POP Pope & Talbot

Pope & Talbot, Inc. (NYSE:POP) today reported a net loss of $42.9 million for the second quarter of 2007 compared with a net loss of $21.8 million for the same quarter of 2006 and $18.6 million for the first quarter of 2007. The net loss for the second quarter of 2007 was $2.62 per share on 16.4 million shares, compared with a net loss of $1.35 per share on 16.2 million shares for the second quarter of 2006 and a net loss of $1.15 per share on 16.3 million shares for the first quarter of 2007. Revenues were $236.5 million for the second quarter compared with $213.6 million for the second quarter of 2006 and $200.5 million for the first quarter of 2007. As a result of the Company�s adoption of an accounting pronouncement for planned major maintenance activities issued in the latter part of 2006, the second quarter 2006 net loss is $7.3 million more than the amount previously reported. The Company�s operating performance significantly declined in the second quarter of 2007 compared to both the second quarter of 2006 and the first quarter of 2007. In the second quarter of 2007, the Company�s operating loss was $30.3 million and earnings before interest, taxes, depreciation and amortization (EBITDA) was negative $17.7 million, as compared with an operating loss of $10.5 million and negative EBITDA of $0.2 million for the same quarter of 2006. For the first quarter of 2007, operating loss was $14.7 million and EBITDA was negative $4.4 million. Higher pulp raw material, manufacturing costs and maintenance costs, combined with the negative impact of a strengthening Canadian dollar relative to the U.S. dollar offset improved pulp market prices and increased pulp shipments in the second quarter of 2007 as compared to the prior periods. The strengthening Canadian currency also impacted wood products costs, which were also higher than the prior periods as a result of increased shipments. Lumber prices, while improving from the first quarter of 2007 levels, continued to reflect depressed lumber market conditions. As announced August 6, 2007, the Company is in default of its senior secured credit agreement as a result of its inability to maintain compliance with one financial covenant calculated as of June 30, 2007. The Company and its senior lenders entered into a forbearance agreement pursuant to which its senior lenders have agreed that until September 17, 2007, or the earlier of another default they will forbear from exercising any rights or remedies they may have under the credit agreement arising from the existing default (including their right to declare all amounts outstanding as immediately due and payable), and will permit the Company to continue to borrow under the revolving credit facility, on a reduced basis, subject to all other terms and conditions of the credit agreement. See discussion below in �Capital and Liquidity.� The covenant required that the Company generate EBITDA, as defined, of at least $30 million for the four-quarter period ended June 30, 2007; however, the Company generated EBITDA of $4.0 million for this period, including negative EBITDA of $24.8 million in the second quarter of 2007. Although the Company may seek further forbearance or other relief from its senior lenders when the current forbearance expires, it cannot provide any assurance that such forbearance or other relief will be provided. Even if the Company is successful in obtaining additional covenant relief, the Company will continue to be challenged in its ability to maintain adequate levels of liquidity relative to the size of its operations. Accordingly, the Company is continuing to explore alternatives to strengthen its balance sheet and generate cash, including one or more possible asset sales or other capital infusions, and is analyzing its ability to restructure its debt and other liabilities, including, if necessary, through bankruptcy proceedings. In addition, the Forbearance Agreement requires the Company during the six-week forbearance period to solicit offers to purchase all or substantially all of the Company�s assets or equity interests. The Company has engaged Rothschild Inc. to assist in all those efforts. �The unfavorable movement of the Canadian dollar and a scarcity of affordable fiber resources have combined to tighten our liquidity and severely impact earnings,� said Harold Stanton, President and Chief Executive Officer. �While these factors are largely out of our control, we cannot maintain the status quo and expect to withstand this current market environment. We are actively taking steps to improve our liquidity. As previously announced, we are curtailing one of three production lines at our Nanaimo pulp mill to reduce operating costs and conserve fiber in light of current market conditions. We are managing working capital by reducing inventories to minimal levels and optimizing cash conversion between our collections and payables. We have initiated actions to reduce non-employee administrative expenses throughout the Company and have implemented a salary and new hire freeze for all staff and salaried positions. Additionally, we have closed our Corporate flight department and have sold the Company airplane. As we investigate longer-term capital and financing alternatives, I am hopeful that our current lenders will be supportive of our efforts and will grant us a prudent timeframe to execute an appropriate strategy.� Selected Statistics � � First Six months Second Quarter Quarter ended June 30, 2007 2006 2007 2007 2006 � Sales Volumes: � � � � � Pulp (metric tons) 202,000 200,000 174,500 376,500 407,100 Lumber (thousand board feet) 248,000 225,800 209,100 457,100 469,800 � Production Volumes: � � � � � Pulp (metric tons) 177,100 189,900 182,800 359,900 399,600 Lumber (thousand board feet) 201,200 212,200 239,200 440,400 465,300 � Average Price Realizations:(A) � � � � � Pulp (metric tons) $683 $579 $657 $671 $557 Lumber (thousand board feet) $331 $392 $320 $326 $400 � Notes: (A) Gross invoice price less trade discounts. Pulp Pope & Talbot�s second quarter revenues for Pulp increased 19 percent to $137.9 million, compared with the same period a year ago primarily due to an increase in average price realized and increased 20 percent compared with the first quarter of 2007 primarily due to an increase in shipments as well as an increase in average price realized. Shipments for the second and first quarters of 2007 were 202,000 metric tons and 174,500 metric tons, respectively. Shipments in the second quarter of 2007 returned to more normal levels from abnormally low levels in the first quarter, which were primarily a result of production constraints imposed by fiber availability and transportation delays caused by a Canadian National Railway strike. Pulp generated an operating loss of $16.4 million for the second quarter of 2007, as compared with losses of $2.3 million and $1.7 million for the second quarter of 2006 and the first quarter of 2007, respectively. EBITDA for the second quarter of 2007 decreased to negative EBITDA of $9.5 million from positive EBITDA of $4.6 million and $5.0 million for the second quarter of 2006 and the first quarter of 2007, respectively. The reduction in the contribution from the second quarter of 2006 to the same quarter of 2007 was primarily due to a significant increase in fiber costs due to fiber availability and quality issues, reduced production caused by scheduled and unscheduled maintenance shutdowns and the effect on the operating costs incurred at the Company�s Canadian pulp mills due to the strengthening of the Canadian dollar relative to the U.S. dollar, partially offset by an increase in pulp revenues. The contribution as compared with the previous quarter was reduced primarily due to the increase in maintenance costs and the effect of the Canadian dollar relative to U.S. dollar, partially offset by the increase in pulp revenues. During the second quarter, the Nanaimo pulp mill performed its annual maintenance shutdown and incurred costs of approximately $12 million, an increase of approximately $9 million over the cost incurred in the first quarter of 2007 for the planned maintenance shutdown of the Halsey pulp mill in that quarter. Compared with the first quarter of 2007, the Company estimates that the increase in the average daily Canadian to U.S. dollar exchange rate increased second quarter 2007 pulp cost of sales approximately $7.0 million. Excluding the effect of the stronger Canadian dollar and the increase in maintenance shutdown costs, the average cost per ton of pulp sold was 4 percent higher in the second quarter of 2007 compared with the first quarter of 2007. The steady decline of lumber prices in 2006 and lack of sufficient price recovery in 2007 has caused some sawmills located in both the U.S. and Canada to cease or reduce production. This decline has severely constrained the availability and quality of wood chip supply. As a result, the Company has expanded its geographic harvesting and sourcing areas and its supply chain to include wood chips and sawdust that may have a chemical composition dissimilar to the Company�s historic supply of fiber. This shift in the characteristics has caused the Company to incur increased production costs to alter its manufacturing process while maintaining its pulp quality. The Company has experienced a substantial increase in its fiber and production costs beginning in the fourth quarter of 2006 and continuing into the second quarter of 2007. The on-going supply imbalance is expected to impact the remainder of 2007. Pulp production totaled 177,100 metric tons in the second quarter of 2007, compared with 189,900 and 182,800 metric tons in the second quarter of 2006 and the first quarter of 2007, respectively. The Company�s Nanaimo pulp mill took 18 days and 17 days of downtime associated with its planned maintenance outage in its second quarter of 2007 and 2006, respectively. Quarterly production was reduced by approximately 16,800 metric tons in 2007 and 20,000 metric tons in 2006 related to this downtime. In April 2007, the Company�s Mackenzie pulp mill experienced a mechanical failure in its Kamyr digester which caused a production shutdown for that mill of 14 days, reducing second quarter production by approximately 9,400 metric tons. Wood Products Pope & Talbot�s second quarter revenues for Wood Products of $98.6 million increased one percent from the same period a year ago. The increase from the second quarter of 2006 resulted from increased lumber sales volumes and increased by-product revenues partially offset by lower sales prices. Shipments for the second quarter increased 10 percent to 248.0 million board feet from 225.8 million in the second quarter of 2006. Average lumber prices decreased 16 percent to $331 per thousand board feet from $392 per thousand board feet for the second quarter of 2006. Wood Products revenues for the quarter increased by 15 percent compared with the first quarter of 2007, primarily due to an increase in shipments of 19 percent up from 209.1 million board feet, partially offset by decreased by-product revenues. Lumber sales prices for the second quarter of 2007 increased slightly from the first quarter, up 3 percent, but generally continue to reflect depressed lumber market conditions. Wood Products generated an operating loss of $7.8 million in both the second and first quarters of 2007, compared with an operating loss of $3.3 million in the second quarter of 2006. EBITDA from Wood Products was a negative $4.4 million in the second quarter of 2007, compared with EBITDA of $44,000 in the second quarter of 2006 and negative EBITDA of $4.5 million in the first quarter of 2007. The reduction in contribution from a year ago was primarily due to a decrease in average sales price realized caused by the slump in demand for lumber products. Since October 12, 2006, the Company�s lumber shipments to the United States have been subject to a 15% export tax. The benchmark Prevailing Monthly Price, as established by an average of the Random Lengths Framing Lumber Composite Index, has been below $315 for the entire period of the export tax. Lumber production totaled 201.2 million board feet in the second quarter of 2007, compared with 212.2 million board feet in the same quarter of 2006 and 239.2 million board feet in the first quarter of 2007. The decrease in production as compared with the second quarter of 2006 was primarily due to reduced production at the Company�s Grand Forks and Fort St. James sawmills as a result of market-related production curtailments taken by both mills in the second quarter of 2007, offset by production at the Company�s Midway mill which did not operate in the second quarter of 2006. The decrease in production as compared with the first quarter of 2007 primarily resulted from market related production curtailments in the second quarter of 2007 at Midway, Grand Forks and Fort St. James. Selling, General & Administrative SG&A expenses for the second quarter of 2007 totaled $10.2 million compared with $9.3 million in the same period of 2006 and $9.5 million in the first quarter of 2007. SG&A expenses in the second quarter of 2007 were $0.9 million higher than the same period a year ago, primarily due to an increase of $0.7 million in costs associated with financial consultants, legal and other professional services, an increase of $0.3 million in equity compensation expense and an increase of $0.2 million in sales commissions, offset by a reduction in costs of $0.3 million associated with a sales tax audit in 2006. SG&A expenses increased $0.7 million compared with the first quarter of 2007, due to similar factors as discussed above except offset by a decrease of $0.5 million in audit fees and a decrease of $0.2 million associated with uninsured losses that occurred in the first quarter. Capital and Liquidity At June 30, 2007, total debt was $354.9 million, an increase of $33.9 million from $321.0 million at December 31, 2006. Total stockholders� equity decreased by $39.6 million in the first six months of 2007 primarily due to a net loss, partially offset by an increase in accumulated other comprehensive income. At June 30, 2007, the ratio of long-term debt to total capitalization was 81 percent, up from 73 percent at December 31, 2006. At June 30, 2007, the Company was utilizing $34.1 million of its revolving facility for cash borrowings and $16.7 million for letters of credit. At July 31, 2007, cash borrowing under the revolving credit facility had increased to $44.4 million primarily due to payment of approximately $8 million in annual Canadian property taxes due in July. Under the Forbearance Agreement with our senior lenders, the revolving facility has been reduced to $67.0 million, with maximum limits of $50.0 million and $17.0 million for cash borrowings and letters of credit, respectively. As a result of the unwaived default, the Company has classified all outstanding cash borrowings under the revolving facility and the term loans under its credit agreement as current liabilities at June 30, 2007. Cash requirements in the first six months of 2007 included an increase in net working capital of $6.4 million and $11.4 million for capital expenditures. In the second quarter of 2007, Pope & Talbot�s capital expenditures were $6.2 million and depreciation and amortization totaled $10.4 million. This press announcement and other Company communications may contain statements relating to future performance of the Company that are forward-looking statements. These statements relate to the Company�s future plans, objectives, expectations and intentions and may be identified by words like �believe,� �expect,� �may,� �will,� �should,� �seek,� or �anticipate,� and similar expressions. The Company cautions readers that any such forward-looking statements are based on assumptions that the Company believes are reasonable, but are subject to a wide range of risks including, but not limited to, risks associated with future financial results and liquidity including the Company�s continued ability to finance its operation in the normal course, the continuation of the forbearance agreement without the occurrence of a termination event thereunder or the potential necessity for additional forbearance agreements, the possibility that the Company may need to commence bankruptcy proceedings, fluctuation of the borrowing base and other limitations that may affect the Company�s ability to borrow under its revolving credit facilities or otherwise, the Company�s relationship with and payment terms provided by its trade creditors, additional financing requirements, the results of renegotiating certain key commercial agreements, the effect of commodity and raw material prices, foreign currency fluctuations, the effect of U.S. housing market conditions and other risks discussed in the Company�s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Due to these uncertainties, there is an inherent risk that actual results will differ materially from any forward-looking statements. The Company is under no obligation to (and expressly disclaims any such obligation to) update or alter any forward-looking statements whether as a result of new information, future events or otherwise. Pope & Talbot is a pulp and wood products company. The Company is based in Portland, Oregon and trades on the New York stock exchange under the symbol POP. Pope & Talbot was founded in 1849 and produces market pulp and softwood lumber at mills in the U.S. and Canada. Markets for the Company�s products include the U.S., Europe, Canada, South America, and the Pacific Rim. For more information on Pope & Talbot, Inc., please check our website at www.poptal.com. POPE & TALBOT, INC. AND SUBSIDIARIES (Thousands except per share, unaudited) � CONSOLIDATED STATEMENTS OF INCOME � First Six months Second Quarter Quarter ended June 30, 2007 2006(A) 2007 2007 2006(A) � Revenues: Pulp $ 137,918 $ 115,819 $ 114,604 $ 252,522 $ 226,659 Wood Products Lumber 82,185 88,613 66,982 149,167 187,847 Chips, logs and other � 16,414 � � 9,129 � � 18,875 � � 35,289 � � 22,066 � � Total Wood Products � 98,599 � � 97,742 � � 85,857 � � 184,456 � � 209,913 � � Total revenues � 236,517 � � 213,561 � � 200,461 � � 436,978 � � 436,572 � Costs and expenses: Pulp cost of sales 151,574 115,197 113,279 264,853 221,345 Wood Products cost of sales 105,063 99,578 92,379 197,442 209,463 Selling, general and adminis-trative � 10,163 � � 9,260 � � 9,473 � � 19,636 � � 19,026 � Operating loss (30,283 ) (10,474 ) (14,670 ) (44,953 ) (13,262 ) Interest expense (10,946 ) (7,022 ) (10,112 ) (21,058 ) (13,315 ) Interest income 147 104 467 614 157 Foreign exchange gain (loss), net 2,186 (222 ) 154 2,340 259 Loss on extinguishment of debt � - � � (4,910 ) � - � � - � � (4,910 ) Loss before income taxes (38,896 ) (22,524 ) (24,161 ) (63,057 ) (31,071 ) Income tax provision (benefit) � 4,020 � � (699 ) � (5,534 ) � (1,514 ) � (1,226 ) Net loss $ (42,916 ) $ (21,825 ) $ (18,627 ) $ (61,543 ) $ (29,845 ) � � Net loss per common share - basic and diluted $ (2.62 ) $ (1.35 ) $ (1.15 ) $ (3.77 ) $ (1.84 ) � � Average shares outstanding - basic and diluted � 16,364 � � 16,227 � � 16,268 � � 16,317 � � 16,231 � � � � CONSOLIDATED BALANCE SHEETS � June 30, March 31, December 31, 2007 � 2006(A) 2007 2006 Assets: Current assets $ 259,378 $ 237,198 $ 298,848 $ 258,336 Properties, net 391,435 394,880 367,396 371,806 Deferred charge 6,092 7,199 6,596 6,847 Other assets � 25,051 � � 30,463 � � 24,145 � � 25,030 � Total assets $ 681,956 � $ 669,740 � $ 696,985 � $ 662,019 � Liabilities and stockholders' equity: Current portion of long-term debt $ 220,997 $ 423 $ 476 $ 474 Other current liabilities 114,676 108,333 125,894 102,030 Long-term debt, excluding current portion 133,892 383,589 343,570 320,476 Deferred income tax liability, net 22,789 9,962 20,628 15,689 Other long-term liabilities � 108,732 � � 75,318 � � 103,782 � � 102,925 � Total liabilities 601,086 577,625 594,350 541,594 Stockholders' equity � 80,870 � � 92,115 � � 102,635 � � 120,425 � Total liabilities and stock-holders' equity $ 681,956 � $ 669,740 � $ 696,985 � $ 662,019 � � Long-term debt to total capitalization � 81 % � 81 % � 77 % � 73 % � � � SEGMENT INFORMATION � First Six months Second Quarter Quarter ended June 30, 2007 2006(A) 2007 2007 2006(A) EBITDA:(B) Pulp $ (9,527 ) $ 4,611 $ 4,956 $ (4,571 ) $ 13,569 Wood Products (4,387 ) 44 (4,537 ) (8,924 ) 3,686 General Corporate � (3,789 ) � (4,891 ) � (4,850 ) � (8,639 ) � (9,426 ) � (17,703 ) � (236 ) � (4,431 ) � (22,134 ) � 7,829 � Depreciation and amortization: Pulp $ 6,835 $ 6,942 $ 6,677 $ 13,512 $ 14,109 Wood Products 3,397 3,297 3,214 6,611 6,282 General Corporate � 162 � � 221 � � 194 � � 356 � � 441 � � 10,394 � � 10,460 � � 10,085 � � 20,479 � � 20,832 � Operating loss: Pulp $ (16,362 ) $ (2,331 ) $ (1,721 ) $ (18,083 ) $ (540 ) Wood Products (7,784 ) (3,253 ) (7,751 ) (15,535 ) (2,596 ) General Corporate � (6,137 ) � (4,890 ) � (5,198 ) � (11,335 ) � (10,126 ) Operating loss $ (30,283 ) $ (10,474 ) $ (14,670 ) $ (44,953 ) $ (13,262 ) � Additional Information: Lumber import duties $ - $ 4,900 $ - $ - $ 10,700 Lumber export taxes 5,100 - 5,000 10,100 - Capital expenditures 6,239 8,419 5,197 11,436 14,958 � Notes: (A) Recast from amounts previously reported due to the Company's adoption of an accounting pronouncement issued in September 2006 for planned major maintenance activities. � � (B) EBITDA equals net income (loss) before net interest expense, loss on extinguishment of debt, income tax provision (benefit) and depreciation and amortization. Segment EBITDA equals operating income (loss) before segment depreciation and amortization. EBITDA is a measure used by the Company's chief operating decision makers to evaluate operating performance on both a consolidated and segment-by-segment basis. The Company believes EBITDA is useful to investors because it provides a means to evaluate the operating performance of the Company and its segments on an ongoing basis using criteria that are used by the Company's internal decision makers and because it is frequently used by investors and other interested parties in the evaluation of companies with substantial financial leverage. The Company believes EBITDA is a meaningful measure because it presents a transparent view of the Company's recurring performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. For example, the Company believes that excluding items such as taxes and net interest expense enhances management's ability to assess and view the core operating trends in its segments. EBITDA is not a measure of the Company's liquidity or financial performance under generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of the Company's liquidity. The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of net interest expense and associated significant cash requirements, given the level of the Company's indebtedness; and the exclusion of depreciation and amortization which represent significant and unavoidable operating costs, given the capital expenditures needed to maintain the Company's businesses. Management compensates for these limitations by relying on GAAP results. The Company's measures of EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. � The following table reconciles net loss to EBITDA for the periods indicated: � First Six months Second Quarter Quarter ended June 30, 2007 2006(1) 2007 2007 2006(1) (thousands) Net loss $ (42,916 ) $ (21,825 ) $ (18,627 ) $ (61,543 ) $ (29,845 ) Interest expense, net 10,799 6,918 9,645 20,444 13,158 Loss on extinguish-ment of debt - 4,910 - - 4,910 Income tax provision (benefit) 4,020 (699 ) (5,534 ) (1,514 ) (1,226 ) Depreciation and amortization � 10,394 � � 10,460 � � 10,085 � � 20,479 � � 20,832 � EBITDA $ (17,703 ) $ (236 ) $ (4,431 ) $ (22,134 ) $ 7,829 � � � The following table reconciles operating income (loss) to EBITDA for each of the Company's Pulp and Wood Products operating segments: � First Six months Second Quarter Quarter ended June 30, 2007 2006(1) 2007 2007 2006(1) Pulp (thousands) Operating loss $ (16,362 ) $ (2,331 ) $ (1,721 ) $ (18,083 ) $ (540 ) Depreciation and amorti-zation � 6,835 � � 6,942 � � 6,677 � � 13,512 � � 14,109 � EBITDA $ (9,527 ) $ 4,611 � $ 4,956 � $ (4,571 ) $ 13,569 � � Wood Products Operating loss $ (7,784 ) $ (3,253 ) $ (7,751 ) $ (15,535 ) $ (2,596 ) Depre-ciation and amorti-zation � 3,397 � � 3,297 � � 3,214 � � 6,611 � � 6,282 � EBITDA $ (4,387 ) $ 44 � $ (4,537 ) $ (8,924 ) $ 3,686 � � Note 1 - Recast from amounts previously reported due to the Company's adoption of an accounting pronouncement issued in September 2006 for planned major maintenance activities. � The Company's senior secured credit agreement subjects the Company to a financial covenant based on EBITDA. EBITDA is defined differently in the credit agreement and requires additional adjustments, among other items, to (i) eliminate any refunds of prior years lumber import duties, (ii) include income tax benefits recognized in any quarter, and (iii) exclude certain other non-cash income and expense items. EBITDA as defined in the credit agreement was $4.0 million for the four-quarter period ended June 30, 2007. The following table reconciles net income to credit agreement EBITDA for the four quarters ended June 30, 2007: � Four quarters ended June 30, 2007 (thousands) � Net income $ 13,621 Interest expense, net 29,200 Income tax provision (benefit) 11,010 Add back: quarterly income tax benefits recognized 6,360 Depreciation and amortization 41,807 Lumber duty refunds for prior years (101,209 ) Refund of lumber import duties paid in first six months of 2006 (8,824 ) Other non-cash income and expenses: Net periodic benefit costs for pension and postretirement plans, net of benefits paid and cash contributions 4,680 Environmental accruals 4,536 LIFO accruals, net 2,128 Inventory write downs, net 1,429 Net unrealized foreign exchange gains recognized in earnings (1,736 ) Stock compensation and other � 983 � Credit agreement EBITDA $ 3,985 � EFFECT OF NEW ACCOUNTING PRONOUNCEMENT & RECLASSIFICATIONS � In January 2007, the Company changed its method of accounting for planned major maintenance from the previously accepted method of allocating the cost over interim periods in the year in which they were incurred to the expense as incurred method. As required by GAAP, the Company has retrospectively applied the expense as incurred method to its 2006 income statement and segment operating results for interim periods. Additionally beginning in January, the Company began presenting foreign currency transaction and remeasurement gains (losses) in non-operating income and expense. In prior periods, the Company had presented these items in cost of sales. The Company has reclassified the prior periods to be consistent with this presentation. The effect of these changes is summarized as follows: � Operating Income (Loss) Net Income (Loss) Earnings (Loss) Per Basic & Diluted Share As Previously Reported After Retrospective Application As Previously Reported After Retrospective Application As Previously Reported After Retrospective Application (thousands except per share) 2006 First Quarter $ (7,190 ) $ (2,788 ) $ (12,903 ) $ (8,020 ) $ (0.79 ) $ (0.49 ) Second Quarter (3,379 ) (10,474 ) (14,508 ) (21,825 ) (0.89 ) (1.35 ) Third Quarter 1,026 (1,742 ) (10,161 ) (12,929 ) (0.62 ) (0.79 ) Fourth Quarter 92,984 98,518 82,891 88,093 5.09 5.41 � � Pulp - Operating Income (Loss) Wood Products - Operating Income (Loss) As Previously Reported After Retrospective Application As Previously Reported After Retrospective Application (thousands) 2006 First Quarter $ (2,766 ) $ 1,791 $ 812 $ 657 Second Quarter 3,967 (2,331 ) (2,456 ) (3,253 ) Third Quarter 13,105 9,515 (7,620 ) (6,798 ) Fourth Quarter 3,879 9,247 (1,219 ) (1,053 )