UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
August 29, 2019
Commission File Number 001-15244
CREDIT SUISSE GROUP AG
(Translation of registrant’s name into English)
Paradeplatz 8, CH 8001 Zurich, Switzerland
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or
Form 40-F.
   Form 20-F       Form 40-F   
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
   Yes       No   
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-.






Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
CREDIT SUISSE GROUP AG
 (Registrant)
 
 
Date: August 29, 2019
By:
/s/ Lara J. Warner
Lara J. Warner
Chief Risk Officer
By:
/s/ David R. Mathers
David R. Mathers
Chief Financial Officer












For purposes of this report, unless the context otherwise requires, the terms “Credit Suisse,” the “Group,” “we,” “us” and “our” mean Credit Suisse Group AG and its consolidated subsidiaries. The business of Credit Suisse AG, the direct bank subsidiary of the Group, is substantially similar to the Group, and we use these terms to refer to both when the subject is the same or substantially similar. We use the term the “Bank” when we are only referring to Credit Suisse AG and its consolidated subsidiaries.
Abbreviations are explained in the List of abbreviations in the back of this report.
Publications referenced in this report, whether via website links or otherwise, are not incorporated into this report.
In various tables, use of “–” indicates not meaningful or not applicable.


Pillar 3 and regulatory disclosures 2Q19
Credit Suisse Group AG

Introduction
Swiss capital requirements
Risk-weighted assets
Credit risk
Counterparty credit risk
Securitization
Market risk
Interest rate risk in the banking book
Additional regulatory disclosures
List of abbreviations
Cautionary statement regarding forward-looking information






Introduction
General
This Group report as of June 30, 2019 is based on the revised Circular 2016/1 “Disclosure – banks” (FINMA circular) issued by the Swiss Financial Market Supervisory Authority FINMA (FINMA) on July 16, 2018. The revised FINMA circular includes the implementation of the revised Pillar 3 disclosure requirements issued by the Basel Committee on Banking Supervision (BCBS) in March 2017 and requires banks to gradually implement the new requirements from December 31, 2018 onwards.
This report is produced and published quarterly, in accordance with FINMA requirements. The reporting frequency for each disclosure requirement is either annual, semi-annual or quarterly. This document should be read in conjunction with the Pillar 3 and regulatory disclosures – Credit Suisse Group AG 4Q18 and 1Q19, the Credit Suisse Annual Report 2018 and the Credit Suisse Financial Report 2Q19, which includes important information on regulatory capital, risk management (specific references have been made herein to these documents) and regulatory developments and proposals.
The highest consolidated entity in the Group to which the FINMA circular applies is Credit Suisse Group.
These disclosures were verified and approved internally in line with our board-approved policy on disclosure controls and procedures. The level of internal control processes for these disclosures is similar to those applied to the Group’s quarterly and annual financial reports. This report has not been audited by the Group’s external auditors.
For certain prescribed table formats where line items have zero balances, such line items have not been presented.
This report reflects certain updates and corrections to prior period metrics which have been noted in the relevant tabular disclosures, where applicable.
Other regulatory disclosures
In connection with the implementation of Basel III, certain regulatory disclosures for the Group and certain of its subsidiaries are required. The Group’s Pillar 3 disclosure, regulatory disclosures, additional information on capital instruments, including the main features of regulatory capital instruments and total loss-absorbing capacity (TLAC)-eligible instruments that form part of the eligible capital base and TLAC resources, Global systemically important bank (G-SIB) financial indicators, reconciliation requirements, leverage ratios and certain liquidity disclosures as well as regulatory disclosures for subsidiaries can be found on our website.
> Refer to credit-suisse.com/regulatorydisclosures for additional information.
2

Swiss capital requirements
FINMA requires the Group to fully comply with the special requirements for systemically important financial institutions operating internationally. The following tables present the Swiss capital and leverage requirements and metrics as required by FINMA.
> Refer to “Swiss requirements” (pages 54 to 55) and “Swiss metrics” (pages 62 to 63) in II – Treasury, risk, balance sheet and off-balance sheet – Capital management in the Credit Suisse Financial Report 2Q19 for further information on general Swiss requirements and the related metrics.
Swiss capital requirements and metrics
   Phase-in Look-through

end of 2Q19

CHF million
in %
of RWA

CHF million
in %
of RWA
Swiss risk-weighted assets                           
Swiss risk-weighted assets 291,438 291,438
Risk-based capital requirements (going-concern) based on Swiss capital ratios                           
Total 40,422 13.87 42,520 14.59
   of which CET1: minimum  14,280 4.9 13,115 4.5
   of which CET1: buffer  13,931 4.78 16,029 5.5
   of which CET1: countercyclical buffers  845 0.29 845 0.29
   of which additional tier 1: minimum  9,035 3.1 10,200 3.5
   of which additional tier 1: buffer  2,332 0.8 2,332 0.8
Swiss eligible capital (going-concern)                           
Swiss CET1 capital and additional tier 1 capital 1 50,772 17.4 47,243 16.2
   of which CET1 capital 2 36,240 12.4 36,240 12.4
   of which additional tier 1 high-trigger capital instruments  6,256 2.1 6,256 2.1
   of which additional tier 1 low-trigger capital instruments 3 4,747 1.6 4,747 1.6
   of which tier 2 low-trigger capital instruments 4 3,529 1.2
Risk-based requirement for additional total loss-absorbing capacity (gone-concern) based on Swiss capital ratios                           
Total according to size and market share 33,807 5 11.6 5 41,676 14.3
Reductions due to rebates in accordance with article 133 of the CAO (5,409) (1.856) (6,668) (2.288)
Reductions due to the holding of additional instruments in the form of convertible capital in accordance with Art. 132 para 4 CAO (1,765) (0.606)
Total, net 28,398 9.744 33,243 11.406
Eligible additional total loss-absorbing capacity (gone-concern)                           
Total 36,975 12.7 39,997 13.7
   of which bail-in instruments  35,945 12.3 35,945 12.3
   of which tier 2 low-trigger capital instruments  523 0.2 4,052 1.4
   of which non-Basel III-compliant tier 2 capital  507 6 0.2
Rounding differences may occur.
1
Excludes tier 1 capital, which is used to fulfill gone-concern requirements.
2
Excludes CET1 capital, which is used to fulfill gone-concern requirements.
3
If issued before July 1, 2016, such capital instruments qualify as additional tier 1 high-trigger capital instruments until their first call date according to the transitional Swiss "Too Big to Fail" rules.
4
If issued before July 1, 2016, such capital instruments qualify as additional tier 1 high-trigger capital instruments no later than December 31, 2019 according to the transitional Swiss "Too Big to Fail" rules.
5
Consists of a base requirement of 10.52%, or CHF 30,659 million, and a surcharge of 1.08%, or CHF 3,148 million.
6
Non-Basel III-compliant tier 2 capital instruments are subject to phase-out requirements. The amount includes the amortization component of CHF 134 million and the unamortized component of CHF 373 million.
3

Swiss leverage requirements and metrics
   Phase-in Look-through

end of 2Q19

CHF million
in %
of LRD

CHF million
in %
of LRD
Leverage exposure                           
Leverage ratio denominator 897,916 897,916
Unweighted capital requirements (going-concern) based on Swiss leverage ratio                           
Total 40,406 4.5 44,896 5.0
   of which CET1: minimum  15,265 1.7 13,469 1.5
   of which CET1: buffer  13,469 1.5 17,958 2.0
   of which additional tier 1: minimum  11,673 1.3 13,469 1.5
Swiss eligible capital (going-concern)                           
Swiss CET1 capital and additional tier 1 capital 1 50,772 5.7 47,243 5.3
   of which CET1 capital 2 36,240 4.0 36,240 4.0
   of which additional tier 1 high-trigger capital instruments  6,256 0.7 6,256 0.7
   of which additional tier 1 low-trigger capital instruments 3 4,747 0.5 4,747 0.5
   of which tier 2 low-trigger capital instruments 4 3,529 0.4
Unweighted requirements for additional total loss-absorbing capacity (gone-concern) based on Swiss leverage ratio                           
Total according to size and market share 35,917 5 4.0 5 44,896 5.0
Reductions due to rebates in accordance with article 133 of the CAO (5,747) (0.64) (7,183) (0.8)
Reductions due to the holding of additional instruments in the form of convertible capital in accordance with Art. 132 para 4 CAO (1,765) (0.197)
Total, net 30,170 3.36 35,948 4.003
Eligible additional total loss-absorbing capacity (gone-concern)                           
Total 36,975 4.1 39,997 4.5
   of which bail-in instruments  35,945 4.0 35,945 4.0
   of which tier 2 low-trigger capital instruments  523 0.1 4,052 0.5
   of which non-Basel III-compliant tier 2 capital  507 6 0.1
Rounding differences may occur.
1
Excludes tier 1 capital, which is used to fulfill gone-concern requirements.
2
Excludes CET1 capital, which is used to fulfill gone-concern requirements.
3
If issued before July 1, 2016, such capital instruments qualify as additional tier 1 high-trigger capital instruments until their first call date according to the transitional Swiss "Too Big to Fail" rules.
4
If issued before July 1, 2016, such capital instruments qualify as additional tier 1 high-trigger capital instruments no later than December 31, 2019 according to the transitional Swiss "Too Big to Fail" rules.
5
Consists of a base requirement of 3.625%, or CHF 32,549 million, and a surcharge of 0.375%, or CHF 3,368 million.
6
Non-Basel III-compliant tier 2 capital instruments are subject to phase-out requirements. The amount includes the amortization component of CHF 134 million and the unamortized component of CHF 373 million.
4

Risk-weighted assets
With the adoption of the revised FINMA circular, risk-weighted assets (RWA) presented in this report, including prior period comparisons, are based on the Swiss capital requirements.
> Refer to “Swiss requirements” (pages 54 to 55) in II – Treasury, risk, balance sheet and off-balance sheet – Capital management in the Credit Suisse Financial Report 2Q19 for further information on Swiss capital requirements.
The following table presents an overview of total Swiss RWA forming the denominator of the risk-based capital requirements. Further breakdowns of RWA are presented in subsequent sections of this report.
RWA were CHF 291.4 billion as of the end of 2Q19, stable compared to the end of 1Q19, mainly reflecting increases from external model and parameter updates and movement in risk levels, both mainly in credit risk. These increases were offset by a foreign exchange impact.
RWA flow statements for credit risk, counterparty credit risk (CCR) and market risk are presented in subsequent parts of this report.
> Refer to “Risk-weighted assets” (pages 58 to 59) in II – Treasury, risk, balance sheet and off-balance sheet – Capital management in the Credit Suisse Financial Report 2Q19 for further information on risk-weighted assets movements in 2Q19.
OV1 – Overview of Swiss risk-weighted assets and capital requirements 
     
Risk-weighted assets
Capital
requirement
1
end of 2Q19 1Q19 4Q18 2Q19
CHF million   
Credit risk (excluding counterparty credit risk) 146,640 146,010 139,867 11,731
   of which standardized approach (SA)  23,877 22,613 13,190 1,910
   of which supervisory slotting approach  2,702 2,671 2,403 216
   of which advanced internal rating-based (A-IRB) approach  120,061 120,726 124,274 9,605
Counterparty credit risk 19,904 18,939 17,613 1,592
   of which standardized approach for counterparty credit risk (SA-CCR) 2 2,792 2,781 2,559 223
   of which internal model method (IMM)  15,957 15,133 14,086 1,277
   of which other counterparty credit risk 3 1,155 1,025 968 92
Credit valuation adjustments (CVA) 6,017 5,996 5,743 481
Equity positions in the banking book under the simple risk weight approach 8,592 8,458 8,378 687
Settlement risk 309 129 259 25
Securitization exposures in the banking book 13,083 13,040 12,541 1,047
   of which securitization internal ratings-based approach (SEC-IRBA)  7,131 6,627 6,915 570
   of which securitization external ratings-based approach (SEC-ERBA), including internal assessment approach (IAA)  1,644 1,530 1,727 132
   of which securitization standardized approach (SEC-SA)  4,308 4,883 3,899 345
Market risk 15,840 16,523 18,643 1,267
   of which standardized approach (SA)  2,190 2,514 2,393 175
   of which internal model approach (IMA)  13,650 14,009 16,250 1,092
Operational risk (AMA) 70,475 70,475 71,040 5,638
Amounts below the thresholds for deduction (subject to 250% risk weight) 10,578 11,159 11,109 847
Total  291,438 290,729 285,193 23,315
1
Calculated as 8% of Swiss risk-weighted assets, based on total capital minimum requirements, excluding capital conservation buffer and G-SIB buffer requirements.
2
Calculated under the current exposure method.
3
Includes RWA for contributions to the default fund of a central counterparty and loans hedged by centrally cleared CDS.
5

Credit risk
General
This section covers credit risk as defined by the Basel framework. CCR, including those that are in the banking book for regulatory purposes, and all positions subject to the securitization framework are presented in separate sections.
> Refer to “Counterparty credit risk” (pages 21 to 28) for further information on the capital requirements relating to counterparty credit risk.
> Refer to “Securitization” (pages 29 to 33) for further information on the securitization framework.
The Basel framework permits banks to choose between two broad methodologies in calculating their capital requirements for credit risk: the standardized approach or the internal ratings-based (IRB) approach. Off-balance-sheet items are converted into credit exposure equivalents through the use of credit conversion factors (CCF).
The reported credit risk arises from the execution of the Group’s business strategy through the divisions and is predominantly driven by cash and balances with central banks, loans and commitments provided to corporate and institutional clients, loans to private clients including residential mortgages and lending against financial collateral.
Credit quality of assets
The amounts shown in the following tables are the US GAAP carrying values according to the regulatory scope of consolidation that are subject to the credit risk framework.
The following table presents a comprehensive picture of the credit quality of the Group’s on and off-balance sheet assets.
CR1 – Credit quality of assets

end of

Defaulted
exposures
Non-
defaulted
exposures

Gross
exposures

Allowances/
impairments

Net
exposures
2Q19 (CHF million)   
Loans 1 2,671 364,340 367,011 (888) 366,123
Debt securities 103 13,046 13,149 0 13,149
Off-balance sheet exposures 2 143 105,517 105,660 (174) 105,486
Total  2,917 482,903 485,820 (1,062) 484,758
4Q18 (CHF million)   
Loans 1 3,127 365,192 368,319 (908) 3 367,411 3
Debt securities 9 15,330 15,339 0 15,339
Off-balance sheet exposures 2 96 102,080 102,176 (165) 3 102,011 3
Total  3,232 482,602 485,834 (1,073) 3 484,761 3
1
Loans include all on-balance sheet exposures that give rise to a credit risk charge and exclude debt securities, derivatives, securities financing transactions and off-balance sheet exposures.
2
Revocable loan commitments, which are excluded from the disclosed exposures, can attract risk-weighted assets.
3
Prior period has been corrected.
The definitions of “past due” and “impaired” are aligned between accounting and regulatory purposes. However, there are some exemptions for impaired positions related to troubled debt restructurings where the default definition is different for accounting and regulatory purposes.
> Refer to “Note 1 – Summary of significant accounting policies” (pages 279 to 281), “Note 19 – Loans, allowance for loan losses and credit quality” (pages 300 to 306) in VI – Consolidated financial statements – Credit Suisse Group in the Credit Suisse Annual Report 2018 and “Note 18 – Loans, allowance for loan losses and credit quality” (pages 104 to 110) in III – Condensed consolidated financial statements – unaudited in the Credit Suisse Financial Report 2Q19 for further information on the credit quality of loans including past due and impaired loans.
6

The following table presents the changes in the Group’s defaulted loans, debt securities and off-balance sheet exposures, the flows between non-defaulted and defaulted exposure categories and reductions in the defaulted exposures due to write-offs.
CR2 – Changes in defaulted exposures
1H19
CHF million   
Defaulted exposures at beginning of period  3,232
Exposures that have defaulted since the last reporting period 561
Returned to non-defaulted status (195)
Amounts written-off (139)
Other changes (542)
Defaulted exposures at end of period  2,917
Credit risk mitigation
Credit Suisse actively mitigates credit exposure through the use of legal netting agreements, security over supporting financial and non-financial collateral or financial guarantees and through the use of credit hedging techniques, primarily credit default swaps (CDS). The recognition of credit risk mitigation (CRM) against exposures is governed by a robust set of policies and processes that ensure enforceability and effectiveness.
The following table presents the use of CRM techniques. Credit Suisse recognizes the CRM effect of eligible collateral either as a reduction from the exposure at default (EAD) value of the secured instrument or as an adjustment to the probability of default (PD) or loss given default (LGD) associated with the exposure. All exposures that are secured through eligible collateral are disclosed as “Net exposures partially or fully secured”. Eligible collateral amounts, regardless of which CRM technique has been applied, are disclosed as “Exposures secured by collateral”. Exposures secured by credit derivatives do not include certain immaterial positions, where the credit derivative is recognized with an adjustment to the LGD.
CR3 – CRM techniques
   Net exposures Exposures secured by

end of


Unsecured
Partially
or fully
secured


Total


Collateral

Financial
guarantees

Credit
derivatives
2Q19 (CHF million)      
Loans 1 120,720 245,403 366,123 208,561 5,582 95
Debt securities 12,804 345 13,149 311 0 0
Total  133,524 245,748 379,272 208,872 5,582 95
   of which defaulted  397 1,865 2,262 1,280 158 0
4Q18 (CHF million)   2
Loans 1 122,492 244,919 367,411 208,032 6,676 216
Debt securities 15,113 226 15,339 191 0 0
Total  137,605 245,145 382,750 208,223 6,676 216
   of which defaulted  609 2,089 2,698 1,682 162 0
1
Loans include all on-balance sheet exposures that give rise to a credit risk charge and exclude debt securities, derivatives, securities financing transactions and off-balance sheet exposures.
2
Prior period has been corrected.
7

Credit risk under the standardized approach
Exposures and risk-weighted assets under the standardized approach as of the end of 2Q19 increased compared to the end of 4Q18. The increase was primarily due to the application of the standardized approach for exposures, which were previously captured under the IRB approach.
Credit risk exposure and CRM effects
The following table presents the effect of CRM (comprehensive and simple approach) on the standardized approach capital requirements’ calculations. RWA density provides a synthetic metric on the riskiness of each portfolio.
CR4 – Credit risk exposure and CRM effects
   Exposures pre-CCF and CRM Exposures post-CCF and CRM

end of
On-balance
sheet
Off-balance
sheet

Total
On-balance
sheet
Off-balance
sheet

Total

RWA
RWA
density
2Q19 (CHF million)   
Sovereigns 67,825 0 67,825 68,044 5 68,049 806 1%
Institutions - Banks and securities dealer 1,167 618 1,785 1,146 300 1,446 307 21%
Institutions - Other institutions 76 0 76 76 0 76 76 100%
Corporates 7,719 7,196 14,915 7,018 2,228 9,246 7,518 81%
Retail 1,088 152 1,240 1,088 152 1,240 1,071 86%
Other exposures 17,485 1,940 19,425 16,216 1,750 17,966 14,099 78%
   of which non-counterparty related assets  7,815 0 7,815 7,815 0 7,815 7,815 100%
Total  95,360 9,906 105,266 93,588 4,435 98,023 23,877 24%
4Q18 (CHF million)   
Sovereigns 14,083 0 14,083 14,083 0 14,083 301 2%
Institutions - Banks and securities dealer 453 526 979 453 263 716 143 20%
Corporates 714 0 714 714 0 714 639 89%
Retail 1,037 114 1,151 1,037 114 1,151 1,052 91%
Other exposures 12,290 2,125 14,415 12,269 2,121 14,390 11,055 77%
   of which non-counterparty related assets  5,247 0 5,247 5,247 0 5,247 5,247 100%
Total  28,577 2,765 31,342 28,556 2,498 31,054 13,190 42%
8

Exposures by asset class and risk weight
The following table presents the breakdown of credit exposures by asset class and risk weight, which correspond to the riskiness attributed to the exposure according to the standardized approach.
CR5 – Exposures by asset class and risk weight
   Risk weight

end of


0%


20%


50%


75%


100%


150%


Others
Exposures
post-CCF
and CRM
2Q19 (CHF million)   
Sovereigns 66,764 605 304 0 62 314 0 68,049
Institutions - Banks and securities dealer 0 1,395 46 0 5 0 0 1,446
Institutions - Other institutions 0 0 0 0 76 0 0 76
Corporates 0 1,076 1,975 0 5,957 238 0 9,246
Retail 0 0 0 675 565 0 0 1,240
Other exposures 3,890 1 0 0 14,068 0 7 17,966
   of which non-counterparty related assets  0 0 0 0 7,815 0 0 7,815
Total  70,654 3,077 2,325 675 20,733 552 7 98,023
   of which past due  0 0 0 0 48 406 0 454
4Q18 (CHF million)   
Sovereigns 13,142 572 365 0 4 0 0 14,083
Institutions - Banks and securities dealer 0 716 0 0 0 0 0 716
Corporates 0 33 97 0 584 0 0 714
Retail 0 0 0 395 756 0 0 1,151
Other exposures 3,366 1 0 0 11,012 0 11 14,390
   of which non-counterparty related assets  0 0 0 0 5,247 0 0 5,247
Total  16,508 1,322 462 395 12,356 0 11 31,054
9

Credit risk under internal risk-based approaches
Credit risk exposures by portfolio and PD range
The following table presents the main parameters used for the calculation of capital requirements for IRB models.
CR6 – Credit risk exposures by portfolio and PD range

end of 2Q19
Original
on-balance
sheet gross exposure
Off-balance
sheet exposures
pre CCF

Total
exposures

Average
CCF
EAD post-
CRM and
post-CCF
1
Average
PD
Number
of
obligors

Average
LGD
Average
maturity
(years)


RWA
2
RWA
density

Expected
loss


Provisions
Sovereigns (CHF million, except where indicated)   
0.00% to <0.15% 18,110 336 18,446 100% 18,382 0.03% 56 6% 1.2 351 2% 0
0.15% to <0.25% 89 87 176 100% 160 0.22% 6 47% 3.0 92 57% 0
0.25% to <0.50% 93 0 93 100% 93 0.37% 8 51% 2.0 63 68% 0
0.50% to <0.75% 29 0 29 0% 29 0.64% 21 42% 4.8 31 105% 0
0.75% to <2.50% 179 19 198 41% 183 1.54% 12 53% 1.2 201 110% 2
2.50% to <10.00% 1,218 0 1,218 100% 321 6.63% 19 51% 2.8 661 206% 12
10.00% to <100.00% 28 0 28 55% 28 16.44% 1 58% 3.5 91 325% 3
100.00% (Default) 261 0 261 0% 17 100.00% 1 58% 1.7 18 106% 0
Sub-total  20,007 442 20,449 99% 19,213 0.27% 124 8% 1.2 1,508 8% 17 0
Institutions - Banks and securities dealer   
0.00% to <0.15% 9,289 837 10,126 59% 11,695 0.06% 672 53% 0.7 1,981 17% 4
0.15% to <0.25% 132 88 220 56% 335 0.22% 85 50% 1.2 159 48% 0
0.25% to <0.50% 1,116 305 1,421 63% 1,204 0.37% 181 58% 1.2 856 71% 2
0.50% to <0.75% 161 107 268 66% 256 0.61% 98 45% 0.6 181 71% 1
0.75% to <2.50% 229 304 533 57% 338 1.58% 91 56% 1.4 478 141% 3
2.50% to <10.00% 353 427 780 43% 295 5.74% 96 49% 1.6 540 183% 9
10.00% to <100.00% 16 20 36 20% 6 16.44% 5 53% 0.5 16 256% 1
100.00% (Default) 14 0 14 0% 14 100.00% 3 0% 2.7 7 48% 34
Sub-total  11,310 2,088 13,398 58% 14,143 0.36% 1,231 53% 0.8 4,218 30% 54 34
Institutions - Other institutions   
0.00% to <0.15% 665 2,120 2,785 98% 1,202 0.04% 422 43% 1.6 165 14% 0
0.15% to <0.25% 16 4 20 100% 17 0.23% 15 33% 1.9 7 42% 0
0.25% to <0.50% 39 2 41 94% 40 0.36% 9 50% 1.0 24 61% 0
0.50% to <0.75% 2 0 2 51% 2 0.58% 46 50% 0.6 1 73% 0
0.75% to <2.50% 0 0 0 100% 0 0.96% 11 39% 1.3 0 68% 0
2.50% to <10.00% 25 2 27 75% 29 3.34% 4 15% 4.7 16 55% 0
10.00% to <100.00% 0 0 0 0% 0 0.00% 0 0% 0.0 0 0% 0
100.00% (Default) 0 0 0 0% 0 0.00% 0 0% 0.0 0 0% 0
Sub-total  747 2,128 2,875 98% 1,290 0.13% 507 43% 1.7 213 17% 0 0
Corporates - Specialized lending   
0.00% to <0.15% 6,655 1,881 8,536 100% 7,508 0.06% 831 29% 2.1 1,510 20% 1
0.15% to <0.25% 5,503 1,361 6,864 97% 6,058 0.21% 753 28% 2.4 2,272 38% 3
0.25% to <0.50% 3,066 1,017 4,083 94% 3,526 0.36% 513 28% 2.3 1,761 50% 4
0.50% to <0.75% 3,108 2,262 5,370 70% 3,824 0.58% 388 24% 1.9 1,618 42% 5
0.75% to <2.50% 8,930 2,834 11,764 76% 9,927 1.41% 735 19% 2.6 4,930 50% 25
2.50% to <10.00% 2,389 393 2,782 92% 2,548 4.59% 131 12% 3.4 1,091 43% 14
10.00% to <100.00% 143 0 143 100% 142 12.87% 7 14% 2.9 98 69% 3
100.00% (Default) 586 9 595 88% 467 100.00% 40 16% 2.8 495 106% 122
Sub-total  30,380 9,757 40,137 86% 34,000 2.34% 3,398 24% 2.4 13,775 41% 177 122
1
CRM is reflected by shifting the counterparty exposure from the underlying obligor to the protection provider.
2
Reflects risk-weighted assets post CCF.
Total exposures decreased 10% compared to the end of 4Q18, primarily due to the application of the standardized approach for exposures, which were previously captured under the IRB approach.
10 / 11

CR6 – Credit risk exposures by portfolio and PD range (continued)

end of 2Q19
Original
on-balance
sheet gross exposure
Off-balance
sheet exposures
pre CCF

Total
exposures

Average
CCF
EAD post-
CRM and
post-CCF
1
Average
PD
Number
of
obligors

Average
LGD
Average
maturity
(years)


RWA
2
RWA
density

Expected
loss


Provisions
Corporates without specialized lending (CHF million, except where indicated)   
0.00% to <0.15% 14,454 45,989 60,443 59% 36,703 0.07% 2,935 39% 2.4 8,076 22% 10
0.15% to <0.25% 4,587 9,000 13,587 67% 7,849 0.21% 1,223 37% 2.4 3,063 39% 6
0.25% to <0.50% 5,939 7,172 13,111 61% 8,695 0.37% 1,763 36% 2.7 4,708 54% 12
0.50% to <0.75% 5,374 6,816 12,190 53% 7,837 0.62% 1,367 40% 2.4 5,325 68% 19
0.75% to <2.50% 12,237 14,518 26,755 51% 16,879 1.52% 1,926 40% 2.3 17,279 102% 105
2.50% to <10.00% 8,481 17,857 26,338 51% 13,885 5.77% 1,588 34% 2.8 24,369 176% 271
10.00% to <100.00% 1,145 484 1,629 60% 1,217 19.12% 78 34% 2.3 2,744 225% 77
100.00% (Default) 760 229 989 73% 687 100.00% 170 52% 2.4 667 97% 212
Sub-total  52,977 102,065 155,042 57% 93,752 2.24% 11,050 38% 2.5 66,231 71% 712 239
Residential mortgages   
0.00% to <0.15% 28,235 1,723 29,958 100% 29,707 0.09% 43,783 15% 2.9 2,136 7% 4
0.15% to <0.25% 30,525 1,878 32,403 100% 31,261 0.18% 38,438 15% 2.9 4,154 13% 9
0.25% to <0.50% 39,165 2,475 41,640 100% 40,276 0.31% 52,143 15% 2.9 7,789 19% 19
0.50% to <0.75% 6,394 534 6,928 100% 5,682 0.58% 6,999 17% 2.7 1,947 34% 6
0.75% to <2.50% 5,207 710 5,917 100% 5,401 1.22% 7,247 18% 2.6 3,119 58% 11
2.50% to <10.00% 517 36 553 100% 519 4.28% 843 18% 2.3 618 119% 4
10.00% to <100.00% 39 0 39 100% 39 18.79% 50 19% 2.0 88 226% 1
100.00% (Default) 515 9 524 100% 497 100.00% 283 17% 1.5 527 106% 25
Sub-total  110,597 7,365 117,962 100% 113,382 0.73% 149,786 15% 2.8 20,378 18% 79 25
Qualifying revolving retail   
0.75% to <2.50% 538 5,525 6,063 0% 566 1.30% 797,956 50% 1.0 140 25% 4
10.00% to <100.00% 108 1 109 43% 108 25.00% 86,359 35% 0.2 114 105% 9
100.00% (Default) 10 0 10 50% 5 100.00% 361 35% 0.2 5 106% 5
Sub-total  656 5,526 6,182 44% 679 5.81% 884,676 48% 0.9 259 38% 18 5
Other retail   
0.00% to <0.15% 57,350 127,113 184,463 96% 66,609 0.04% 49,870 62% 1.4 5,336 8% 16
0.15% to <0.25% 4,292 8,117 12,409 91% 4,975 0.21% 3,589 38% 1.2 807 16% 4
0.25% to <0.50% 1,533 4,859 6,392 89% 2,335 0.35% 5,880 26% 1.3 379 16% 2
0.50% to <0.75% 476 1,224 1,700 91% 621 0.62% 11,732 40% 1.2 215 35% 2
0.75% to <2.50% 3,663 1,416 5,079 95% 3,935 1.58% 82,347 40% 2.4 2,102 53% 25
2.50% to <10.00% 3,997 1,161 5,158 99% 4,353 5.23% 85,444 40% 2.6 2,764 64% 90
10.00% to <100.00% 78 36 114 79% 81 12.91% 278 60% 1.6 95 117% 6
100.00% (Default) 310 128 438 98% 206 100.00% 5,513 75% 1.7 219 106% 160
Sub-total  71,699 144,054 215,753 95% 83,115 0.67% 244,653 58% 1.5 11,917 14% 305 159
Sub-total (all portfolios)   
0.00% to <0.15% 134,758 179,999 314,757 71% 171,806 0.06% 98,569 41% 1.8 19,555 11% 35
0.15% to <0.25% 45,144 20,535 65,679 78% 50,655 0.19% 44,109 23% 2.6 10,554 21% 22
0.25% to <0.50% 50,951 15,830 66,781 76% 56,169 0.32% 60,497 21% 2.7 15,580 28% 39
0.50% to <0.75% 15,544 10,943 26,487 60% 18,251 0.60% 20,651 29% 2.3 9,318 51% 33
0.75% to <2.50% 30,983 25,326 56,309 58% 37,229 1.45% 890,325 32% 2.4 28,249 76% 175
2.50% to <10.00% 16,980 19,876 36,856 55% 21,950 5.50% 88,125 32% 2.8 30,059 137% 400
10.00% to <100.00% 1,557 541 2,098 59% 1,621 18.59% 86,778 34% 2.2 3,246 200% 100
100.00% (Default) 2,456 375 2,831 80% 1,893 100.00% 6,371 36% 2.2 1,938 102% 558
Sub-total (all portfolios)  298,373 273,425 571,798 68% 359,574 1.23% 1,295,425 33% 2.2 118,499 33% 1,362 584
Alternative treatment   
Exposures from free deliveries applying standardized risk weights or 100% under the alternative treatment 9 9 9 7
IRB - maturity and export finance buffer 1,555
Total (all portfolios and alternative treatment)  298,382 273,425 571,807 68% 359,583 1.23% 1,295,425 33% 2.2 120,061 33% 1,362 584
1
CRM is reflected by shifting the counterparty exposure from the underlying obligor to the protection provider.
2
Reflects risk-weighted assets post CCF.
12 / 13

CR6 – Credit risk exposures by portfolio and PD range

end of 4Q18
Original
on-balance
sheet gross exposure
Off-balance
sheet exposures
pre CCF

Total
exposures

Average
CCF
EAD post-
CRM and
post-CCF
1
Average
PD
Number
of
obligors

Average
LGD
Average
maturity
(years)


RWA
2
RWA
density

Expected
loss


Provisions
Sovereigns (CHF million, except where indicated)   
0.00% to <0.15% 81,810 509 82,319 88% 82,440 0.02% 68 4% 1.2 1,048 1% 1
0.15% to <0.25% 92 16 108 0% 92 0.22% 9 51% 3.0 59 63% 0
0.25% to <0.50% 530 0 530 100% 406 0.37% 7 51% 1.4 233 57% 1
0.50% to <0.75% 32 0 32 0% 32 0.64% 24 42% 4.9 34 106% 0
0.75% to <2.50% 44 18 62 25% 48 1.40% 11 42% 1.0 41 87% 0
2.50% to <10.00% 1,305 5 1,310 79% 358 6.45% 24 51% 2.6 713 199% 13
100.00% (Default) 593 0 593 0% 346 100.00% 2 58% 3.8 367 106% 0
Sub-total  84,406 548 84,954 88% 83,722 0.47% 145 5% 1.2 2,495 3% 15 0
Institutions - Banks and securities dealer   
0.00% to <0.15% 10,848 994 11,842 58% 12,870 0.06% 711 55% 0.6 2,014 16% 4
0.15% to <0.25% 105 87 192 50% 320 0.22% 82 49% 1.2 153 48% 0
0.25% to <0.50% 906 240 1,146 37% 980 0.37% 165 54% 1.4 645 66% 2
0.50% to <0.75% 132 192 324 79% 226 0.60% 107 47% 0.6 166 73% 1
0.75% to <2.50% 626 201 827 70% 626 1.25% 228 56% 0.8 620 99% 3
2.50% to <10.00% 599 290 889 48% 487 4.92% 116 51% 0.8 764 157% 13
10.00% to <100.00% 7 5 12 20% 8 16.44% 6 53% 0.2 21 255% 1
100.00% (Default) 21 1 22 50% 22 100.00% 7 55% 1.5 23 106% 34
Sub-total  13,244 2,010 15,254 57% 15,539 0.44% 1,422 54% 0.7 4,406 28% 58 34
Institutions - Other institutions   
0.00% to <0.15% 533 2,008 2,541 92% 1,079 0.04% 428 43% 1.8 156 14% 0
0.15% to <0.25% 19 15 34 100% 23 0.21% 21 36% 1.9 9 40% 0
0.25% to <0.50% 18 1 19 85% 19 0.36% 11 49% 2.1 13 69% 0
0.50% to <0.75% 1 0 1 50% 1 0.58% 53 47% 1.2 1 72% 0
0.75% to <2.50% 0 1 1 100% 1 1.03% 19 41% 1.8 0 82% 0
2.50% to <10.00% 29 137 166 100% 48 5.08% 4 9% 4.9 17 36% 0
Sub-total  600 2,162 2,762 92% 1,171 0.26% 536 42% 1.9 196 17% 0 0
Corporates - Specialized lending   
0.00% to <0.15% 7,198 2,210 9,408 100% 8,073 0.06% 854 28% 2.1 1,603 20% 1
0.15% to <0.25% 5,722 2,025 7,747 96% 6,608 0.22% 748 28% 2.3 2,455 37% 4
0.25% to <0.50% 3,252 1,470 4,722 95% 3,902 0.37% 559 28% 2.1 1,872 48% 4
0.50% to <0.75% 4,713 3,293 8,006 76% 5,839 0.58% 407 21% 2.0 2,141 37% 7
0.75% to <2.50% 9,558 3,173 12,731 74% 10,602 1.33% 792 18% 2.7 4,784 45% 25
2.50% to <10.00% 1,226 232 1,458 87% 1,315 4.59% 93 17% 3.0 776 59% 10
10.00% to <100.00% 100 0 100 0% 100 14.08% 4 18% 3.7 89 89% 3
100.00% (Default) 642 16 658 89% 559 100.00% 45 17% 2.7 593 106% 90
Sub-total  32,411 12,419 44,830 87% 36,998 2.27% 3,502 24% 2.3 14,313 39% 144 90
1
CRM is reflected by shifting the counterparty exposure from the underlying obligor to the protection provider.
2
Reflects risk-weighted assets post CCF.
14 / 15

CR6 – Credit risk exposures by portfolio and PD range (continued)

end of 4Q18
Original
on-balance
sheet gross exposure
Off-balance
sheet exposures
pre CCF

Total
exposures

Average
CCF
EAD post-
CRM and
post-CCF
1
Average
PD
Number
of
obligors

Average
LGD
Average
maturity
(years)


RWA
2
RWA
density

Expected
loss


Provisions
Corporates without specialized lending (CHF million, except where indicated)   
0.00% to <0.15% 16,554 47,886 64,440 58% 41,471 0.07% 2,885 41% 2.4 9,591 23% 11
0.15% to <0.25% 5,059 9,556 14,615 63% 8,447 0.21% 1,267 38% 2.5 3,603 43% 7
0.25% to <0.50% 7,934 7,026 14,960 61% 10,688 0.37% 1,759 39% 2.6 5,896 55% 15
0.50% to <0.75% 6,317 8,072 14,389 49% 9,200 0.62% 1,352 41% 2.3 6,415 70% 23
0.75% to <2.50% 11,124 10,877 22,001 63% 15,490 1.51% 2,958 41% 2.5 15,304 99% 90
2.50% to <10.00% 9,672 20,179 29,851 52% 15,192 5.54% 2,428 35% 2.8 26,759 176% 297
10.00% to <100.00% 847 525 1,372 69% 928 17.41% 85 28% 2.6 1,835 198% 43
100.00% (Default) 887 169 1,056 61% 734 100.00% 209 38% 1.9 767 104% 291
Sub-total  58,394 104,290 162,684 58% 102,150 2.06% 12,943 39% 2.5 70,170 69% 777 309
Residential mortgages   
0.00% to <0.15% 30,432 1,593 32,025 100% 31,955 0.08% 46,406 15% 2.8 2,139 7% 4
0.15% to <0.25% 30,579 1,812 32,391 100% 31,284 0.18% 40,134 15% 2.8 3,940 13% 9
0.25% to <0.50% 36,045 2,291 38,336 100% 37,069 0.31% 48,313 15% 2.9 6,749 18% 17
0.50% to <0.75% 6,113 626 6,739 100% 5,425 0.59% 6,757 17% 2.6 1,776 33% 6
0.75% to <2.50% 4,728 854 5,582 100% 4,992 1.24% 6,803 18% 2.5 2,725 55% 11
2.50% to <10.00% 504 66 570 100% 509 4.42% 844 18% 2.3 575 113% 4
10.00% to <100.00% 51 0 51 100% 51 17.83% 69 19% 1.9 112 219% 2
100.00% (Default) 494 12 506 100% 478 100.00% 269 17% 1.7 507 106% 25
Sub-total  108,946 7,254 116,200 100% 111,763 0.72% 149,595 15% 2.8 18,523 17% 78 25
Qualifying revolving retail   
0.75% to <2.50% 443 5,584 6,027 0% 589 1.30% 808,274 50% 1.0 146 25% 4
10.00% to <100.00% 94 0 94 73% 95 25.00% 93,274 35% 0.2 100 105% 8
100.00% (Default) 9 0 9 0% 4 100.00% 343 35% 0.2 4 106% 5
Sub-total  546 5,584 6,130 73% 688 5.14% 901,891 48% 0.9 250 36% 17 5
Other retail   
0.00% to <0.15% 53,913 117,261 171,174 95% 62,468 0.04% 49,894 63% 1.4 5,260 8% 18
0.15% to <0.25% 3,657 7,860 11,517 90% 4,426 0.19% 3,589 42% 1.4 753 17% 3
0.25% to <0.50% 1,486 3,695 5,181 80% 2,038 0.36% 5,612 31% 1.4 397 19% 2
0.50% to <0.75% 727 810 1,537 94% 890 0.61% 11,640 40% 1.3 301 34% 2
0.75% to <2.50% 4,230 1,499 5,729 95% 4,481 1.62% 80,595 44% 2.3 2,493 56% 31
2.50% to <10.00% 3,362 770 4,132 98% 3,666 5.19% 85,017 40% 2.7 2,278 62% 76
10.00% to <100.00% 25 60 85 90% 38 14.02% 260 53% 1.9 39 102% 3
100.00% (Default) 531 84 615 90% 389 100.00% 5,582 70% 1.5 412 106% 177
Sub-total  67,931 132,039 199,970 94% 78,396 0.90% 242,189 58% 1.5 11,933 15% 312 177
Sub-total (all portfolios)   
0.00% to <0.15% 201,288 172,461 373,749 69% 240,356 0.05% 101,246 31% 1.7 21,811 9% 39
0.15% to <0.25% 45,233 21,371 66,604 76% 51,200 0.19% 45,850 23% 2.6 10,972 21% 23
0.25% to <0.50% 50,171 14,723 64,894 75% 55,102 0.33% 56,426 22% 2.7 15,805 29% 41
0.50% to <0.75% 18,035 12,993 31,028 60% 21,613 0.60% 20,340 30% 2.2 10,834 50% 39
0.75% to <2.50% 30,753 22,207 52,960 69% 36,829 1.43% 899,680 32% 2.5 26,113 71% 164
2.50% to <10.00% 16,697 21,679 38,376 55% 21,575 5.40% 88,526 35% 2.7 31,882 148% 413
10.00% to <100.00% 1,124 590 1,714 70% 1,220 17.63% 93,698 28% 2.4 2,196 180% 60
100.00% (Default) 3,177 282 3,459 71% 2,532 100.00% 6,457 37% 2.2 2,673 106% 622
Sub-total (all portfolios)  366,478 266,306 632,784 68% 430,427 1.15% 1,312,223 29% 2.1 122,286 28% 1,401 640
Alternative treatment   
Exposures from free deliveries applying standardized risk weights or 100% under the alternative treatment 29 29 29 16
IRB - maturity and export finance buffer 1,972
Total (all portfolios and alternative treatment)  366,507 266,306 632,813 68% 430,456 1.15% 1,312,223 29% 2.1 124,274 28% 1,401 640
1
CRM is reflected by shifting the counterparty exposure from the underlying obligor to the protection provider.
2
Reflects risk-weighted assets post CCF.
16 / 17

Credit derivatives used as CRM techniques
The following table presents the effect on risk-weighted assets of credit derivatives used as CRM techniques by portfolio.
For exposures covered by recognized credit derivatives, the substitution approach is applied, which means the risk weight of the obligor is substituted with the risk weight of the protection provider. The CRM effect is reflected according to the actual post-risk mitigation asset class for pre-credit derivatives and actual RWA. The table does not include the impact of certain immaterial positions where the credit derivative was recognized with an adjustment to LGD.
CR7 – Effect on risk-weighted assets of credit derivatives used as CRM techniques
   2Q19 4Q18

end of
Pre-credit
derivatives
RWA

Actual
RWA
Pre-credit
derivatives
RWA

Actual
RWA
CHF million   
Sovereigns - A-IRB 1,530 1,508 2,496 2,496
Institutions - Banks and securities dealers - A-IRB 4,372 4,218 4,501 4,410
Institutions - Other institutions - A-IRB 213 213 196 196
Corporates - Specialized lending - A-IRB 16,478 16,478 16,716 16,716
Corporates without specialized lending - A-IRB 66,284 66,237 71,136 70,181
Residential mortgages 20,378 20,378 18,523 18,523
Qualifying revolving retail 259 259 250 250
Other retail 11,917 11,917 11,933 11,933
Maturity and export finance buffer - IRB 1,555 1,555 1,972 1,972
Total  122,986 122,763 127,723 126,677
Includes RWA related to the A-IRB approach and supervisory slotting approach.
RWA flow statements of credit risk exposures under IRB
The following table presents the 2Q19 flow statement explaining the variations in the credit risk RWA determined under the IRB approach.
Credit risk RWA under IRB decreased CHF 0.6 billion to CHF 122.8 billion compared to CHF 123.4 billion as of the end of 1Q19, primarily reflecting a foreign exchange impact, partially offset by increases from model and parameter updates.
The model and parameter updates mainly reflected a FINMA-mandated buffer related to the ship finance rating model and an additional phase-in of multipliers on income producing real estate (IPRE) and non-IPRE exposures.
CR8 – Risk-weighted assets flow statements of credit risk exposures under IRB
2Q19
CHF million   
Risk-weighted assets at beginning of period  123,397
Asset size 671
Asset quality (662)
Model and parameter updates 1,045
Foreign exchange impact (1,688)
Risk-weighted assets at end of period  122,763
Includes RWA related to the A-IRB approach and supervisory slotting approach.
Definition of risk-weighted assets movement components related to credit risk and CCR
Description Definition
Asset size    Represents changes on the portfolio size arising in the ordinary course of business (including
new businesses). Asset size also includes movements arising from the application of the
comprehensive approach with regard to the treatment of financial collateral
Asset quality/credit quality of counterparties  Represents changes in average risk weighting across credit risk classes
Model and parameter updates   Represents movements arising from internally driven or externally mandated updates to models
and recalibrations of model parameters specific only to Credit Suisse
Methodology and policy changes    Represents movements arising from externally mandated regulatory methodology and policy
changes to accounting and exposure classification and treatment policies not specific only
to Credit Suisse
Acquisitions and disposals  Represents changes in book sizes due to acquisitions and disposals of entities
Foreign exchange impact  Represents changes in exchange rates of the transaction currencies compared to the Swiss franc
Other  Represents changes that cannot be attributed to any other category
18

Specialized lending
The following tables present the carrying values, exposure amounts and RWA for the Group’s specialized lending under the supervisory slotting approach.
CR10 – Specialized lending

end of



On-
balance
sheet
amount
Off-
balance
sheet
amount


Risk
weight


Exposure
amount
1


RWA


Expected
losses
2Q19 (CHF million, except where indicated)      
Other than high-volatility commercial real estate 
Regulatory categories and remaining maturity
Strong Less than 2.5 years 8 378 50% 216 114 0
Equal to or more than 2.5 years 472 675 70% 843 626 3
Good Less than 2.5 years 444 2 70% 445 330 2
Equal to or more than 2.5 years 285 242 90% 418 399 3
Satisfactory 319 121 115% 2 385 470 11
Total  1,528 1,418 2,307 1,939 19
High-volatility commercial real estate 
Regulatory categories and remaining maturity
Strong Equal to or more than 2.5 years 18 131 95% 90 91 0
Good Equal to or more than 2.5 years 286 47 120% 312 397 1
Satisfactory 128 52 140% 157 233 5
Weak 0 29 250% 16 42 1
Default 45 3 47 0 24
Total  477 262 622 763 31
4Q18 (CHF million, except where indicated)      
Other than high-volatility commercial real estate 
Regulatory categories and remaining maturity
Strong Less than 2.5 years 156 123 50% 223 118 0
Equal to or more than 2.5 years 318 892 70% 808 600 3
Good Less than 2.5 years 835 31 70% 852 632 3
Equal to or more than 2.5 years 294 219 90% 414 395 3
Satisfactory 88 156 115% 2 174 212 5
Weak 60 0 250% 60 160 5
Default 36 0 36 18
Total  1,787 1,421 2,567 2,117 37
High-volatility commercial real estate 
Regulatory categories and remaining maturity
Good Equal to or more than 2.5 years 157 110 120% 217 276 1
Satisfactory 7 1 140% 7 10 0
Default 35 0 35 0 18 3
Total  199 111 259 286 19 3
1
Exposure amounts in connection with IPRE.
2
For a portion of the exposure, a risk weight of 120% is applied.
3
Prior period has been corrected.
19

Equity positions in the banking book
For equity type securities in the banking book, risk weights are determined using the simple risk-weight approach, which differentiates by equity sub-asset types, such as exchange-traded and other equity exposures.
CR10 – Equity positions in the banking book under the simple risk-weight approach

end of
On-balance
sheet
amount
Off-balance
sheet
amount


Risk weight

Exposure
amount


RWA
2Q19 (CHF million)   
Exchange-traded equity exposures 26 0 300% 26 83
Other equity exposures 2,007 0 400% 2,007 8,509
Total  2,033 0 2,033 8,592
4Q18 (CHF million)   
Exchange-traded equity exposures 21 0 300% 21 67
Other equity exposures 1,960 0 400% 1,960 8,311
Total  1,981 0 1,981 8,378
20

Counterparty credit risk
General
Counterparty exposure
CCR arises from over-the-counter (OTC) and exchange-traded derivatives, as well as securities financing transactions (SFT), such as repurchase agreements, securities lending and borrowing and other similar products. CCR exposures depend on the value of underlying market factors, for example, interest rates and foreign exchange rates, which may be volatile.
Credit Suisse has received approval from FINMA to use the internal models method (IMM) for measuring CCR for the majority of the derivatives and the value-at-risk (VaR) model for SFTs.
Details of counterparty credit risk exposures
Analysis of counterparty credit risk exposure by approach
The following table presents a comprehensive view of the methods used to calculate CCR regulatory requirements and the main parameters used within each method.
CCR1 – Analysis of counterparty credit risk exposure by approach

end of




Re-placement cost




PFE




EEPE
Alpha
used for
computing
regulatory
EAD



EAD
post-CRM




RWA
2Q19 (CHF million, except where indicated)   
SA-CCR (for derivatives) 1 4,863 2,880 1.0 7,743 2,738
IMM (for derivatives) 18,874 1.4 - 1.6 2 28,206 10,761
Comprehensive Approach for CRM (for SFTs) 4 2
VaR for SFTs 29,897 4,898
Total  65,850 18,399
4Q18 (CHF million, except where indicated)   
SA-CCR (for derivatives) 1 4,223 2,722 1.0 6,945 3 2,463
IMM (for derivatives) 19,752 3 1.4 - 1.6 2 29,602 3 9,138
Comprehensive Approach for CRM (for SFTs) 13 6
VaR for SFTs 28,466 4,594
Total  65,026 3 16,201
1
Calculated under the current exposure method.
2
EEPE alpha factors are generally equal to either 1.4 or 1.6, depending on the model used. Alpha factor is set equal to 1.0 in case of wrong way risk.
3
Prior period has been corrected.
CVA capital charge
The following table presents the credit valuation adjustment (CVA) regulatory calculations by advanced and standardized approaches.
RWA increased CHF 0.3 billion compared to the end of 4Q18, mainly reflecting the impact of the de-recognition of certain hedging transactions.
CCR2 – CVA capital charge
   2Q19 4Q18

end of
EAD
post-CRM

RWA
EAD
post-CRM

RWA
CHF million   
Total portfolios subject to the advanced CVA capital charge 34,897 5,905 32,980 1 5,669
   of which VaR component (including the 3 x multiplier)  1,998 1,952
   of which stressed VaR component (including the 3 x multiplier)  3,907 3,717
All portfolios subject to the standardized CVA capital charge 128 112 73 74
Total subject to the CVA capital charge  35,025 6,017 33,053 1 5,743
EAD post-CRM is disclosed as of the end of the period (end of day), whereas the RWA is an average as of the last 12 weeks.
1
Prior period has been corrected.
21

CCR exposures by regulatory portfolio and risk weight – standardized approach
Exposures under the standardized approach as of the end of 2Q19 increased compared to the end of 4Q18. The increase was primarily due to the application of the standardized approach for exposures, which were previously captured under the IRB approach.
The following table presents a breakdown of CCR exposures by regulatory portfolio (type of counterparties) and by risk weight (riskiness attributed to the exposure according to the standardized approach).
CCR3 – CCR exposures by regulatory portfolio and risk weight - standardized approach
   Risk weight

end of


0%


20%


50%


100%


150%
Exposures
post-CCF
and CRM
2Q19 (CHF million)   
Sovereigns 421 0 138 13 0 572
Institutions - Banks and securities dealer 0 136 144 39 22 341
Corporates 0 1,977 300 1,105 38 3,420
Retail 0 0 0 3 0 3
Other exposures 0 0 0 504 0 504
Total  421 2,113 582 1,664 60 4,840
4Q18 (CHF million)   
Retail 0 0 0 18 0 18
Other exposures 42 0 0 349 0 391
Total  42 0 0 367 0 409
22

CCR exposures by portfolio and PD scale – IRB models
The following table presents all relevant parameters used for the calculation of CCR capital requirements for IRB models.
CCR4 – CCR exposures by portfolio and PD scale - IRB models

end of 2Q19
EAD
post-
CRM

Average
PD
Number
of
obligors

Average
LGD
Average
maturity
(years)


RWA

RWA
density
Sovereigns (CHF million, except where indicated)   
0.00% to <0.15% 1,774 0.03% 36 47% 0.3 84 5%
0.15% to <0.25% 676 0.22% 3 41% 1.0 206 30%
0.25% to <0.50% 42 0.37% 1 53% 0.0 17 42%
0.50% to <0.75% 0 0.64% 1 42% 1.0 0 58%
0.75% to <2.50% 66 1.89% 2 53% 0.2 70 105%
2.50% to <10.00% 339 7.05% 5 46% 0.7 540 159%
Sub-total  2,897 0.94% 48 46% 0.5 917 32%
Institutions - Banks and securities dealer   
0.00% to <0.15% 12,976 0.06% 514 58% 0.6 2,544 20%
0.15% to <0.25% 338 0.22% 79 58% 0.9 170 50%
0.25% to <0.50% 409 0.37% 81 55% 0.8 261 64%
0.50% to <0.75% 55 0.64% 48 50% 0.5 38 70%
0.75% to <2.50% 280 1.80% 93 53% 0.3 341 122%
2.50% to <10.00% 167 6.46% 85 49% 0.8 267 159%
10.00% to <100.00% 5 24.24% 9 52% 1.0 14 306%
Sub-total  14,230 0.20% 909 58% 0.6 3,635 26%
Institutions - Other institutions   
0.00% to <0.15% 111 0.05% 31 46% 3.3 27 24%
0.15% to <0.25% 4 0.16% 1 27% 5.0 2 38%
0.25% to <0.50% 1 0.30% 1 28% 1.0 0 26%
0.50% to <0.75% 0 0.58% 2 53% 1.1 0 70%
Sub-total  116 0.05% 35 45% 3.4 29 25%
Corporates - Specialized lending   
0.00% to <0.15% 140 0.05% 17 45% 3.7 35 25%
0.15% to <0.25% 12 0.20% 18 28% 3.0 3 27%
0.25% to <0.50% 14 0.36% 14 48% 4.3 10 72%
0.50% to <0.75% 11 0.61% 10 34% 4.7 7 67%
0.75% to <2.50% 13 1.04% 18 25% 4.0 8 60%
2.50% to <10.00% 1 5.16% 3 12% 4.0 1 47%
Sub-total  191 0.22% 80 42% 3.8 64 33%
23

CCR4 – CCR exposures by portfolio and PD scale - IRB models (continued)

end of 2Q19
EAD
post-
CRM

Average
PD
Number
of
obligors

Average
LGD
Average
maturity
(years)


RWA

RWA
density
Corporates without specialized lending (CHF million, except where indicated)   
0.00% to <0.15% 33,904 0.05% 10,204 50% 0.5 3,872 11%
0.15% to <0.25% 1,933 0.21% 972 50% 1.8 906 47%
0.25% to <0.50% 808 0.37% 567 49% 1.4 480 59%
0.50% to <0.75% 1,009 0.64% 400 55% 1.1 864 86%
0.75% to <2.50% 1,772 1.47% 1,195 55% 1.1 2,171 123%
2.50% to <10.00% 1,135 5.08% 616 46% 0.9 2,599 229%
10.00% to <100.00% 8 18.91% 4 28% 4.1 14 180%
100.00% (Default) 5 100.00% 3 49% 1.0 5 106%
Sub-total  40,574 0.30% 13,961 50% 0.6 10,911 27%
Other retail   
0.00% to <0.15% 2,517 0.05% 3,255 52% 1.0 198 8%
0.15% to <0.25% 181 0.19% 316 27% 2.1 21 11%
0.25% to <0.50% 89 0.34% 347 29% 1.8 16 17%
0.50% to <0.75% 65 0.58% 669 46% 1.5 25 38%
0.75% to <2.50% 81 2.09% 82 63% 1.0 70 88%
2.50% to <10.00% 17 5.68% 41 58% 0.4 15 92%
10.00% to <100.00% 2 20.28% 1 24% 5.0 1 57%
100.00% (Default) 6 100.00% 2 100% 1.0 6 106%
Sub-total  2,958 0.38% 4,713 50% 1.1 352 12%
Total (all portfolios)   
0.00% to <0.15% 51,422 0.05% 14,057 52% 0.6 6,760 13%
0.15% to <0.25% 3,144 0.22% 1,389 47% 1.6 1,308 42%
0.25% to <0.50% 1,363 0.37% 1,011 50% 1.2 784 58%
0.50% to <0.75% 1,140 0.63% 1,130 54% 1.1 934 82%
0.75% to <2.50% 2,212 1.54% 1,390 55% 1.0 2,660 120%
2.50% to <10.00% 1,659 5.63% 750 47% 0.9 3,422 206%
10.00% to <100.00% 15 20.81% 14 35% 3.2 29 202%
100.00% (Default) 11 100.00% 5 77% 1.0 11 106%
Total (all portfolios)  60,966 0.31% 19,746 52% 0.7 15,908 26%
EAD post-CRM decreased CHF 3.7 billion compared to the end of 4Q18, primarily due to the application of the standardized approach for exposures, which were previously captured under the IRB approach.
24

CCR4 – CCR exposures by portfolio and PD scale - IRB models

end of 4Q18
EAD
post-
CRM

Average
PD
Number
of
obligors

Average
LGD
Average
maturity
(years)


RWA

RWA
density
Sovereigns (CHF million, except where indicated)   
0.00% to <0.15% 2,635 0.03% 59 48% 0.5 145 6%
0.15% to <0.25% 471 0.22% 4 41% 1.0 142 30%
0.50% to <0.75% 0 0.64% 2 42% 1.0 0 56%
0.75% to <2.50% 37 1.89% 3 53% 0.3 39 106%
2.50% to <10.00% 210 9.31% 6 52% 0.4 413 197%
Sub-total  3,353 0.65% 74 47% 0.5 739 22%
Institutions - Banks and securities dealer   
0.00% to <0.15% 14,122 0.06% 532 58% 0.6 2,708 19%
0.15% to <0.25% 341 0.22% 88 57% 0.9 173 51%
0.25% to <0.50% 383 0.37% 85 53% 1.0 249 65%
0.50% to <0.75% 53 0.64% 55 53% 0.8 39 74%
0.75% to <2.50% 386 1.79% 103 51% 0.4 450 117%
2.50% to <10.00% 139 6.00% 102 49% 0.9 209 151%
10.00% to <100.00% 8 23.55% 10 50% 1.0 23 270%
100.00% (Default) 17 100.00% 2 60% 1.0 18 106%
Sub-total  15,449 0.29% 977 58% 0.7 3,869 25%
Institutions - Other institutions   
0.00% to <0.15% 93 0.05% 32 46% 3.3 23 25%
0.15% to <0.25% 5 0.19% 2 30% 4.2 2 40%
0.25% to <0.50% 1 0.36% 2 43% 2.6 0 62%
0.50% to <0.75% 0 0.58% 2 53% 1.2 0 92%
Sub-total  99 0.06% 38 45% 3.4 25 26%
Corporates - Specialized lending   
0.00% to <0.15% 110 0.04% 20 41% 4.1 27 24%
0.15% to <0.25% 10 0.20% 17 30% 3.3 3 32%
0.25% to <0.50% 12 0.37% 16 44% 4.6 8 69%
0.50% to <0.75% 4 0.62% 8 38% 4.6 3 75%
0.75% to <2.50% 12 1.05% 20 29% 4.0 9 70%
2.50% to <10.00% 0 5.29% 3 10% 4.6 0 38%
10.00% to <100.00% 0 14.58% 1 28% 2.5 0 129%
Sub-total  148 0.20% 85 39% 4.1 50 34%
25

CCR4 – CCR exposures by portfolio and PD scale - IRB models (continued)

end of 4Q18
EAD
post-
CRM

Average
PD
Number
of
obligors

Average
LGD
Average
maturity
(years)


RWA

RWA
density
Corporates without specialized lending (CHF million, except where indicated)   
0.00% to <0.15% 36,995 0.05% 10,508 50% 0.6 4,128 11%
0.15% to <0.25% 1,606 0.22% 1,162 46% 1.5 662 41%
0.25% to <0.50% 936 0.37% 594 56% 1.4 650 69%
0.50% to <0.75% 681 0.64% 470 56% 1.1 600 88%
0.75% to <2.50% 1,272 1.44% 1,247 70% 1.1 2,071 163%
2.50% to <10.00% 1,081 4.67% 1,837 53% 0.9 2,457 227%
10.00% to <100.00% 18 27.70% 8 41% 1.3 51 279%
100.00% (Default) 30 100.00% 7 53% 1.0 32 106%
Sub-total  42,619 0.31% 15,833 51% 0.7 10,651 25%
Other retail   
0.00% to <0.15% 2,453 0.07% 1,730 58% 1.0 325 13%
0.15% to <0.25% 182 0.19% 303 33% 1.7 24 13%
0.25% to <0.50% 54 0.35% 262 29% 1.6 10 18%
0.50% to <0.75% 167 0.58% 696 50% 1.2 68 41%
0.75% to <2.50% 100 1.41% 130 38% 1.0 42 42%
2.50% to <10.00% 2 4.16% 39 43% 1.3 1 66%
10.00% to <100.00% 2 20.28% 2 19% 5.0 1 46%
100.00% (Default) 7 100.00% 3 100% 1.0 8 106%
Sub-total  2,967 0.41% 3,165 55% 1.0 479 16%
Total (all portfolios)   
0.00% to <0.15% 56,408 0.05% 12,881 52% 0.6 7,356 13%
0.15% to <0.25% 2,615 0.22% 1,576 45% 1.4 1,006 38%
0.25% to <0.50% 1,386 0.37% 959 54% 1.3 917 66%
0.50% to <0.75% 905 0.63% 1,233 55% 1.1 710 79%
0.75% to <2.50% 1,807 1.52% 1,503 63% 0.9 2,611 144%
2.50% to <10.00% 1,432 5.48% 1,987 53% 0.8 3,080 215%
10.00% to <100.00% 28 25.99% 21 42% 1.4 75 262%
100.00% (Default) 54 100.00% 12 61% 1.0 58 106%
Total (all portfolios)  64,635 0.33% 20,172 52% 0.7 15,813 24%
26

Composition of collateral for CCR exposure
The following table presents a breakdown of all types of collateral posted or received by banks to support or reduce CCR exposures related to derivative transactions or SFTs, including transactions cleared through a central counterparty (CCP). For disclosure purposes, the collateral values are presented as the market value of the collateral without any adjustments for haircuts.
CCR5 – Composition of collateral for CCR exposure
   Collateral used in derivative transactions Collateral used in SFTs
        

Fair value of collateral received


Fair value of posted collateral
Fair value of
collateral
received
Fair value
of posted
collateral
end of Segregated Unsegregated Total Segregated Unsegregated Total
2Q19 (CHF million)   
Cash - domestic currency 0 6,049 6,049 0 5,389 5,389 395 3,637
Cash - other currencies 0 44,792 44,792 0 37,265 37,265 100,898 184,106
Domestic sovereign debt 0 126 126 0 30 30 1,970 449
Other sovereign debt 0 20,956 20,956 2,346 15,638 17,984 203,799 117,405
Government agency debt 0 194 194 0 77 77 1,172 7,175
Corporate bonds 0 6,390 6,390 0 58 58 76,616 21,712
Equity securities 0 8,219 8,219 1,976 703 2,679 266,653 1 106,972 1
Other collateral 0 4,286 4,286 4 4 8 26,281 21,636
Total  0 91,012 91,012 4,326 59,164 63,490 677,784 463,092
4Q18 (CHF million)   2
Cash - domestic currency 0 3,380 3,380 0 6,017 6,017 230 2,472
Cash - other currencies 0 42,889 42,889 0 35,691 35,691 118,991 193,461
Domestic sovereign debt 0 89 89 0 28 28 2,313 1,231
Other sovereign debt 0 19,787 19,787 2,079 12,258 14,337 207,393 102,017
Government agency debt 0 301 301 0 175 175 1,322 8,073
Corporate bonds 0 6,427 6,427 0 22 22 62,171 19,880
Equity securities 0 7,512 7,512 2,566 738 3,304 221,632 1 56,248 1
Other collateral 0 4,078 4,078 3 149 152 19,381 30,181
Total  0 84,463 84,463 4,648 55,078 59,726 633,433 413,563
1
The Equity Prime Brokerage business consists of clients acquiring long and short positions in the market in a Credit Suisse account along with the appropriate margins. In the case of a counterparty default, Credit Suisse gains control over the long positions and are free to sell them to cover the exposure and the long positions are thus considered as "collateral received". On the other hand, the short positions are considered as "trades" and are not reported in the disclosure as "posted collateral".
2
Prior period has been corrected.
27

Credit derivatives exposures
The following table presents the extent of the Group’s exposures to credit derivative transactions as protection bought or sold.
CCR6 – Credit derivatives exposures
   2Q19 4Q18 1

end of
Protection
bought
Protection
sold
Protection
bought
Protection
sold
Notionals (CHF billion)   
Single-name CDS 112.6 89.7 104.7 77.9
Index CDS 170.5 137.6 149.7 145.3
Total return swaps 5.8 3.7 4.5 5.2
Credit options 0.5 0.0 0.6 0.0
Other credit derivatives 49.1 23.6 48.7 23.3
   of which credit default swaptions  49.1 23.6 48.7 23.3
Total notionals  338.5 254.6 308.2 251.7
Fair values (CHF billion)   
Positive fair value (asset) 3.1 5.1 3.5 2.7
Negative fair value (liability) 7.9 2.4 4.2 3.1
Includes the client leg of cleared credit derivatives.
1
Prior period has been corrected.
RWA flow statements of CCR exposures under IMM
The following table presents the 2Q19 flow statement explaining changes in CCR RWA determined under the IMM for CCR (derivatives and SFTs).
CCR7 – Risk-weighted assets flow statements of CCR exposures under IMM
2Q19
CHF million   
Risk-weighted assets at beginning of period  15,133
Asset size 425
Credit quality of counterparties (194)
Model and parameter updates 1,001
Foreign exchange impact (408)
Risk-weighted assets at end of period  15,957
> Refer to “RWA flow statements of credit risk exposures under IRB” (page 18) in Credit risk for definitions of the RWA flow statements components.
CCR RWA under IMM of CHF 16.0 billion increased 5% compared to the end of 1Q19, primarily driven by model and parameter updates reflecting the impact of the de-recognition of certain hedging transactions.
Exposures to central counterparties
The following table presents a comprehensive picture of the Group’s exposure to CCPs.
CCR8 – Exposures to central counterparties
   2Q19 4Q18

end of
EAD
(post-CRM)

RWA
EAD
(post-CRM)

RWA
CHF million   
QCCPs 
Exposures for trades at QCCPs 17,649 369 16,200 323
   of which OTC derivatives  9,414 204 5,516 110
   of which exchange-traded    derivatives    7,596 152 9,768 195
   of which SFTs  639 13 916 18
Segregated initial margin 2,497 303
Non-segregated initial margin 286 6 1,163 25
Pre-funded default fund contributions 2,724 1,093 2,937 946
Total exposures to QCCPs  1,468 1,294
Non-QCCPs 
Exposures for trades at non-QCCPs 15 15 97 97
   of which SFTs  15 15 97 97
Pre-funded default fund contributions 2 22 6 21
Total exposures to non-QCCPs  37 118
Exposures associated with initial margin, where the exposures are measured under the IMM, have been included within the exposures for trades.
28

Securitization
Securitization exposures in the banking book
Securitization exposures presented in the following table represent the EAD.
Securitization exposures in the banking book where the Group acts as originator increased CHF 1.5 billion compared to the end of 4Q18, primarily relating to new collateralized debt obligations (CDO)/collateralized loan obligations (CLO) securitizations.
Securitization exposures in the banking book where the Group acts as sponsor increased CHF 1.5 billion and securitization exposures in the banking book where the Group acts as investor increased CHF 0.8 billion compared to the end of 4Q18.
SEC1 – Securitization exposures in the banking book
   Bank acts as originator Bank acts as sponsor Bank acts as investor
end of Traditional Synthetic Total Traditional Synthetic Total Traditional Synthetic Total
2Q19 (CHF million)   
Commercial mortgages 61 0 61 0 0 0 246 4 250
Residential mortgages 39 0 39 94 0 94 1,301 239 1,540
CDO/CLO 1,057 32,383 33,440 1,742 0 1,742 2,037 4 2,041
Other ABS 940 0 940 6,359 0 6,359 5,234 196 5,430
Total  2,097 32,383 34,480 8,195 0 8,195 8,818 443 9,261
4Q18 (CHF million)   1
Commercial mortgages 10 0 10 0 0 0 217 0 217
Residential mortgages 102 0 102 235 0 235 1,663 0 1,663
CDO/CLO 1,074 31,831 32,905 1,036 1 1,037 1,541 0 1,541
Other ABS 3 0 3 5,383 0 5,383 5,071 0 5,071
Total  1,189 31,831 33,020 6,654 1 6,655 8,492 0 8,492
1
Prior period has been corrected.
Securitization exposures in the trading book
SEC2 – Securitization exposures in the trading book
   Bank acts as originator Bank acts as sponsor Bank acts as investor
end of Traditional Synthetic Total Traditional Synthetic Total Traditional Synthetic Total
2Q19 (CHF million)   
Commercial mortgages 59 0 59 0 0 0 1,441 320 1,761
Residential mortgages 21 0 21 0 0 0 3,190 49 3,239
Other ABS 1 0 1 0 0 0 579 60 639
CDO/CLO 4 0 4 0 0 0 320 185 505
Total  85 0 85 0 0 0 5,530 614 6,144
4Q18 (CHF million)   
Commercial mortgages 86 0 86 0 0 0 1,439 887 2,326
Residential mortgages 42 0 42 0 0 0 2,483 40 2,523
Other ABS 1 0 1 0 0 0 630 139 769
CDO/CLO 4 0 4 0 0 0 462 482 944
Total  133 0 133 0 0 0 5,014 1,548 6,562
29

Calculation of capital requirements
The following tables present the securitization exposures in the banking book and the associated regulatory capital requirements.
SEC3 – Securitization exposures in the banking book and associated regulatory capital requirements - Credit Suisse acting as originator or as sponsor
   Exposure value (by RW band) Exposure value (by regulatory approach) RWA (by regulatory approach) Capital charge after cap

end of

<=20% RW
>20% to
50% RW
>50% to
100% RW
>100% to
<1250% RW

1250% RW

SEC-IRBA

SEC-ERBA

SEC-SA

1250% RW

SEC-IRBA

SEC-ERBA

SEC-SA

1250% RW

SEC-IRBA

SEC-ERBA

SEC-SA

1250% RW
2Q19 (CHF million)   
Total exposures  34,380 6,110 827 1,292 66 34,474 1,278 6,857 66 7,056 933 1,976 818 528 75 158 66
Traditional securitization 5,475 2,693 827 1,255 42 2,115 1,278 6,857 42 922 933 1,976 514 38 75 158 42
   of which securitization  5,475 2,693 827 1,255 32 2,115 1,278 6,857 32 922 933 1,976 393 38 75 158 32
      of which retail underlying  3,230 1,428 13 39 21 0 933 3,777 21 0 418 732 258 0 33 59 21
      of which wholesale  2,245 1,265 814 1,216 11 2,115 345 3,080 11 922 515 1,244 135 38 42 99 11
   of which re-securitization  0 0 0 0 10 0 0 0 10 0 0 0 121 0 0 0 10
      of which senior  0 0 0 0 3 0 0 0 3 0 0 0 35 0 0 0 3
      of which non-senior  0 0 0 0 7 0 0 0 7 0 0 0 86 0 0 0 7
Synthetic securitization 28,905 3,417 0 37 24 32,359 0 0 24 6,134 0 0 304 490 0 0 24
   of which securitization  28,905 3,417 0 37 24 32,359 0 0 24 6,134 0 0 304 490 0 0 24
      of which retail underlying  458 6 0 0 0 464 0 0 0 81 0 0 2 6 0 0 0
      of which wholesale  28,447 3,411 0 37 24 31,895 0 0 24 6,053 0 0 302 484 0 0 24
4Q18 (CHF million)   1
Total exposures  32,476 6,403 556 179 61 33,486 1,440 4,688 61 6,621 1,036 1,287 757 514 83 99 61
Traditional securitization 4,237 2,872 556 140 36 1,678 1,440 4,688 36 627 1,036 1,287 451 34 83 99 36
   of which securitization  4,237 2,872 556 140 2 1,678 1,440 4,688 2 627 1,036 1,287 24 34 83 99 2
      of which retail underlying  2,522 1,505 90 49 0 184 993 2,989 0 69 447 684 0 6 36 55 0
      of which wholesale  1,715 1,367 466 91 2 1,494 447 1,699 2 558 589 603 24 28 47 44 2
   of which re-securitization  0 0 0 0 34 0 0 0 34 0 0 0 427 0 0 0 34
      of which senior  0 0 0 0 26 0 0 0 26 0 0 0 324 0 0 0 26
      of which non-senior  0 0 0 0 8 0 0 0 8 0 0 0 103 0 0 0 8
Synthetic securitization 28,239 3,531 0 39 25 31,808 0 0 25 5,994 0 0 306 480 0 0 25
   of which securitization  28,239 3,531 0 39 25 31,808 0 0 25 5,994 0 0 306 480 0 0 25
      of which retail underlying  519 22 0 0 1 541 0 0 1 83 0 0 9 7 0 0 1
      of which wholesale  27,720 3,509 0 39 24 31,267 0 0 24 5,911 0 0 297 473 0 0 24
1
Prior period has been corrected.
30 / 31

SEC4 – Securitization exposures in the banking book and associated regulatory capital requirements - Credit Suisse acting as investor
   Exposure value (by RW band) Exposure value (by regulatory approach) RWA (by regulatory approach) Capital charge after cap

end of

<=20% RW
>20% to
50% RW
>50% to
100% RW
>100% to
<1250% RW

1250% RW

SEC-IRBA

SEC-ERBA

SEC-SA

1250% RW

SEC-IRBA

SEC-ERBA

SEC-SA

1250% RW

SEC-IRBA

SEC-ERBA

SEC-SA

1250% RW
2Q19 (CHF million)   
Total exposures  5,866 2,120 1,105 165 5 1,460 1,289 6,507 5 219 575 2,795 65 18 46 151 5
Traditional securitization 5,757 1,892 1,021 144 4 1,460 984 6,370 4 219 380 2,764 52 18 31 148 4
   of which securitization  5,757 1,892 939 144 4 1,460 984 6,288 4 219 380 2,682 52 18 31 141 4
      of which retail underlying  3,020 609 201 4 4 0 402 3,433 4 0 169 1,067 52 0 14 56 4
      of which wholesale  2,737 1,283 738 140 0 1,460 582 2,855 0 219 211 1,615 0 18 17 85 0
   of which re-securitization  0 0 82 0 0 0 0 82 0 0 0 82 0 0 0 7 0
      of which non-senior  0 0 82 0 0 0 0 82 0 0 0 82 0 0 0 7 0
Synthetic securitization 109 228 84 21 1 0 305 137 1 0 195 31 13 0 15 3 1
   of which securitization  109 228 84 21 0 0 305 137 0 0 195 31 3 0 15 3 0
      of which retail underlying  11 131 82 15 0 0 239 0 0 0 167 0 0 0 13 0 0
      of which wholesale  98 97 2 6 0 0 66 137 0 0 28 31 0 0 2 3 0
   of which re-securitization  0 0 0 0 1 0 0 0 1 0 0 0 10 0 0 0 1
      of which senior  0 0 0 0 1 0 0 0 1 0 0 0 10 0 0 0 1
4Q18 (CHF million)   1
Total exposures  5,640 1,437 470 921 24 1,360 942 6,166 24 208 386 3,059 298 17 31 177 24
Traditional securitization 5,640 1,437 470 921 24 1,360 942 6,166 24 208 386 3,059 298 17 31 177 24
   of which securitization  5,640 1,437 470 921 24 1,360 942 6,166 24 208 386 3,059 298 17 31 177 24
      of which retail underlying  3,118 640 202 781 24 0 373 4,368 24 0 144 1,925 298 0 12 126 24
      of which wholesale  2,522 797 268 140 0 1,360 569 1,798 0 208 242 1,134 0 17 19 51 0
1
Prior period has been corrected.
32 / 33

Market risk
General
We use the advanced approach for calculating the market risk capital requirements for the majority of our market risk exposures. The percentage of RWA covered by internal models as of June 30, 2019 was 86%. In line with regulatory requirements, the standardized measurement method is used for the specific risk of securitized exposures.
Market risk under internal model approach
RWA flow statements of market risk exposures under an IMA
The following table presents the 2Q19 flow statement explaining variations in the market risk RWA determined under an internal model approach (IMA).
Market risk RWA under an IMA of CHF 13.7 billion decreased 3% compared to the end of 1Q19.
MR2 – Risk-weighted assets flow statements of market risk exposures under an IMA

2Q19
Regulatory
VaR
Stressed
VaR

IRC

Other
1
Total
CHF million   
Risk-weighted assets at beginning of period  2,961 4,424 1,171 5,453 14,009
Regulatory adjustment (37) (72) (257) (311) (677)
Risk-weighted assets at beginning of period (end of day)  2,924 4,352 914 5,142 13,332
Movement in risk levels (81) 204 129 287 539
Model and parameter updates 8 37 0 0 45
Foreign exchange impact (48) (84) (36) (96) (264)
Risk-weighted assets at end of period (end of day)  2,803 4,509 1,007 5,333 13,652
Regulatory adjustment (286) 269 325 (310) (2)
Risk-weighted assets at end of period  2,517 4,778 1,332 5,023 13,650
1
Risks not in VaR.
Definitions of risk-weighted assets movement components related to market risk
Description Definition
RWA as of the end of the previous/current reporting periods  Represents RWA at quarter-end
Regulatory adjustment  Indicates the difference between RWA and RWA (end of day) at beginning and end of period
RWA as of the previous/current quarters end (end of day)    For a given component (e.g., VaR) it refers to the RWA that would be computed if the snapshot
quarter end amount of the component determines the quarter end RWA, as opposed to a 60-day
average for regulatory
Movement in risk levels  Represents movements due to position changes
Model and parameter updates   Represents movements arising from internally driven or externally mandated updates to models
and recalibrations of model parameters specific only to Credit Suisse
Methodology and policy changes    Represents movements arising from externally mandated regulatory methodology and policy
changes to accounting and exposure classification and treatment policies not specific only
to Credit Suisse
Acquisitions and disposals  Represents changes in book sizes due to acquisitions and disposals of entities
Foreign exchange impact  Represents changes in exchange rates of the transaction currencies compared to the Swiss franc
Other  Represents changes that cannot be attributed to any other category
Market risk under standardized approach
The following table presents the capital requirement under the standardized approach for market risk.
MR1 – Market risk under standardized approach
end of 2Q19 4Q18
Risk-weighted assets (CHF million)   
Securitization 2,190 2,393
Total risk-weighted assets  2,190 2,393
34

IMA approach values for trading portfolios
The following table presents the maximum, minimum, average and period end values resulting from the different types of models used for computing regulatory capital charge at the Group level, before any additional capital charge is applied.
MR3 – Regulatory VaR, stressed VaR and Incremental Risk Charge
in / end of 1H19 2H18
CHF million   
Regulatory VaR (10 day 99%) 
   Maximum value  120 149
   Average value  73 71
   Minimum value  57 44
   Period end  75 121
Stressed VaR (10 day 99%) 
   Maximum value  179 188
   Average value  122 141
   Minimum value  89 89
   Period end  120 167
IRC (99.9%) 
   Maximum value  138 304
   Average value  97 137
   Minimum value  51 30
   Period end  81 70
During 1H19, the average stressed VaR decreased, primarily driven by a more defensive equities position in Global Markets. The average incremental risk charge (IRC) decreased, primarily driven by lower IRC levels following an update to loan data attributes in Global Markets in 2H18.
Comparison of VaR estimates with gains/losses
The following chart compares the results of estimates from the regulatory VaR model with both hypothetical and actual trading outcomes.
Backtesting involves comparing the results produced by the VaR model with a subset of actual trading revenues also referred to as hypothetical trading revenues under the Basel framework. Hypothetical trading revenues are defined in compliance with regulatory requirements and aligned with the objective of the VaR model output by excluding (i) non-market elements (such as fees, commissions, cancellations and terminations, net cost of funding and credit-related valuation adjustments) and (ii) gains and losses from intra-day trading. A backtesting exception occurs when a hypothetical trading loss exceeds the daily VaR estimate. The actual trading revenue includes the intra-day trading revenues as well as commissions and fees, in addition to hypothetical trading revenues.
For capital purposes and in line with Bank for International Settlements (BIS) requirements, FINMA increases the capital multiplier for every regulatory VaR backtesting exception above four in the prior rolling 12-month period, resulting in an incremental market risk capital requirement for the Group. VaR models with less than five backtesting exceptions are considered by regulators to be classified in a defined “green zone”. The “green zone” corresponds to backtesting results that do not themselves suggest a problem with the quality or accuracy of a bank’s model.
In 1H19, we had no backtesting exceptions in our regulatory VaR model calculated using hypothetical trading revenues.
Since there were fewer than five backtesting exceptions in the rolling 12-month period through the end of 2Q19, in line with BIS industry guidelines, the bank is in the “green zone”.
35

Interest rate risk in the banking book
Risk management objectives and policies
Overview
The Group manages interest rate risk in the banking book (IRRBB) both in terms of risk to earnings as well as risk to the economic value of the asset and liability position, arising from changes in interest rates.
The Group monitors IRRBB through established systems, processes and controls. Risk measures are provided to estimate the impact of changes in interest rates, which is one of the primary ways in which IRRBB is assessed for risk management purposes.
The Group does not have a regulatory requirement to hold capital against IRRBB. The economic impacts of adverse shifts in interest rates from FINMA-defined scenarios are significantly below 15% of tier 1 capital − the threshold used by the regulator to identify banks that potentially run excessive levels of interest rate risk at group and legal entity levels.
Major sources of interest rate risk in the banking book
We assume interest rate risks in our banking book through lending and deposit-taking, money market and funding activities, and the deployment of our consolidated equity, as well as other activities involving banking book positions at the divisional level. Non-maturing products, such as savings accounts, have no contractual maturity date or direct market-linked interest rate and are risk-managed on a pooled basis using replication portfolios on behalf of the business divisions. Replicating portfolios transform non-maturing products into a series of fixed-term products that approximate the re-pricing and volume behavior of the pooled client transactions.
Risk management and control governance
The Group’s overarching objective is to manage the risk of banking book positions in an efficient and controlled manner, across both regulatory constraints and the Group’s risk appetite frameworks. The Group applies the three lines of defense model to IRRBB with clear segregation between the CFO and the businesses (first line), the CRO (second line) and Internal Audit (third line).
Oversight of business strategies, new initiatives, risk measures and risk appetite is provided by a set of governance committees. The Capital Allocation and Risk Management Committee (CARMC) is the main governance committee for the Group’s funding, liquidity and capital management. The CARMC is responsible for the Group’s IRRBB risk control framework and escalation of risk constraint breaches.
The Group’s Risk Processes and Standards Committee (RPSC) and associated sub-committees are responsible for the oversight and approval of IRRBB-related risk models, global policies, manuals, guidelines and procedures. Divisional and legal entity risk management committees review IRRBB-related matters specific to their local entities and jurisdictions.
Independent model validation is performed by the model risk management function, a CRO unit independent from model developers, which follows specific quality standards and procedures, such as minimum revalidation cycles. The validation outcome is presented to management and to the RPSC for model approval, in accordance with model development policies.
IRRBB is integrated into the Group’s risk appetite framework and is considered by risk constraints formulated by the Group’s Board of Directors for both earnings- and economic value-based risk measures. The Group’s IRRBB risk appetite level – in terms of the change in net present values, also referred to as “delta economic value of equity (∆EVE)” – is primarily driven by the available capital and is allocated to the Group’s material legal entities.
Additionally, the crisis response framework can be triggered by management, for example, due to changing market conditions, and requires IRRBB to be quantitatively assessed in response to a specific crisis event. Since crisis reporting can be triggered anytime, the risk measures may need to be generated on an ad hoc basis, outside the recurring production cycles, to provide management with timely reports focused on the identified driver.
Internal Audit regularly assesses the design and operating effectiveness of our interest rate risk management processes and controls, according to the annual audit plan. Internal Audit is independent from the departments involved in the measurement and management of IRRBB and directly reports to the Group’s Board of Directors.
Hedging
The Group assumes a conservative IRRBB risk strategy, which aims to keep a low exposure profile to economic value risks while maintaining high earnings’ stability. This is achieved mainly by systematic hedging of issued debt and open interest rate risk arising from loans and deposit maturity mismatches in the private banking business.
The main instruments used for hedging are interest rate swaps. Most of these swaps qualify for hedge accounting treatment under US GAAP, which allows for the reduction of economic risks without increasing accounting volatility.
36

Key risk measures
We monitor the change in net interest income, also referred to as “delta net interest income (∆NII)” on a monthly basis at both the Group and the divisional levels. This is performed by running internal interest rate stress test scenarios on a proprietary model, which follows the Group’s business logic and the expected client behavior. The regulatory ∆NII uses the modelling and parameter assumptions summarized below.
From an economic value perspective, key risk measures are the ∆EVE, representing the change in economic value based on shocked interest rate curves, and the interest rate sensitivity of a one basis point parallel increase in yield curves (DV01). Both are available to management on a daily basis. For internal risk management purposes, we monitor a ΔEVE measure, which covers all banking book positions. For the regulatory ΔEVE measure, we exclude bonds issued as additional tier 1 capital; this is in line with FINMA guidance. Additional ΔEVE modelling and parameter assumptions are summarized below. The regulatory ΔEVE measure is used for both the IRRBB outlier test and for the Pillar 3 disclosures. We monitor this regulatory risk measure on a monthly basis.
Risk measure scenarios
The Group has implemented the FINMA-mandated scenarios on the regulatory ∆EVE and ∆NII risk measures. Beyond the regulatory scenarios, we have also defined a comprehensive set of internal stress test scenarios. The scenarios are reviewed periodically in terms of both scenario selection and calibration of the shocks applied, reflecting changes in macroeconomic conditions and specific interest rate environments.
Key modelling and parametric assumptions
The following list summarizes the key modelling and parameter assumptions used in the IRRBBA1 and IRRBB1 tables:
Regulatory ∆EVE:
∆EVE is measured by excluding client margins and applying risk-free discounting.
Following the internal approach for ∆EVE, the aggregation logic for each of the six prescribed regulatory scenarios allows for diversification between the different currencies.
Additional tier 1 capital is excluded from the regulatory ∆EVE measure.
∆EVE is calculated using a sensitivity-based approach.
Regulatory ∆NII:
The regulatory constant balance sheet assumptions prescribe using both constant volumes and constant margins throughout the one-year horizon.
Volumes are kept constant, both in balance sheet size and product composition.
Margins are kept at a constant level for the new positions, in line with the maturing positions.
In accordance with regulatory guidance, cash positions held at central banks are excluded.
Under the regulatory banking book definition, the Group’s banking book contains more liabilities than assets. This is mainly due to trading book assets, which are funded out of banking books. The funding costs out of the banking book are included, while trading book revenues are excluded from the reporting. As a result, the banking book ΔNII disclosed does not include a material source of income.
∆NII is measured including additional tier 1 capital instruments.
As of the reporting date, there are no material exposures to customer loans with prepayment optionality.
Additional assumptions and internal approach:
All the above-mentioned risk measures are generated based on granular position data and reflect the individual contractual details, while utilizing the latest available market data.
The non-maturing deposits’ average repricing maturity has been calculated based on the internal term-replication strategy.
The regulatory ΔEVE disclosure results are higher than the internal ΔEVE. This is due to the previously noted exclusion of additional tier 1 capital instruments in the regulatory ΔEVE.
The Group manages risks to NII considering internal models that differ from the regulatory ΔNII definition by including dynamic adjustments to client margins and volumes, benefits to or costs from holding cash at central banks and interest received from internal funding of assets by excess banking book liabilities. Under these assumptions, the NII results for the regulatory interest rate scenarios are more stable.
37

Quantitative disclosures
The following table presents the exposure’s structure and repricing period.
IRRBBA1 - Quantitative information on the exposure's structure and repricing period
     
Volume
Average repricing
period (years)

end of 2Q19



Total


of which
CHF
of which
other
significant
currencies
1


Total


of which
CHF
CHF million, except where indicated   
Definite repricing date 
Due from banks 107,622 9,696 92,357 0.0 0.0
Due from customers 129,758 19,440 95,508 0.4 0.9
Money market mortgages 43,955 43,955 0 0.1 0.1
Fixed-rate mortgages 89,681 89,681 0 4.5 4.5
Financial investments 6,055 142 5,126 0.2 0.1
Other receivables 29 0 29 0.0 0.0
Receivables from interest rate derivatives 2 976,875 183,249 769,925 1.3 1.8
Due to banks 19,439 4,474 13,101 0.2 0.1
Customer deposits 148,151 5,896 121,634 0.1 0.3
Cash bonds 275 275 0 2.0 2.0
Bonds issues and central mortage institution loans 83,788 13,785 67,136 4.3 8.1
Other payables 42,681 1,782 40,612 0.2 0.1
Payables to interest rate derivatives 2 972,774 230,083 721,069 1.1 1.5
Indefinite repricing date 
Variable mortgages 1,054 1,054 0 0.2 0.2
Other receivables on demand 2,460 987 1,473 0.1 0.2
Payables on demand from personal accounts and current accounts 171,990 100,302 69,667 1.5 2.1
Other payables on demand 0 0 0 0.1 0.1
Payables arising from client deposits, terminable but not transferable (savings) 40,202 40,202 0 3.0 3.0
1
Reflects currencies which represent more than 10% of the assets or liabilities.
2
Receivables and liabilities from interest rate derivatives are shown gross, including intercompany transactions.
38

The following table presents information on the exposure’s regulatory ΔEVE and regulatory ΔNII.
IRRBB1 - Quantitative information on the regulatory ∆EVE and regulatory ∆NII
end of 2Q19 ΔEVE 1 ΔNII 2
Interest rate shock scenarios (CHF million)   
Parallel up (1,199) (2,595)
Parallel down 1,346 3,285
Steepener shock 3 (195)
Flattener shock 4 (92)
Rise in short-term interest rates (609)
Fall in short-term interest rates 592
Maximum  (1,199) (2,595)
1
Reflects changes in the net present value.
2
Reflects changes in the earnings value.
3
Reflects a fall in short-term interest rates combined with a rise in long-term interest rates.
4
Reflects a rise in short-term interest rates combined with a fall in long-term interest rates.
IRRBB1 - Tier 1 capital
end of 2Q19
Tier 1 capital (CHF million)   
Swiss CET1 capital and additional tier 1 capital 1 50,772
1
Excludes tier 1 capital, which is used to fulfill gone concern requirements.
39

Additional regulatory disclosures
Composition of capital
Credit Suisse is a systemically important financial institution.
> Refer to “Swiss capital requirements” (pages 3 to 4) for the systemically important financial institution view.
The following tables provide details on the composition of Swiss regulatory capital including common equity tier 1 (CET1) capital, additional tier 1 capital and tier 2 capital as if the Group was not a systemically important financial institution.
CC1 - Composition of regulatory capital
end of 2Q19 Amounts Reference 1
Swiss CET1 capital (CHF million)
1 Directly issued qualifying common share (and equivalent for non-joint stock companies) capital plus related stock surplus 34,321 1
2 Retained earnings 28,867 2
3 Accumulated other comprehensive income (and other reserves) 2 (19,516) 3
6 CET1 capital before regulatory adjustments 43,672
8 Goodwill, net of tax (4,732) 4
9 Other intangible assets (excluding mortgage servicing rights), net of tax (44) 5
10 Deferred tax assets that rely on future profitability (excluding temporary differences), net of tax (1,678) 6
11 Cash flow hedge reserve (51)
12 Shortfall of provisions to expected losses (500)
14 Gains/(losses) due to changes in own credit on fair-valued liabilities 2,283
15 Defined-benefit pension assets (2,236) 7
16 Investments in own shares (74)
21 Deferred tax assets arising from temporary differences (amount above 10% threshold, net of tax) 0 8
26b National specific regulatory adjustments (400)
28 Total regulatory adjustments to CET1 capital (7,432)
29 CET1 capital 36,240
30 Directly issued qualifying additional tier 1 instruments plus related stock surplus 3 11,015
32   of which classified as liabilities under applicable accounting standards 11,015 9
36 Additional tier 1 capital before regulatory adjustments 11,015
37 Investments in own additional tier 1 instruments (12)
43 Total regulatory adjustments to additional tier 1 capital (12)
44 Additional tier 1 capital 11,003
Swiss tier 1 capital (CHF million)
45 Tier 1 capital 47,243
Swiss tier 2 capital (CHF million)
46 Directly issued qualifying tier 2 instruments plus related stock surplus 4 3,529 10
47 Directly issued capital instruments subject to phase-out from tier 2 capital 373 11
58 Tier 2 capital 3,902
Swiss eligible capital (CHF million)
59 Total eligible capital 51,145
1
Refer to the balance sheet under regulatory scope of consolidation in the table "CC2 - Reconciliation of regulatory capital to balance sheet". Only material items are referenced to the balance sheet.
2
Includes treasury shares.
3
Consists of high-trigger and low-trigger capital instruments. Of this amount, CHF 6.3 billion consists of capital instruments with a capital ratio write-down trigger of 7% and CHF 4.7 billion consists of capital instruments with a capital ratio write-down trigger of 5.125%.
4
Consists of low-trigger capital instruments with a capital ratio write-down trigger of 5%.
40

CC1 - Composition of regulatory capital (continued)
end of 2Q19 Amounts Reference 1
Swiss risk-weighted assets (CHF million)   
60 Risk-weighted assets 291,438
Swiss risk-based capital ratios as a percentage of risk-weighted assets (%)   
61 CET1 capital ratio 12.4
62 Tier 1 capital ratio 16.2
63 Total capital ratio 17.5
BIS CET1 buffer requirements (%)   2      
64 Total BIS CET buffer requirement 3.604
65   of which capital conservation buffer 3 2.5
66   of which extended countercyclical buffer 0.104
67   of which progressive buffer for G-SIB and/or D-SIB 3 1.0
68 CET1 capital ratio available after meeting the bank's minimum capital requirements 4 7.9
Amounts below the thresholds for deduction (before risk weighting) (CHF million)   
72 Non-significant investments in the capital and other TLAC liabilities of other financial entities 3,211
73 Significant investments in the common stock of financial entities 800
74 Mortgage servicing rights, net of tax 135
75 Deferred tax assets arising from temporary differences, net of tax 3,296
Applicable caps on the inclusion of provisions in tier 2 (CHF million)   
77 Cap on inclusion of provisions in tier 2 under standardized approach 219
79 Cap for inclusion of provisions in tier 2 under internal ratings-based approach 874
Capital instruments subject to phase-out arrangements (CHF million)
84 Current cap on tier 2 instruments subject to phase-out arrangements 372
1
Refer to the balance sheet under regulatory scope of consolidation in the table "CC2 - Reconciliation of regulatory capital to balance sheet". Only material items are referenced to the balance sheet.
2
CET1 buffer requirements are based on BIS requirements as a percentage of Swiss risk-weighted assets.
3
Reflects the phase-in requirement.
4
Reflects the CET1 capital ratio of 12.4%, less the BIS minimum CET1 ratio requirement of 4.5%.
41

The following table presents the balance sheet as published in the consolidated financial statements of the Group and the balance sheet under the regulatory scope of consolidation.
CC2 - Reconciliation of regulatory capital to balance sheet

end of 2Q19

Financial
statements
Regulatory
scope of
consolidation
Reference to
composition
of capital
Assets (CHF million)   
Cash and due from banks 92,489 92,096
Interest-bearing deposits with banks 909 1,212
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions 113,466 113,466
Securities received as collateral, at fair value 45,378 45,378
Trading assets, at fair value 145,613 139,067
Investment securities 1,398 1,398
Other investments 4,986 4,953
Net loans 293,797 294,512
Goodwill 4,731 4,736 4
Other intangible assets 216 216
   of which other intangible assets (excluding mortgage servicing rights)  54 54 5
Brokerage receivables 41,654 41,653
Other assets 39,579 38,830
   of which deferred tax assets related to net operating losses  1,678 1,678 6
   of which deferred tax assets from temporary differences  3,109 2,558 8
   of which defined-benefit pension fund net assets  2,880 2,880 7
Total assets  784,216 777,517
Liabilities and equity (CHF million)   
Due to banks 18,498 19,091
Customer deposits 364,302 364,446
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions 19,582 24,876
Obligation to return securities received as collateral, at fair value 45,378 45,378
Trading liabilities, at fair value 43,356 43,413
Short-term borrowings 26,139 21,132
Long-term debt 157,955 155,894
Brokerage payables 35,120 35,120
Other liabilities 29,958 24,324
Total liabilities  740,288 733,674
   of which additional tier 1 instruments, fully eligible  11,554 11,003 9
   of which tier 2 instruments, fully eligible  4,052 3,529 10
   of which tier 2 instruments subject to phase-out  2,391 373 11
Common shares 102 102 1
Additional paid-in capital 34,219 34,219 1
Retained earnings 28,901 28,867 2
Treasury shares, at cost (603) (601) 3
Accumulated other comprehensive income/(loss) (18,946) (18,915) 3
Total shareholders' equity 1 43,673 43,672
Noncontrolling interests 2 255 171
Total equity  43,928 43,843
Total liabilities and equity  784,216 777,517
1
Eligible as CET1 capital, prior to regulatory adjustments.
2
The difference between the accounting and regulatory scope of consolidation primarily represents private equity and other fund type vehicles, which FINMA does not require to consolidate for capital adequacy reporting.
42

Composition of TLAC
The following table presents the composition of our TLAC.
TLAC1 - TLAC composition for G-SIBs
end of 2Q19
TLAC (CHF million)      
CET1 capital 36,240
Additional tier 1 instruments eligible under TLAC framework 14,532
Tier 2 capital before TLAC adjustments 373
TLAC adjustments 657
   of which amortized portion of tier 2 instruments where remaining maturity > 1 year  657
Tier 2 instruments eligible under TLAC framework 1,030
TLAC arising from regulatory capital  51,802
External TLAC instruments issued directly by Credit Suisse Group AG and subordinated to excluded liabilities 17,814
External TLAC instruments issued by funding vehicles prior to January 1, 2022 22,103
TLAC arising from non-regulatory capital instruments before adjustments  39,917
TLAC before deductions  91,719
Deduction of investment in own other TLAC liabilities 96
Other adjustments to TLAC 3,876
TLAC  87,747
Risk-weighted assets and leverage exposure (CHF million)      
Swiss risk-weighted assets 291,438
Leverage exposure 897,916
TLAC ratios and buffers (%)      
TLAC ratio 30.1
TLAC leverage ratio 9.8
CET1 capital ratio available after meeting the resolution group’s minimum capital and TLAC requirements 7.9
Institution-specific buffer requirement (capital conservation buffer plus countercyclical buffer requirements plus higher loss absorbency requirement, expressed as a percentage of risk-weighted assets) 3.604
   of which capital conservation buffer requirement  2.5
   of which bank specific countercyclical buffer requirement  0.104
   of which higher loss absorbency requirement  1.0
43

The following table presents information regarding creditors rankings of the liabilities structure of the resolution entity.
TLAC3 - Resolution entity - Creditor ranking at legal entity level
   Creditor ranking

end of 2Q19



Shareholders'
equity
Subordinated
debt
instruments
Additional
tier 1
Bail-in debt
instruments
and pari
passu
liabilities
1



Total
CHF million   
Total capital and liabilities net of credit risk mitigation 46,562 10,567 18,330 75,459
Excluded liabilities 367 367
Total capital and liabilities less excluded liabilities 46,562 10,567 17,963 75,092
   of which potentially eligible as TLAC  46,562 10,567 17,595 2 74,724
      of which residual maturity between 2 to 5 years  7,787 7,787
      of which residual maturity between 5 to 10 years  7,941 7,941
      of which residual maturity greater than 10 years, excluding perpetual securities  1,867 1,867
      of which perpetual securities  46,562 10,567 57,129
Presented for Credit Suisse Group AG at the legal entity level and therefore instruments issued by subsidiaries and special purpose entities are excluded. Credit Suisse substitutes Credit Suisse Group AG as issuer with another Credit Suisse entity for some TLAC instruments. Amounts are prepared in accordance with the provisions of the Swiss Law on Accounting and Financial Reporting (32nd title of the Swiss Code of Obligations).
1
Amount does not include CHF 4,656 million of intercompany liabilities, which are pari passu to the external bail-in debt instruments and are not considered to be excluded liabilities.
2
Accrued but not yet paid interest on TLAC instruments is not eligible as TLAC, however can be bailed in by FINMA.
44

Key prudential metrics
Most line items in the following table presents the view as if the Group was not a systemically important financial institution.
KM1 - Key metrics
end of 2Q19 1Q19 4Q18
Capital (CHF million)                     
Swiss CET1 capital 36,240 36,422 35,719
Swiss tier 1 capital 47,243 46,897 45,935
Swiss total eligible capital 51,145 50,804 50,134
Minimum capital requirement (8% of Swiss risk-weighted assets) 1 23,315 23,258 22,815
Risk-weighted assets (CHF million)                     
Swiss risk-weighted assets 291,438 290,729 285,193
Risk-based capital ratios as a percentage of risk-weighted assets (%)                     
Swiss CET1 capital ratio 12.4 12.5 12.5
Swiss tier 1 capital ratio 16.2 16.1 16.1
Swiss total capital ratio 17.5 17.5 17.6
BIS CET1 buffer requirements (%)   2                  
Capital conservation buffer 2.5 2.5 1.875
Extended countercyclical buffer 0.104 0.102 0.09
Progressive buffer for G-SIB and/or D-SIB 1.0 1.0 1.125
Total BIS CET1 buffer requirement 3.604 3.602 3.09
CET1 capital ratio available after meeting the bank's minimum capital requirements 3 7.9 8.0 8.0
Basel III leverage ratio (CHF million)                     
Leverage exposure 897,916 901,814 881,386
Basel III leverage ratio (%) 5.3 5.2 5.2
Liquidity coverage ratio (CHF million)   4                  
Numerator: total high-quality liquid assets 161,276 161,401 161,231
Denominator: net cash outflows 83,378 84,505 87,811
Liquidity coverage ratio (%) 193 191 184
The new current expected credit loss (CECL) model under US GAAP will become effective for Credit Suisse as of January 1, 2020.
1
Calculated as 8% of Swiss risk-weighted assets, based on total capital minimum requirements, excluding the BIS CET1 buffer requirements.
2
CET1 buffer requirements are based on BIS requirements as a percentage of Swiss risk-weighted assets.
3
Reflects the CET1 capital ratio of 12.4%, less the BIS minimum CET1 ratio requirement of 4.5%.
4
Calculated using a three-month average, which is calculated on a daily basis.
> Refer to “Swiss capital requirements” (pages 3 to 4 for the systemically important financial institution view.
> Refer to “Swiss metrics” (pages 62 to 63) and “Risk-weighted assets” (pages 58 to 59) in II – Treasury, risk, balance sheet and off-balance sheet – Capital management in the Credit Suisse Financial Report 2Q19 for further information on movements in capital, capital ratios, risk-weighted assets and leverage ratios.
> Refer to “Liquidity coverage ratio” (pages 51 to 52) in II – Treasury, risk, balance sheet and off-balance sheet – Liquidity and funding management – Liquidity management in the Credit Suisse Financial Report 2Q19 for further information on movements in liquidity coverage ratio.
> Refer to “Swiss requirements” (pages 54 to 55) in II – Treasury, risk, balance sheet and off-balance sheet – Capital management – Regulatory framework in the Credit Suisse Financial Report 2Q19 for further information on additional CET1 buffer requirements.
45

The following table presents information about available TLAC and TLAC requirements applied at the resolution group level, which is defined as Credit Suisse Group AG consolidated.
KM2 - Key metrics - TLAC requirements (at resolution group level)
end of 2Q19 1Q19
CHF million               
TLAC 87,747 86,900
Swiss risk-weighted assets 291,438 290,729
TLAC ratio (%) 30.1 29.9
Leverage exposure 897,916 901,814
TLAC leverage ratio (%) 9.8 9.6
Does the subordination exemption in the antepenultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply? No No
Does the subordination exemption in the penultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply? No No
If the capped subordination exemption applies, the amount of funding issued that ranks pari passu with Excluded Liabilities and that is recognized as external TLAC, divided by funding issued that ranks pari passu with Excluded Liabilities and that would be recognized as external TLAC if no cap was applied (%) N/A - refer to our response above N/A - refer to our response above
Macroprudential supervisor measures
The following table presents an overview of the geographical distribution of RWA for private sector credit exposures used in the calculation of the extended countercyclical buffer (CCyB).
CCyB1 - Geographical distribution of risk-weighted assets used in the CCyB

end of


CCyB
rate (%)
RWA used
in the
computation
of the CCyB
Bank-
specific
CCyB
rate (%)


CCyB
amount
2Q19 (CHF million)   
Hong Kong 2.500 3,441
Sweden 2.000 440
UK 1.0 9,405
Subtotal  13,286
Other countries 0.0 168,146
Total 1 181,432 0.104 303
4Q18 (CHF million)   
Hong Kong 1.875 3,060
Sweden 1.875 394
UK 1.0 9,468
Subtotal  12,922
Other countries 0.0 164,020
Total 1 176,942 0.09 257 2
1
Reflects the total of RWA for private sector credit exposures across all jurisdictions to which the Group is exposed, including jurisdictions with no CCyB rate or with a CCyB rate set at zero, and value of the Group specific CCyB rate and resulting CCyB amount.
2
Prior period has been corrected.
46

Leverage metrics
Credit Suisse has adopted the BIS leverage ratio framework, as issued by the BCBS and implemented in Switzerland by FINMA.
> Refer to “Leverage metrics” (pages 61 to 62) and “Swiss metrics” (pages 62 to 63) in II – Treasury, risk, balance sheet and off-balance sheet – Capital management in the Credit Suisse Financial Report 2Q19 for further information on leverage metrics, including the calculation methodology and movements in leverage exposures.
LR1 - Summary comparison of accounting assets vs leverage ratio exposure
end of 2Q19
Reconciliation of consolidated assets to leverage exposure (CHF million)   
Total consolidated assets as per published financial statements 784,216
Adjustment for investments in banking, financial, insurance or commercial entities that are consolidated for accounting purposes but outside the scope of regulatory consolidation   1 (14,099)
Adjustments for derivatives financial instruments 74,518
Adjustments for SFTs (i.e. repos and similar secured lending) (35,025)
Adjustments for off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures) 88,306
Leverage exposure  897,916
1
Includes adjustments for investments in banking, financial, insurance or commercial entities that are consolidated for accounting purposes but outside the scope of regulatory consolidation and tier 1 capital deductions related to balance sheet assets.
LR2 - Leverage ratio common disclosure template
end of 2Q19
Reconciliation of consolidated assets to leverage exposure (CHF million)   
On-balance sheet items (excluding derivatives and SFTs, but including collateral) 583,089
Asset amounts deducted from Basel III tier 1 capital (9,555)
Total on-balance sheet exposures  573,534
Reconciliation of consolidated assets to leverage exposure (CHF million)   
Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin) 24,043
Add-on amounts for PFE associated with all derivatives transactions 75,367
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the operative accounting framework 19,550
Deductions of receivables assets for cash variation margin provided in derivatives transactions (18,525)
Exempted CCP leg of client-cleared trade exposures (13,174)
Adjusted effective notional amount of all written credit derivatives 192,032
Adjusted effective notional offsets and add-on deductions for written credit derivatives (185,116)
Derivative Exposures  94,177
Securities financing transaction exposures (CHF million)   
Gross SFT assets (with no recognition of netting), after adjusting for sale accounting transactions 145,966
Netted amounts of cash payables and cash receivables of gross SFT assets (14,420)
Counterparty credit risk exposure for SFT assets 11,944
Agent transaction exposures (1,591)
Securities financing transaction exposures  141,899
Other off-balance sheet exposures (CHF million)   
Off-balance sheet exposure at gross notional amount 270,666
Adjustments for conversion to credit equivalent amounts (182,360)
Other off-balance sheet exposures  88,306
Swiss tier 1 capital (CHF million)   
Swiss tier 1 capital  47,243
Leverage exposure (CHF million)   
Leverage exposure  897,916
Leverage ratio (%)   
Basel III leverage ratio  5.3
47

Liquidity
Liquidity coverage ratio
Our calculation methodology for the liquidity coverage ratio (LCR) is prescribed by FINMA. For disclosure purposes our LCR is calculated using a three-month average which, is measured using daily calculations during the quarter.
> Refer to “Liquidity metrics” (pages 51 to 52) and “Funding sources” (page 52) in II – Treasury, risk, balance sheet and off-balance sheet – Liquidity and funding management in the Credit Suisse Financial Report 2Q19 for further information on the Group’s liquidity coverage ratio including high-quality liquid assets, liquidity pool and funding sources.
LIQ1 - Liquidity coverage ratio

end of 2Q19
Unweighted
value
1 Weighted
value
2
High-quality liquid assets (CHF million)
High-quality liquid assets  161,276
Cash outflows (CHF million)
Retail deposits and deposits from small business customers 164,422 21,393
   of which less stable deposits  164,422 21,393
Unsecured wholesale funding 218,340 88,429
   of which operational deposits (all counterparties) and deposits in networks of cooperative banks  36,326 9,082
   of which non-operational deposits (all counterparties)  108,857 61,102
   of which unsecured debt  17,784 17,784
Secured wholesale funding 56,631
Additional requirements 160,454 33,533
   of which outflows related to derivative exposures and other collateral requirements  53,894 13,088
   of which outflows related to loss of funding on debt products  379 379
   of which credit and liquidity facilities  106,181 20,066
Other contractual funding obligations 58,675 58,675
Other contingent funding obligations 217,084 5,617
Total cash outflows  264,278
Cash inflows (CHF million)
Secured lending 131,514 87,596
Inflows from fully performing exposures 69,657 33,292
Other cash inflows 60,012 60,012
Total cash inflows  261,183 180,900
Liquidity cover ratio (CHF million)
High-quality liquid assets 161,276
Net cash outflows 83,378
Liquidity coverage ratio (%)  193
Calculated based on an average of 61 data points in 2Q19.
1
Calculated as outstanding balances maturing or callable within 30 days.
2
Calculated after the application of haircuts for high-quality liquid assets or inflow and outflow rates.
48

List of abbreviations
  
ABS Asset-backed securities
A-IRB Advanced-Internal Ratings-Based Approach
AMA Advanced Measurement Approach
  
BCBS Basel Committee on Banking Supervision
BIS Bank for International Settlements
  
CAO Capital Adequacy Ordinance
CARMC Capital Allocation & Risk Management Committee
CCF Credit Conversion Factor
CCP Central counterparties
CCR Counterparty credit risk
CCyB Countercyclical buffer
CDO Collateralized debt obligation
CDS Credit default swap
CECL Current expected credit loss
CET1 Common equity tier 1
CFO Chief Financial Officer
CLO Collateralized loan obligation
CRM Credit Risk Mitigation
CRO Credit Risk Officer
CVA Credit valuation adjustment
  
D-SIB Domestic systemically important banks
  
EAD Exposure at default
EEPE Effective Expected Positive Exposure
  
FINMA Swiss Financial Market Supervisory Authority FINMA
FSB Financial Stability Board
  
G-SIB Global systemically important banks
  
IAA Internal Assessment Approach
IMA Internal Models Approach
IMM Internal Models Method
IPRE Income producing real estate
IRB Internal Ratings-Based Approach
IRRBB Interest rate risk in the banking book
IRC Incremental Risk Charge
     
LCR Liquidity coverage ratio
LGD Loss given default
LRD Leverage ratio denominator
     
NII Net interest income
     
OTC Over-the-counter
     
P&L Profits and losses
PD Probability of default
PFE Potential future exposure
     
QCCP Qualifying central counterparty
     
RPSC Risk Processes & Standards Committee
RW Risk weight
RWA Risk-weighted assets
     
SA Standardized Approach
SA-CCR Standardized Approach - counterparty credit risk
SEC-ERBA Securitization External Ratings-Based Approach
SEC-IRBA Securitization Internal Ratings-Based Approach
SEC-SA Securitization Standardized Approach
SFT Securities financing transactions
     
TLAC Total loss-absorbing capacity
     
US GAAP Accounting principles generally accepted in the US
     
VaR Value-at-Risk
∆      
∆EVE Delta economic value of equity
∆NII Delta net interest income
49

Cautionary statement regarding forward-looking information
This document contains statements that constitute forward-looking statements. In addition, in the future we, and others on our behalf, may make statements that constitute forward-looking statements. Such forward-looking statements may include, without limitation, statements relating to the following:
our plans, targets or goals;
our future economic performance or prospects;
the potential effect on our future performance of certain contingencies; and
assumptions underlying any such statements.
Words such as “believes,” “anticipates,” “expects,” “intends” and “plans” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. We do not intend to update these forward-looking statements.
By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that predictions, forecasts, projections and other outcomes described or implied in forward-looking statements will not be achieved. We caution you that a number of important factors could cause results to differ materially from the plans, targets, goals, expectations, estimates and intentions expressed in such forward-looking statements. These factors include:
the ability to maintain sufficient liquidity and access capital markets;
market volatility and interest rate fluctuations and developments affecting interest rate levels;
the strength of the global economy in general and the strength of the economies of the countries in which we conduct our operations, in particular the risk of continued slow economic recovery or downturn in the EU, the US or other developed countries or in emerging markets in 2019 and beyond;
the direct and indirect impacts of deterioration or slow recovery in residential and commercial real estate markets;
adverse rating actions by credit rating agencies in respect of us, sovereign issuers, structured credit products or other credit-related exposures;
the ability to achieve our strategic goals, including those related to our targets and financial goals;
the ability of counterparties to meet their obligations to us;
the effects of, and changes in, fiscal, monetary, exchange rate, trade and tax policies, as well as currency fluctuations;
political and social developments, including war, civil unrest or terrorist activity;
the possibility of foreign exchange controls, expropriation, nationalization or confiscation of assets in countries in which we conduct our operations;
operational factors such as systems failure, human error, or the failure to implement procedures properly;
the risk of cyber attacks, information or security breaches or technology failures on our business or operations;
the adverse resolution of litigation, regulatory proceedings and other contingencies;
actions taken by regulators with respect to our business and practices and possible resulting changes to our business organization, practices and policies in countries in which we conduct our operations;
the effects of changes in laws, regulations or accounting or tax standards, policies or practices in countries in which we conduct our operations;
the potential effects of changes in our legal entity structure;
competition or changes in our competitive position in geographic and business areas in which we conduct our operations;
the ability to retain and recruit qualified personnel;
the ability to maintain our reputation and promote our brand;
the ability to increase market share and control expenses;
technological changes;
the timely development and acceptance of our new products and services and the perceived overall value of these products and services by users;
acquisitions, including the ability to integrate acquired businesses successfully, and divestitures, including the ability to sell non-core assets; and
other unforeseen or unexpected events and our success at managing these and the risks involved in the foregoing.
We caution you that the foregoing list of important factors is not exclusive. When evaluating forward-looking statements, you should carefully consider the foregoing factors and other uncertainties and events, including the information set forth in “Risk factors” in I – Information on the company in our Annual Report 2018.
50

Credit Suisse (PK) (USOTC:CSGKF)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Credit Suisse (PK) 차트를 더 보려면 여기를 클릭.
Credit Suisse (PK) (USOTC:CSGKF)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Credit Suisse (PK) 차트를 더 보려면 여기를 클릭.