-term lease
liabilities
|
3,951
|
|
4,270
|
|
608
|
Warrant
|
850
|
|
1
|
|
-
|
Total current
liabilities
|
501,533
|
|
688,553
|
|
98,118
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
Amounts due to related
party
|
-
|
|
44,420
|
|
6,330
|
Deferred tax
liabilities
|
2,013
|
|
1,619
|
|
231
|
Long-term lease
liabilities
|
5,398
|
|
3,960
|
|
564
|
Deferred
revenue
|
1,432
|
|
1,432
|
|
204
|
Warrant
|
5,419
|
|
1,241
|
|
177
|
Total non-current
liabilities
|
14,262
|
|
52,672
|
|
7,506
|
|
|
|
|
|
|
Total
liabilities
|
515,795
|
|
741,225
|
|
105,624
|
|
|
|
|
|
|
Ordinary
shares
|
5
|
|
6
|
|
1
|
Treasury
stock
|
(1,025)
|
|
(1,025)
|
|
(146)
|
Additional paid-in
capital
|
2,491,873
|
|
2,521,942
|
|
359,374
|
Accumulated
deficit
|
(2,113,821)
|
|
(2,164,642)
|
|
(308,459)
|
Accumulated other
comprehensive income/(loss)
|
1,150
|
|
(2,027)
|
|
(289)
|
Total Cheche's
shareholders' equity
|
378,182
|
|
354,254
|
|
50,481
|
|
|
|
|
|
|
Total
liabilities and shareholders'
equity
|
893,977
|
|
1,095,479
|
|
156,105
|
Unaudited Condensed Consolidated Statements
of Operations and Comprehensive (Loss)/Income
(All amounts
in thousands, except for share and per share data)
|
|
For the Three Months
Ended
|
For the
Nine Months Ended
|
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|
2023
|
2024
|
2024
|
2023
|
2024
|
2024
|
|
RMB
|
RMB
|
USD
|
RMB
|
RMB
|
USD
|
|
|
|
|
|
|
|
Net revenues
|
823,269
|
850,517
|
121,198
|
2,433,640
|
2,489,503
|
354,751
|
|
|
|
|
|
|
|
Cost and
Operating expenses:
|
|
|
|
|
|
|
Cost of
revenues
|
(784,782)
|
(808,079)
|
(115,150)
|
(2,336,761)
|
(2,382,364)
|
(339,484)
|
Selling and marketing
expenses
|
(38,991)
|
(18,110)
|
(2,581)
|
(86,747)
|
(59,771)
|
(8,517)
|
General and
administrative expenses
|
(34,809)
|
(20,422)
|
(2,910)
|
(84,503)
|
(82,175)
|
(11,710)
|
Research and
development expenses
|
(13,465)
|
(10,166)
|
(1,449)
|
(44,768)
|
(28,691)
|
(4,088)
|
Total cost
and operating expenses
|
(872,047)
|
(856,777)
|
(122,090)
|
(2,552,779)
|
(2,553,001)
|
(363,799)
|
|
|
|
|
|
|
|
Other
expenses:
|
|
|
|
|
|
|
Interest
income
|
1,212
|
1,753
|
250
|
2,695
|
5,010
|
714
|
Interest
expense
|
(329)
|
(176)
|
(25)
|
(871)
|
(616)
|
(88)
|
Foreign exchange
gains/(losses)
|
1,069
|
3,502
|
499
|
(5,265)
|
2,447
|
349
|
Government
grants
|
2,685
|
243
|
35
|
9,925
|
477
|
68
|
Changes in fair value
of warrant
|
(10,307)
|
992
|
141
|
(10,434)
|
4,368
|
622
|
Changes in fair value
of amounts due
to related party
|
(1,086)
|
3,901
|
556
|
(4,922)
|
615
|
88
|
Others, net
|
(33)
|
6
|
1
|
(2)
|
186
|
27
|
(Loss)/income before
income tax
|
(55,567)
|
3,961
|
565
|
(128,013)
|
(51,011)
|
(7,268)
|
Income tax
credit
|
128
|
90
|
13
|
386
|
190
|
27
|
|
|
|
|
|
|
|
Net
(loss)/income
|
(55,439)
|
4,051
|
578
|
(127,627)
|
(50,821)
|
(7,241)
|
Accretions to preferred
shares
redemption value
|
(652,178)
|
-
|
-
|
(762,169)
|
-
|
-
|
Net
(loss)/income attributable to the
Cheche's ordinary shareholders
|
(707,617)
|
4,051
|
578
|
(889,796)
|
(50,821)
|
(7,241)
|
|
|
|
|
|
|
|
Net
(loss)/income
|
(55,439)
|
4,051
|
578
|
(127,627)
|
(50,821)
|
(7,241)
|
Other
comprehensive (loss)/income:
|
|
|
|
|
|
|
Foreign currency
translation
adjustments, net of nil tax
|
(1,433)
|
(5,408)
|
(771)
|
5,977
|
(3,393)
|
(483)
|
Fair value changes of
amounts due to
related party due to own credit risk
|
(104)
|
470
|
67
|
(404)
|
216
|
31
|
Total
other comprehensive
(loss)/income
|
(1,537)
|
(4,938)
|
(704)
|
5,573
|
(3,177)
|
(452)
|
|
|
|
|
|
|
|
Total
comprehensive loss
|
(56,976)
|
(887)
|
(126)
|
(122,054)
|
(53,998)
|
(7,693)
|
|
|
|
|
|
|
|
Net
(loss)/income per ordinary
shares outstanding
|
|
|
|
|
|
|
Basic
|
(17.52)
|
0.05
|
0.01
|
(25.21)
|
(0.66)
|
(0.09)
|
Diluted
|
(17.52)
|
0.05
|
0.01
|
(25.21)
|
(0.66)
|
(0.09)
|
Weighted average
number of
ordinary shares outstanding
|
|
|
|
|
|
|
Basic
|
40,396,693
|
79,396,465
|
79,396,465
|
35,297,133
|
77,324,958
|
77,324,958
|
Diluted
|
40,396,693
|
86,508,545
|
86,508,545
|
35,297,133
|
77,324,958
|
77,324,958
|
Reconciliation of
GAAP Cost and Operating Expenses to Non-GAAP Cost and Operating
Expenses (Unaudited)
(All amounts in
thousands)
|
|
For the
Three Months Ended
|
For the
Nine Months Ended
|
|
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|
|
2023
|
2024
|
2024
|
2023
|
2024
|
2024
|
|
|
RMB
|
RMB
|
USD
|
RMB
|
RMB
|
USD
|
|
Cost of
revenues
|
(784,782)
|
(808,079)
|
(115,150)
|
(2,336,761)
|
(2,382,364)
|
(339,484)
|
|
Add: Share-based
compensation
expenses
|
114
|
3
|
-
|
187
|
9
|
1
|
|
Amortization of
intangible assets related
to acquisition
|
525
|
525
|
75
|
1,575
|
1,575
|
224
|
|
Adjusted Cost of
revenues
|
(784,143)
|
(807,551)
|
(115,075)
|
(2,334,999)
|
(2,380,780)
|
(339,259)
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
(38,991)
|
(18,110)
|
(2,581)
|
(86,747)
|
(59,771)
|
(8,517)
|
|
Add: Share-based
compensation
expenses
|
20,381
|
718
|
102
|
30,054
|
4,350
|
620
|
|
Adjusted Selling and
marketing
expenses
|
(18,610)
|
(17,392)
|
(2,479)
|
(56,693)
|
(55,421)
|
(7,897)
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
(34,809)
|
(20,422)
|
(2,910)
|
(84,503)
|
(82,175)
|
(11,710)
|
|
Add: Share-based
compensation
expenses
|
10,334
|
1,898
|
270
|
25,689
|
24,044
|
3,426
|
|
Listing related
professional expenses
|
9,435
|
-
|
-
|
14,972
|
-
|
-
|
|
Dispute resolution
expenses (1)
|
-
|
-
|
-
|
-
|
2,355
|
336
|
|
Adjusted General and
administrative
expenses
|
(15,040)
|
(18,524)
|
(2,640)
|
(43,842)
|
(55,776)
|
(7,948)
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
(13,465)
|
(10,166)
|
(1,449)
|
(44,768)
|
(28,691)
|
(4,088)
|
|
Add: Share-based
compensation
expenses
|
2,688
|
334
|
48
|
11,462
|
1,667
|
238
|
|
Adjusted Research
and development
expenses
|
(10,777)
|
(9,832)
|
(1,401)
|
(33,306)
|
(27,024)
|
(3,850)
|
|
|
|
|
|
|
|
|
|
Total cost and
operating expenses
|
(872,047)
|
(856,777)
|
(122,090)
|
(2,552,779)
|
(2,553,001)
|
(363,799)
|
|
Adjusted total cost
and operating
expenses
|
(828,570)
|
(853,299)
|
(121,595)
|
(2,468,840)
|
(2,519,001)
|
(358,954)
|
|
|
|
|
|
|
|
|
|
(1)
represents expenses incurred by Cheche in connection with settling
a dispute with a certain security holder,
which are not directly related to the core
operations of Cheche's business.
|
|
Reconciliation of
GAAP to Non-GAAP Measures (Unaudited)
(All amounts in
thousands, except for share data and per share
data)
|
|
For the
Three Months Ended
|
For the
Nine Months Ended
|
|
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|
2023
|
2024
|
2024
|
2023
|
2024
|
2024
|
|
RMB
|
RMB
|
USD
|
RMB
|
RMB
|
USD
|
Net
(loss)/income
|
(55,439)
|
4,051
|
578
|
(127,627)
|
(50,821)
|
(7,241)
|
Add: Share-based
compensation expenses
|
33,517
|
2,953
|
420
|
67,392
|
30,070
|
4,285
|
Amortization of
intangible assets related to acquisition
|
525
|
525
|
75
|
1,575
|
1,575
|
224
|
Listing related
professional expenses
|
9,435
|
-
|
-
|
14,972
|
-
|
-
|
Changes in fair value
of warrant
|
10,307
|
(992)
|
(141)
|
10,434
|
(4,368)
|
(622)
|
Changes in fair value
of amounts due to related party
|
1,086
|
(3,901)
|
(556)
|
4,922
|
(615)
|
(88)
|
Dispute resolution
expenses
|
-
|
-
|
-
|
-
|
2,355
|
336
|
Adjusted net
(loss)/income
|
(569)
|
2,636
|
376
|
(28,332)
|
(21,804)
|
(3,106)
|
Accretions to
preferred shares redemption value
|
(652,178)
|
-
|
-
|
(762,169)
|
-
|
-
|
Adjusted net
(loss)/income attributable to
Cheche's ordinary shareholders
|
(652,747)
|
2,636
|
376
|
(790,501)
|
(21,804)
|
(3,106)
|
|
|
|
|
|
|
|
Weighted average
number of ordinary shares used
in computing non-GAAP adjusted
net (loss)/income per
ordinary share
|
|
|
|
|
|
|
Basic
|
40,396,693
|
79,396,465
|
79,396,465
|
35,297,133
|
77,324,958
|
77,324,958
|
Diluted
|
40,396,693
|
86,508,545
|
86,508,545
|
35,297,133
|
77,324,958
|
77,324,958
|
|
|
|
|
|
|
|
Net
(loss)/income per ordinary share
|
|
|
|
|
|
|
Basic
|
(17.52)
|
0.05
|
0.01
|
(25.21)
|
(0.66)
|
(0.09)
|
Diluted
|
(17.52)
|
0.05
|
0.01
|
(25.21)
|
(0.66)
|
(0.09)
|
|
|
|
|
|
|
|
Non-GAAP adjustments
to net (loss)/income per
ordinary share
|
|
|
|
|
|
|
Basic
|
1.36
|
(0.02)
|
(0.01)
|
2.81
|
0.38
|
0.05
|
Diluted
|
1.36
|
(0.02)
|
(0.01)
|
2.81
|
0.38
|
0.05
|
|
|
|
|
|
|
|
Adjusted net
(loss)/income per ordinary share
|
|
|
|
|
|
|
Basic
|
(16.16)
|
0.03
|
0.00
|
(22.40)
|
(0.28)
|
(0.04)
|
Diluted
|
(16.16)
|
0.03
|
0.00
|
(22.40)
|
(0.28)
|
(0.04)
|
View original
content:https://www.prnewswire.com/news-releases/cheche-group-reports-third-quarter-2024-unaudited-financial-results-302316388.html
SOURCE Cheche Group Inc.