TORONTO, May 3, 2018 /CNW/ - Magellan Aerospace
Corporation ("Magellan" or the "Corporation") released its
financial results for the first quarter of 2018 in accordance with
the newly adopted IFRS 15, Revenue from contracts with
customers. All amounts are expressed in Canadian dollars unless
otherwise indicated. The results are summarized as follows:
|
|
|
Three month period
ended
March
31
|
Expressed in
thousands of Canadian dollars, except per share amounts
|
2018
|
2017
(restated)1
|
%
Change
|
Revenues
|
244,625
|
248,219
|
(1.4)
|
Gross
Profit
|
40,428
|
43,495
|
(7.1)
|
Net Income
|
17,464
|
39,640
|
(55.9)
|
Net Income per
Share
|
0.30
|
0.68
|
(55.9)
|
EBITDA
|
34,138
|
62,586
|
(45.5)
|
EBITDA per
Share
|
0.59
|
1.08
|
(45.4)
|
12017
reported figures have been restated applying IFRS 15, Revenue
from contracts with customers. See "Changes in Accounting
Policies".
|
This news release
contains certain forward-looking statements that reflect the
current views and/or expectations of the Corporation with respect
to its performance, business and future events. Such
statements are subject to a number of risks, uncertainties and
assumptions, which may cause actual results to be materially
different from those expressed or implied. The Corporation
assumes no future obligation to update these forward-looking
statements except as required by law.
This news release presents certain non-IFRS financial
measures to assist readers in understanding the Corporation's
performance. Non-IFRS financial measures are measures that either
exclude or include amounts that are not excluded or included in the
most directly comparable measures calculated and presented in
accordance with Generally Accepted Accounting Principles ("GAAP").
Throughout this news release, reference is made to EBITDA (defined
as net income before interest, income taxes, depreciation and
amortization), which the Corporation considers to be an indicative
measure of operating performance and a metric to evaluate
profitability. EBITDA is not a generally accepted earnings measure
and should not be considered as an alternative to net income (loss)
or cash flows as determined in accordance with IFRS. As there is no
standardized method of calculating this measure, the Corporation's
EBITDA may not be directly comparable with similarly titled
measures used by other companies.
|
1. Overview
A summary of Magellan's
business and significant updates
Magellan is a diversified supplier of components to the
aerospace industry and in certain circumstances for power
generation projects. Through its wholly owned subsidiaries,
Magellan designs, engineers, and manufactures aeroengine and
aerostructure components for aerospace markets, advanced products
for defence and space markets, and complementary specialty
products. The Corporation also supports the aftermarket through
supply of spare parts as well as performing repair and overhaul
services.
Magellan operates substantially all of its activities in one
reportable segment, Aerospace, which is viewed as one segment by
the chief operating decision-makers for the purpose of resource
allocations, assessing performance and strategic planning. The
Aerospace segment includes the design, development, manufacture,
repair and overhaul, and sale of systems and components for defence
and civil aviation.
Business Update
On April 19, 2018, Magellan
announced a new contract with Airbus for the supply of A330 Wing
Ribs #2 thru #5 for a five year period and is expected to generate
approximately $48 million over the
term of the agreement. This contract will be fulfilled out of
Magellan's UK facilities.
On April 25, 2018, Magellan
announced that they have reached a strategic long term agreement
with a current undisclosed customer. This five year agreement
with anticipated revenues of $53
million is with a major aeroengine OEM. This contract
secures the Corporation's current statement of work for both the
production of complex magnesium and aluminum castings and the
production of high tolerance critical rotating engine shafts.
Magellan divisions supporting this contract include Magellan's
Haley, Ontario, Glendale, Arizona, and Haverhill, Massachusetts facilities.
On April 27, 2018, Magellan
announced major contract awards for both program extension and new
work awards with Boeing Commercial Airplane Company. These
awards include contract extensions for the B787, the B767-2C tanker
door detail parts and assembly and legacy components and assemblies
on the B747-800 and B767 programs.
In addition, Magellan was awarded a new multi-year contract to
manufacture winglet components for the B737 MAX. The components and
assemblies associated with these Boeing contracts will be delivered
from Magellan's facilities in New York,
New York and Middletown,
Ohio.
For additional information, please refer to the "Management's
Discussion and Analysis" section of the Corporation's 2017 Annual
Report available on www.sedar.com.
2. Results of Operations
A discussion of
Magellan's operating results for first quarter ended March 31, 2018
As described in "Changes in Accounting Policies" section of this
MD&A, the Corporation's interim results of operations for the
three month period ended March 31,
2017 have been restated to reflect the impact of adoption of
IFRS 15, Revenue from Contracts with Customers.
The Corporation reported revenue of $244.6 million in the first quarter of 2018 as
compared to $248.2 million in the
first quarter of 2017. Gross profit and net income for the first
quarter of 2018 were $40.4 million
and $17.5 million, respectively, in
comparison to gross profit of $43.5
million and net income of $39.6
million for the first quarter of 2017.
Consolidated Revenue
Overall, the Corporation's consolidated revenues decreased
slightly when compared to the first quarter of 2017.
|
|
|
Three month
period
|
|
ended March
31
|
Expressed in
thousands of dollars
|
2018
|
2017
(restated)
|
Change
|
Canada
|
78,656
|
74,860
|
5.1%
|
United
States
|
79,576
|
81,093
|
(1.9%)
|
Europe
|
86,393
|
92,266
|
(6.4%)
|
Total
revenues
|
244,625
|
248,219
|
(1.4%)
|
Consolidated revenues for the three month period ended
March 31, 2018 were $244.6 million, $3.6
million or 1.4% lower than $248.2
million recorded for the same period in 2017. Revenues
in Canada increased 5.1% in the
first quarter of 2018 compared to the first quarter of 2017,
primarily due to higher repair and overhaul services offset in part
by lower production volumes and the weakening of the United States dollar relative to the
Canadian dollar. On a currency neutral basis, Canadian revenues in
the first quarter of 2017 increased by 8.1% over the corresponding
period of 2017.
Revenues in United States
decreased 1.9% in the first quarter of 2018 in comparison to the
first quarter of 2017 when measured in Canadian dollars mainly due
to unfavourable foreign exchange impact due to the weakening
United States dollar against the
Canadian dollar. On a currency neutral basis, revenues in
the United States increased by
2.2% in the first quarter of 2018 over the first quarter of
2017.
European revenues decreased $5.9
million or 6.4% to $86.4
million in the first quarter of 2018 compared to
$92.3 million during the first
quarter of 2017, primarily driven by lower production rate for
wide-body aircraft and unfavourable foreign exchange impact due to
the weakening United States dollar
relative to the British pound. On a constant currency basis,
revenues in the first quarter of 2017 in Europe decreased by 4.2% compared to the same
period in 2017.
Gross Profit
|
|
|
Three month
period
|
|
ended March
31
|
Expressed in
thousands of dollars
|
2018
|
2017
(restated)
|
Change
|
Gross
profit
|
40,428
|
43,495
|
(7.1%)
|
Percentage of
revenues
|
16.5%
|
17.5%
|
|
Gross profit decreased $3.1
million to $40.4 million for
the first quarter of 2018 compared to $43.5
million for the first quarter of 2017 and gross profit as a
percentage of revenues decreased to 16.5% for the first quarter of
2018 from 17.5% recorded in the same period in 2017. Decrease in
gross profit was primarily due to volume decrease, changes in
product mix and unfavourable foreign exchange impact primarily
driven by the weakening of the United
States dollar relative to British pound and Canadian
dollars.
Administrative and General Expenses
|
|
|
Three month
period
|
|
ended March
31
|
Expressed in
thousands of dollars
|
2018
|
2017
|
Change
|
Administrative and
general expenses
|
14,628
|
15,087
|
(3.0%)
|
Percentage of
revenues
|
6.0%
|
6.1%
|
|
Administrative and general expenses as a percentage of revenues
were 6.0% for the first quarter of 2018, consistent with that in
the corresponding period of 2017. Administrative and general
expenses were $0.5 million lower than
prior year.
Other
|
|
|
Three month
period
|
|
ended March
31
|
Expressed in
thousands of dollars
|
2018
|
2017
|
Foreign exchange
loss
|
2,170
|
876
|
Loss (gain) on
disposal of property, plant and equipment
|
88
|
(26,593)
|
Other
|
-
|
4,010
|
Total other expenses
(income)
|
2,258
|
(21,707)
|
Other expenses in the first quarter of 2018 were driven by the
foreign exchange loss recognized due to the movements in balances
denominated in foreign currencies and the fluctuations of the
foreign exchange rates. Other income of $21.7 million in the first quarter of 2017
consisted of $26.6 million gain on
sale of the land and building of the Corporation's Mississauga facility, $4.0 million of associated sale costs and
$0.9 million foreign exchange loss
recognized in the first quarter of 2017.
Interest Expense
|
|
|
Three month
period
|
|
ended March
31
|
Expressed in
thousands of dollars
|
2018
|
2017
|
Interest on bank
indebtedness and long-term debt
|
388
|
869
|
Accretion charge
for borrowings and long-term debt
|
262
|
234
|
Discount on sale of
accounts receivable
|
428
|
252
|
Total interest
expense
|
1,078
|
1,355
|
Interest expense of $1.1 million
in the first quarter of 2018 was $0.3
million lower than the first quarter of 2017 amount of
$1.4 million, mainly due to decreased
interest on bank indebtedness and long-term debt as principal
amounts were lower during the quarter. The decrease was
partially offset by higher discount interest on the sale of
accounts receivables as a higher volume of receivables were sold
under factoring programs during the first quarter of 2018 as
compared to the first quarter of 2017.
Provision for Income Taxes
|
|
|
Three month
period
|
|
ended March
31
|
Expressed in
thousands of dollars
|
2018
|
2017
(restated)
|
Expense of current
income taxes
|
3,878
|
4,562
|
Expense of deferred
income taxes
|
1,122
|
4,558
|
Total expense of
income taxes
|
5,000
|
9,120
|
Effective tax
rate
|
22.3%
|
18.7%
|
Income tax expense for the first quarter ended March 31, 2018 was $5.0
million, representing an effective income tax rate of 22.3%
compared to 18.7% for the first quarter of 2017. The increase in
effective tax rate quarter over quarter was primarily due to the
lower tax rate applicable to the capital gain on the sale of the
land and building in Mississauga
facility in the first quarter of 2017. The effective tax rate in
current quarter was impacted by the reduction in the deferred tax
liability in the United States as
a result of new legislation which lowered the United States federal corporate income tax
rate. The change in mix of income across the different
jurisdictions in which the Corporation operates also impacts the
change in the effective tax rate and the current and deferred
income taxes expenses.
3. Selected Quarterly Financial Information
A
summary view of Magellan's quarterly financial performance
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
|
2017
|
|
|
2016
|
Expressed in millions
of dollars,
except per share
amounts
|
Mar
31
|
Dec 31
|
Sep 30
|
Jun 30
|
Mar
312
|
Dec 31
|
Sep 30
|
Jun 30
|
Revenues
|
244.6
|
235.6
|
232.6
|
253.5
|
248.2
|
247.1
|
238.0
|
252.7
|
Income before
taxes
|
22.5
|
29.5
|
25.4
|
26.9
|
48.8
|
31.3
|
25.2
|
29.6
|
Net Income
|
17.5
|
32.1
|
19.3
|
20.4
|
39.6
|
24.0
|
18.8
|
22.3
|
Net Income per
share
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
0.30
|
0.55
|
0.33
|
0.35
|
0.68
|
0.41
|
0.32
|
0.38
|
EBITDA1
|
34.1
|
41.2
|
37.6
|
40.4
|
62.6
|
45.3
|
38.4
|
44.7
|
1
|
EBITDA is not an IFRS
financial measure. Please see the "Reconciliation of Net Income to
EBITDA" section for more information.
|
2
|
Restated using
revenue recognition policies in accordance with IFRS 15, Revenue
from Contracts with Customers.
|
Effective January 1, 2018, the
Corporation adopted IFRS 15, Revenue from contracts with
customers that are discussed in "Changes in Accounting
Policies" in this MD&A. The adoption of the standard does not
have a significant effect on the Corporation's reported profit and
loss.
Revenues and net income reported in the quarterly information
were impacted by the movements in the Canadian dollar relative to
the United States dollar and
British pound when the Corporation translates its foreign
operations to Canadian dollars. Further, the movements in
the United States dollar relative
to British pound impact the Corporation's United States dollar exposures in its European
operations. During the periods reported, the average exchange rate
of United States dollar relative
to the Canadian dollar fluctuated between a high of 1.3448 in the
second quarter of 2017 and a low of 1.2526 in the third quarter of
2017. The average exchange rate of British pound relative to the
Canadian dollar moved from a high of 1.8487 in the second quarter
of 2016 to a low of 1.6398 in the third quarter of 2017. The
average exchange rate of the British pound relative to the United States dollar reached its high of
1.4347 in the second quarter of 2016 and hit a low of 1.2395 in the
first quarter of 2017.
The average exchange rate of the
United States dollar relative to the Canadian dollar in the
first quarter of 2018 was 1.2681 versus 1.3237 in the same period
of 2017. The average exchange rate of British pound relative to the
Canadian dollar moved to 1.7639 during the current quarter from
1.6414 in the first quarter of 2017. The average exchange rate of
the British pound relative to the United
States dollar increased to 1.3924 in the current quarter
from 1.2409 in the first quarter of 2017. Had the foreign exchange
rates remained at levels experienced in the first quarter of 2017,
reported revenues in the first quarter of 2018 would have been
higher by $7.6 million.
As discussed above, net income reported in the quarterly
information was also impacted by the foreign exchange movements.
The Corporation reported its highest net income in the first
quarter of 2017 mainly driven by the recognition of the gain on the
sale of the land and building of its Mississauga facility. In the third quarter of
2017, the Corporation recorded a gain of $2.2 million on the disposition of an investment
property. In the fourth quarter of 2017, the Corporation recognized
the future tax benefit attributable to the reduction in
the United States federal
corporate income tax as a result of new legislation. The
Corporation recorded business closure costs related to the closure
of a small operating facility in the
United States in the second quarter of 2016, and a margin
adjustment related to one of its construction contracts in the
third quarter of 2016.
4. Reconciliation of Net Income to EBITDA
A
description and reconciliation of certain non-IFRS measures used by
management
In addition to the primary measures of earnings and earnings per
share (basic and diluted) in accordance with IFRS, the Corporation
includes EBITDA (earnings before interest expense, income taxes and
depreciation and amortization) in this quarterly statement. The
Corporation has provided this measure because it believes this
information is used by certain investors to assess financial
performance and that EBITDA is a useful supplemental measure as it
provides an indication of the results generated by the
Corporation's principal business activities prior to consideration
of how these activities are financed and how the results are taxed
in the various jurisdictions. Each of the components of this
measure are calculated in accordance with IFRS, but EBITDA is not a
recognized measure under IFRS, and the Corporation's method of
calculation may not be comparable with that of other companies.
Accordingly, EBITDA should not be used as an alternative to net
income as determined in accordance with IFRS or as an alternative
to cash provided by or used in operations.
|
|
|
Three month
period
|
|
ended March
31
|
Expressed in
thousands of dollars
|
2018
|
2017
(restated)
|
Net income
|
17,464
|
39,640
|
Interest
|
1,078
|
1,355
|
Taxes
|
5,000
|
9,120
|
Depreciation and
amortization
|
10,596
|
12,471
|
EBITDA
|
34,138
|
62,586
|
EBITDA decreased $28.4 million or
45.5% to $34.1 million for the first
quarter of 2018, compared to $62.6
million in the first quarter of 2017 as a result of lower
net income, interest, income taxes expenses and depreciation and
amortization expenses. Net income in the first quarter of 2017
included $22.6 million gain on sale
of the land and building of the Corporation's Mississauga facility net of associated costs.
Backing out the gain on sale of $22.6
million, EBITDA in the first quarter of 2017 would have been
$40.0 million versus $34.1 million in the first quarter of 2018.
5. Liquidity and Capital Resources
A discussion
of Magellan's cash flow, liquidity, credit facilities and other
disclosures
The Corporation's liquidity needs can be met through a variety
of sources including cash on hand, cash provided by operations,
short-term borrowings from its credit facility and accounts
receivable securitization program, and long-term debt and equity
capacity. Principal uses of cash are for operational requirements,
capital expenditures and dividend payments. Based on current funds
available and expected cash flow from operating activities,
management believes that the Corporation has sufficient funds
available to meet its liquidity requirements at any point in
time. However, if cash from operating activities is lower
than expected or capital projects exceed current estimates, or if
the Corporation incurs major unanticipated expenses, it may be
required to seek additional capital in the form of debt or equity
or a combination of both.
Cash Flow from Operations
|
|
|
Three month
period
|
|
ended March
31
|
Expressed in
thousands of dollars
|
2018
|
2017 (restated)
|
Increase in trade
receivables
|
(16,203)
|
(27,478)
|
Increase in contract
assets
|
(6,799)
|
(1,009)
|
Decrease (increase)
in inventories
|
3,864
|
(4,068)
|
(Increase) decrease
in prepaid expenses and other
|
(3,062)
|
861
|
Decrease in accounts
payable, accrued liabilities and provisions
|
(14,327)
|
(10,403)
|
Changes to non-cash
working capital balances
|
(36,527)
|
(42,097)
|
Cash used in
operating activities
|
(8,595)
|
(10,772)
|
For the first quarter ended March 31,
2018, the Corporation used $8.6
million in operations, less than the $10.8 million used in the first quarter of 2017.
The Corporation generated more cash from operating activities
primarily driven by favourable changes in non-cash working capital
balances and higher net income after adjusting for the impact of
disposal of the Mississauga Property, offset by lower amortization
and depreciation and deferred taxes.
Investing Activities
|
|
|
Three month
period
|
|
ended March
31
|
Expressed in
thousands of dollars
|
2018
|
2017
|
Purchase of property,
plant and equipment
|
(7,566)
|
(16,592)
|
Proceeds of disposal
of property plant and equipment
|
21
|
32,661
|
(Increase) decrease
in intangible and other assets
|
(754)
|
3,120
|
Change in restricted
cash
|
(2,714)
|
(21)
|
Cash (used in)
provided by investing activities
|
(11,013)
|
19,168
|
The Corporation's capital expenditures for the first quarter of
2018 were $7.6 million compared to
$16.6 million in the first quarter of
2017. The Corporation continues to invest in capital expenditures
to enhance its manufacturing capabilities in various geographies
and to support new customer programs. In the first quarter of 2017,
the Corporation sold the land and building of its Mississauga facility and generated net cash
proceeds of $32.7 million.
Financing Activities
|
|
|
Three month
period
|
|
ended March
31
|
Expressed in
thousands of dollars
|
2018
|
2017
|
Increase (decrease)
in bank indebtedness
|
15,446
|
(13,062)
|
(Decrease) increase
in debt due within one year
|
(7,033)
|
5,361
|
Decrease in long-term
debt
|
(13,266)
|
(1,114)
|
(Decrease) increase
in long-term liabilities and provisions
|
(74)
|
1,054
|
Increase in
borrowings subject to specific conditions
|
25
|
530
|
Common share
dividend
|
(4,948)
|
(3,784)
|
Cash used in
financing activities
|
(9,850)
|
(11,015)
|
The Corporation has an operating credit facility, with a
syndicate of banks, with a Canadian dollar limit of $95.0 million, a US dollar limit of US$35.0 million and a British pound limit of
£11.0 million. Under the terms of the amended credit agreement, the
operating credit facility expires on September 30, 2018. Extensions of the facility
are subject to mutual consent of the syndicate of lenders and the
Corporation. The credit agreement also includes a Canadian
$50.0 million uncommitted accordion
provision which will provide the Corporation with the option to
increase the size of the operating credit facility.
The Corporation used $9.8 million
net after the utilization of the operating facility in the first
quarter of 2018 mainly to repay debt due within one year and
long-term debt and pay dividends.
As at March 31, 2018 the
Corporation has made contractual commitments to purchase
$14.4 million of capital assets.
Dividends
During the first quarter of 2018, the
Corporation declared and paid quarterly cash dividends of
$0.085 per common share representing
an aggregate dividend payment of $4.9
million.
Subsequent to March 31, 2018 the
Corporation announced that its Board of Directors had declared a
quarterly cash dividend on its common shares of $0.085 per common share. The dividend will be
payable on June 29, 2018 to
shareholders of record at the close of business on June 15, 2018.
Outstanding Share Information
The authorized capital
of the Corporation consists of an unlimited number of Preference
Shares, issuable in series, and an unlimited number of common
shares. As at May 1, 2018, 58,209,001
common shares were outstanding and no preference shares were
outstanding.
6. Financial Instruments
A summary of Magellan's
financial instruments
Derivative Contracts
The Corporation operates
internationally, which gives rise to a risk that its income, cash
flows and shareholders' equity may be adversely impacted by
fluctuations in foreign exchange rates. Currency risk arises
because the amount of the local currency receivable or payable for
transactions denominated in foreign currencies may vary due to
changes in exchange rates and because the non-Canadian dollar
denominated financial statements of the Corporation's subsidiaries
may vary on consolidation into the reporting currency of Canadian
dollars. The Corporation from time to time may use derivative
financial instruments to help manage foreign exchange risk with the
objective of reducing transaction exposures and the resulting
volatility of the Corporation's earnings. The Corporation does not
trade in derivatives for speculative purposes. Under these
contracts the Corporation is obligated to purchase specified
amounts at predetermined dates and exchange rates. These contracts
are matched with anticipated cash flows in United States dollars. The counterparties to
the foreign currency contracts are all major financial institutions
with high credit ratings. The Corporation had no material foreign
exchange contracts outstanding as at March
31, 2018.
Off Balance Sheet Arrangements
The Corporation does
not have any off-balance sheet arrangements that have or reasonably
are likely to have a material effect on its financial condition,
changes in financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources.
As a result, the Corporation is not exposed materially to any
financing, liquidity, market or credit risk that could arise if it
had engaged in these arrangements.
7. Related Party Transactions
A summary of
Magellan's transactions with related parties
For the three month period ended March
31, 2018, the Corporation had no material transactions with
related parties as defined in IAS 24 - Related Party
Disclosures.
8. Risk Factors
A summary of risks and
uncertainties facing Magellan
The Corporation manages a number of risks in each of its
businesses in order to achieve an acceptable level of risk without
hindering the ability to maximize returns. Management has
procedures to help identify and manage significant operational and
financial risks.
For more information in relation to the risks inherent in
Magellan's business, reference is made to the information under
"Risk Factors" in the Corporation's Management's Discussion and
Analysis for the year ended December 31,
2017 and to the information under "Risks Inherent in
Magellan's Business" in the Corporation's Annual Information Form
for the year ended December 31, 2017,
which have been filed with SEDAR at www.sedar.com.
9. Changes in Accounting Policies
A description of accounting standards adopted in the current
year
The following new standards, and amendments to standards and
interpretations, are effective for the first time for interim
periods beginning on or after January 1,
2018 and have been applied in preparing the consolidated
interim financial statements.
IFRS 15 Revenue from Contracts with Customers ("IFRS
15")
IFRS 15 supersedes IAS 11 Construction
Contracts, IAS 18 Revenue and related interpretations
and applies to all revenue arising from contracts with customers,
unless those contracts are in the scope of other standards. The new
standard establishes a five-step model to account for revenue
arising from contracts with customers. Under IFRS 15, revenue is
recognized at an amount that reflects the consideration to which an
entity expects to be entitled in exchange for transferring goods or
services to a customer. The standard requires entities to exercise
judgement, taking into consideration all of the relevant facts and
circumstances when applying each step of the model to contracts
with their customers. The standard also specifies the accounting
for the incremental costs of obtaining a contract and the costs
directly related to fulfilling a contract.
The Corporation adopted IFRS 15 using the full retrospective
method of adoption. The effect of adopting IFRS 15 is as
follows:
Impact on the statement of income and comprehensive income for
the three month period ended March 31,
2017:
|
|
|
|
|
As
reported
|
Increase
(Decrease)
|
Restated
|
Revenues
|
247,210
|
1,009
|
248,219
|
Cost of
revenues
|
204,002
|
722
|
204,724
|
Gross
profit
|
43,208
|
287
|
43,495
|
Income
taxes
|
9,060
|
60
|
9,120
|
Net income and
comprehensive income
|
39,413
|
227
|
39,640
|
|
|
|
|
Basic and diluted net
income per share
|
0.68
|
0.00
|
0.68
|
Impact on the statement of financial position as at January 1, 2017 and December 31, 2017:
|
|
|
|
As at January 1,
2017
|
As at December 31,
2017
|
|
As
reported
|
Increase
(Decrease)
|
Restated
|
As
reported
|
Increase
(Decrease)
|
Restated
|
Trade and other
receivables
|
205,609
|
(8,853)
|
196,756
|
189,867
|
(20,174)
|
169,693
|
Contract
assets
|
-
|
44,426
|
44,426
|
-
|
46,196
|
46,196
|
Inventories
|
208,964
|
(32,156)
|
176,808
|
197,857
|
(26,803)
|
171,054
|
Current
assets
|
447,311
|
3,417
|
450,728
|
445,506
|
(781)
|
444,725
|
Deferred tax
assets
|
22,007
|
(1,066)
|
20,941
|
14,313
|
(490)
|
13,823
|
Non-current
assets
|
545,591
|
(1,066)
|
544,525
|
538,426
|
(490)
|
537,936
|
Total
assets
|
992,902
|
2,351
|
995,253
|
983,932
|
(1,271)
|
982,661
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities and provisions
|
178,566
|
(6,240)
|
172,326
|
161,575
|
(7,298)
|
154,277
|
Current
liabilities
|
229,353
|
(6,240)
|
223,113
|
213,409
|
(7,298)
|
206,111
|
Deferred tax
liabilities
|
36,056
|
1,786
|
37,842
|
26,070
|
1,011
|
27,081
|
Total long-term
liabilities
|
156,218
|
1,786
|
158,004
|
76,291
|
1,011
|
77,302
|
Retained
earnings
|
310,664
|
6,805
|
317,469
|
405,976
|
5,016
|
410,992
|
Total liabilities
and equity
|
992,902
|
2,351
|
995,253
|
983,932
|
(1,271)
|
982,661
|
There is no material impact on the consolidated statement of
cash flows.
The Corporation's revenue recognition methodology is determined
on a contract-by-contract basis. Significant changes to the
Corporation's revenue recognition accounting policy as a result of
adopting of IFRS 15 are set out below.
(i) Sale of goods
The majority of the Corporation's
revenue is generated from the manufacture of aeroengine and
aerostructure components for the aerospace market. Prior to
adoption of IFRS 15, sales of goods were recognized when the goods
were dispatched or made available to the customer, except for the
sale of consignment product where revenue is recognized on
notification that the product has been used. Under IFRS 15,
revenues are recognized when control of promised goods is
transferred to customers in an amount that reflects the
consideration the Corporation expects to be entitled to receive in
exchange for those goods. The Corporation accounts for
contracts with customers when it has approval and commitment from
both parties, each party's rights have been identified, payment
terms are defined, the contract has commercial substance and
collection is probable. The Corporation recognizes revenue over
time using the percentage-of-completion input method, which
recognizes revenue as performance of the contract progresses.
Contracts that do not meet the criteria for over time recognition
are recognized at a point in time. The sale of consignment products
are recognized on notification that the product has been used.
Rendering services
The Corporation supports the
aftermarket through the supply of spare parts as well as through
repair and overhaul services. The repair and overhaul services are
satisfied over time as customers simultaneously receive and consume
the benefits provided by the Corporation. The Corporation
recognizes revenues for repair and overhaul services using the
percentage-of-completion input method as the basis for measuring
the progress on the contract.
Input methods recognize revenue on the basis of an entity's
efforts or inputs toward satisfying a performance obligation (for
example, resources consumed, labor hours expended, costs incurred,
time lapsed, or machine hours used) relative to the total expected
inputs to satisfy the performance obligation. The estimation of
revenue and costs-to-complete is complex, subject to variables and
requires significant judgement. The contract value may include
fixed amounts, variable amounts or both. The Corporation estimates
variable consideration at the most likely amount to which the
Corporation expects to be entitled. The estimated variable amount
is included in the transaction price to the extent that it is
probable that a significant reversal of cumulative revenue
recognized will not occur when the uncertainty associated with the
variable consideration is resolved. The estimation of variable
consideration is largely based on assessment of the Corporation's
historical, current and forecasted information that is reasonably
available.
Other revenues
Other revenues are recognized at a point in time or over time as
performance obligations are satisfied, depending on the nature of
the contract.
(ii) Presentation of contract assets or contract
liabilities
Contract Assets — Contract assets
include unbilled amounts typically resulting from sales under
long-term contracts when over time method of revenue recognition is
utilized and revenue recognized exceeds the amount billed to the
customer, and right to payment is not just subject to the passage
of time. Amounts may not exceed their net realizable value.
Contract assets are generally classified as current. Upon
transition to IFRS 15, the Corporation reclassed to contract assets
$8,853 and $20,174 of trade receivables as at January 1, 2017 and December 31, 2017, respectively in relation to
contracts that are recognized under percentage-of-completion input
method.
Contract Liabilities — Contract liabilities consist of
advance payments and billings in excess of revenue recognized and
deferred revenue. Contract assets and liabilities are reported in a
net position on a contract by-contract basis at the end of each
reporting period. Advance payments and billings in excess of
revenue recognized are classified as current or noncurrent based on
the timing of when revenue is expected to be recognized. The
current portion of contract liabilities is included in accounts
payable and accrued liabilities and provisions and the noncurrent
portion is included in other long-term liabilities and provisions
in the consolidated statement of financial position.
(iii) Disclosure requirements
As required for the
condensed interim financial statements, the Corporation
disaggregated revenue recognized from contracts with customers into
categories that depict how the nature, amount, timing and
uncertainty of revenue and cash flows are affected by economic
factors. Refer to note 8 for the disclosure on disaggregated
revenue.
IFRS 9 Financial Instruments
IFRS 9 Financial
Instruments ("IFRS 9") provides guidance on the classification
and measurement of financial assets and liabilities, impairment of
financial assets, and general hedge accounting. The classification
and measurement portion of the standard determines how financial
assets and financial liabilities are accounted for in financial
statements and, in particular, how they are measured on an ongoing
basis. The amended IFRS 9 introduced a new, expected-loss
impairment model that will require more timely recognition of
expected credit losses. In addition, the amended IFRS 9
includes a substantially-reformed model for hedge accounting, with
enhanced disclosures about risk management activity. The new
standard is effective for annual periods beginning on or after
January 1, 2018. The Corporation
measures loss allowances for trade receivables and contract assets
at an amount equal to lifetime expected credit losses. The
Corporation has determined that the adoption of the standard
resulted in a loss allowance of $999
net of tax of $348, on Trade and
other receivables as at December 31,
2017. As a result, the opening retained earnings as at
January 1, 2018 decreased by
$999.
Amendment to IFRS 2 Classification and Measurement of
Share-based Payment Transactions
In 2016, the IASB issued
the final amendments to IFRS 2, Share-based Payments ("IFRS
2") that clarify the classification and measurement of share-based
transactions, consisting of: accounting for cash-settled
share-based payment transactions that include a performance
condition; classification of share-based payment transactions with
net settlement features; accounting for modifications of
share-based payment transactions from cash-settled to
equity-settled. The amendments are effective for annual periods
beginning on or after January 1,
2018, with earlier adoption permitted. The amendments are to
be applied prospectively. However, retrospective application is
allowed if this is possible without the use of hindsight. The
adoption of the amendment did not have an impact on the
Corporation's consolidated financial statements.
IFRIC Interpretation 22 Foreign Currency Transactions and
Advance Consideration
The interpretation clarifies that, in
determining the spot exchange rate to use on initial recognition of
the related asset, expense or income (or part of it) on the
derecognition of a non-monetary asset or non-monetary liability
relating to advance consideration, the date of the transaction is
the date on which an entity initially recognises the non-monetary
asset or non-monetary liability arising from the advance
consideration. If there are multiple payments or receipts in
advance, then the entity must determine a date of the transactions
for each payment or receipt of advance consideration. This adoption
of this interpretation did not have an impact on the Corporation's
consolidated financial statements.
Amendment to IAS 40 Transfer of Investment Property
The amendments clarify when an entity should transfer property,
including property under construction or development into, or out
of investment property. The amendments state that a change in use
occurs when the property meets, or ceases to meet, the definition
of investment property and there is evidence of the change in use.
A mere change in management's intentions for the use of a property
does not provide evidence of a change in use. These amendments did
not have an impact on the Corporation's consolidated financial
statements.
10. Outlook
The outlook for
Magellan's business in 2018
According to industry experts, the current commercial jetliner
production "supercycle" will continue through to the end of the
decade, at which at that point annual deliveries are estimated to
reach US$138 billion in value, 3.5
times that which the industry experienced in 2004. Although order
bookings in 2017 were lower than the peak in 2014, Boeing and
Airbus continue to fulfill their record orders with steadily
increasing monthly build rates. Boeing's combined production rates
for B737 and B737 MAX programs are increasing from 48 aircraft to
52 aircraft with plans to increase again to 57.7 aircraft per month
in early 2019. Airbus' build rate for the A320 and its
variants is stepping up to 57 aircraft in 2018, and then to 60
aircraft per month in 2019. Boeing's B787 and B777 programs remain
steady at 12 and 5 aircraft per month respectively. Airbus' new
A350XWB and Boeing's B777X continue their ramp up towards full rate
production. The A350XWB rate is currently at 8.4 aircraft per month
and is planned to hit 13 aircraft per month by 2020. Boeing is
building 3 B777X's in 2018 and is expected to reach between 8 and 9
aircraft per month by 2024. In the wide body market, recent sales
announcements have added to the Airbus' A380 and Boeing's B747-8
backlogs stabilizing production rates going forward.
The commercial aerospace market is continuing to change and
transform as demonstrated by increasing examples of vertical
integration and the emerging new partnership agreements. For
various reasons original equipment manufacturers are pursuing
vertical integration strategies which will challenge lower tier
suppliers to realign their strategies, including those that rely
heavily on aftermarket for their profits. The second change comes
with announcements that Airbus has partnered with Bombardier on the
C-Series program, and Boeing and Embraer are in talks to reach a
possible merger agreement. The impact of these initiatives on
Magellan's market positions is not expected to be material.
Magellan currently has supply agreements on all Airbus and Boeing
commercial fixed wing platforms.
With new business jets about to enter service and more set for
certification in 2018, the business jet industry hopes to see
deliveries begin to recover after hitting another low point in
2017. The industry continues to introduce new models that are more
attractive and more competitive than the previous ones in an
attempt to stimulate demand; however some argue it is getting more
difficult to find a niche to target. The latest focus by some
manufacturers is on aircraft speed, such as with Bombardier's new
Global platform and the new Gulfstream offerings which are capable
of flying close to supersonic speeds. This may provide some
stimulus in the market however experts continue to struggle in
identifying new leading indicators that will signal that this
market is in sustained recovery.
In the rotorcraft market, helicopter manufacturers are finally
seeing signs of recovery and stability. Airbus predicts that the
global market would need at least 22,000 helicopters over the next
20 years, with emerging economies providing most of the growth
potential. Commercial sales increased by 3% in 2017 driven mainly
by a preference for smaller lighter upper-medium models such as
Bell's 525 and Leonardo's AW189. Further growth opportunity comes
as a result of the opening up of the Chinese civil helicopter
market, which is generating a boom in sales for light single and
twin rotorcraft. In contrast, large helicopters for the oil and gas
industry such as Airbus' H225 and Sikorsky's S-92 appear unlikely
to fully recover to the volumes expected prior to the downturn in
the energy market. Magellan services the rotorcraft industry
through its engine maintenance, repair and overhaul capabilities
and Wire Strike Protection System products. In addition, the
Corporation's casting facilities in Haley, Ontario and Glendale, Arizona provide aeroengine castings
in support of both the business jet and helicopter markets.
In the defense market, the United
States market has entered its second consecutive year of
growth. United States lawmakers
acknowledge that their forces require fleet modernization and
repair, and are therefore recommending funding increases for almost
every aviation platform. For example, the Pentagon asked for
an additional 70 F-35's and Congress wants to fund 90 of
them. Allied nations' budgets are also expected to grow
similarly to that of the United States.
Lockheed Martin's F-35 Lightening II aircraft ("F-35") completed
a successful year in 2017. By the end of the year, 241 F-35's were
in service worldwide and international final assembly lines in
Italy and Japan had begun operations. In November,
Denmark purchased the first of its
27 planned F-35's after selecting it over the Eurofighter and Super
Hornet. In 2018, the U.S. Navy is set to declare the F-35C
operational, the United Kingdom
will begin F-35B carrier testing and Turkey will take delivery of its first F-35
fighters. Although Lockheed did not secure any new customers in
2017 for F-35, the fighter is expected to be successful in several
upcoming next-generation fighter competitions such as in
Belgium, Austria, Finland, Switzerland and Poland. Late in 2017, Canada announced that a tender for a new
fighter would be put out in 2019, with the new fighter entering
service by the mid 2020's. The competition will be open to all
qualified bidders including Lockheed and Boeing.
While some aerospace markets remain depressed, the industry
outlook overall continues to be positive. Commercial airline
markets are maintaining record levels of production output and
defense markets are beginning to rebound. Growth opportunities are
developing as current new programs ramp up to full production and a
spate of innovative new program variants emerge. Considering its
diversified capabilities, Magellan is well positioned to benefit
from current and future market opportunities.
Additional Information
Additional information relating
to Magellan Aerospace Corporation, including the Corporation's
annual information form, can be found on the SEDAR web site at
www.sedar.com.
Forward Looking Statements
This news release contains
certain forward-looking statements that reflect the current views
and/or expectations of the Corporation with respect to its
performance, business and future events. Such statements are
subject to a number of uncertainties and assumptions, which may
cause actual results to be materially different from those
expressed or implied. These forward looking statements can be
identified by the words such as "anticipate", "continue",
"estimate", "forecast", "expect", "may", "project", "could",
"plan", "intend", "should", "believe" and similar words suggesting
future events or future performance. In particular there are
forward looking statements contained under the heading "Overview"
which outlines certain expectations for future operations. These
statements assume the continuation of the current regulatory and
legal environment; the continuation of trends for passenger
airliner and defence production and are subject to the risks
contained herein and outlined in our annual information form.
The Corporation assumes no future obligation to update these
forward-looking statements except as required by law.
MAGELLAN AEROSPACE
CORPORATION
|
CONSOLIDATED
INTERIM STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
|
|
Three month
period ended March
31
|
(unaudited)
|
|
(restated)
|
(expressed in
thousands of Canadian dollars, except per share
amounts)
|
2018
|
2017
|
|
|
|
Revenues
|
244,625
|
248,219
|
Cost of
revenues
|
204,197
|
204,724
|
Gross
profit
|
40,428
|
43,495
|
|
|
|
Administrative and
general expenses
|
14,628
|
15,087
|
Other
|
2,258
|
(21,707)
|
Income before
interest and income taxes
|
23,542
|
50,115
|
|
|
|
Interest
|
1,078
|
1,355
|
Income before income
taxes
|
22,464
|
48,760
|
|
|
|
Income
taxes
|
|
|
|
Current
|
3,878
|
4,562
|
|
Deferred
|
1,122
|
4,558
|
|
5,000
|
9,120
|
Net
income
|
17,464
|
39,640
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
Other comprehensive
loss that may be
|
|
|
|
reclassified to
profit and loss in subsequent periods:
|
|
|
|
|
Foreign currency
translation
|
20,982
|
(369)
|
|
Items not to be
reclassified to profit and loss
|
|
|
|
in subsequent
periods:
|
|
|
|
|
Actuarial losses on
defined benefit pension plans, net of taxes
|
(645)
|
(1,159)
|
Total
comprehensive income, net of taxes
|
37,801
|
38,112
|
|
|
|
Net income per
share
|
|
|
Basic and
diluted
|
0.30
|
0.68
|
MAGELLAN AEROSPACE
CORPORATION
|
CONSOLIDATED
INTERIM STATEMENTS OF FINANCIAL POSITION
|
|
|
|
|
|
March
31 2018
|
December
31 2017
|
January
1 2017
|
(unaudited)
|
(expressed in
thousands of Canadian dollars)
|
|
(restated)
|
(restated)
|
|
|
|
|
Current
assets
|
|
|
|
Cash
|
12,080
|
40,394
|
7,606
|
Restricted
cash
|
6,037
|
3,233
|
7,125
|
Trade and other
receivables
|
193,805
|
169,693
|
196,756
|
Contract
assets
|
59,495
|
46,196
|
44,426
|
Inventories
|
172,907
|
171,054
|
176,808
|
Prepaid expenses and
other
|
18,044
|
14,155
|
18,007
|
|
462,368
|
444,725
|
450,728
|
Non-current
assets
|
|
|
|
Property, plant and
equipment
|
411,471
|
401,855
|
389,825
|
Investment
properties
|
2,415
|
2,414
|
4,377
|
Intangible
assets
|
61,291
|
61,495
|
67,443
|
Goodwill
|
35,216
|
33,441
|
33,797
|
Other
assets
|
23,241
|
24,908
|
28,142
|
Deferred tax
assets
|
12,992
|
13,823
|
20,941
|
|
546,626
|
537,936
|
544,525
|
Total
assets
|
1,008,994
|
982,661
|
995,253
|
|
|
|
|
Current
liabilities
|
|
|
|
Bank
indebtedness
|
15,686
|
─
|
─
|
Accounts payable and
accrued liabilities and provisions
|
152,204
|
154,277
|
172,326
|
Debt due within one
year
|
32,582
|
51,834
|
50,787
|
|
200,472
|
206,111
|
223,113
|
Non-current
liabilities
|
|
|
|
|
|
|
|
Bank
indebtedness
|
─
|
─
|
43,314
|
Long-term
debt
|
10,682
|
11,202
|
35,364
|
Borrowings subject to
specific conditions
|
24,315
|
23,866
|
22,867
|
Other long-term
liabilities and provisions
|
15,542
|
15,153
|
18,617
|
Deferred tax
liabilities
|
26,881
|
27,081
|
37,842
|
|
77,420
|
77,302
|
158,004
|
|
|
|
|
Equity
|
|
|
|
Share
capital
|
254,440
|
254,440
|
254,440
|
Contributed
surplus
|
2,044
|
2,044
|
2,044
|
Other paid in
capital
|
13,565
|
13,565
|
13,565
|
Retained
earnings
|
421,864
|
410,992
|
317,469
|
Accumulated other
comprehensive income
|
39,189
|
18,207
|
26,618
|
|
731,102
|
699,248
|
614,136
|
Total liabilities
and equity
|
1,008,994
|
982,661
|
995,253
|
MAGELLAN AEROSPACE
CORPORATION
|
|
CONSOLIDATED
INTERIM STATEMENTS OF CASH FLOW
|
|
|
|
|
Three month
period
ended March
31
|
(unaudited)
|
|
(restated)
|
(expressed in
thousands of Canadian dollars)
|
2018
|
2017
|
|
|
|
Cash flow from
operating activities
|
|
|
|
Net income
|
17,464
|
39,640
|
|
Amortization/depreciation of intangible assets and
property, plant and equipment
|
10,596
|
12,471
|
|
Impairment of
property, plant and equipment
|
──
|
2,900
|
|
Loss (gain) on
disposal of property, plant and equipment
|
88
|
(26,593)
|
|
Decrease in defined
benefit plans
|
(529)
|
(775)
|
|
Accretion
|
262
|
234
|
|
Deferred
taxes
|
167
|
3,510
|
|
Income on investments
in joint ventures
|
(116)
|
(62)
|
|
Changes to non-cash
working capital
|
(36,527)
|
(42,097)
|
Net cash used in
operating activities
|
(8,595)
|
(10,772)
|
|
|
|
Cash flow from
investing activities
|
|
|
|
Purchase of property,
plant and equipment
|
(7,566)
|
(16,592)
|
|
Proceeds from
disposal of property, plant and equipment
|
21
|
32,661
|
|
(Increase) decrease
in intangible and other assets
|
(754)
|
3,120
|
|
Change in restricted
cash
|
(2,714)
|
(21)
|
Net cash (used in)
provided by investing activities
|
(11,013)
|
19,168
|
|
|
|
Cash flow from
financing activities
|
|
|
|
Increase (decrease)
in bank indebtedness
|
15,446
|
(13,062)
|
|
(Decrease) increase
in debt due within one year
|
(7,033)
|
5,361
|
|
Decrease in long-term
debt
|
(13,266)
|
(1,114)
|
|
(Decrease) increase
in long-term liabilities and provisions
|
(74)
|
1,054
|
|
Increase in
borrowings subject to specific conditions
|
25
|
530
|
|
Common share
dividend
|
(4,948)
|
(3,784)
|
Net cash used in
financing activities
|
(9,850)
|
(11,015)
|
|
|
|
Decrease in cash
during the period
|
(29,458)
|
(2,619)
|
Cash at beginning of
the period
|
40,394
|
7,606
|
Effect of exchange
rate differences
|
1,144
|
(32)
|
Cash at end of the
period
|
12,080
|
4,955
|
SOURCE Magellan Aerospace Corporation