The accompanying notes
are an integral part of these consolidated financial statements
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE A — ORGANIZATION AND SIGNIFICANT
ACCOUNTING POLICIES
Description of Business
Global Clean Energy Holdings, Inc., a Delaware
corporation, and its wholly owned subsidiaries (collectively, the “Company”) is a U.S.-based integrated agricultural-energy
biofuels company that holds assets across feedstocks and plant genetics, agronomics, cultivation, and regulatory approvals, commercialization,
and downstream biorefining and storage. The Company is focused on the development and refining of non-food based bio-feedstocks
and has a proprietary investment in camelina sativa (“Camelina”), a fast growing, low input and ultra-low carbon intensity
crop used as a feedstock for renewable fuels. The Company holds its Camelina assets (including all related intellectual property
related rights and approvals) and operates its Camelina business through a subsidiary, Sustainable Oils Inc., a Delaware corporation.
In 2018 and 2019 the Company pursued the acquisition
of a crude oil refinery in Bakersfield, California with the objective of retrofitting it to produce renewable diesel from Camelina
and other non-food feedstocks. On May 7, 2020, the Company completed the acquisition of the targeted refinery (the “Bakersfield
Biorefinery”). The retrofitting of the Bakersfield Biorefinery is expected to be completed in the first quarter of 2022.
The Company has entered into a product offtake agreement with a major oil company for the majority of the renewable diesel to be
produced at the Bakersfield Biorefinery. See Note B which describes the off-take agreement in more detail.
Basis of Presentation
The accompanying condensed and consolidated
balance sheet of Global Clean Energy Holdings, Inc. and its subsidiaries (collectively, hereinafter the “Company,”
“we,” “us” or “our”) at December 31, 2019, has been derived from audited condensed and consolidated
financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States
of America (“U.S. GAAP”). The accompanying unaudited condensed and consolidated financial statements as of March 31,
2020 and for the three months ended March 31, 2020 and 2019, have been prepared in accordance with U.S. GAAP for interim financial
information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by U.S. GAAP for complete financial statements, and should be read in conjunction with the unaudited
condensed and consolidated financial statements and related notes to the financial statements included in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2019 as filed with the U.S. Securities and Exchange Commission (SEC). In the
opinion of the Company’s management, all material adjustments (consisting of normal recurring adjustments) considered necessary
for a fair presentation have been made to the unaudited condensed and consolidated financial statements. The unaudited condensed
and consolidated financial statements include all material adjustments (consisting of all normal accruals) necessary to make the
condensed and consolidated financial statements not misleading as required by Regulation S-X Rule 10-01. Operating results for
the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the year ended December
31, 2020 or any future periods.
The accompanying condensed
consolidated financial statements include the accounts of Global Clean Energy Holdings, Inc. and its subsidiaries. All intercompany
accounts and transactions have been eliminated in consolidation.
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE A — ORGANIZATION AND SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Property and Equipment
Property and equipment are stated at cost.
Depreciation of office equipment is computed using the straight-line method over estimated useful lives of 3 to 5 years. Field
equipment is depreciated using the straight-line method over estimated useful lives of 5 to 15 years. Normal maintenance and repair
items are charged to operating costs and are expensed as incurred. The cost and accumulated depreciation of property and equipment
sold or otherwise retired are removed from the accounts and gain or loss on disposition is reflected in results of operations.
Long-Lived Assets
In accordance with U.S. GAAP for the impairment
or disposal of long-lived assets, the carrying values of intangible assets and other long-lived assets are reviewed on a regular
basis for the existence of facts or circumstances that may suggest impairment. The Company recognizes impairment when the aggregate
of the expected undiscounted future cash flows is less than the carrying amount of the asset. Impairment losses, if any, are measured
as the excess of the carrying amount of the asset over its estimated fair value.
Pre-Acquisition Costs
The Company capitalizes its pre-acquisition
costs once management determines that it is probable that the project will occur. Probability is determined based on i) management,
having the requisite authority, having implicitly or explicitly authorized and committed to funding the acquisition or construction
of a specific asset, ii) the financial resources are available consistent with such authorization, and iii) the ability exists
to meet the necessary local and other governmental regulations. Cost capitalization occurs when the event is probable, but prior
to the start of construction. We capitalize those costs that are directly identifiable with the specific property and those costs
that would be capitalized if the property were already acquired. We began capitalizing pre-acquisition costs in April 2019 after
executing a product offtake agreement with a major oil company. We expense general administrative and overhead costs, including
payroll, that would be considered support functions. For the quarter ended March 31, 2020 we capitalized $0.6 million, which included
legal costs, pre-engineering costs and other contractual costs and expenses directly related to the purchase of the Bakersfield
Biorefinery that was completed in May 2020.
Debt Issuance Costs
In 2018, we signed a letter of intent to acquire
the Bakersfield Biorefinery. The acquisition of the Bakersfield Biorefinery and the related $365 million of debt financing we obtained
to retrofit the refinery closed in May 2020. In connection with obtaining the foregoing financing, we incurred certain debt issuance
costs. Debt issuance costs related to the Bakersfield Biorefinery are amortized using the effective interest rate method. Debt
issuance costs are amortized over the term of the loan as interest; however, as such interest relates to retrofitting of the refinery,
these costs will be capitalized as part of the refinery until the refinery is placed in service. The amortization of the debt issuance
costs is classified as interest expense. At March 31, 2020 and December 31, 2019, unamortized debt issuance costs are presented
on the balance sheet as deferred costs. However, such costs will be classified as a direct deduction from the carrying amount of
the debt liability after the closing of the financing to the extent that we borrow on the credit agreements. See Note I in Subsequent
Events for more detail on the financing.
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE A — ORGANIZATION AND SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Derecognition of Liabilities
The Company reviews its liabilities,
including but not limited to accounts payable, notes payable, accrued expenses, accrued liabilities and other legal obligations
for a determination of the legal enforcement or settlement of these obligations. Upon conclusive evidence that an obligation may
be extinguished, has expired, is discharged, is cancelled or otherwise no longer legally exists, then the Company will derecognize
the respective liability on its balance sheet.
Income Taxes
The Company utilizes the liability method of
accounting for income taxes. Under the liability method, deferred tax assets and liabilities are determined based on differences
between financial reporting and tax basis of assets and liabilities and the carryforward of operating losses and tax credits, and
are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation
allowance against deferred tax assets is recorded when it is more likely than not that such tax benefits will not be realized.
Assets and liabilities are established for uncertain tax positions taken or positions expected to be taken in income tax returns
when such positions are judged to not meet the “more-likely-than-not” threshold based on the technical merits of the
positions. Estimated interest and penalties related to uncertain tax positions are included as a component of general and administrative
expense.
Revenue Recognition
The Company recognizes revenue in accordance
with ASC 606 using the following five-step model:(1) identify the contract with the customer, (2) identify the performance obligations
in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the
contract, and (5) recognize revenue. The Company did not recognize any revenues during the quarters ended March 31, 2020 and 2019.
Based upon the Company’s Product Offtake Agreement (see Note B), the Company expects to recognize revenue from the sale of
biofuel beginning in 2022.
Research and Development
Research and development costs are charged
to operating expenses when incurred.
Fair Value Measurements and Fair Value
of Financial Instruments
As of March 31, 2019 and 2020, the carrying
value of certain financial instruments that are not reported at fair value in the accompanying consolidated balance sheets, including
cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximate their fair value due to their
short-term nature. The Company’s derivative liability, which was derecognized during the first quarter of 2020, is reported
at fair value on the accompanying December 31, 2019 balance sheet.
U.S. GAAP specifies a hierarchy of valuation
techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect
market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. These two types
of inputs have created the following fair-value hierarchy:
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE A — ORGANIZATION AND SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Level 1— Quoted prices for identical
instruments in active markets;
Level 2— Quoted prices for similar
instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived
valuations in which all significant inputs and significant value drivers are observable in active markets; and
Level 3— Valuations derived from
valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
At December 31, 2019, the Company had a derivative
liability of $24.8 million related to a forward contract that also included a call option. The notional amount of the forward contract
related to gallons of the commodity, Ultra Low Sulfur Diesel. Under the terms of the contract the Company was obligated to pay
the equivalent of the notional amount multiplied by the market price of Ultra Low Sulfur Diesel at the settlement dates; however,
the call option of the contract capped the market price of Ultra Low Sulfur Diesel.
The Company recognized $5.5 million of income
from the decrease in fair value on the derivative contract from January 1, 2020 through March 19, 2020, and also recognized a gain
of $0.5 million on the derecognition of the derivative contract. The derivative forward contract was amended again in April 2020.
See, “Note E, Fixed Payment Obligations” below.
The fair value of the derivative forward contract
is primarily based upon the notional amount and the forward strip market prices of Ultra Low Sulfur Diesel, and is reduced by the
fair value of the call option. The forward strip market prices are observable. However, to determine the fair value of the call
option, Company used the Blacks 76 option pricing model. As a result, the contract as a whole is included in the Level 3 of the
fair value hierarchy.
The following presents changes in the derivative
liability:
|
|
Quarter Ended
|
|
Quarter Ended
|
|
|
March 31, 2020
|
|
March 31, 2019
|
Beginning Balance
|
|
$
|
24,767,000
|
|
|
$
|
11,917,000
|
|
Conversion to note payable
|
|
|
(19,291,000
|
)
|
|
|
|
|
(Decrease) increase in fair value recognized in earnings
|
|
|
(5,476,000
|
)
|
|
|
3,937,000
|
|
Ending Balance
|
|
$
|
—
|
|
|
$
|
15,854,000
|
|
Estimates
Management uses estimates and assumptions in
preparing financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure
of contingent assets and liabilities, and reported revenues and expenses. Significant estimates used in preparing these financial
statements include a) valuation of common stock, warrants, and stock options, b) those assumed in determining the value of the
derivative transactions, c) and estimated useful lives of equipment and patent costs. It is at least reasonably possible that the
significant estimates used will change within the next year.
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE A — ORGANIZATION AND SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Income/Loss
per Common Share
Income/Loss per share amounts are computed
by dividing income or loss applicable to the common stockholders of the Company by the weighted-average number of common shares
outstanding during each period. Diluted income or loss per share amounts are computed assuming the issuance of common stock for
potentially dilutive common stock equivalents. The number of dilutive warrants and options is computed using the treasury stock
method, whereby the dilutive effect is reduced by the number of treasury shares the Company could purchase with the proceeds from
exercises of warrants and options.
The following table presents: 1) instruments
that were dilutive for the quarter ended March 31, 2020 and included in the diluted earnings per share, and 2) instruments that
were anti-dilutive for the quarter ended March 31, 2019 and excluded from diluted earnings per share as they would have been antidilutive:
|
|
Instruments Included in Diluted EPS March 31, 2020
|
|
Instruments Excluded in Diluted EPS March 31, 2019
|
Convertible notes and accrued interest
|
|
|
100,075,503
|
|
|
|
94,938,750
|
|
Convertible preferred stock - Series B
|
|
|
11,818,181
|
|
|
|
11,818,181
|
|
Warrants
|
|
|
—
|
|
|
|
—
|
|
Compensation-based stock options and warrants
|
|
|
177,050,000
|
|
|
|
171,631,482,
|
|
Stock Based Compensation
The Company recognizes compensation expenses
for stock-based awards expected to vest on a straight-line basis over the requisite service period of the award based on their
grant date fair value. However, in the case of awards with accelerated vesting, the amount of compensation expense recognized at
any date will be based upon the portion of the award that is vested at that date. The Company estimates the fair value of stock
options using a Black-Scholes option pricing model which requires management to make estimates for certain assumptions regarding
risk-free interest rate, expected life of options, expected volatility of stock and expected dividend yield of stock. For the quarters
ended March 31, 2020 and 2019, charges related to stock-based compensation amounted to approximately $25,614 and $43,008 respectively.
For the quarters ended March 31, 2020 and 2019, all stock-based compensation is classified in general and administrative expense.
Subsequent Events
The Company has evaluated subsequent events
through the date these condensed consolidated financial statements were available to be issued. See Note I to these consolidated
financial statements for a description of events occurring subsequent to March 31, 2020.
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE B — BASIS OF PRESENTATION
AND LIQUIDITY
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying consolidated financial
statements, the Company incurred losses from operations applicable to its common stockholders of $0.4 million and $2.0 million,
during the quarters ended March 31, 2020 and 2019, respectively, and has an accumulated deficit applicable to its common stockholders
of $50.2 million at March 31, 2020. The Company had net income of $5.4 million in the fiscal 2020 quarter compared to a $6.1 million
net loss in the fiscal 2019 quarter. At March 31, 2020, the Company had negative working capital of $12.4 million and a total stockholders’
deficit of $18.5 million.
On May 4, 2020, a group of lenders agreed to
provide a $300 million senior secured term loan facility to one of Global Clean Energy Holdings, Inc.’s subsidiaries to enable
that subsidiary to acquire the equity interests of Bakersfield Renewable Fuels, LLC and to pay the anticipated costs of the retooling
of the Bakersfield Biorefinery owned by Bakersfield Renewable Fuels, LLC. Concurrently with the foregoing senior credit facility,
a group of mezzanine lenders also agreed to provide a $65 million secured term loan facility to be used to pay the costs of repurposing
and starting up the Bakersfield Biorefinery. See, “Note I Subsequent Events.” Although the funds provided by
the senior and mezzanine lenders may only be used for the Bakersfield Biorefinery and servicing these debt obligations, since the
Company shares facilities and personnel, Global Clean Energy Holdings, Inc. will realize a reduction in certain of its operating
expenses. The Company believes that these cost savings, plus the Company’s other financial resources should be sufficient
to fund the Company’s operations for the next eighteen months.
In April of 2019, the Company executed a binding
Product Offtake Agreement (the “Offtake Agreement”) with ExxonMobil Corp. (“Purchaser”) pursuant to which
Purchaser has committed to purchase a minimum of 85 million gallons per year of renewable diesel annually from the Bakersfield
Biorefinery (with a right to purchase higher volumes as available), and the Company has committed to sell these quantities of renewable
diesel to Purchaser. Purchaser’s obligation to purchase renewable diesel will last for a period of five years following the
date that the Bakersfield Biorefinery commences commercial operations. Purchaser has the option to extend the initial five-year
term of the Offtake Agreement. Either party may terminate the Offtake Agreement if the Bakersfield Biorefinery does not meet certain
production levels by certain milestone dates following the commencement of the Bakersfield Biorefinery’s operations.
NOTE C – PROPERTY AND EQUIPMENT
Property and equipment for the periods ended
March 31, 2020 and December 31, 2019 are as follows:
|
|
For the Periods Ended
|
|
|
March 31, 2020
|
|
December 31, 2019
|
Office Equipment
|
|
$
|
61,078
|
|
|
$
|
61,078
|
|
Total Cost
|
|
$
|
61,078
|
|
|
$
|
61,078
|
|
Less accumulated depreciation
|
|
|
61,078
|
|
|
|
61,078
|
|
Property and equipment, net
|
|
$
|
—
|
|
|
$
|
—
|
|
For the quarters ended March 31, 2020 and 2019,
the Company did not recognize any depreciation expense as its property and equipment were already fully depreciated.
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE D - PATENT LICENSE FEES
Through a 2013 acquisition, the Company acquired
certain patents, intellectual property and rights related to the development of Camelina as a biofuels feedstock, as a result of
which the Company continues to incur costs related to patent license fees and patent applications for Camelina sativa plant improvements.
These acquired assets include three patents and the related intellectual property associated with these patents. These three patents
have an expected useful life of 17 years and are carried at cost less any accumulated amortization and any impairment losses. Amortization
is calculated using the straight-line method over their remaining patent life. The termination dates of these patents are all in
2029. Any future costs associated with the maintenance of these patents and patent and registration costs for any additional patents
that are essential to the Company’s business will be capitalized and amortized over the life of the patent once issued. The
patent assets as of the quarter ended March 31, 2020 and 2019 is shown in the following table:
|
|
March 31,
|
|
December 31,
|
|
|
2020
|
|
2019
|
Patent license fees
|
|
|
4,187,902
|
|
|
|
4,187,902
|
|
Less accumulated amortization
|
|
|
(1,747,616
|
)
|
|
|
(1,686,310
|
)
|
Intangible Assets, Net
|
|
|
2,440,286
|
|
|
|
2,501,592
|
|
Amortization expense for intangible assets
was approximately $61,000 for each of the quarters ended March 31, 2020 and 2019.
NOTE E –DEBT
Promissory Notes
Prior to 2016 the Company invested in and purchased
various assets which were paid, in part, by the issuance of a promissory note having an initial principal balance of $1.3 million.
The promissory note is due upon demand, and has an interest rate of 18% per annum.
Convertible Note Payable to Executive
Officer
On October 16, 2018, Richard Palmer, the Company’s
Chief Executive Officer and President, entered into a new employment agreement with the Company and concurrently agreed to defer
$1 million of his accrued unpaid salary and bonus for two years. In order to evidence the foregoing deferral, the Company and Mr.
Palmer entered into a $1 million convertible promissory note (the “Convertible Note”). The Convertible Note accrues
simple interest on the outstanding principal balance at the annual rate of five percent (5%) and became due and payable on October
15, 2020, its maturity date. Under its existing credit agreements, the Company is restricted from repaying Mr. Palmer’s loan
and, accordingly, the Company is currently in default under the Convertible Note. As of quarters ended March 31, 2020 and 2019,
the Company had recorded accrued interest payable of approximately $73,000 and $23,000 under the Convertible Note. Under the Convertible
Note, Mr. Palmer has the right, exercisable at any time until the Convertible Note is fully paid, to convert all or any portion
of the outstanding principal balance and accrued and unpaid interest into shares of the Company’s Common Stock at an exercise
price of $0.0154 per share.
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE E –DEBT (CONTINUED)
Convertible Notes Payable
The Company has several outstanding unsecured
promissory notes that are convertible into the Company or the Company’s subsidiaries shares at different prices ranging from
$0.03 per share into the parent company’s stock and up to $1.48 per share into a subsidiary’s common stock. These notes
have passed their original maturity date and they continue to accrue interest at varying rates, from 8% to 10%. On a combined basis,
as of March 31, 2020 the principal amount of these notes is approximately $0.7 million.
Fixed Payment Obligation
As described in Note A, under “Fair
Value Measurements and Fair Value of Financial Instruments”, the Company amended a derivative forward contract during
the quarter ended March 31, 2020, with the counterparty. The amendment terminated the derivative forward contract and
replaced it with a fixed payment obligation. This fixed payment obligation was subsequently amended in April 2020. Under the
amended terms, the contract requires total payments of $24.8 million, including a payment of $4.5 million in June 2020, which
was paid, and six equal monthly installment payments beginning in May 2022. For financial reporting purposes, the fixed
payment obligation has been recorded at the present value of future payments, using a discount rate of 14.8%.
NOTE F— STOCKHOLDERS’ EQUITY
Common Stock
In the first quarter of 2020, the Company issued
a total of 8,177,315 shares of its Common Stock upon the exercise of stock options. These option exercises consisted of 7,677,315
and 500,000 shares issued to a consultant and one of the Company’s Directors, respectively.
Series B Preferred Stock
On November 6, 2007, the Company sold a total
of 13,000 shares of Series B Convertible Preferred Stock (“Series B Shares”) to two investors for an aggregate purchase
price of $1.3 million, less offering costs of $9,265. Each share of the Series B Shares has a stated value of $100.
The Series B Shares may, at the option of each
holder, be converted at any time or from time to time into shares of the Company’s Common Stock at the conversion price then
in effect. The number of shares into which one Series B Share shall be convertible is determined by dividing $100 per share by
the conversion price then in effect. The initial conversion price per share for the Series B Shares is $0.11, which is subject
to adjustment for certain events, including stock splits, stock dividends, combinations, or other recapitalizations affecting the
Series B Shares.
Each holder of Series B Shares is entitled
to the number of votes equal to the number of shares of the Company’s Common Stock into which the Series B Shares could be
converted on the record date for such vote, and has voting rights and powers equal to the voting rights and powers of the holders
of the Company’s Common Stock.
No dividends are required to be paid to holders
of the Series B Shares. However, the Company may not declare, pay or set aside any dividends on shares of any class or series of
the Company’s capital stock (other than dividends on
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE F— STOCKHOLDERS’ EQUITY
shares of our Common Stock payable in shares
of Common Stock) unless the holders of the Series B Shares shall first receive, or simultaneously receive, an equal dividend on
each outstanding share of Series B Shares.
In the
event of any liquidation, dissolution or winding up of the Company, the holders of the Series B Shares shall be entitled to receive,
prior to any distribution to the holders of the Common Stock, an amount equal to $100 per share, or $1,300,000 in the aggregate,
plus an amount equal to any dividends declared and unpaid with respect to each such share.
NOTE G – STOCK OPTIONS AND WARRANTS
2010 Equity Incentive Plan
In 2010, the Company’s Board of Directors
adopted the Global Clean Energy Holdings, Inc. 2010 Equity Incentive Plan (the “2010 Plan”) wherein 20,000,000 shares
of the Company's Common Stock were reserved for issuance thereunder. As of March 31, 2020 there were no shares available for future
option grants under the 2010 Plan. The 2010 Plan expired in April 2020 and was replaced with the 2020 Equity Incentive Plan. See
Note J for additional information.
The Company’s Board of Directors has
granted stock options to certain officers, directors, employees, and non-employees, which options were not part of the 2010 Plan
or any other formal equity incentive plan.
During the first quarter ended March 31, 2020
the Company did not grant any stock options.
A summary of the option award activity and
awards outstanding at March 31, 2020 is as follows:
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
Average
|
|
|
|
|
Shares
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
|
Under
|
|
Exercise
|
|
Contractual
|
|
Intrinsic
|
|
|
Option
|
|
Price
|
|
Life(Years)
|
|
Value
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2019
|
|
|
199,027,315
|
|
|
|
0.016
|
|
|
|
3.6
|
|
|
$
|
14,360,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(8,177,315
|
)
|
|
|
0.009
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(5,000,000
|
)
|
|
|
0.090
|
|
|
|
|
|
|
|
—
|
|
Expired
|
|
|
(1,300,000
|
)
|
|
|
0.01
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2020
|
|
|
184,550,000
|
|
|
|
0.016
|
|
|
|
3.6
|
|
|
$
|
6,219,550
|
|
Vested and exercisable at March 31, 2020
|
|
|
176,171,212
|
|
|
|
0.016
|
|
|
|
3.6
|
|
|
$
|
5,889,218
|
|
The fair value of stock option grants with
only continued service conditions for vesting is estimated on the grant date using a Black-Scholes option pricing model. The Company
estimates the fair value of stock options that have both
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE G – STOCK OPTIONS AND WARRANTS
(CONTINUED)
service and market conditions on the grant
date using a lattice model. The following table illustrates the assumptions used in estimating the fair value of options granted
during the periods presented:
|
|
Quarter Ended March, 31 2019
|
Expected Term (in Years)
|
|
|
2 to 5
|
|
Volatility
|
|
|
123
|
%
|
Risk Free Rate
|
|
|
2.8
|
%
|
Dividend Yield
|
|
|
0
|
%
|
Suboptimal Exercise Factor (1)
|
|
|
1.3
|
|
Exit Rate Pre-vesting (2)
|
|
|
0
|
%
|
Exit Rate Post-vesting (3)
|
|
|
0
|
%
|
Aggregate Grant Date Fair Value
|
|
$
|
120,278
|
|
(1)
|
The suboptimal exercise factor estimates the value realized by the holder upon exercise of the option and the estimated point at which an option holder would exercise an in-the-money option. The Company estimated the suboptimal factor based on the holder realizing a pre-tax profit of $500,000. Used for lattice model purposes only.
|
(2)
|
Assumed forfeiture rate for market condition option awards prior to vesting. Used for lattice model purposes only.
|
(3)
|
Assumed expiration or forfeiture rate for market condition option awards after vesting. Used for lattice model purposes only.
|
During the year ended December 31, 2018 the
Company granted options to purchase 110,000,000 shares to the Company’s Chief Executive Officer. The options have both requisite
service conditions and market conditions. The requisite service period for the market condition options granted in 2018 was five
years and the options vest in three tranches: 28% of the award vests when the market cap exceeds $7 million for a thirty day period;
33% of the award vests when the market cap exceeds $15 million for a thirty day period; and 40% of the award vests when the market
cap exceeds $25 million for a thirty day period. As of May 31, 2019, all of the outstanding market condition awards issued during
2018 were fully vested.
For the quarters ended March 31, 2020 and 2019
the Company recognized stock compensation expenses related to stock option awards of $25,614 and $43,008 respectively. The Company
recognizes all stock-based compensation in general and administrative expenses in the accompanying consolidated statements of operations.
As of March 31, 2020, there was approximately $81,000 of unrecognized compensation cost related to option awards that will be recognized
over the remaining service period of approximately 3.6 years.
Stock Purchase Warrants
In May 2020, the Company issued, to a
party interested in Camelina development, a non-transferable warrant for the purchase of an approximately eight-percent
interest in its subsidiary, Sustainable Oils, Inc. for approximately $20 million. The warrant expires on June 1, 2021.
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE H – COMMITMENTS AND CONTINGENCIES
Employment Agreements
The Company maintains an employment agreement
with its Chief Executive Officer and Executive Vice-President that provide for the terms of their compensation, including bonuses
and share-based compensation. See the Company’s December 31, 2019 Form 10-K (as amended) for further details.
Legal
In August 2020, a complaint was filed against
GCE Holdings Acquisitions, LLC for a claimed breach of a certain consulting agreement. The claim is for $1.2 million. On October
14, 2020, GCE Holdings Acquisitions, LLC filed an answer and denied all allegations in the complaint. The
Company does not believe that the ultimate resolution of this matter will have a material effect on its financial statements, and
no loss has been accrued regarding this claim.
In the ordinary course of business, the Company
may face various claims brought by third parties and the Company may, from time to time, make claims or take legal actions to assert
the Company’s rights, including intellectual property rights, contractual disputes and other commercial disputes. Any of
these claims could subject the Company to litigation. Management believes the outcomes of currently pending claims will not likely
have a material effect on the Company’s consolidated financial position and results of operations.
Indemnities and Guarantees
In addition to the indemnification provisions
contained in the Company's organization documents, the Company generally enters into separate indemnification agreements with the
Company's directors and officers. These agreements require the Company, among other things, to indemnify the director or officer
against specified expenses and liabilities, such as attorneys' fees, judgments, fines and settlements, paid by the individual in
connection with any action, suit or proceeding arising out of the individual's status or service as the Company's directors or
officers, other than liabilities arising from willful misconduct or conduct that is knowingly fraudulent or deliberately dishonest,
and to advance expenses incurred by the individual in connection with any proceeding against the individual with respect to which
the individual may be entitled to indemnification by the Company.
COVID-19
In December 2019, a novel strain of coronavirus
diseases (“COVID-19”) was first reported in Wuhan, China. Less than four months later, on March 11, 2020, the World
Health Organization declared COVID-19 a global pandemic. The extent of COVID-19’s effect on the Company’s operational
and financial performance will depend on future developments, including the duration, spread and intensity of the pandemic, all
of which are uncertain and difficult to predict considering the rapidly evolving landscape. The Company is currently analyzing
the potential impacts to its business. At this time, it is not possible to determine the magnitude of the overall impact of COVID-19
on the Company.
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE I – SUBSEQUENT EVENTS
On May 7, 2020, through BKRF OCB, LLC, one
of the Company’s indirect subsidiaries, the Company purchased all of the outstanding equity interests of Alon Bakersfield
Property, Inc., a company that owned a refinery in Bakersfield, California, from Alon Paramount Holdings, Inc. (“Alon Paramount”)
for $40 million. Coincident with the purchase, Alon Bakersfield Property Inc. was converted into a limited liability company and
renamed as “Bakersfield Renewable Fuels, LLC”. The Company is now retooling the acquired refinery into a biorefinery.
In connection with the acquisition, BKRF OCB, LLC agreed to undertake certain cleanup activities at the refinery and provide a
guarantee for liabilities arising from the cleanup. The Company has assumed significant environmental and clean-up liabilities
associated with the purchase of the Bakersfield Refinery.
Bakersfield Renewable Fuels, LLC, formerly
Alon Bakersfield Property, Inc., is a party to an action pending in the United States Court of Appeals for the Ninth Circuit. In
June 2019, the jury awarded the plaintiffs approximately $6.7 million against the Company and Paramount Petroleum Corporation (a
parent company of Alon Bakersfield Property at the time of the award in 2019). Alon Paramount agreed to assume and be liable for
(and to indemnify, defend, and save Bakersfield Renewable Fuels harmless from) this litigation. In addition, Paramount Petroleum
has posted a bond to cover this judgment amount. All legal fees in this matter are being paid by Alon Paramount. Concurrently with
the closing of the acquisition, the Company entered into a Call Option Agreement with Alon Paramount pursuant to which the Company
granted to Alon Paramount an option to purchase from Global Clean Energy Holdings, Inc. up to 33 1/3% of the membership interests
of another subsidiary that indirectly owns Bakersfield Renewable Fuels, LLC based on the Company’s purchase price. The foregoing
option can be exercised by Alon Paramount until the 90th day after the refinery meets certain operational criteria.
Upon the exercise of the option, Alon Paramount will be allocated its share of the refinery’s assets and liabilities and
profits and losses. Bakersfield Renewable Fuels, LLC is also responsible for all of the environmental liabilities and clean up
costs associated with the Bakersfield Refinery.
On May 4, 2020, in order to fund the purchase
of Bakersfield Renewable Fuels, LLC, BKRF OCB, LLC entered into a senior secured credit agreement with a group of lenders (the
"Senior Lenders") pursuant to which the Senior Lenders agreed to provide a $300 million senior secured term loan facility
to BKRF OCB, and to pay the costs of the retooling the Bakersfield Biorefinery. The senior loan bears interest at the rate of 12.5%
per annum, payable quarterly. The principal of the senior loans is due on November 4, 2026, provided that BKRF OCB, LLC must offer
to prepay the senior loans with any proceeds of such asset dispositions, borrowings other than permitted borrowings, proceeds from
losses, and excess net cash flow. BKRF OCB, LLC may also prepay the senior loan in whole or in part with the payment of a prepayment
premium. As additional consideration for the senior loans, the Senior Lenders were issued 80.5 million Class B Units in BKRF HCP,
LLC, an indirect parent company of BKRF OCB, LLC, and will continue to be issued Class B Units as the Company receives funds drawn
on the credit facility. The senior loans are secured by all of the assets of BKRF OCB, LLC (including its membership interests
in Bakersfield Renewable Fuels, LLC), all of the outstanding membership interest in BKRF OCB, LLC, and all of the assets of Bakersfield
Renewable Fuels, LLC.
On May 4, 2020, BKRF HCB, LLC, the indirect
parent of BKRF OCB, LLC, entered into a credit agreement with a group of mezzanine lenders who agreed to provide a $65 million
secured term loan facility to be used to pay the costs of repurposing and starting up the Bakersfield Biorefinery. As of September
30, 2020 BKRF HCB, LLC has not drawn down on the credit facility. The mezzanine loans bear interest at the rate of 15.0% per annum
on amounts borrowed, payable quarterly, provided that the borrower may defer interest to the extent it does not have sufficient
cash to pay the interest, such deferred interest being added to principal. As additional consideration for the mezzanine loans,
the mezzanine lenders will be issued Class C Units in BKRF HCP, LLC at such times as advances are made under the
GLOBAL CLEAN ENERGY HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE I – SUBSEQUENT EVENTS (CONTINUED)
mezzanine loans. The mezzanine loans will be
secured by all of the assets of BKRF HCP, LLC, including all of the outstanding membership interest in BKRF FHCB, LLC. The mezzanine
loans mature in November 2027.
On April 30, 2020 GCE Acquisitions entered
into an Engineering, Procurement and Construction Agreement with ARB, Inc. (“ARB”) pursuant to which ARB has agreed
to provide services for the engineering, procurement, construction, start-up and testing of the Bakersfield Biorefinery. The agreement,
which was assigned by GCE Acquisitions to BKRF OCB, LLC, provides for ARB to be paid on a cost plus fee basis subject to a guaranteed
maximum price of $201.4 million, subject to increase for approved change orders.
On May 7, 2020, the Board of Directors of the
Company amended the employment agreements of Richard Palmer, the Company’s Chief Executive Officer, and Noah Verleun, the
Company’s Executive Vice President, to increase their annual base salaries to $350,000 and $310,000, respectively.
On April 10, 2020, the Company’s Board
of Directors adopted the 2020 Equity Incentive Plan (“2020 Plan”) pursuant to which the Board of Directors reserved
an aggregate of 20,000,000 shares of Common Stock for future issuance. The 2020 Plan became effective on April 10, 2020. As of
November 30, 2020 options for the purchase of 7,170,000 shares have been granted under the 2020 Plan to attract and retain the
necessary personnel to meet the Company’s objectives. The 2020 Plan will expire on April 9, 2030, and no further awards may
be granted after such date. The 2020 Plan provides for the following types of awards: incentive stock options, nonstatutory stock
options, restricted stock awards, restricted stock unit awards, stock appreciation rights, performance stock awards, performance
cash awards, and other stock-based awards. Stock awards may be granted under the 2020 Plan to employees (including officers) and
consultants of the Company or affiliates, and to members of the Company’s Board of Directors.
In the second quarter of Company issued
5,542,857 shares and 750,000 shares upon exercises of outstanding options to an officer of the Company and an attorney who provided
services to the Company (who is also a family member of the CEO), respectively.
On October 12, 2020 the Company’s
senior and mezzanine lenders agreed to make an additional $15 million available to the Company, if requested, to develop both the
Bakersfield Refinery and the feedstock program.
On October 12, 2020 the Company entered
into a $1.5 million contract with a Midwest seed company to manage up to 500 acres of Camelina seed production for the specific
purpose of harvesting, transporting, cleaning and packaging the finished Camelina seed, which is to be certified as the Company’s
proprietary seed to the Company’s standards. This seed shall be grown in 2021 for the purpose of providing certified Camelina
seed to growers for the 2022 growing season. The contract anticipates a total yield of certified seed of approximately 900,000
lbs.
On November 17, 2020, the Company held its annual meeting of stockholders
at which (i) the 2020 Plan and (ii) the proposal to effect a reverse stock split of the common shares at a ratio of 1-for-10, at
the discretion of the Board, were approved. Subject to market conditions, the Board has tentatively decided to effect the reverse
stock split of common shares in early 2021.