SDV
2025 ZDP plc
Half-Yearly Report
for the six months ended 31 October
2024
The Half-Yearly Report can be
accessed via the Investment Manager's website at
www.chelvertonukdividendtrustplc.com
or by contacting the Company Secretary on 01245
398950.
This interim report should be read
in conjunction with the Half-Yearly report of Chelverton UK
Dividend Trust PLC ('SDV').
COMPANY SUMMARY
SDVP 2025 ZDP PLC ('SDVP' or the 'Company') investment
objective & policy
The objective of SDVP is to provide
the final capital entitlement of the ZDP shares, of 133.18p per
share, to the holders of the ZDP shares at the redemption date of
30 April 2025. The proceeds of the placing of the ZDP shares have
been lent to SDV under a contribution agreement and the
funds are managed in accordance with the
investment policy of SDV, which is as
follows (as extracted from the Annual Report of SDV):
• the
Company will invest in equities in order to achieve its investment
objectives, which are to provide both income and capital growth,
predominantly through investment in mid and smaller capitalised UK
companies admitted to the Official List of the UK Listing Authority
and traded on the London Stock Exchange Main Market, traded on the
Alternative Investment Market ('AIM') or traded on other qualifying
UK marketplaces.
• the
Company will not invest in preference shares, loan stock or notes,
convertible securities or fixed interest securities or any similar
securities convertible into shares; nor will it invest in the
securities of other investment trusts or in unquoted companies. The
Company may retain investments in companies which cease to be
listed after the initial investment was made, so long as the total
is non-material in the context for the overall portfolio; however,
the Company may not increase its exposure to such
investments.
SDVP has a capital structure
comprising unlisted Ordinary shares and ZDP shares listed on the
Official List and traded on the London Stock Exchange by way of a
standard listing. SDVP is a wholly owned subsidiary of SDV which is
a closed-ended investment company. On 8 January 2018, 10,977,747
ZDP shares were converted from SDVP at 100p per share, and
1,802,336 ZDP shares were placed at 100p per share and this raised
a net total of £12.4 million. The expenses of the placing were
borne by SDV.
On 11 April 2018, SDVP placed an
additional 1,419,917 ZDP shares at 103p per share and this raised a
net total of £1.5 million.
On 10 May 2018, SDVP placed an
additional 100,000 ZDP shares at 104.5p per share and this raised a
net total of £104,500.
On 15 May 2018, SDVP placed an
additional 200,000 ZDP shares at 104.25p per share and this raised
a net total of £208,500.
The expenses of the placings were
borne by SDV.
A contribution agreement between SDV
and SDVP has also been made whereby SDV will undertake to
contribute sufficient to ensure that SDVP will have in aggregate
sufficient assets on 30 April 2025 to satisfy the final capital
entitlement of the ZDP shares of 133.18p per share, being
£19,311,100 in total. This
assumes that the parent company and the Company have sufficient
assets as at 30 April 2025 to repay the ZDP shares. To
this extent the Company is reliant upon the investment performance
of the parent company and subject to the principal risks as set out
in the Annual Report of SDV.
To protect the interests of ZDP
Shareholders, the contribution agreement contains a restriction on
the Group incurring any other borrowings (other than short-term
indebtedness in the normal course of business, such as when
settling share transactions) except where such borrowings are for
the purpose of paying the final capital entitlement due to holders
of ZDP shares.
Based on the value of the Group's
assets as at 31 October 2024 they would have to fall at a rate of
64% per annum for the Company to be unable to meet the full capital
repayment entitlements of the ZDP shares on the scheduled repayment
date of 30 April 2025.
Change of Auditor
Following a competitive tender
process, the Company appointed Johnston Carmichael LLP as its
auditor on 6 November 2023. Johnston Carmichael LLP carried out the
audit of the Company's annual report and accounts for the year
ended 30 April 2024 and their appointment was ratified at the AGM
held on 11 October 2024.
Winding Up
The Company is due to be placed into
voluntary liquidation and
to pay its final capital entitlement to the ZDP
Shareholders on 30 April 2025.
INTERIM MANAGEMENT REPORT
For details of the Group's
activities, development and performance during the six months ended
31 October 2024 Shareholders should refer to the Half-Yearly
Report of SDV, which can be found on the Investment Manager's
website: www.chelvertonukdividendtrust.com
or is available for inspection at the NSM, which
is situated at https://data.fca.org.uk/#/nsm/nationalstoragemechanism
David Horner
Chelverton Asset Management
Limited
3 December 2024
PRINCIPAL RISKS
The principal risks facing the
Company are substantially unchanged since the date of the Annual
Report for the year ended 30 April 2024 and continue to be as set
out on pages 11 to 13 of SDV's Annual Report for the year ended 30
April 2024.
In addition, and due to the
Company's dependence on SDV to repay the loan and provide a
contribution to meet the capital entitlement of the ZDP
Shareholders, the other risks faced by the Company are considered
to be the same as for SDV. These are defined in note 21 of SDV's
Annual Report for the year ended 30 April 2024 and include the
following: market risk, discount volatility,
regulatory risks, financial risk, gearing,
political risk, the loss of key personnel and operational
risk.
RESPONSIBILITY STATEMENT OF THE DIRECTORS IN RESPECT
OF
THE
HALF-YEARLY REPORT
We confirm that to the best of our
knowledge:
· the
condensed set of financial statements has been prepared in
compliance with the IAS34 'Interim Financial Reporting' and
gives a true and fair view of the assets, liabilities and financial
position of the Company; and
· the
interim management report and notes to the Half-Yearly Report
include a fair view of the information required by:
(a) DTR 4.2.7R of the Disclosure and
Transparency Rules, being an indication of the important events
that have occurred during the first six months of the financial
year and their impact on the condensed set of financial statements;
and a description of the principal risks and uncertainties for the
remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure and
Transparency Rules, being related party transactions that have
taken place in the first six months of the current financial year
and that have materially affected the financial position or
performance of the Company during that period; and any changes in
the related party transactions described in the last Annual Report
that could do so.
This Half-Yearly Report was approved
by the Board of Directors on 3 December 2024 and the above
responsibility statement was signed on its behalf by Howard Myles,
Chairman.
STATEMENT OF COMPREHENSIVE INCOME
(unaudited)
for the six months ended 31 October
2024
|
Six months
ended
31 October 2024
|
|
Year
to
30 April 2024 (audited)
|
|
|
|
Revenue
|
Capital
|
Total
|
|
Revenue
|
Capital
|
Total
|
|
|
|
|
|
£'000
|
£'000
|
£'000
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
Provision for contribution from SDV
regarding the capital entitlement of the ZDP shares
|
-
|
367
|
367
|
|
-
|
709
|
709
|
|
|
|
|
Return before finance costs and taxation
|
-
|
367
|
367
|
|
-
|
709
|
709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appropriations in respect of ZDP
shares
|
-
|
(367)
|
(367)
|
|
-
|
(709)
|
(709)
|
|
|
|
|
Net
return after finance costs and before taxation
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
return after taxation
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return per ZDP share (see note 3)
|
-
|
2.53p
|
2.53p
|
|
-
|
4.89p
|
4.89p
|
|
|
|
|
The total column of this statement
is the Statement of Comprehensive Income of the Company, prepared
in accordance with UK-Adopted International Accounting Standards
and with the requirements of the Companies Act 2006. The
supplementary revenue and capital return columns are presented for
information purposes as recommended by the Statement of Recommended
Practice issued by the Association of Investment Companies
('AIC').
All items in the above statement
derive from continuing operations.
STATEMENT OF CHANGES IN
NET EQUITY
for the six months ended 31 October
2024
|
Share
Capital
|
Total
|
|
Period ended 31 October 2024
|
£'000
|
£'000
|
|
|
|
|
|
1 May 2024
|
13
|
13
|
|
|
|
|
|
Total comprehensive income for the
period
|
-
|
-
|
|
|
|
|
|
31 October 2024
|
13
|
13
|
|
|
Share
Capital
|
Total
|
Year
ended 30 April 2024 (audited)
|
£'000
|
£'000
|
|
|
|
1 May 2023
|
13
|
13
|
|
|
|
Total comprehensive income for the
year
|
-
|
-
|
|
|
|
30 April 2024
|
13
|
13
|
BALANCE SHEET (unaudited)
as at 31 October 2024
|
31 October
2024
|
|
30
April 2024
|
|
|
£'000
|
|
£'000
|
|
|
|
|
(audited)
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
Loans and receivables
|
18,492
|
|
18,575
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
Trade and other
receivables
|
13
|
|
13
|
|
|
|
|
|
|
Total assets
|
18,955
|
|
15,588
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
ZDP shares
|
(18,942)
|
|
(18,575)
|
|
|
|
|
|
|
Net
assets
|
13
|
|
13
|
|
|
|
|
|
|
Represented by:
|
|
|
|
|
Share capital
|
13
|
|
13
|
|
|
|
|
|
|
Equity Shareholders' funds
|
13
|
|
13
|
|
|
|
|
|
|
Net
asset value per ZDP share (see note 4)
|
130.64p
|
|
128.11p
|
|
|
|
|
|
|
NOTES TO THE HALF-YEARLY REPORT
For the six months ended 31 October
2024
1. General information
The financial information contained
in this Half-Yearly Report does not constitute statutory financial
statements as defined in Section 434 of the Companies Act 2006. The
statutory financial statements for the year ended 30 April 2024,
which contained an unqualified auditors' report, have been lodged
with the Registrar of Companies and did not contain a statement
required under the Companies Act 2006. The financial statements of
the Company have been prepared in accordance with UK-Adopted
International Accounting Standards and applicable
requirements of UK company law and reflect the following policies
which have been adopted and applied consistently.
The financial information of the
Company for the period ended 31 October 2024 has also been
consolidated into the results of SDV for the six months ended 31
October 2024.
This Half-Yearly Report has not been
reviewed by the Company's Auditors.
This Half-Yearly Report has been
prepared using accounting policies set out in note 2 of the
Company's audited financial statements for the year ended 30 April
2024.
2. Taxation
There is no charge to United Kingdom
income taxation as the Company does not have any income. There are
no deferred tax assets in respect of unrelieved excess expenses as
all expenses are borne by SDV.
3.
Return per ZDP share
The capital return per ZDP share is
based on appropriations of £354,000 (30 April 2023: £680,000) and
on 14,500,000 (30 April 2023: 14,500,000) being the weighted
average number of ZDP shares in issue during the period.
4.
Net asset value per ZDP share
The capital return per ZDP share is
based on appropriations of £367,000 (30 April 2024: £709,000) and
on 14,500,000 (30 April 2024: 14,500,000) being the weighted
average number of ZDP shares in issue during the period.
5.
Basis other than going concern
The Company is due to pay its final
capital entitlement to the ZDP Shareholders on the repayment date
30 April 2025 and the Company will be placed into voluntary
liquidation and wound up thereafter. Consequently, the Directors
believe that it would be inappropriate to adopt the going concern
basis in preparing the financial statements. Therefore, the
financial statements have been prepared on a basis other than going
concern, however the ZDP's shown in the financial statements
continue to be presented on an amortised basis rather than a
settlement basis. This is deemed appropriate given the purpose of
the Company being limited to the issuance of ZDP shares. The
capital entitlement attached to the ZDP's will continue to be
recognised until their maturity 30 April 2025.
The Company relies on SDV to pay the
operational costs and repayment of the loan when it falls due.
Based on the assessment carried out against SDV, it has adequate
financial resources to meet its liabilities as and when they fall
due. The Company does not have and does not expect to have any
other business interests, and the current activities of the Company
are expected to continue to the scheduled repayment date of 30
April 2025 at which time it will enter into voluntary liquidation.
The cost of the liquidation will be borne by SDV, so no provision
for the estimated liquidation costs has been provided.
Due to the Company's dependence on
SDV to repay the loan and provide a contribution to meet the
capital entitlement of the ZDP Shareholders, other risks faced by
the Company are considered to be the same as for SDV and these are
defined in note 21 of SDV's Annual Report.
6.
Related party transactions
There were
no related party transactions in the period.