RNS Number:1672V
Worldsec Ld
26 April 2002

                              Worldsec Limited 
                    Preliminary Statement of Annual Results 
 
 
Worldsec Limited is pleased to release today its preliminary statement of annual
results for the year ended 31 December 2001.  


The directors do not recommend the payment of a dividend. 
 
The Chairman's Statement and extracts from the audited financial statements are
reproduced below.   


Investor Relations 
 
For further information please contact: 
 
In the United Kingdom               In Hong Kong 
Mr Alastair Gunn-Forbes             Mr Paul K K Cheng 
Director                            Chief Operating Officer and Finance Director 
+44 207 972 0880                    +852 2867 7213 
 
 
CHAIRMAN'S STATEMENT 
 
RESULTS 
 
The audited consolidated loss after taxation was US$7.96m (2000: profit of 
US$0.41m). 
 
Loss per share based on the weighted average number of shares in issue during
the year amounted to US 60 cents (2000: earnings US 3 cents).  

 
THE YEAR IN REVIEW 
 
The year 2001 was not a good year for Asia. Economic slowdown in the West,
particularly in the US, meant that the Asian export performance was
disappointing. Domestic demand growth, particularly in those Asian economies
trying to recover from the Asian currency crisis, was also lacklustre. Against
this backdrop, stockmarkets in Asia were volatile as they reacted to national
and international developments. The attack on the World Trade Centre on
September 11th 2001 amplified the volatility of Asian stockmarkets on the
downside.  


Over the past two years, we have closely examined our pan-Asian strategy
focusing on the South-east Asian equity markets. Due to a combination of
factors, these stockmarkets have become marginalised, at least as far as
institutional investors are concerned. As part of our restructuring to focus
attention on the Hong Kong and China market, we closed our offices in Malaysia
and the Philippines last year.   
 
  
Chairman's Statement 
 
Reflecting the bear market conditions, our turnover fell 43% from US$14m to
US$8m. The fall in turnover was a combination of three factors, namely, turnover
in our markets, lower commission rates and a loss of market share. While we have
reduced our staff costs by 20% and other operating costs, which are largely
fixed in nature, by 7%, because of the unexpected sharp fall in turnover, we
recorded a heavy operating loss. Last year provisions for doubtful receivables
improved compared to 2000, but in 2001 we did not enjoy the profits from
investments that flattered our operating profits in 2000. Our results in 2001
included writing off purchased goodwill relating to the retail brokerage
business and a loss on revaluation of investments. The net effect is a loss for
the year of US$7.96m.  


PROSPECTS 
 
Financial markets have recovered strongly from the levels recorded in the
aftermath of the September 11th attack on the World Trade Centre. The general
economic outlook for most countries has also improved. However, as far as Hong
Kong is concerned, the business outlook for stockbrokers, especially the smaller
firms, remain uncertain. Institutional investors have been cutting back their
list of approved brokers due to the contraction in trading volumes. As always
the smaller brokers tend to be the ones culled. As a result, the consolidation
in the broking industry has already started and several prominent brokerage
firms in the region have ceased trading.   


Shareholders are aware that we have in the past held substantive negotiations
with several interested parties with a view to a merger. Our reduced business
scope focus's on Thailand, Hong Kong and China which could make a merger easier
to implement, now that we have downsized our operations. Past negotiations with
potential merger partners have not been successful, but we remain open for
discussion. Meanwhile we believe our focus on Thailand, Hong Kong and China is a
viable strategy and while we remain cautious, we do expect a substantially
reduced level of loss in the current financial year.    



                                                 David Archibald Evelyn Lyle 
                                                 Non-Executive Chairman          
                                                 26 April 2002      
 
CONSOLIDATED PROFIT AND LOSS ACCOUNT 
FOR THE YEAR ENDED 31 DECEMBER 2001      
      
                                                      Year ended 31 December 
                                             Notes    2001              2000 
                                                     US$'000           US$'000 
 
Turnover                                       1       8,035            14,052 
Fees and commissions payable                          (1,155)           (2,579) 
                                                  ___________       ___________ 
                                                       6,880            11,473  
Gain on disposal of intangible assets                    181                 -  
Gain on disposal of investments                          541             6,608  
Recovery of doubtful receivables                         232             1,208  
Other operating income                                   794             2,819 
                                                  ___________       ___________ 
                                                       8,628            22,108 
Staff costs                                           (8,305)          (10,331)  
Provision for doubtful receivables                    (1,193)           (5,518) 
Loss on revaluation of investments                    (1,824)                -  
Other operating costs                                 (4,397)           (4,719)  
                                                  ___________       ___________ 

Operating (loss)/profit                        1      (7,091)            1,540 
Interest receivable and similar income                   473               828 
Interest payable and similar charges                    (480)           (1,689) 
Provision for close of operations                       (123)                - 
Goodwill written off                                    (591)                - 
                                                  ___________       ___________ 
(Loss)/profit on ordinary activities before 
taxation                                              (7,812)              679 
Tax on profit on ordinary activities           2        (149)             (266) 
                                                  ___________       ___________ 

(Loss)/profit for the financial year                  (7,961)              413 
                                                  ___________       ___________ 

(Loss)/earnings per share - basic and diluted  3  (60) cents           3 cents 
                                                  ___________       ___________ 
 
 
CONSOLIDATED BALANCE SHEET 
AT 31 DECEMBER 2001      
 
 
                                             Notes       2001            2000 
                                                       US$'000         US$'000 
Fixed assets 
Intangible assets                                          875           1,270  
Tangible fixed assets                                      832           1,060 
Investments                                              1,271           1,771 
Purchased goodwill                                           -             788  
                                                    ___________     ___________ 
                                                         2,978           4,889 
                                                    ___________     ___________ 
Current assets 
Investments                                              1,548           3,087 
Debtors                                                 25,086          18,051 
Bank deposits and cash                                  36,167          41,223 
                                                   ___________      ___________ 
                                                        62,801          62,361 
 
Creditors: Amounts falling due within one year         (41,541)        (34,983) 
                                                   ___________      ___________ 
Net current assets                                      21,260          27,378 
                                                   ___________      ___________ 
Total assets less current liabilities                   24,238          32,267 
 
Provisions for liabilities and charges                     (30)            (32) 
                                                   ___________      ___________ 
Net assets                                              24,208          32,235 
                                                   ___________      ___________ 
 
Capital and reserves 
Called up share capital                                13,367           13,367 
Share premium                                          11,664           11,664 
Special reserve                                           625              625 
Profit and loss account                                (1,270)           6,488 
Revaluation reserve                                       989            1,204 
Currency translation reserve                           (1,167)          (1,113) 
                                                   ___________      ___________ 
Equity shareholders' funds                             24,208           32,235 
                                                   ___________      ___________ 
CONSOLIDATED CASH FLOW STATEMENT 
FOR THE YEAR ENDED 31 DECEMBER 2001      
 
                                                       Year ended 31 December 
                                             Note      2001               2000 
                                                      US$'000          US$'000 
 
Cash outflow from operating activities                 (2,207)          (8,766) 
                                                   ___________      ___________ 

Returns on investments and servicing of finance 
Interest received from banks and deposit taking 
companies                                                 473              828 
Interest paid on bank loans and overdrafts               (480)          (1,689) 
                                                   ___________      ___________ 
                                                       

Net cash outflow from returns on investments 
and servicing of finance                                   (7)            (861) 
                                                   ___________      ___________ 
                                                  
Taxation 
Tax (paid)/refunded                                      (230)             100 
                                                   ___________      ___________ 
Capital expenditure and financial investment 
Sale of intangible assets                                 458                -  
Purchase of tangible fixed assets                        (166)            (272) 
Sale of tangible fixed assets                               -                5  
                                                   ___________      ___________ 


Net cash inflow/(outflow) from capital 
expenditure and financial investment                      292             (267) 
                                                   ___________      ___________ 
 

Net cash outflow before use of liquid 
resources and financing                                (2,152)          (9,794) 
 
Management of liquid resources 
Increase in time deposits of maturity 
exceeding 1 day                                           (71)            (473) 
 
                                                   ___________      ___________ 
Decrease in cash                            5          (2,223)         (10,267) 
                                                   ___________      ___________ 
 
 
NOTES TO THE PRELIMINARY STATEMENT OF ANNUAL RESULTS 
FOR THE YEAR ENDED 31 DECEMBER 2001      
 
 
1.   ANALYSIS OF TURNOVER, OPERATING PROFIT AND NET ASSETS 
 
     The turnover attributable to the different classes of the Group's business 
     is as follows: 
 
                                                       Year ended 31 December 
                                                       2001              2000 
                                                    US$'000           US$'000 
     Analysis by class of business: 
      Broking and related services                    6,389            12,509 
      Corporate finance                               1,646             1,543 
                                                 ___________       ___________ 
                                                      8,035            14,052 
                                                 ___________       ___________ 
     Geographical analysis of turnover: 
      Hong Kong                                       6,369            12,090 
      Thailand                                        1,012               824       
      Malaysia                                           46               349     
      Singapore                                         130               260 
      Philippines                                        76               136 
      Others                                            402               393 
                                                 ___________       ___________ 
                                                      8,035            14,052 
                                                 ___________       ___________ 
  


   The operating (loss)/profit attributable to the different classes 
    of the Group's business is as follows: 
    Broking and related services                     (7,637)            1,147 
    Corporate finance                                   546               393 
                                                 ___________       ___________ 
                                                     (7,091)            1,540 
                                                 ___________       ___________ 
      
      
   The operating (loss)/profit of the Group is mainly derived from the Group's
   operations based in Hong Kong. The net assets utilised in the Group relate
   substantially to broking activities and situated in Hong Kong.  


2. TAX ON PROFIT ON ORDINARY ACTIVITIES  
         

                                                      Year ended 31  December 
                                                       2001              2000 
                                                    US$'000           US$'000 
     The charge comprises: 
 
     UK Corporation Tax at 30% (2000: 30%) 
      current year                                       46              85 
     Hong Kong Profits Tax at 16% (2000:16%) 
      current year                                       86             144 
     Other overseas taxation                             19              37 
                                                  ___________      ___________ 
                                                        151             266 
     

     Deferred taxation                                   (2)              -  
                                                  ___________      ___________ 
                                                        149             266 
                                                  ___________      ___________ 
 
 
 
3   (LOSS)/EARNINGS PER SHARE 
 
     Calculation of (loss)/earnings per share was based on the  
      following: 
 
                                                       Year ended 31 December 
                                                        2001             2000 
 
     (Loss)/profit for the financial year      US$(7,961,000)      US$413,000 
                                               _______________  _______________ 
 
    
      Weighted average number of shares in 
      issue                                       13,367,290       13,367,290 
                                                ______________   ______________ 
 
     (Loss)/earnings per share                    (60) cents          3 cents 
                                                ______________   ______________
 
 
 
4.    RECONCILIATION OF OPERATING (LOSS)/PROFIT TO NET CASH OUTFLOW 
      FROM OPERATING ACTIVITIES 
       
                                                       Year ended 31 December 
                                                        2001             2000 
                                                     US$'000          US$'000 
 
     Operating (loss)/profit                          (7,091)           1,540 
     Gain on disposal of intangible assets              (181)               -  
     Loss on disposal of tangible fixed assets            81                -  
     Depreciation                                        301              289  
     Provision for doubtful receivables                1,193            5,518 
     Loss on revaluation of investments                1,824                -      
     Amortisation of intangible assets                   118              115 
     Amortisation of purchased goodwill                  197              198  
     Exchange difference                                 (38)            (205)      
     Decrease/(increase) in investments held as 
     current assets                                      199           (1,321) 
     (Increase)/decrease in trade debtors             (9,492)          12,682 
     Decrease/(increase) in other debtors and 
     prepayments                                       1,264             (768)      
     Decrease/(increase) in cash at bank - trust 
     accounts                                          5,048          (15,700) 
     Increase/(decrease) in trade creditors            4,846          (10,718) 
     Decrease in other creditors and accruals           (476)            (396) 
                                                  ___________      ___________ 
   
     NET CASH OUTFLOW FROM OPERATING ACTIVITIES       (2,207)          (8,766) 
                                                  ___________      ___________ 
 
 
 
 
5.   RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS 
 
                                                        Year ended 31 December 
                                                         2001             2000 
                                                       US$'000         US$'000 
 
     Decrease in cash                                   (2,223)        (10,267) 
     Cash outflow from increase in liquid      
      resources                                             71             473 
                                                    ___________     ___________ 
     

     Movement in net funds                              (2,152)        (9,794)     
     Net funds brought forward                          12,258         22,052 
                                                    ___________     ___________ 
     Net funds carried forward                          10,106         12,258 
                                                    ___________     ___________ 
 

                      This information is provided by RNS
            The company news service from the London Stock Exchange

Worldsec Ld (LSE:WSL)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024 Worldsec Ld 차트를 더 보려면 여기를 클릭.
Worldsec Ld (LSE:WSL)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024 Worldsec Ld 차트를 더 보려면 여기를 클릭.