Noranda Income Fund (the "Fund") (TSX:NIF.UN) had solid financial results for
the fourth quarter and the year. They continue to be supported by the stability
of the Supply and Processing Agreement(1). The operating results were also
notable. Management not only maintained production while it introduced new zinc
concentrate feed into the production process, but it met the annual target.
Fourth Quarter and 2013 Annual Highlights:
-- Earnings before income taxes were $9.3 million (Q4 2012 - $22.1 million)
and $65.0 million for the year (2012 - $58.1 million).
-- Zinc premiums were 8.7 cents US per pound (Q4 2012 - 7.5 cents US per
pound). For the year, premiums were $8.3 million higher than in 2012.
-- Zinc metal production was 67,212 tonnes (Q4 2012 - 74,748 tonnes). Zinc
metal production for the year was on target at 265,242 tonnes (2012 -
263,697 tonnes).
-- Zinc metal sales were 65,248 tonnes (Q4 2012 - 67,511 tonnes). Zinc
metal sales for the year were 2% higher than target at 269,807 tonnes
(2012 - 260,401 tonnes).
-- The Fund issued monthly cash distributions of $0.04167 per unit to
Priority Unitholders in each of the twelve months of 2013 ($0.5004 per
unit or $18.75 million for the year).
-- In preparation for the expiry of the initial term of the Supply and
Processing Agreement in 2017, the Manager continues to position the
business for the future.
-- In 2013, $9.7 million was invested to increase the Partnership's
silica removal capacity.
-- This project is on schedule for completion in the second quarter of
2014, and the investment has been revised downwards to $17.5 million
from $20.0 million.
-- The Processing Facility treated a more varied feed quality mix. In
2013, 70% of the concentrate consumed was from domestic mines
compared to 88% in 2012.
-- The $17.4 million multi-year project to replace the liners protecting
the concrete walls in the cell house progressed during the year and is
expected to be completed on budget in the first quarter of 2014.
-- The Fund remains committed to reduce debt. In 2013,the debt was reduced
by 46% to $51.3 million (net of deferred financing fees), down from
$95.5 million at the end of December 2012.
-- The Fund's cash as at December 31, 2013 totalled $15.5 million compared
to $1.3 million at the end of 2012.
(1) Glencore Canada Corporation ("Glencore Canada") and the Noranda Income
Limited Partnership are parties to a supply and processing agreement
dated May 3, 2002 (the "Supply and Processing Agreement").
Conference Call and Webcast:
February 12th, 2014 at 8:30 a.m.
Dial in number: 416-340-8530
Toll-free North American number: 1-800-766-6630
In addition, you can listen to the teleconference and view the slide
presentation from the Conference Call section of our website:
http://www.norandaincomefund.com/investor/conference.html or click on this link:
http://www.gowebcasting.com/5207
Recording of the Conference Call:
Dial in number: 905-694-9451 or
Toll-free North American number: 1-800-408-3053.
The pass code is 5280 660# and you will be prompted for your name and
company.
The recording will be available until midnight on February 26th, 2014.
Long-Term Strategy
The Board continues to work on the long-term strategy for the Fund.
At the operating level, the Processing Facility successfully treated a wider
variety of feeds with a higher level of impurities. In 2013:
-- Domestic mines provided 70% of the zinc concentrate (2012 - 88%).
-- The silica removal project is on schedule for completion in the second
quarter of 2014, and the budget has been revised downwards to $17.5
million from $20.0 million.
-- The Manager continues to look for opportunities to increase the
flexibility of the Processing Facility so that it can efficiently treat
a wider variety of zinc concentrate.
2013 Capital Spending
Capital spending was $33.4 million in 2013 compared to $27.0 million in 2012.
Most of the annual 2013 capital investment was spent on sustaining the Fund's
operations, including $1.8 million on the cell house rehabilitation project,
$8.4 million on replacement anodes for the cell house, $2.1 million for an acid
plant converter and $2.3 million for a new pumping station. Investment in the
silica removal project totalled $9.7 million in 2013.
Financial and Operating Highlights (Fourth quarter 2013 compared to the fourth
quarter 2012)
The Fund reported earnings before income taxes of $9.3 million in the fourth
quarter of 2013 compared to $22.1 million in the same quarter a year ago. The
$12.8 million decrease was mainly due to lower Net Revenues and higher costs.
Cash provided from operating activities, before net changes in non-cash working
capital items in the fourth quarter of 2013, was $14.1 million compared to $17.4
million in the fourth quarter of 2012. During the fourth quarter of 2013,
non-cash working capital decreased by $7.6 million. The decrease in working
capital resulted primarily from a decrease in accounts receivable and an
increase in accounts payable and accrued liabilities, partially offset by an
increase in inventories. The increase in inventories in the fourth quarter was a
result of additional deliveries of zinc concentrate that were received.
Financial and Operating Highlights (2013 compared to 2012)
Earnings before income taxes in 2013 were $65.0 million compared to $58.1
million a year ago. The $6.9 million increase was mainly due to higher zinc
metal production and sales, processing fee and premiums and a weaker Canadian
dollar, partially offset by lower by-product revenues.
Cash provided by operating activities in 2013, before net changes in non-cash
working capital items, was $62.6 million compared to $64.6 million in 2012.
During 2013, non- cash working capital decreased by $28.6 million due to a
decrease in accounts receivable and inventories and an increase in accounts
payable and accrued liabilities. During 2012, non-cash working capital increased
by $39.3 million due to an increase in accounts receivable and inventories.
OTHER DEVELOPMENTS
On December 2, 2013, Chris Eskdale and Dirk Vollrath joined John Whyte as the
Glencore representatives on the Board. Mr. Eskdale currently leads the zinc
industrial assets group of Glencore. Mr. Vollrath has been an Asset Manager of
Glencore since joining the Company in 1995. Their expertise in the zinc industry
will be an important contribution to the Board and to the Fund.
As previously announced, Manuel Alvarez Davila and Neil Wardle resigned from the
Board on November 5, 2013 and November 29, 2013, respectively.
A full version of the annual 2013 MD&A and the audited Consolidated Financial
Statements will be posted on www.sedar.com and on the Fund's website at
http://www.norandaincomefund.com/investor/financials.html later today, February
11, 2014. Readers should be advised that the summarized communication presented
in this press release is limited in its disclosure. It is not a suitable source
of information for readers who are unfamiliar with the Fund, and it is not in
any way a substitute for reading the Consolidated Financial Statements and MD&A
because a reader relying on this summary alone might overlook decision critical
information.
FORWARD-LOOKING INFORMATION
This press release contains forward-looking information and statements within
the meaning of applicable securities laws, including statements on the
completions of and budgets for the liner replacement project in the cell house
and the silica removal project. Forward-looking information involves known and
unknown risks, uncertainties and other factors, which may cause actual events,
results or performance to be materially different from any future events,
results or performance expressed or implied by the forward- looking information,
and as a result, the Fund cannot guarantee that any forward-looking statements
or information will materialize.
Such risks and uncertainties include, but are not limited to, the effect of
general business and economic conditions, the Fund's ability to operate at
normal production levels, the Fund's capital expenditure requirements and other
general risks and uncertainties set out in the Fund's continuous disclosure
documents on available on SEDAR at www.sedar.com.
Forward-looking information contained in this press release is based on, among
other things, management's current estimates, expectations, assumptions, plans
and intentions, which management believes are reasonable as of the current date,
and which are subject to a number of risks and uncertainties. Except as required
by law, the Fund does not undertake to update these forward-looking statements
or information, whether written or oral, that may be made from time to time by
the Fund or on the Fund's behalf.
Noranda Income Fund is an income trust whose units trade on the Toronto Stock
Exchange under the symbol "NIF.UN". Noranda Income Fund owns the electrolytic
zinc processing facility and ancillary assets (the "Processing Facility")
located in Salaberry- de-Valleyfield, Quebec. The Processing Facility is the
second-largest zinc processing facility in North America and the largest zinc
processing facility in eastern North America, where the majority of zinc
customers are located. It produces refined zinc metal and various by-products
from sourced zinc concentrates. The Processing Facility is operated and managed
by Canadian Electrolytic Zinc Limited, a wholly-owned subsidiary of Glencore
Canada Corporation.
Except where otherwise indicated, all amounts in this press release are
expressed in Canadian dollars.
Further information about the Noranda Income Fund can be found at
www.norandaincomefund.com
SELECTED FINANCIAL AND OPERATING INFORMATION
----------------------------------------------------------------------------
Fourth Quarter Year
($ thousands) 2013 2012 2013 2012
----------------------------------------------------------------------------
Statements of Comprehensive
Income Information
Revenues 148,313 150,779 609,405 577,676
Raw material purchase costs 75,617 66,003 294,459 288,047
----------------------------------------------------------------------------
Revenues less raw material
purchase costs 72,696 84,776 314,946 289,629
----------------------------------------------------------------------------
Other expenses:
Production 45,819 42,858 182,725 169,593
Selling and administration 6,532 5,436 21,794 21,201
Foreign currency loss
(gain) 2,360 1,413 7,446 (681)
(Gain)/loss on derivative
financial instruments (993) 1,641 (1,080) (940)
Depreciation of property,
plant and equipment 8,785 9,062 36,351 33,502
Rehabiliation (recovery)
expense (519) 266 (3,683) 922
----------------------------------------------------------------------------
Earnings before finance
costs and income taxes 10,712 24,100 71,393 66,032
----------------------------------------------------------------------------
Finance costs, net 1,368 2,009 6,371 7,981
----------------------------------------------------------------------------
Earnings before income taxes 9,344 22,091 65,022 58,051
Current and deferred income
tax expense (recovery) 2,510 (5,173) 14,247 7,482
----------------------------------------------------------------------------
Earnings attributable to
Unitholders and Non-
controlling interest 6,834 27,264 50,775 50,569
Distributions to Unitholders 4,687 4,687 18,750 18,750
Current income tax recovery
on distribution (603) (35) (603) (4,136)
----------------------------------------------------------------------------
Increase in net assets
attributable to Unitholders
and Non-controlling
interest 2,750 22,612 32,628 35,955
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Other comprehensive income
(loss) 4,863 (2,257) 11,897 (5,091)
----------------------------------------------------------------------------
Comprehensive income 7,613 20,355 44,525 30,864
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Statements of Financial
Position Information Dec. 31, 2013 Dec. 31, 2012
----------------------------------------------------------------------------
Cash 15,547 1,303
Inventories 77,580 91,697
Accounts receivable 91,898 98,347
Income taxes receivable 4,040 4,801
Property, plant and
equipment 272,341 270,867
Total assets 467,075 477,629
Accounts payable and accrued
liabilities 87,844 72,448
Total bank and other loans 51,322 95,509
Total liabilities excluding
net assets attributable to
unitholders 187,542 242,621
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Fourth Quarter Year
Statements of Cash Flows
Information 2013 2012 2013 2012
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Cash provided by operating
activities before cash
distributions and net
change in non-cash working
capital items 18,786 22,100 81,385 83,361
----------------------------------------------------------------------------
Cash distributions (4,687) (4,687) (18,750) (18,750)
----------------------------------------------------------------------------
Net change in non-cash
working capital items 7,572 (36,450) 28,560 (39,297)
----------------------------------------------------------------------------
Cash provided by operating
activities 21,671 (19,037) 91,195 25,314
----------------------------------------------------------------------------
Cash used in investing
activities (14,002) (8,499) (31,657) (24,632)
Cash used in financing
activities (7,312) 22,754 (45,294) (876)
Net increase/(decrease) in
cash and cash equivalents 357 (4,782) 14,244 (194)
----------------------------------------------------------------------------
Cash distributions declared
per Priority Unit 0.12501 0.12501 0.50004 0.50004
----------------------------------------------------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Fourth Quarter Year
2013 2012 2013 2012
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Zinc concentrate processed (tonnes) 126,302 124,296 506,209 497,183
Zinc grade (%) 52.9 53.5 53.1 54.0
Zinc recovery (%) 97.1 97.6 97.2 97.2
Zinc metal production (tonnes) 67,212 74,748 265,242 263,697
Zinc metal sales (tonnes) 65,248 67,511 269,807 260,401
Processing fee (cents/pound) 39.5 39.2 39.5 39.2
Zinc metal premium (US$/pound) 0.087 0.075 0.084 0.075
By-product revenues ($ millions) 8.9 11.1 38.7 42.1
Copper in cake production (tonnes) 491 790 1,821 2,526
Copper in cake sales (tonnes) 338 734 1,937 2,275
Sulphuric acid production (tonnes) 99,232 99,884 405,993 408,849
Sulphuric acid sales (tonnes) 95,966 97,419 401,235 410,358
Average LME copper price (US$/pound) 3.24 3.59 3.32 3.61
Sulphuric acid netback (US$/tonne) 69 80 71 76
Average LME zinc price (US$/pound) 0.87 0.89 0.87 0.88
Average US/Cdn. exchange rate 1.05 0.99 1.03 1.00
----------------------------------------------------------------------------
(i) 1 tonne = 2,204.62 pounds
Adjusted Earnings before Distributions to Unitholders, Finance Costs, Income
Taxes, Depreciation and Amortization ("Adjusted EBITDA")
Adjusted EBITDA is used by the Fund as an indication of cash generated from
operations. Adjusted EBITDA is not a recognized measure under IFRS and therefore
the Fund's method of calculating Adjusted EBITDA is unlikely to be comparable to
methods used by other entities.
The Fund's Adjusted EBITDA is calculated by starting from earnings before
finance costs and income taxes and adjusting for all of the non-cash items such
as depreciation, (gain) loss on the sale of assets, changes in fair value of
embedded derivatives and non- cash gain on derivative financial instruments. In
addition, an adjustment is made to reflect the net change in the rehabilitation
liability (reclamation (recovery) expense less site restoration expenditures)
and the net change in employee benefits (non-cash employee benefit expenses less
employer contributions).
A reconciliation of Adjusted EBITDA for the fourth quarters and years of 2013
and 2012 is provided below:
restated
----------------------------------------------------------------------------
Adjusted EBITDA Q4/2013 Q4/2012 Change
----------------------------------------------------------------------------
($ thousands)
Earnings before finance costs $
and income taxes 10,712 $ 24,100 $ (13,388)
Depreciation of property, plant
and equipment 8,785 9,062 (277)
Net change in residue ponds
rehabilitation liability (568) 55 (623)
Derivative financial instruments
gain (835) (699) (136)
Change in fair value of embedded
derivatives 3,315 (4,670) 7,985
Loss/(gain) on sale of assets 64 (268) 332
Net change in employee benefits (186) (545) 359
----------------------------------------------------------------------------
$ 21,287 $ 27,035 $ (5,748)
----------------------------------------------------------------------------
restated
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Adjusted EBITDA 2013 2012 Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
($ thousands)
Earnings before finance costs $
and income taxes 71,393 $ 66,032 $ 5,361
Depreciation of property, plant
and equipment 36,351 33,502 2,849
Net change in residue ponds
rehabilitation liability (4,098) 521 (4,619)
Derivative financial instruments
gain (5,761) (2,899) (2,862)
Change in fair value of embedded
derivatives 2,309 5,593 (3,284)
Gain on sale of assets (457) (380) (77)
Net change in employee benefits (771) (1,709) 938
----------------------------------------------------------------------------
$ 98,966 $ 100,660 $ (1,694)
----------------------------------------------------------------------------
The Fund's Adjusted EBITDA is currently supported by the pricing feature under
the Supply and Processing Agreement. It is expected that the Fund's Adjusted
EBITDA will be more sensitive to market prices after the expiry of the initial
term of the Agreement in May 2017.
FOR FURTHER INFORMATION PLEASE CONTACT:
Financial information:
Michael Boone, Vice President & Chief Financial Officer of
Canadian Electrolytic Zinc Limited,
Noranda Income Fund's Manager
416-775-1561
info@norandaincomefund.com
Noranda Income (TSX:NIF.UN)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025
Noranda Income (TSX:NIF.UN)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025
