false0001444380Q1--12-31http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrenthttp://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent0001444380nvro:PerformanceStockUnitsMember2023-01-012023-03-310001444380us-gaap:EquipmentMember2024-03-310001444380us-gaap:MeasurementInputExpectedDividendRateMember2024-03-310001444380us-gaap:USTreasuryBondSecuritiesMember2023-12-310001444380nvro:RedwoodOfficeAgreementMember2015-03-012015-03-310001444380nvro:WarrantsRelatedTermDebtMember2024-01-012024-03-310001444380us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernvro:MajorCustomersMember2024-01-012024-03-3100014443802023-01-012023-12-310001444380us-gaap:FairValueInputsLevel3Membernvro:RegulatoryApprovalMember2024-01-012024-03-310001444380nvro:DebtLiabilityComponentBraidwellTermLoansMember2024-03-310001444380us-gaap:AdditionalPaidInCapitalMember2023-12-310001444380nvro:PerformanceStockUnitsMembernvro:TotalShareholderReturnMember2024-01-012024-03-310001444380us-gaap:ContractTerminationMembersrt:MaximumMembersrt:ScenarioForecastMember2024-04-012024-06-300001444380us-gaap:AgencySecuritiesMember2023-12-310001444380us-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMilestoneMembernvro:MeasurementInputProbabilityOfPaymentMember2024-03-310001444380us-gaap:MeasurementInputExpectedTermMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Membernvro:RevenueMilestoneMember2023-01-012023-12-310001444380nvro:MeasurementInputRevenueVolatilityMemberus-gaap:FairValueInputsLevel3Membernvro:RevenueMilestoneMember2023-12-310001444380us-gaap:CorporateNoteSecuritiesMember2023-12-310001444380us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMembernvro:MajorCustomersMember2023-01-012023-03-310001444380us-gaap:RetainedEarningsMember2023-12-310001444380us-gaap:RetainedEarningsMember2022-12-310001444380us-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001444380us-gaap:CommonStockMember2023-12-310001444380us-gaap:USTreasuryBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001444380nvro:RedwoodOfficeAgreementAdditionalExpansionPremisesMembernvro:FirstAmendmentMember2016-12-012016-12-310001444380us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-03-310001444380us-gaap:WarrantMember2024-01-012024-03-310001444380nvro:RedwoodOfficeAgreementMembernvro:FirstAmendmentMemberus-gaap:SubsequentEventMember2024-04-300001444380us-gaap:MeasurementInputExpectedDividendRateMember2023-12-310001444380nvro:RedwoodOfficeAgreementMember2024-01-012024-03-310001444380nvro:FacilityLeaseAgreementThreeMembernvro:FirstAmendmentMember2021-10-012021-10-310001444380us-gaap:FurnitureAndFixturesMember2024-03-310001444380nvro:RegulatoryApprovalMilestoneMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001444380us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001444380us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMembernvro:RevenueMilestoneMember2024-03-310001444380us-gaap:FairValueMeasurementsRecurringMember2023-12-310001444380us-gaap:FairValueInputsLevel3Membernvro:RevenueMilestoneMember2024-03-310001444380srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMembernvro:ProductDevelopmentMilestoneMember2024-03-310001444380us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001444380nvro:RedwoodOfficeAgreementAdditionalExpansionPremisesMembernvro:FirstAmendmentMember2016-12-310001444380us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMembernvro:ProductDevelopmentMilestoneMembersrt:MinimumMember2024-03-310001444380us-gaap:FairValueInputsLevel3Membernvro:RegulatoryApprovalMember2023-12-310001444380us-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMembernvro:RevenueMilestoneMember2023-01-012023-12-310001444380us-gaap:USTreasuryBondSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001444380nvro:RevenueTargetsMembernvro:PerformanceStockUnitsMember2024-01-012024-03-310001444380nvro:TwoThousandTwentyFiveNotesMember2024-03-310001444380nvro:RegulatoryApprovalMilestoneMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MinimumMember2023-12-310001444380us-gaap:WarrantMember2023-01-012023-03-310001444380us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001444380nvro:MeasurementInputRevenueVolatilityMemberus-gaap:FairValueInputsLevel3Membernvro:RevenueMilestoneMember2024-03-310001444380us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001444380nvro:TwoThousandTwentyFiveNotesMember2024-01-012024-03-310001444380us-gaap:RetainedEarningsMember2023-03-310001444380nvro:RegulatoryApprovalMilestoneMemberus-gaap:FairValueInputsLevel3Member2023-12-310001444380us-gaap:CommercialPaperMember2023-12-310001444380us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001444380us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001444380nvro:PerformanceStockUnitsMember2024-01-012024-03-310001444380nvro:RegulatoryApprovalMilestoneMemberus-gaap:FairValueInputsLevel3Membernvro:MeasurementInputProbabilityOfPaymentMember2023-12-310001444380us-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-3100014443802021-04-300001444380srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembernvro:RevenueMilestoneMember2024-03-310001444380us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2023-12-310001444380us-gaap:CommonStockMember2022-12-310001444380us-gaap:ComputerEquipmentMember2023-12-310001444380us-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMember2024-03-310001444380country:US2024-01-012024-03-310001444380us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001444380us-gaap:DevelopedTechnologyRightsMember2023-12-310001444380nvro:RedwoodOfficeAgreementMember2015-03-310001444380nvro:RevenueTargetsMembernvro:PerformanceStockUnitsMember2023-01-012023-03-310001444380nvro:DebtLiabilityComponentBraidwellTermLoansMember2023-12-310001444380us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasuryBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001444380us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001444380us-gaap:LeaseholdImprovementsMember2024-03-310001444380us-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMilestoneMembersrt:MinimumMember2023-01-012023-12-310001444380us-gaap:USTreasuryBondSecuritiesMember2024-03-310001444380us-gaap:NonUsMember2024-01-012024-03-310001444380us-gaap:FairValueInputsLevel3Membernvro:RevenueMilestoneMember2023-12-310001444380nvro:TwoThousandTwentyFiveNotesMember2023-01-012023-03-310001444380us-gaap:FairValueInputsLevel2Membernvro:AgencyBondsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001444380us-gaap:MeasurementInputExpectedTermMember2024-03-310001444380nvro:CreditAgreementWithBraidwellLpMemberus-gaap:LineOfCreditMember2023-11-300001444380us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2023-12-310001444380nvro:BraidwellTermLoansOnOrPriorToTheFirstAnniversaryOfTheClosingDateMembernvro:CreditAgreementWithBraidwellLpMember2023-11-012023-11-300001444380us-gaap:RetainedEarningsMember2023-01-012023-03-310001444380us-gaap:ConvertibleDebtSecuritiesMember2023-01-012023-03-3100014443802022-12-310001444380nvro:CreditAgreementWithBraidwellLpMembernvro:BraidwellTermLoansMember2023-11-012023-11-300001444380country:USus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2023-01-012023-03-310001444380us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMembernvro:MajorCustomersMember2024-01-012024-03-310001444380us-gaap:NonUsMember2023-01-012023-03-310001444380us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001444380us-gaap:USTreasuryBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001444380srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembernvro:RevenueMilestoneMember2023-12-310001444380country:USus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-03-310001444380us-gaap:FairValueMeasurementsRecurringMember2024-03-310001444380us-gaap:FairValueInputsLevel3Membernvro:RegulatoryApprovalMember2024-03-310001444380us-gaap:CostOfSalesMember2023-01-012023-03-310001444380us-gaap:AgencySecuritiesMember2024-03-310001444380us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001444380us-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMilestoneMember2023-12-310001444380us-gaap:SoftwareDevelopmentMember2024-03-310001444380nvro:TwoPointSevenFivePercentageConvertibleSeniorNotesDue2025Member2023-12-310001444380nvro:TwoThousandTwentyFiveNotesAndConvertibleNotesMembernvro:DebtLiabilityComponentMember2024-01-012024-03-310001444380nvro:RedwoodOfficeAgreementAdditionalExpansionPremisesMembernvro:FirstAmendmentMember2024-01-012024-03-310001444380us-gaap:MeasurementInputPriceVolatilityMember2024-03-310001444380us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-03-310001444380nvro:RestrictedStockAndPerformanceSharesMember2024-01-012024-03-310001444380nvro:BraidwellTermLoansThirdAnniversaryOfTheClosingDateMembernvro:CreditAgreementWithBraidwellLpMembernvro:PaymentInKindPikInterestRateMember2023-11-012023-11-300001444380us-gaap:AdditionalPaidInCapitalMember2024-03-310001444380us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-310001444380us-gaap:WarrantMember2024-01-012024-03-310001444380nvro:RegulatoryApprovalMilestoneMemberus-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-12-3100014443802022-06-010001444380us-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMilestoneMember2024-01-012024-03-310001444380country:CR2020-08-012020-08-310001444380nvro:RedwoodOfficeAgreementMembernvro:FirstAmendmentMemberus-gaap:SubsequentEventMember2024-04-012024-04-3000014443802023-12-310001444380us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMembernvro:MajorCustomersMember2023-01-012023-12-3100014443802023-03-310001444380country:CR2020-08-310001444380nvro:CreditAgreementWithBraidwellLpMemberus-gaap:CommonStockMember2023-11-300001444380us-gaap:MeasurementInputPriceVolatilityMember2023-12-310001444380us-gaap:CommercialPaperMember2024-03-310001444380us-gaap:SoftwareDevelopmentMember2023-12-310001444380us-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMilestoneMember2024-03-310001444380nvro:TwoThousandTwentyFiveNotesMember2023-12-310001444380us-gaap:CorporateNoteSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001444380us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2023-12-310001444380us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001444380us-gaap:MeasurementInputExpectedTermMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Membernvro:RevenueMilestoneMember2024-01-012024-03-310001444380us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2024-03-310001444380us-gaap:EquipmentMember2023-12-310001444380us-gaap:RetainedEarningsMember2024-03-310001444380nvro:RedwoodOfficeAgreementAdditionalExpansionPremisesMembernvro:FirstAmendmentMemberus-gaap:SubsequentEventMember2024-04-3000014443802023-01-012023-03-310001444380us-gaap:LeaseholdImprovementsMember2023-12-310001444380us-gaap:ConstructionInProgressMember2024-03-310001444380country:US2023-01-012023-03-310001444380us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001444380nvro:BraidwellTermLoansFirstAnniversaryOfTheClosingDateAndOnOrPriorToTheThirdAnniversaryOfTheClosingDateMembernvro:CreditAgreementWithBraidwellLpMember2023-11-012023-11-300001444380nvro:TwoPointSevenFivePercentageConvertibleSeniorNotesDue2025Member2023-01-012023-12-310001444380us-gaap:FairValueInputsLevel2Membernvro:AgencyBondsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001444380us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001444380us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMembernvro:ProductDevelopmentMilestoneMembersrt:MinimumMember2023-12-310001444380us-gaap:MeasurementInputCreditSpreadMemberus-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMilestoneMember2024-03-310001444380srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMembernvro:ProductDevelopmentMilestoneMember2023-12-310001444380us-gaap:MeasurementInputRiskFreeInterestRateMember2024-03-310001444380nvro:DebtLiabilityComponentBraidwellTermLoansMember2024-01-012024-03-310001444380nvro:PerformanceStockUnitsMembernvro:TotalShareholderReturnMember2023-01-012023-03-310001444380us-gaap:OneTimeTerminationBenefitsMembersrt:ScenarioForecastMembersrt:MinimumMember2024-04-012024-06-300001444380us-gaap:SubsequentEventMember2024-05-082024-05-080001444380us-gaap:MeasurementInputExpectedTermMember2023-12-310001444380us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001444380nvro:RegulatoryApprovalMilestoneMemberus-gaap:MeasurementInputCreditSpreadMemberus-gaap:FairValueInputsLevel3Member2023-12-3100014443802024-03-310001444380us-gaap:ComputerEquipmentMember2024-03-310001444380us-gaap:EmployeeStockOptionMember2023-01-012023-03-3100014443802024-04-300001444380us-gaap:RetainedEarningsMember2024-01-012024-03-310001444380nvro:TwoPointSevenFivePercentageConvertibleSeniorNotesDue2025Member2024-01-012024-03-310001444380nvro:EmployeeStockPurchasePlanMember2024-01-012024-03-310001444380us-gaap:AdditionalPaidInCapitalMember2023-03-310001444380us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2024-03-310001444380us-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMembernvro:RevenueMilestoneMember2024-01-012024-03-310001444380us-gaap:CustomerRelationshipsMember2024-03-310001444380nvro:RestrictedStockAndPerformanceSharesMember2023-01-012023-03-310001444380us-gaap:CommonStockMember2024-01-012024-03-310001444380nvro:PerformanceStockUnitsMembersrt:ManagementMember2024-01-012024-03-310001444380us-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001444380nvro:EmployeeStockPurchasePlanMember2023-01-012023-03-310001444380us-gaap:CorporateNoteSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001444380us-gaap:DevelopedTechnologyRightsMember2024-03-310001444380us-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMember2023-12-310001444380us-gaap:AdditionalPaidInCapitalMember2022-12-310001444380us-gaap:MeasurementInputCreditSpreadMemberus-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMilestoneMember2023-12-310001444380us-gaap:CommonStockMember2024-03-310001444380nvro:BraidwellTermLoansMember2024-01-012024-03-310001444380us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-03-310001444380nvro:TwoThousandTwentyFiveNotesAndConvertibleNotesMember2024-01-012024-03-310001444380us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001444380us-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001444380nvro:AgencyBondsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001444380us-gaap:CommonStockMember2023-01-012023-03-310001444380us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2024-03-310001444380us-gaap:FurnitureAndFixturesMember2023-12-310001444380us-gaap:CustomerRelationshipsMember2023-12-310001444380us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMembernvro:RevenueMilestoneMember2023-12-310001444380us-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMilestoneMembernvro:MeasurementInputProbabilityOfPaymentMember2023-12-310001444380us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001444380us-gaap:ConvertibleDebtSecuritiesMember2024-01-012024-03-310001444380us-gaap:CostOfSalesMember2024-01-012024-03-310001444380us-gaap:MeasurementInputExpectedTermMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Membernvro:ProductDevelopmentMilestoneMember2023-01-012023-12-310001444380nvro:TwoPointSevenFivePercentageConvertibleSeniorNotesDue2025Member2024-03-310001444380us-gaap:BaseRateMembernvro:CreditAgreementWithBraidwellLpMembernvro:BraidwellTermLoansMember2023-11-012023-11-300001444380us-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001444380us-gaap:FairValueMeasurementsRecurringMembernvro:AgencyBondsMember2023-12-310001444380nvro:FacilityLeaseAgreementThreeMember2024-01-012024-03-310001444380us-gaap:CommonStockMember2023-03-310001444380us-gaap:ConstructionInProgressMember2023-12-3100014443802024-01-012024-03-310001444380us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31iso4217:USDxbrli:sharesxbrli:purenvro:Customerutr:sqftxbrli:sharesiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 001-36715

Nevro Corp.

(Exact name of registrant as specified in its charter)

 

Delaware

56-2568057

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

1800 Bridge Parkway

Redwood City, CA

(Address of principal executive offices)

94065

(Zip Code)

(650) 251-0005

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol

 

Name of each exchange on which registered

Common Stock, $0.001 par value per share

NVRO

 

The New York Stock Exchange

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of April 30, 2024, there were 36,728,648 shares of the registrant’s common stock, par value $0.001 per share, outstanding.

 


 

 

 

Nevro Corp.

TABLE OF CONTENTS

 

 

Page

 

 

 

PART I—FINANCIAL INFORMATION

 

3

 

 

 

Item 1. Condensed Consolidated Financial Statements (unaudited)

 

3

 

 

 

Condensed Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023

 

3

 

 

 

Condensed Consolidated Statements of Operations and Comprehensive Loss for the three months ended March 31, 2024 and 2023

 

4

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the three months ended March 31, 2024 and 2023

 

5

 

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023

 

6

 

 

 

Notes to Condensed Consolidated Financial Statements

 

7

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

19

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

29

 

 

 

Item 4. Controls and Procedures

 

29

 

 

 

PART II—OTHER INFORMATION

 

30

 

 

 

Item 1. Legal Proceedings

 

30

 

 

 

Item 1A. Risk Factors

 

30

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

30

 

 

 

Item 3. Defaults Upon Senior Securities

 

30

 

 

 

Item 4. Mine Safety Disclosures

 

30

 

 

 

Item 5. Other Information

 

30

 

 

 

Item 6. Exhibits

 

30

 

 

 

SIGNATURES

 

33

 

2


 

PART I—FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

Nevro Corp.

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands, except share and per share data)

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

90,303

 

 

$

104,217

 

Short-term investments

 

 

191,180

 

 

 

218,506

 

Accounts receivable, net of allowance for doubtful accounts of $1,128 and $1,048 at
   March 31, 2024 and December 31, 2023, respectively

 

 

76,918

 

 

 

79,377

 

Inventories

 

 

120,789

 

 

 

118,676

 

Prepaid expenses and other current assets

 

 

13,414

 

 

 

10,145

 

Total current assets

 

 

492,604

 

 

 

530,921

 

Property and equipment, net

 

 

24,708

 

 

 

24,568

 

Operating lease assets

 

 

7,764

 

 

 

8,944

 

Goodwill

 

 

38,324

 

 

 

38,164

 

Intangible assets, net

 

 

26,617

 

 

 

27,354

 

Other assets

 

 

5,427

 

 

 

5,156

 

Restricted cash

 

 

606

 

 

 

606

 

Total assets

 

$

596,050

 

 

$

635,713

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

21,208

 

 

$

22,520

 

Accrued liabilities

 

 

39,486

 

 

 

45,297

 

Contingent liabilities, current portion

 

 

220

 

 

 

9,836

 

Other current liabilities

 

 

5,860

 

 

 

5,722

 

Total current liabilities

 

 

66,774

 

 

 

83,375

 

Long-term debt

 

 

214,763

 

 

 

211,471

 

Long-term operating lease liabilities

 

 

3,136

 

 

 

4,634

 

Contingent liabilities, non-current portion

 

 

15,564

 

 

 

12,257

 

Warrant liability

 

 

15,179

 

 

 

28,739

 

Other long-term liabilities

 

 

2,093

 

 

 

2,092

 

Total liabilities

 

 

317,509

 

 

 

342,568

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Preferred stock, $0.001 par value, 10,000,000 shares authorized at March 31, 2024
   and December 31, 2023;
zero shares issued and outstanding at March 31, 2024
   and December 31, 2023

 

 

 

 

 

 

Common stock, $0.001 par value, 290,000,000 shares authorized at March 31,
   2024 and December 31, 2023;
37,369,746 and 37,044,390 shares issued at
   March 31, 2024 and December 31, 2023, respectively;
36,686,830 and
   
36,361,474 shares outstanding at March 31, 2024 and
   December 31, 2023, respectively

 

 

36

 

 

 

36

 

Additional paid-in capital

 

 

1,004,348

 

 

 

992,762

 

Accumulated other comprehensive income (loss)

 

 

(1,024

)

 

 

(243

)

Accumulated deficit

 

 

(724,819

)

 

 

(699,410

)

Total stockholders’ equity

 

 

278,541

 

 

 

293,145

 

Total liabilities and stockholders’ equity

 

$

596,050

 

 

$

635,713

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


 

Nevro Corp.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(unaudited)

(in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Revenue

 

$

101,899

 

 

$

96,327

 

Cost of revenue (1)

 

 

30,371

 

 

 

31,703

 

Gross profit

 

 

71,528

 

 

 

64,624

 

Operating expenses

 

 

 

 

 

 

Research and development

 

 

14,828

 

 

 

14,755

 

Sales, general and administrative

 

 

88,326

 

 

 

86,192

 

Amortization of intangibles

 

 

737

 

 

 

 

Change in fair value of contingent consideration

 

 

3,471

 

 

 

 

Total operating expenses

 

 

107,362

 

 

 

100,947

 

Income (Loss) from operations

 

 

(35,834

)

 

 

(36,323

)

Interest income

 

 

3,780

 

 

 

3,278

 

Interest expense

 

 

(6,512

)

 

 

(1,613

)

Change in fair market value of warrants

 

 

13,560

 

 

 

 

Other income (expense), net

 

 

(21

)

 

 

(46

)

Loss before income taxes

 

 

(25,027

)

 

 

(34,704

)

Provision for income taxes

 

 

382

 

 

 

325

 

Net loss

 

 

(25,409

)

 

 

(35,029

)

Other comprehensive income (loss):

 

 

 

 

 

 

Changes in foreign currency translation adjustment

 

 

(255

)

 

 

506

 

Changes in unrealized gains on short-term investments, net

 

 

(526

)

 

 

587

 

Net change in other comprehensive income (loss)

 

 

(781

)

 

 

1,093

 

Comprehensive loss

 

$

(26,190

)

 

$

(33,936

)

Net loss per common share, basic and diluted

 

$

(0.70

)

 

$

(0.98

)

Weighted average number of shares used to compute
   basic and diluted net loss per share

 

 

36,467,371

 

 

 

35,584,685

 

 

(1) Exclusive of amortization of intangible assets, which is shown separately.

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


 

Nevro Corp.

Condensed Consolidated Statements of Stockholders’ Equity

(unaudited)

(in thousands, except share data)

 

For the three months ended March 31, 2024

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Accumulated

 

 

Total

 

 

 

Common Stock

 

 

Paid-In

 

 

Accumulated

 

 

Other Comprehensive

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Income (Loss)

 

 

Equity

 

Balances at December 31, 2023

 

 

36,361,474

 

 

$

36

 

 

$

992,762

 

 

$

(699,410

)

 

$

(243

)

 

$

293,145

 

Issuance of common stock upon release of restricted stock units

 

 

408,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for tax obligations

 

 

(82,727

)

 

 

 

 

 

(1,251

)

 

 

 

 

 

 

 

 

(1,251

)

Stock based compensation

 

 

 

 

 

 

 

 

12,837

 

 

 

 

 

 

 

 

 

12,837

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(25,409

)

 

 

 

 

 

(25,409

)

Change in other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(781

)

 

 

(781

)

Balances at March 31, 2024

 

 

36,686,830

 

 

$

36

 

 

$

1,004,348

 

 

$

(724,819

)

 

$

(1,024

)

 

$

278,541

 

 

For the three months ended March 31, 2023

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Accumulated

 

 

Total

 

 

 

Common Stock

 

 

Paid-In

 

 

Accumulated

 

 

Other Comprehensive

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Income (Loss)

 

 

Equity

 

Balances at December 31, 2022

 

 

35,520,507

 

 

$

35

 

 

$

934,132

 

 

$

(607,197

)

 

$

(3,094

)

 

$

323,876

 

Issuance of common stock upon release of restricted stock units

 

 

243,276

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Shares withheld for tax obligations

 

 

(69,763

)

 

 

 

 

 

(2,273

)

 

 

 

 

 

 

 

 

(2,273

)

Stock based compensation

 

 

 

 

 

 

 

 

13,561

 

 

 

 

 

 

 

 

 

13,561

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(35,029

)

 

 

 

 

 

(35,029

)

Change in other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,093

 

 

 

1,093

 

Balances at March 31, 2023

 

 

35,694,020

 

 

$

36

 

 

$

945,419

 

 

$

(642,226

)

 

$

(2,001

)

 

$

301,228

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


 

Nevro Corp.

Condensed Consolidated Statements of Cash Flows

(unaudited)

(in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

Net income (loss)

 

$

(25,409

)

 

$

(35,029

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

2,053

 

 

 

1,541

 

Amortization of operating lease assets

 

 

1,179

 

 

 

1,088

 

Stock-based compensation expense

 

 

12,837

 

 

 

13,560

 

Amortization of intangibles

 

 

737

 

 

 

 

Amortization of premium (accretion of discount) on short-term investments

 

 

(1,155

)

 

 

(878

)

Provision for doubtful accounts

 

 

318

 

 

 

123

 

Write-down of inventory

 

 

652

 

 

 

1,253

 

Amortization of debt issuance costs

 

 

910

 

 

 

308

 

Non-cash interest expense

 

 

2,647

 

 

 

 

Change in fair value of warrants

 

 

(13,560

)

 

 

 

Change in fair value of contingent consideration

 

 

3,471

 

 

 

 

Unrealized (gains) losses on foreign currency transactions

 

 

(404

)

 

 

(166

)

Changes in operating assets and liabilities

 

 

 

 

 

 

Accounts receivable

 

 

1,861

 

 

 

13,132

 

Inventories

 

 

(2,293

)

 

 

(14,296

)

Prepaid expenses and other current assets

 

 

(3,408

)

 

 

(4,691

)

Other assets

 

 

(273

)

 

 

61

 

Accounts payable

 

 

(677

)

 

 

2,783

 

Accrued liabilities

 

 

(10,644

)

 

 

(6,752

)

Other long-term liabilities

 

 

(1,498

)

 

 

(1,351

)

Net cash provided by (used in) operating activities

 

 

(32,656

)

 

 

(29,314

)

Cash flows from investing activities

 

 

 

 

 

 

Purchases of short-term investments

 

 

(63,685

)

 

 

(54,560

)

Proceeds from maturity of short-term investments

 

 

91,640

 

 

 

32,500

 

Payment for acquisition of business, net of cash acquired

 

 

160

 

 

 

 

Purchases of property and equipment

 

 

(2,793

)

 

 

(2,588

)

Net cash provided by (used in) investing activities

 

 

25,322

 

 

 

(24,648

)

Cash flows from financing activities

 

 

 

 

 

 

Convertible notes debt issuance costs

 

 

(265

)

 

 

 

Minimum tax withholding paid on behalf of employees for net share settlement

 

 

(1,251

)

 

 

(2,273

)

Payment of contingent consideration established in purchase accounting

 

 

(4,964

)

 

 

 

Net cash provided by (used in) financing activities

 

 

(6,480

)

 

 

(2,273

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(100

)

 

 

89

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

(13,914

)

 

 

(56,146

)

Cash, cash equivalents and restricted cash

 

 

 

 

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

104,823

 

 

 

120,979

 

Cash, cash equivalents and restricted cash at end of period

 

$

90,909

 

 

$

64,833

 

Significant non-cash transactions

 

 

 

 

 

Purchases of property and equipment in accounts payable

 

$

253

 

 

$

358

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6


 

Nevro Corp.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying interim condensed consolidated financial statements as of March 31, 2024 and for the three months ended March 31, 2024 and 2023, and the related interim information contained within the notes to the financial statements, are unaudited. The unaudited interim condensed consolidated financial statements (the condensed consolidated financial statements) have been prepared in accordance with generally accepted accounting principles in the United States (U.S. GAAP) for interim financial information and on the same basis as the audited financial statements included on the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the Annual Report) filed with the Securities and Exchange Commission (SEC) on February 23, 2024. The condensed consolidated financial statements are prepared in U.S. dollars and include the Company’s accounts and those of its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated. In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to state fairly the Company’s financial position as of March 31, 2024, the results of its operations for the three months ended March 31, 2024 and 2023 and the consolidated statements of cash flows for the three months ended March 31, 2024 and 2023. All such adjustments are of a normal and recurring nature. The interim financial data as of March 31, 2024 is not necessarily indicative of the results to be expected for the year ending December 31, 2024, or for any future period.

The consolidated balance sheet as of December 31, 2023 was derived from the audited financials as of that date. The accompanying condensed consolidated financial statements and related financial information should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the year ended December 31, 2023 included in the Annual Report.

Use of Estimates

The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Estimates are based on historical experience, where applicable, and other assumptions believed to be reasonable by management. Actual results may differ from those estimates under different assumptions or conditions.

Foreign Currency Translation

Unrealized foreign exchange gains and losses from the remeasurement of assets and liabilities denominated in currencies other than the functional currency of the reporting entity are recorded in other income (expense), net. Additionally, realized gains and losses resulting from transactions denominated in currencies other than the local currency are recorded in other income (expense), net in the condensed consolidated statements of operations and comprehensive loss. The Company recorded net unrealized and net realized foreign currency transaction gains (losses) during the periods presented as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Net unrealized foreign currency gain (loss)

 

$

352

 

 

$

133

 

Net realized foreign currency gain (loss)

 

 

(322

)

 

 

(128

)

Significant Accounting Policies

There have been no material changes to the Company’s significant accounting policies from its Annual Report.

2. Revenue

The following table presents revenue by geography, based on the billing address of the customer (in thousands):

 

7


 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

United States

 

$

87,038

 

 

$

82,321

 

International

 

 

14,861

 

 

 

14,006

 

Total revenue

 

$

101,899

 

 

$

96,327

 

The United States is the only country that accounts for 10% or more of the revenue during the periods presented:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

United States

 

 

85

%

 

 

85

%

There were no customers that accounted for 10% or more of the Company’s revenue for each of the three months ended March 31, 2024 and 2023. Additionally, there were no customers that accounted for 10% or more of the Company’s accounts receivable balance as of March 31, 2024 and December 31, 2023. For the three months ended March 31, 2024, the Company recognized bad debt expenses of $0.3 million. For of the three months ended March 31, 2023, the Company recognized bad debt expenses of $0.1 million.

3. Lease Accounting

The Company has operating leases for office space, a manufacturing facility, warehouse, research and development facilities and equipment. Leases with terms of 12 months or less are not recorded on the balance sheet, as the related lease expenses are recognized on a straight-line basis over the lease term. The Company accounts for lease components (such as fixed payments) separately from non-lease components (such as common area expenses).

The weighted average lease terms and discounts rates are as follows:

 

 

 

March 31, 2024

 

December 31, 2023

Operating Lease Term and Discount Rate

 

 

 

 

Weighted-average remaining lease term

 

2.71 years

 

2.86 years

Weighted-average discount rate

 

7.0%

 

7.0%

As of March 31, 2024, the maturity of lease liabilities are as follows (in thousands):

 

 

 

Operating Leases

 

2024, remaining months

 

$

4,678

 

2025

 

 

2,849

 

2026

 

 

405

 

2027

 

 

417

 

2028

 

 

430

 

Thereafter

 

 

1,130

 

Total lease payments

 

 

9,909

 

Less: Interest

 

 

(913

)

Present value of lease liabilities

 

$

8,996

 

 

Supplemental lease cost information are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Operating lease cost

 

$

1,342

 

 

$

1,342

 

 

Supplemental balance sheet information are as follows (in thousands):

 

8


 

 

 

March 31, 2024

 

 

December 31, 2023

 

Operating Leases:

 

 

 

 

 

 

Operating lease assets

 

$

7,764

 

 

$

8,944

 

 

 

 

 

 

 

 

Other current liabilities

 

$

5,860

 

 

$

5,722

 

Long term operating lease liabilities

 

 

3,136

 

 

 

4,634

 

Total operating lease liabilities

 

$

8,996

 

 

$

10,356

 

 

Supplemental cash flow information are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flow from operating leases

 

$

1,523

 

 

$

1,478

 

See Note 6 for further details of the Company’s lease commitments.

4. Fair Value Measurements

Cash Equivalents and Short-Term Investments

The Company’s money market funds are classified within Level 1 of the fair value hierarchy and are valued based on quoted prices in active markets for identical securities. The Company’s short-term investments are comprised of agency bonds, commercial paper, corporate notes and treasury bonds. All short-term investments have been classified within Level 1 or Level 2 of the fair value hierarchy because of the sufficient observable inputs for revaluation. The Company’s Level 2 investments are valued using third-party pricing sources. The pricing services utilize industry-standard valuation models, including both income and market-based approaches, for which all significant inputs are observable, either directly or indirectly, to estimate fair value. These inputs include reported trades of and broker/dealer quotes on the same or similar investments, issuer credit spreads, benchmark investments, prepayment/default projections based on historical data and other observable inputs. The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):

 

Balance as of March 31, 2024

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (i)

 

$

71,119

 

 

$

 

 

$

 

 

$

71,119

 

Agency bonds (ii)

 

 

 

 

 

25,972

 

 

 

 

 

 

25,972

 

Commercial paper (ii)

 

 

 

 

 

7,497

 

 

 

 

 

 

7,497

 

Treasury bonds (ii)

 

 

157,712

 

 

 

 

 

 

 

 

 

157,712

 

Total assets

 

$

228,831

 

 

$

33,469

 

 

$

 

 

$

262,300

 

 

Balance as of December 31, 2023

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (i)

 

$

82,886

 

 

$

 

 

$

 

 

$

82,886

 

Agency bonds (ii)

 

 

 

 

 

99,054

 

 

 

 

 

 

99,054

 

Commercial paper (ii)

 

 

 

 

 

22,374

 

 

 

 

 

 

22,374

 

Corporate notes (ii)

 

 

 

 

 

3,490

 

 

 

 

 

 

3,490

 

Treasury bonds (ii)

 

 

93,588

 

 

 

 

 

 

 

 

 

93,588

 

Total assets

 

$

176,474

 

 

$

124,918

 

 

$

 

 

$

301,392

 

 

(i)
Included in cash and cash equivalents on the condensed consolidated balance sheets.
(ii)
Included in short-term investments on the condensed consolidated balance sheets.

Convertible Senior Notes

As of March 31, 2024 and December 31, 2023, the fair value of the 2.75% convertible senior notes due 2025 (the 2025 Notes) was $35.8 million and $35.6 million, respectively. The fair value was determined on the basis of market prices observable for similar instruments and is considered Level 2 in the fair value hierarchy (See Note 7 for additional information regarding the 2025 Notes).

9


 

Warrant Liability

In November 2023, the Company entered into a Credit Agreement and Guaranty (the Braidwell Credit Agreement) with Braidwell LP (together with its affiliates, Braidwell). In connection with the Braidwell Credit Agreement, the Company issued warrants (the Braidwell Warrants) to Braidwell to purchase an aggregate of approximately 2.58 million shares of the Company's common stock.

The Braidwell Warrants are valued using the Black Scholes valuation model and are considered Level 3 in the fair value hierarchy. As of March 31, 2024 and December 31, 2023, the fair value of the Braidwell Warrants was $15.2 million and $28.7 million, respectively. Assumptions for the warrant liability are as follows:

 

 

 

March 31, 2024

 

December 31, 2023

Expected term (in years)

 

5.7

 

6.0

Expected volatility

 

53%

 

53%

Risk-free interest rate

 

3.94%

 

3.50%

Dividend yield

 

0%

 

0%

Contingent Consideration

In connection with the Company's acquisition of Interventional Pain Technologies, Inc. (Vyrsa) in the fourth quarter of 2023, the Company is subject to certain contingent consideration. Changes in the fair value of the contingent consideration liability for the three months ended March 31, 2024 were as follows (in thousands):

 

Balance as of December 31, 2023

 

$

22,093

 

Change in fair value of contingent consideration

 

$

3,471

 

Contingent consideration payments

 

$

(9,780

)

Balance as of March 31, 2024

 

$

15,784

 

 

Upon the achievement of the regulatory approval milestone in the three months ended March 31, 2024, the Company accrued an additional $5.0 million and made contingent consideration payments of $9.8 million. This resulted in $0.2 million remaining in the current portion of contingent liabilities as of March 31, 2024. Additionally, the Company reduced the valuation of the remaining milestones by $1.5 million.

The regulatory approval milestone and product development milestone consideration are valued using the probability-weighted average discount cash flow model, and the revenue milestone consideration is valued using the Monte Carlo simulation model. The contingent consideration is considered Level 3 in the fair value hierarchy. As of March 31, 2024, the fair value of the contingent consideration related to the product development and revenue milestones were $1.6 million and $13.9 million, respectively. As of December 31, 2023, the fair value of the contingent consideration related to the regulatory approval, product development and revenue milestones were $5.0 million, $1.7 million and $15.5 million, respectively.

Significant unobservable inputs for the contingent consideration are as follows:

 

Contingent Liability

 

Fair Value at
March 31, 2024

 

 

Valuation Technique

 

Unobservable Input

 

Range

Product Development

 

$

1,641

 

 

Probability-Weighted

 

Probability of Payment

 

75%

Milestone

 

 

 

 

Average Discount

 

Risk-Free Rate

 

4.9% — 5.2%

 

 

 

 

 

Cash Flow

 

Credit Spread

 

6.3%

 

 

 

 

 

 

 

Projected Year of Payment

 

2025

Revenue Milestone

 

$

13,923

 

 

Monte Carlo Simulation

 

Discount Rate

 

10.7% — 11.3%

 

 

 

 

 

 

 

Revenue Volatility

 

17.0%

 

 

 

 

 

 

 

Projected Year of Payment

 

2026 — 2027

 

 

10


 

Contingent Liability

 

Fair Value at December 31, 2023

 

Valuation Technique

 

Unobservable Input

 

Range

Regulatory Approval

 

$4,964

 

Probability-Weighted

 

Probability of Payment

 

80%

Milestone

 

 

 

Average Discount

 

Risk-Free Rate

 

5.2% — 5.3%

 

 

 

 

Cash Flow

 

Credit Spread

 

4.3%

 

 

 

 

 

 

Projected Year of Payment

 

2024

Product Development

 

$1,677

 

Probability-Weighted

 

Probability of Payment

 

50%

Milestone

 

 

 

Average Discount

 

Risk-Free Rate

 

4.9% — 5.1%

 

 

 

 

Cash Flow

 

Credit Spread

 

4.3%

 

 

 

 

 

 

Projected Year of Payment

 

2024 — 2025

Revenue Milestone

 

$15,452

 

Monte Carlo Simulation

 

Discount Rate

 

8.7% — 9.3%

 

 

 

 

 

 

Revenue Volatility

 

17.0%

 

 

 

 

 

 

Projected Year of Payment

 

2025 — 2027

 

 

5. Balance Sheet Components

Cash and Cash Equivalents

The Company considers all highly-liquid investments purchased with an original maturity of three months or less at the date of purchase to be cash equivalents. Cash and cash equivalents include money market funds in the amount of $71.1 million and $82.9 million as of March 31, 2024 and December 31, 2023, respectively. As of March 31, 2024 and December 31, 2023, the Company’s cash equivalents were held at institutions in the United States and include deposits in a money market fund which was unrestricted as to withdrawal or use. The Company also held cash in foreign banks of approximately $8.5 million at March 31, 2024 and $9.4 million at December 31, 2023 that was not insured. The Company has not experienced any losses on its deposits of cash and cash equivalents.

Investments

The Company measures its cash equivalents and short-term investments at fair value, with unrealized gains and losses recorded in accumulated other comprehensive income within stockholders’ equity. The Company regularly reviews its investments and evaluates the current expected credit loss by considering factors such as historical experience, market data, and the near-term prospects of the investee. The following is a summary of the gross unrealized gains and unrealized losses on the Company’s investment securities, excluding investments in money market funds (in thousands):

 

 

 

March 31, 2024

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Holding
Gains

 

 

Gross
Unrealized
Holding
Losses

 

 

Aggregate
Fair Value

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds

 

$

25,969

 

 

$

14

 

 

$

(11

)

 

$

25,972

 

Commercial paper

 

 

7,497

 

 

 

 

 

 

 

 

 

7,497

 

Treasury bonds

 

 

157,984

 

 

 

47

 

 

 

(319

)

 

 

157,712

 

Total securities

 

$

191,450

 

 

$

61

 

 

$

(330

)

 

$

191,181

 

 

 

 

 

December 31, 2023

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Holding
Gains

 

 

Gross
Unrealized
Holding
Losses

 

 

Aggregate
Fair Value

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds

 

$

99,076

 

 

$

68

 

 

$

(90

)

 

$

99,054

 

Commercial paper

 

 

22,369

 

 

 

5

 

 

 

 

 

 

22,374

 

Corporate notes

 

 

3,491

 

 

 

 

 

 

(1

)

 

 

3,490

 

Treasury bonds

 

 

93,312

 

 

 

317

 

 

 

(41

)

 

 

93,588

 

Total securities

 

$

218,248

 

 

$

390

 

 

$

(132

)

 

$

218,506

 

 

11


 

 

Realized gains or losses and other-than-temporary impairments, if any, on available-for-sale securities are reported in other income (expense), net as incurred. The cost of securities sold is determined based on the specific identification method. The amount of realized gains and realized losses on investments recorded for the periods presented has not been material.

The contractual maturities of the Company’s investment securities as of March 31, 2024 were as follows (in thousands):

 

 

 

Amortized Cost

 

 

Fair Value

 

Amounts maturing within one year

 

$

117,853

 

 

$

117,851

 

Amounts maturing after one year through five years

 

 

73,597

 

 

 

73,330

 

Total investment securities

 

$

191,450

 

 

$

191,181

 

Inventories (in thousands)

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Raw materials

 

$

52,994

 

 

$

64,974

 

Work in process

 

 

7,205

 

 

 

2,149

 

Finished goods

 

 

60,590

 

 

 

51,553

 

Total inventories

 

$

120,789

 

 

$

118,676

 

Inventories are stated at the lower of cost or net realizable value. Cost is determined using the standard cost method which approximates the first-in, first-out basis. Net realizable value is determined as the prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The Company regularly reviews inventory quantities compared to forecasted sales to record a provision for excess and obsolete inventory when appropriate. Inventory write-downs are recorded for excess and obsolete inventory. The Company estimates forecasted sales by considering product acceptance in the marketplace, customer demand, historical sales, product obsolescence and technological innovations.

The Company periodically evaluates the carrying value of inventory on hand for potential excess amount over demand using the same lower of cost or net realizable value approach as that has been used to value the inventory. The Company also periodically evaluates inventory quantities in consideration of actual loss experience. As a result of these evaluations, the Company recognized total write-downs of $0.7 million and $1.3 million, for its inventories for the three months ended March 31, 2024 and 2023, respectively.

 

Property and Equipment, Net (in thousands)

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Laboratory and manufacturing equipment

 

$

15,979

 

 

$

15,414

 

Computer equipment and software

 

 

16,302

 

 

 

15,451

 

Internally developed software

 

 

9,082

 

 

 

8,831

 

Furniture and fixtures

 

 

4,745

 

 

 

4,745

 

Leasehold improvements

 

 

10,924

 

 

 

10,924

 

Construction in process

 

 

5,391

 

 

 

4,865

 

Total

 

 

62,423

 

 

 

60,230

 

Less: Accumulated depreciation and amortization

 

 

(37,715

)

 

 

(35,662

)

Property and equipment, net

 

$

24,708

 

 

$

24,568

 

 

The Company recognized depreciation and amortization expense on property and equipment as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Depreciation and amortization expense

 

$

2,053

 

 

$

1,541

 

 

12


 

Accrued Liabilities (in thousands)

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accrued payroll and related expenses

 

$

27,705

 

 

$

31,715

 

Accrued professional fees

 

 

953

 

 

 

2,909

 

Accrued taxes

 

 

2,081

 

 

 

1,482

 

Accrued clinical and research expenses

 

 

685

 

 

 

752

 

Accrued interest

 

 

1,363

 

 

 

1,123

 

Accrued warranty

 

 

2,003

 

 

 

1,531

 

Accrued other

 

 

4,696

 

 

 

5,785

 

Total accrued liabilities

 

$

39,486

 

 

$

45,297

 

 

6. Commitments and Contingencies

Operating Leases

In March 2015, the Company entered into a lease agreement for approximately 50,000 square feet of office space located in Redwood City, California for a period beginning on June 30, 2015 and ending in May 2022, with initial annual payments of approximately $2.0 million, increasing to $2.4 million annually during the final year of the lease term. In December 2016, the Company entered into a first amendment to the lease for an additional approximately 50,000 square feet of office space adjacent to the premises under the original lease (the Expansion Premises), with initial annual payments of $1.2 million, increasing to $2.9 million in the final year of the amended lease term. The lease for the Expansion Premises commenced on June 1, 2018, and it will expire on May 31, 2025. The first amendment also extends the lease term for the original premises to terminate on the same date as the Expansion Premises. In April 2024, the Company entered into an amendment which reduced the total office space to approximately 78,000 square feet, beginning on June 1, 2024 and ending on December 31, 2031, with initial annual payments of approximately $3.0 million, increasing to approximately $5.7 million during the final year of the lease term.

The Company entered into a separate non-cancellable facility lease for warehouse space beginning on March 1, 2017 through February 28, 2022, under which it is obligated to pay approximately $0.4 million in lease payments over the term of the lease. In October 2021, the Company entered into a first amendment of the warehouse lease, which extends the lease term to terminate on May 31, 2025 and under which the Company is obligated to pay approximately $0.4 million over the term of the extension period.

In August 2020, the Company entered into a lease for approximately 35,411 square feet of space for a manufacturing facility in Costa Rica to begin in April 2021 and to last through June 2031, under which it is obligated to pay approximately $3.9 million in lease payments over the term of the lease. On the commencement date in April 2021, the Company classified and measured the lease, resulting in the recording of operating assets of $2.9 million and operating lease liabilities of $2.9 million.

See Note 3 for further discussion on Lease Accounting.

Warranty Obligations

The Company provides a limited one- to five-year warranty and warrants that its products will operate substantially in conformity with product specifications. The Company records an estimate for the provision for warranty claims in cost of revenue when the related revenues are recognized. This estimate is based on historical and anticipated rates of warranty claims, the cost per claim and the number of units sold. The Company regularly assesses the adequacy of its recorded warranty obligations and adjusts the amounts as necessary. Activities related to warranty obligations were as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Beginning balance

 

$

1,531

 

 

$

866

 

Provision for warranty

 

 

1,359

 

 

 

1,763

 

Utilization

 

 

(887

)

 

 

(1,482

)

Ending balance

 

$

2,003

 

 

$

1,147

 

Contingencies

13


 

From time to time, the Company may have certain contingent liabilities that arise in the ordinary course of business activities related to, for example, employment matters and patent issues. The Company accrues a liability for such matters when it is probable that future expenditures will be made and such expenditures can be reasonably estimated. When determining the estimated loss or range of loss, significant judgment is required.

Indemnification

The Company enters into standard indemnification arrangements in the ordinary course of business. Pursuant to these arrangements, the Company indemnifies, holds harmless and agrees to reimburse the indemnified parties for losses suffered or incurred by the indemnified party, in connection with any trade secret, copyright, patent or other intellectual property infringement claim by any third-party with respect to the Company’s technology. The term of these indemnification agreements is generally perpetual. The maximum potential amount of future payments the Company could be required to make under these agreements is not determinable because it involves claims that may be made against the Company in the future, but have not yet been made.

The Company has entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors and officers against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities arising from willful misconduct of the individual. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has director and officer insurance coverage that reduces the Company’s exposure and enables the Company to recover a portion of any future amounts paid. The Company believes the estimated fair value of these indemnification agreements in excess of applicable insurance coverage is minimal.

Legal Matters

The Company is and may from time to time continue to be involved in various legal proceedings to defend its intellectual property, including several pending European patent oppositions at the European Patent Office (EPO) initiated by the Company’s competitors Medtronic and Boston Scientific. In addition, the Company is and may from time to time also be involved in various legal proceedings, such as employment matters, product liability matters, and professional liability matters, which the Company does not deem to be material to its business and condensed consolidated financial statements at this stage.

Flathead Partners Litigation/Arbitration

On July 15, 2022, the Company filed a lawsuit in the U.S. District Court for the Northern District of California for breach of contract against Flathead Partners, LLC, the Mayo Foundation for Medical Education and Research, and Mayo Clinic Ventures (herein referred to as “Flathead Partners”). The Company’s suit alleged that Flathead Partners breached the 2006 license agreement between the Company and the Mayo Clinic (referred to in the Company’s 10-K filing as the “Mayo License”), when Flathead Partners unilaterally asserted control of pending U.S. Patent Application 16/286,389 (the “’389 Application”), which is subject to the Mayo License. The suit sought to enjoin the Flathead Partners from taking any action at the U.S. Patent Office with respect to the ‘389 Application, and to thereafter engage in an arbitration as called for in the Mayo License. On July 27, 2022, the Flathead Partners agreed to enter into an arbitration to determine which party shall have control of prosecution of the ‘389 Application, and whether there are ongoing royalty obligations under the Mayo License. Therefore, Nevro dismissed the lawsuit in the Northern District of California. The parties then engaged in an arbitration. An arbitration hearing was held during the week of September 11, 2023, and a ruling was issued on April 8, 2024 requiring that Flathead Partners transfer back to the Company the power to control and direct prosecution of the ‘389 Application and its patent family. The April 8, 2024 ruling also concluded that Nevro did not owe Flathead Partners royalties under the Mayo License. More specifically, the Arbitrator found that Flathead Partners had breached the Mayo License, and that the Company had not breached the Mayo License. The Arbitrator awarded the Company $0.2 million in damages, to be paid by Flathead Partners by May 8, 2024; the Company’s attorneys’ fees and costs for the Northern District of California litigation (a final amount to be awarded after accounting submissions in May 2024); and prejudgment interest at a rate of 10%, with prejudgment interest running from June 1, 2022.

Civil Investigative Demand

In December 2022, the Company received a civil investigative demand (CID) pursuant to the federal False Claims Act from the United States Attorney’s Office for the Northern District of California seeking information relating to the Company’s spinal cord stimulation system (SCS System). The CID primarily relates to marketing, promotion and billing practices, not the therapeutic or safety attributes of the Company’s SCS System. The Company maintains rigorous policies and procedures designed to promote compliance with the federal False Claims Act and other regulatory requirements, and is cooperating in this matter and providing the requested information.

14


 

7. Debt

2025 Notes and Convertible Note Hedge and Warrant Transactions

During the three months ended March 31, 2024, the conditions allowing holders of the 2025 Notes to convert have not been met. Therefore, the 2025 Notes are not convertible during the three months ended June 30, 2024. As of March 31, 2024, the if-converted value of the 2025 Notes did not exceed the principal value of those notes.

The net carrying amount of the liability component of the 2025 Notes was as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Principal

 

$

38,038

 

 

$

38,038

 

Unamortized issuance cost

 

 

(262

)

 

 

(326

)

Net carrying amount

 

$

37,776

 

 

$

37,712

 

 

The following table sets forth the interest expense recognized related to the 2025 Notes (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Contractual interest expense

 

$

261

 

 

$

1,305

 

Amortization of debt issuance costs

 

 

64

 

 

 

308

 

Total interest expense

 

$

325

 

 

$

1,613

 

Credit Agreement with Braidwell LP

The Braidwell Credit Agreement provides for a term loan facility in the amount of $200.0 million, which was funded in its entirety in November 2023. Loans borrowed pursuant to the Credit Agreement (the Braidwell Term Loans) bear interest at a rate per annum equal to Term Secured Overnight Financing Rate (as defined in the Credit Agreement and with a floor of 3.50%) plus 5.25%. At the option of the Company, a portion of the interest payable on the Braidwell Term Loans equal to (i) (a) on or prior to the first anniversary of the Closing Date (as defined in the Credit Agreement), 5.25%, (b) following the first anniversary of the Closing Date and on or prior to the third anniversary of the Closing Date, 2.50% and (c) following the third anniversary of the Closing Date, 1.50%, may be paid in-kind rather than in cash. The portion of the interest payable that the Company elects to be paid-in-kind results in an increase to the principal of the Braidwell Term Loans, which for the three months ended March 31, 2024 was $2.6 million. The Braidwell Term Loans do not amortize, and have a maturity date of November 30, 2029. As of March 31, 2024, the Company was in compliance with covenants under the Braidwell Credit Agreement.

The net carrying amount of the liability component of the Braidwell Term Loans was as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Principal

 

$

210,448

 

 

$

207,801

 

Unamortized issuance cost

 

 

(33,461

)

 

 

(34,042

)

Net carrying amount

 

$

176,987

 

 

$

173,759

 

 

The following table sets forth the interest expense recognized related to the Braidwell Term Loans (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2024

 

Contractual interest expense

 

$

5,341

 

Amortization of debt issuance costs

 

 

845

 

Total interest expense

 

$

6,186

 

 

15


 

8. Goodwill and Intangible Assets

Goodwill is recorded when the purchase price of an acquisition exceeds the fair value of the net tangible and identifiable intangible assets acquired. The gross carrying amount of goodwill was $38.3 million as of March 31, 2024 and $38.2 million as of December 31, 2023.

The following table presents details of the Company’s intangible assets (in thousands):

 

 

 

March 31, 2024

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

Developed technology

 

$

26,800

 

 

$

(894

)

 

$

25,906

 

Customer relationships

 

 

800

 

 

 

(89

)

 

 

711

 

Total

 

$

27,600

 

 

$

(983

)

 

$

26,617

 

 

 

 

 

December 31, 2023

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

Developed technology

 

$

26,800

 

 

$

(223

)

 

$

26,577

 

Customer relationships

 

 

800

 

 

 

(23

)

 

 

777

 

Total

 

$

27,600

 

 

$

(246

)

 

$

27,354

 

 

Future amortization expense of these intangibles assets as of March 31, 2024 is as follows (in thousands):

 

 

 

Future Amortization Expense

 

2024, remaining months

 

$

2,210

 

2025

 

 

2,947

 

2026

 

 

2,924

 

2027

 

 

2,680

 

2028

 

 

2,680

 

Thereafter

 

 

13,176

 

Total future amortization expense

 

 

26,617

 

 

9. Stock-Based Compensation

The Company accounts for stock-based compensation arrangements with employees in accordance with Accounting Standards Codification (ASC) 718, Compensation—Stock Compensation. ASC 718 requires the recognition of compensation expense, using a fair value-based method, for costs related to all share-based payments including stock options. The Company estimates forfeitures expected to occur to determine the amount of compensation cost recognized in each period.

In addition to restricted stock units, the Company grants performance stock units (PSUs) to certain members of the management team. These PSUs vest over a three-year period, subject to continued service, and are based on (1) the total shareholder return (TSR) of the Company’s common stock price compared to the S&P Healthcare Equipment Select Industry Index (the Index) over a two-year period or (2) specific revenue targets over a two-year performance period. Additionally, in 2022, the Company made PSU grants to its then CEO that included attainment criteria that required the Company's stock price to reach certain pre-specified stock prices. Since TSR and stock price attainment are considered market conditions, the PSUs based on TSR and stock price attainment have fair values that are determined at the grant date using the Monte Carlo simulation model, with the recorded expense based on fair value. Since revenue targets are considered performance conditions, the PSUs based on revenue targets have a fair value that is equal to the closing stock price on the grant date, with the recorded expense based on the fair value and the probability of achievement, which is reassessed at each reporting period.

The PSU grant activity is as follows:

 

16


 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

 

Shares

 

 

Weighted Average Fair Value

 

 

Shares

 

 

Weighted Average Fair Value

 

Total shareholder return

 

 

239,723

 

 

$

21.02

 

 

 

87,531

 

 

$

45.49

 

Revenue targets

 

 

239,734

 

 

$

15.32

 

 

 

87,557

 

 

$

32.31

 

Total PSUs granted

 

 

479,457

 

 

$

18.17

 

 

 

175,088

 

 

$

38.90

 

A summary of stock-based compensation expense by line items in the consolidated statements of operations is as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Cost of revenue

 

 

559

 

 

 

442

 

Research and development

 

 

2,802

 

 

 

2,644

 

Sales, general and administrative

 

 

9,477

 

 

 

10,474

 

Total stock-based compensation expense

 

 

12,838

 

 

 

13,560

 

 

A summary of pre-tax stock-based compensation expense by category was as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Stock Options

 

 

 

 

 

295

 

Restricted stock units

 

 

10,750

 

 

 

9,555

 

Performance stock units

 

 

1,584

 

 

 

2,832

 

Employee stock purchase plan

 

 

504

 

 

 

878

 

Total stock-based compensation expense

 

 

12,838

 

 

 

13,560

 

 

10. Basic and Diluted Net Income (Loss) Per Share

Basic net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of common shares and dilutive common stock equivalents outstanding for the period, if inclusion of these is dilutive. The Company uses the if-converted method and presumes share settlement for its 2025 Notes when calculating the dilutive effect of these notes. In connection with the offerings of the convertible senior notes, the Company entered into convertible note hedges and warrants. However, the convertible note hedges are not included when calculating potentially dilutive shares since their effect is always anti-dilutive. Warrants were considered anti-dilutive to the extent that their strike price were above the Company's average share price during the period.

The following table summarizes the computation of basic and diluted net loss per share (in thousands, except share and per share data):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Net loss, basic and diluted

 

$

(25,409

)

 

$

(35,029

)

Weighted average shares used to compute
   basic and diluted net loss per share

 

 

36,467,371

 

 

 

35,584,685

 

Net loss per share, basic and diluted

 

$

(0.70

)

 

$

(0.98

)

 

The following potentially dilutive securities outstanding at the end of the periods presented have been excluded from the computation of diluted shares outstanding, as the effect would be anti-dilutive:

 

17


 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Unreleased restricted stock and performance stock units

 

 

4,861,788

 

 

 

2,403,168

 

Options to purchase common stock

 

 

386,382

 

 

 

606,785

 

Convertible senior notes

 

 

362,267

 

 

 

1,807,141

 

Warrants related to the issuance of convertible senior notes

 

 

1,807,141

 

 

 

1,807,141

 

Warrants related to term debt

 

 

2,587,742

 

 

 

 

Total

 

 

10,005,320

 

 

 

6,624,235

 

 

11. Employee Benefit Plans

401(k) Plan

In 2007, the Company adopted a 401(k) plan for its employees whereby eligible employees may contribute up to the maximum amount permitted by the Internal Revenue Code. In June 2016, the Company adopted a policy to match a portion of employee contributions for all qualified employees participating in the 401(k) plan. The Company recorded an expense for matching contributions of $2.4 million for each of the three months ended March 31, 2024 and 2023.

12. Subsequent Event

On May 5, 2024, the Company approved additional restructuring steps to further accelerate its path to profitability (the Restructuring). Operating expenses in the second quarter of 2024 will reflect a $4 million to $5 million restructuring charge, consisting of one-time severance and other termination benefit costs. The Company expects that the Restructuring, including related cash payments, will be substantially complete by the end of the second quarter of 2024. The timing and cost estimates related to the Restructuring are subject to a number of assumptions and actual results may differ materially from those expected and disclosed above.

 

18


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following management’s discussion and analysis of our financial condition and results of operations in conjunction with our unaudited interim condensed consolidated financial statements (the condensed consolidated financial statements) and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q (Quarterly Report) and with our audited consolidated financial statements and notes thereto for the year ended December 31, 2023, included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (the Annual Report) filed with the U.S. Securities and Exchange Commission (SEC) on February 23, 2024.

Special note regarding forward-looking statements

This report contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed in the forward-looking statements. The statements contained in this report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “strategy,” “target,” “will,” “would” and similar expressions or variations intended to identify forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, those discussed in Part I, Item 1A. Risk Factors in our Annual Report as filed with the SEC on February 23, 2024, and those discussed in the section titled “Risk Factors” included under Part II, Item 1A below. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.

Overview

We are a global medical device company focused on delivering comprehensive, life-changing solutions that continue to set the standard for enduring patient outcomes in chronic pain treatment. We have developed and commercialized our HFX™ spinal cord stimulation (SCS) platform, which includes the Senza® SCS system, an evidence-based neuromodulation system for the treatment of chronic pain, with the Senza® HFX iQ™ platform being our latest addition to the Senza family of products. Our HFX solution is approved to deliver a versatile range of waveforms, including our proprietary, paresthesia-free 10 kHz Therapy and was demonstrated in our SENZA randomized controlled trial (RCT) to be superior to traditional SCS therapy, with 10 kHz Therapy being nearly twice as successful in treating back pain and 1.5 times as successful in treating leg pain when compared to traditional SCS therapy. In addition to the original approval of our therapy in back and leg pain, we received approval of our 10 kHz Therapy for the management of chronic intractable pain of the lower limbs, including unilateral or bilateral pain, associated with painful diabetic neuropathy (PDN) in July 2021 in the United States. We received expanded labeling in non-surgical back pain (NSBP) in January 2022 in the United States. Our SENZA-RCT study, along with our SENZA-PDN clinical study, SENZA-NSRBP clinical study and European studies, represents what we believe is the most robust body of clinical evidence for any SCS therapy. We believe the superiority of 10 kHz Therapy over traditional SCS therapies will allow us to capitalize on and expand the approximately $2.3 billion global SCS market by treating patients with debilitating chronic pain, including back and leg pain, NSBP and PDN.

We launched Senza commercially in the United States in May 2015, after receiving a label from the U.S. Food and Drug Administration (FDA) supporting the superiority of our 10 kHz Therapy over traditional SCS. The Senza system has been commercially available in certain European markets since November 2010 and in Australia since August 2011. Senza is currently reimbursed by all of the major insurance providers.

In November 2023, we acquired Vyrsa Technologies (“Vyrsa”), who developed and manufactured a portfolio of Sacroiliac (“SI”) Joint Fusion devices, expanding our chronic pain portfolio to treat patients diagnosed with SI Joint Dysfunction. With the addition of SI Joint to our pain portfolio, we are able to enter a growing market that builds upon our current customer base, leverages our existing sales force and the addition of the NevroV1™, NevroFix™ and NevroPro™ SI Joint products to our portfolio provides physicians we work with today with another option for treating their chronic pain patients.

19


 

The tables below set forth our revenue from U.S. and international sales the past nine quarters on a quarterly basis and total revenue for each of the past five full fiscal years.

 

 

 

Q1 2022

 

 

Q2 2022

 

 

Q3 2022

 

 

Q4 2022

 

 

Q1 2023

 

 

Q2 2023

 

 

Q3 2023

 

 

Q4 2023

 

 

Q1 2024

 

Revenue from:

(in millions)

 

U.S. sales

 

$

73.2

 

 

$

89.0

 

 

$

86.1

 

 

$

99.8

 

 

$

82.3

 

 

$

93.0

 

 

$

89.8

 

 

$

101.5

 

 

$

87.0

 

International sales

 

 

14.6

 

 

 

15.2

 

 

 

14.3

 

 

 

14.1

 

 

 

14.0

 

 

 

15.8

 

 

 

14.1

 

 

 

14.7

 

 

 

14.9

 

Total sales revenue

 

$

87.8

 

 

$

104.2

 

 

$

100.5

 

 

$

113.8

 

 

$

96.3

 

 

$

108.8

 

 

$

103.9

 

 

$

116.2

 

 

$

101.9

 

 

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Three Months Ended
March 31, 2024

 

Revenue from:

(in millions)

 

U.S. sales

 

$

326.0

 

 

$

311.9

 

 

$

326.2

 

 

$

348.2

 

 

$

366.6

 

 

$

87.0

 

International sales

 

 

64.3

 

 

 

50.2

 

 

 

60.7

 

 

 

58.2

 

 

 

58.6

 

 

 

14.9

 

Total sales revenue

 

$

390.3

 

 

$

362.0

 

 

$

386.9

 

 

$

406.4

 

 

$

425.2

 

 

$

101.9

 

Since our inception, we have financed our operations primarily through equity and debt financings and borrowings under a debt facility. Our accumulated deficit as of March 31, 2024 was $724.8 million. A significant amount of our capital resources has been used to support the development of our Senza products and our 10 kHz Therapy, and we have also made a significant investment building our U.S. commercial infrastructure and sales force to support our commercialization efforts in the United States. We intend to continue to make significant investments in our sales organization, in research and development (R&D), and in conducting clinical trials to support our future regulatory submissions. In order to further enhance our R&D efforts, pursue product expansion opportunities or acquire a new business or products that are complementary to our business, we may choose to raise additional funds, which may include future equity and debt financings.

We rely on third-party suppliers for the components of our Senza products. Several of these suppliers are currently single-source suppliers. We are also required to maintain high levels of inventory, and, as a result, we are subject to the risk of inventory obsolescence and expiration, which may lead to inventory impairment charges. Additionally, our dependence on third-party suppliers makes us vulnerable to supply shortage problems and exposes us to greater lead times, increasing our risk of inventory obsolescence. In the third quarter of 2020, we made the strategic decision to vertically integrate the assembly of IPG’s, peripherals and various other manufacturing related activities to mitigate our reliance on third-party manufacturers and improve our long-term gross margins. We plan on conducting these manufacturing activities in our facility in Costa Rica, for which our lease began in April 2021. The integration process was completed in mid-2022, and we received approval from the FDA for the manufacture of our Senza system in the Costa Rica facility in September 2022. Even with the commencement of manufacturing in Costa Rica, we have continued to rely on third-party manufacturers as we ramped our factory and in order to provide key components to support the assembly process. We have incurred and may continue to incur significant capital expenditures and implementation costs in our Costa Rica facility.

Macroeconomic Conditions

Our business and financial performance are significantly impacted by macroeconomic conditions. Global macroeconomic challenges, such as the effects of the ongoing war between Russian and Ukraine, the conflict in the Middle East, supply chain constraints, market uncertainty, volatility in exchange rates, inflationary trends, lower consumer confidence and evolving dynamics in the global trade environment have impacted our business and financial performance. Such economic impacts could also impact the decision of patients and customers to seek and undertake elective procedures which would adversely impact our revenue and results of operations.

Furthermore, a recession or market correction resulting from other macroeconomic factors could materially affect our business and the value of our common stock. The occurrence of any such events may lead to reduced disposable income and access to health insurance which could adversely affect the number of products sold as a result of customer and patient reluctance to seek elective care treatment due to increase patient copays and similar financial considerations.

Adverse macroeconomic conditions, other pandemics or international tensions, could also result in significant disruption of global economic conditions and consumer trends, as well as a significant disruption in financial markets, reducing our ability to access capital, which could in the future negatively affect our liquidity, including our ability to repay our 2025 Notes and the Braidwell Term Loans. Our ability to repay the 2025 Notes and the Braidwell Term Loans could also be adversely impacted by higher interest rates which could make it more difficult to access capital on favorable terms, or at all.

20


 

Important Factors Affecting our Results of Operations

We believe that the following factors have impacted, and we expect will continue to impact, our results of operations.

Macroeconomic Environment

The global economy is experiencing increased inflationary pressures, increased interest rates, supply chain issues, recession fears and lower consumer confidence as a result of current macroeconomic environment and geopolitical conditions. Higher interest rates and capital costs, increased costs of labor and volatile currency exchange rates are creating additional economic challenges. These conditions may cause patients to delay their decisions to seek medical elective procedures.

Furthermore, healthcare providers are experiencing and may continue to experience financial and operational pressures as a result of staffing shortages, the supply chain environment and increased inflation, which could impact their decision to prioritize medical elective procedures.

Importance of Physician Awareness and Acceptance of Our Products

We continue to invest in programs to educate physicians who treat chronic back and leg pain about the advantages of our products. This requires significant commitment by our marketing team and sales organization, and can vary depending upon the physician’s practice specialization, personal preferences and geographic location.

Reimbursement and Coverage Decisions by Third-Party Payors

Healthcare providers in the United States generally rely on third-party payors, principally federal Medicare, state Medicaid and private health insurance plans, to cover and reimburse all or part of the cost of our products and the related implant procedure for patients. The revenue we are able to generate from sales of our products depends in large part on the availability of reimbursement from such payors. Currently, there is a National Coverage Determination (NCD 160.7) that provides the conditions for coverage by Medicare as a late (if not last) resort for patients with chronic intractable pain. The local Medicare Administrative Contractors (MACs) cannot be more restrictive in coverage than this NCD. In some cases, coding and billing articles for additional instruction have been developed. Effective July 13, 2023, Novitas and First Coast Service Options retired their SCS Local Coverage Determinations (LCDs), creating the pathway for Medicare beneficiaries in those jurisdictions to have access to SCS for PDN and NSBP. This change provides nationwide Medicare fee-for-service coverage for an additional 19 million covered lives. Decisions of coverage and reimbursement for Senza and the related implant procedure from private health insurance providers can vary. In general, these decisions require that such payors perform analyses to determine if the procedure is medically necessary and if our technology is a covered benefit under the patient's existing policies. These payors may deny pre-service prior authorization if they determine that the device or procedure is not medically necessary for the patient and used in accordance with the payor’s coverage policy.

A significant component of our commercial efforts includes working with private payors to ensure positive coverage decisions for our products. For our traditional chronic back and leg pain market, we believe that favorable coverage and reimbursement for procedures using our products from Medicare and certain commercial payors, such as Aetna, Cigna, Humana, Blue Cross Blue Shield (BCBS) and United Healthcare, have contributed to our increase in revenue to date. Although the largest commercial payors and Medicare cover procedures using Senza, there can be no assurance that all private health insurance plans will cover the therapy. While Medicare, through both national and local coverage policies, currently provides coverage for NSBP, most commercial payors do not yet have coverage policies for NSBP and may consider coverage for this indication on a case-by-case basis.

Effective January 10, 2023, BCBS New Jersey has updated their medical policy to explicitly cover PDN. BCBS New Jersey represents approximately 3.7 million covered lives.

Effective June 16, 2023, Florida Blue, the largest commercial payor in Florida representing 4.6 million covered lives, has updated their medical policy to include coverage for painful diabetic neuropathy, effective June 15, 2023. Florida Blue previously only covered peripheral neuropathies but this update may give providers and patients confidence in broader access for all PDN patients moving forward.

With respect to both PDN and NSBP, there are still some payors that have not yet updated their policies to expressly cover SCS procedures, including in the case of PDN, Cigna and Anthem Blue Cross Blue Shield. A significant number of negative coverage and reimbursement decisions by private insurers may impair our ability or delay our ability to grow our revenue.

We are working to expand payor coverage to include the use of our 10 kHz Therapy for the management of PDN and NSBP. This effort could be costly and could take many years to gain broad acceptance, and there can be no guarantee that it will be successful.

21


 

Inventory Buildup and Supply Chain Management

Our products are composed of a substantial number of individual components and, in order to market and sell them effectively, we must maintain high levels of inventory. In particular, since our commercial launch of Senza in the United States, we have continued to add suppliers to fortify our supply chain and we have maintained increased levels of inventory. As a result, a significant amount of our cash used in operations has been associated with maintaining these levels of inventory. There may also be times in which we determine that our inventory does not meet our product requirements. The manufacturing process for our products requires lengthy lead times, during which components may become obsolete. We may also over- or underestimate the quantities of required components, in which case we may expend extra resources or be constrained in the amount of end product that we can produce. Additionally, as we release later generations of products that contain advancements or additional features, the earlier generations may become obsolete. These factors subject us to the risk of inventory obsolescence and expiration, which may lead to inventory impairment charges. The sum of the charges for the items listed above were $0.7 million for the three months ended March 31, 2024 and $2.1 million for the year ended December 31, 2023.

Investment in Research and Clinical Trials

We intend to continue investing in R&D to help our commercialization efforts around and to expand into new indications and chronic pain conditions, as well as develop product enhancements to improve outcomes and enhance the physician and patient experience. For example, we commenced commercial launches of Surpass, our surgical lead product family in early 2017 and Senza II SCS System in late 2017. We launched our Senza Omnia platform, in the United States in late 2019, in Europe during the second quarter of 2020 and in Australia in July 2020. In the first quarter of 2021, we received FDA approvals for our first Senza Omnia upgrade and a new trial stimulator. In July 2021, we received FDA approval of our 10 kHz Therapy for the management of chronic intractable pain of the lower limbs, including unilateral or bilateral pain, associated with PDN. In January 2022, we received regulatory approval for expanded labeling to include NSBP. In October 2022, we received FDA approval of our latest generation SCS system, HFX iQ™, which we launched on a limited basis in the United States in the fourth quarter of 2022 and more fully in 2023. We are continuing to invest in product improvements to Senza, including enhanced MRI capabilities and next generation IPGs. While R&D and clinical testing are time consuming and costly, we believe expanding into new indications, implementing product improvements and continuing to demonstrate the efficacy, safety and cost effectiveness of the 10 kHz Therapy through clinical data are all critical to increasing the adoption of this therapy.

The SENZA-PDN study was one of the largest randomized controlled trials (RCT) conducted in the field of spinal cord stimulation with 216 randomized patients. The study evaluated paresthesia-free 10 kHz Therapy among patients diagnosed with PDN and refractory to conventional medical management (CMM). Patients were randomized one-to-one to CMM alone or CMM with 10 kHz Therapy. A crossover study design was used, where subjects who did not have adequate pain relief at 6 months were given the option to cross over to the other treatment arm. Subjects were followed for 24 months, with subjects who crossed over from CMM alone to CMM with 10 kHz Therapy followed for 24 months post-implantation. In April 2021, the six-month data were published online in JAMA Neurology. In July 2021, the FDA approved the Senza System for the treatment of chronic intractable pain of the lower limbs, including unilateral and bilateral pain, associated with PDN. This approval is specific to Nevro’s unique 10 kHz SCS stimulation, and the Senza system was the first spinal cord stimulation system approved by the FDA with a specific indication to treat PDN. In September 2022, the study was completed, and the study results have been presented at numerous conferences and published in multiple journal publications.

Our other large RCT, the SENZA-NSRBP study, was executed to support the new indication for treatment of non-surgical back pain (NSBP) which includes patients with NSBP. NSBP is defined as chronic back pain in patients who have not had previous spine surgery, and based on an assessment from a spine surgeon, are not surgical candidates. The study compared patients receiving 10 kHz Therapy plus CMM to patients receiving CMM alone. In January 2022, the FDA approved the Senza System as an aid in the management of NSBP (intractable back pain without prior surgery and not a candidate for back surgery) based on 6 month efficacy data showing profound improvements in pain and function with 10 kHz Therapy over CMM alone. At the 2022 NANS conference, we presented our 12-month results, including six-month crossover patient data, for the SENZA-NSRBP study. Key findings at 12 months showed profound improvements in pain relief, function, quality of life measures, awareness of positive change and reduction in daily opioid use in NSBP patients receiving 10 kHz Therapy at 12-months post-implant. Results also included comparable improvements for patients that crossed over from CMM to 10 kHz after 6 months. In February 2022, the SENZA-NSRBP 12-month results were published online in the Journal of Neurosurgery: Spine. Finally, in January 2023, we presented the full 24-month results from the SENZA-NSRBP study at the 2023 NANS conference, and the full manuscript reporting the 24-month results was published in Journal of Neurosurgery: Spine in November 2023. We expect that this 24-month publication will be used to seek expanded payor coverage for this patient cohort.

In April 2023, we enrolled the first patient in our PDN Sensory study, the first prospective RCT to assess the restoration of neurological function as a primary objective in patients with intractable PDN. The study will enroll up to 236 patients at multiple sites

22


 

across the United States. Patients will be randomized to conventional medical management or 10 kHz Therapy plus conventional medical management, with optional crossover to the other treatment arm at 6 months if those specific criteria are met.

Significant Investment in U.S. Sales Organization

In 2021, we established a sales organization to support the launch of our PDN indication in the United States. This sales organization targets physician specialties involved in PDN treatment decisions, including primary care physicians, endocrinologists, internal medicine and podiatrists, to create awareness of 10 kHz Therapy to treat PDN patients. We are continuing to make investments in building our U.S. commercial infrastructure and recruiting and training our U.S. sales force. This is a lengthy process that requires recruiting appropriate sales representatives, establishing and, on occasion, refining a commercial infrastructure in the United States and training our sales representatives. Following initial training for Senza, our sales representatives typically require lead time in the field to grow their network of accounts and produce sales results. Successfully recruiting and training a sufficient number of productive sales representatives has been required to achieve growth at the rate we expect.

Access to Hospital Facilities

In the United States, in order for physicians to use our products, the hospital facilities where these physicians treat patients often require us to enter into purchasing contracts directly with the hospital facilities or with the Group Purchasing Organizations of which the hospital facilities are members. This process can be lengthy and time-consuming and requires extensive negotiations and management time. In Europe, we may be required to engage in a contract bidding process in order to sell our products, where the bidding processes are only open at certain periods of time, and we may not be successful in the bidding process.

Critical Accounting Policies, Significant Judgments and Use of Estimates

Our management’s discussion and analysis of financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate our critical accounting policies and estimates. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions. Our significant accounting policies are more fully described in Note 1, Summary of Significant Accounting Policies, of Notes to Condensed Consolidated Financial Statements. There have been no other significant or material changes in our critical accounting policies during the three months ended March 31, 2024 to the items we disclosed as our critical accounting policies in Management’s Discussion and Analysis of Financial Conditions and Results of Operations in our Annual Report.

Components of Results of Operations

Revenue

Our revenue is generated primarily from sales to two types of customers: hospitals and outpatient medical facilities, with each being served primarily through a direct sales force. Sales to these entities are billed to, and paid by, the hospitals and outpatient medical facilities as part of their normal payment processes, with payment received by us in the form of an electronic transfer, check or credit card payment. Product sales to third-party distributors are billed to and paid by the distributors as part of their normal payment processes, with payment received by us in the form of an electronic transfer.

U.S. revenue is generally recognized after our sales representatives deliver our product at the point of implantation and upon the completion and authorization of the implant procedure. In response to competitive practices and pressures, we have offered some volume price discounting for larger orders, where products are ordered in advance of an implantation and revenue is recognized when the transfer of control occurs at the time of shipment.

Revenue from sales of our Senza products fluctuates based on the selling price of the system, as the average sales price of a system varies geographically and by the type of system sold, and based on the mix of sales by geography. Our revenue from international sales can also be significantly impacted by fluctuations in foreign currency exchange rates, as our sales are denominated in the local currency in the countries in which we sell our products.

We expect our revenue to fluctuate from quarter to quarter due to a variety of factors, including seasonality. For example, the industry generally experiences lower revenues in the first and third quarters of the year and higher revenues in the fourth quarter. Our

23


 

revenue has been impacted by these industry trends. Further, the impact of the buying patterns and implant volumes of hospitals and medical facilities, and third-party distributors may vary, and as a result could have an effect on our revenue from quarter to quarter.

Cost of Revenue

Cost of revenue consists primarily of acquisition costs of components of our products, manufacturing overhead, scrap and inventory excess and obsolescence charges, as well as distribution-related expenses, such as logistics and shipping costs, net of costs charged to customers.

We calculate gross margin as revenue less cost of revenue divided by revenue. Our gross margin has been and will continue to be affected by a variety of factors, but primarily by our average sales price and the costs to have our products manufactured. While costs are primarily incurred in U.S. dollars, international revenue may be impacted by the appreciation or depreciation of the U.S. dollar, which may impact our overall gross margin. Our gross margin is also affected by our ability to reduce manufacturing costs as a percentage of revenue.

Operating Expenses

Our operating expenses consist of R&D expense and sales, general and administrative (SG&A) expenses, amortization of intangibles and certain litigation charges. Personnel costs are the most significant component of operating expenses and consist primarily of salaries, bonus incentives, benefits, stock-based compensation and sales commissions.

Research and Development. R&D costs are expensed as incurred. R&D expense consists primarily of personnel costs, including salary, employee benefits and stock-based compensation expenses for our R&D employees. R&D expense also includes costs associated with product design efforts, development prototypes, testing, clinical trial programs and regulatory activities, contractors and consultants, equipment and software to support our development, facilities and information technology. We expect product development expenses to increase in absolute dollars as we continue to develop product enhancements to our products. Our R&D expenses may fluctuate from period to period due to the timing and extent of our R&D and clinical trial expenses.

Sales, General and Administrative. SG&A expense consists primarily of personnel costs, including salary, employee benefits and stock-based compensation expenses for our sales and marketing personnel, including sales commissions, and for administrative personnel that support our general operations, such as information technology, executive management, financial accounting, customer service and human resources personnel. We expense commissions at the time of the sale. SG&A expense also includes costs attributable to marketing, as well as travel, intellectual property and other legal fees, financial audit fees, insurance, fees for other consulting services, depreciation and facilities.

In 2021, we established a sales organization to support the launch of our PDN indication in the U.S. This sales organization targets physician specialties involved in PDN treatment decisions, including primary care physicians, endocrinologists, internal medicine and podiatrists, to create awareness of 10 kHz Therapy to treat PDN patients. In the last three years, we increased marketing spending in order to generate additional sales opportunities. Additionally, we have made substantial investments in our U.S. commercial infrastructure to support our commercialization efforts in the United States. We expect SG&A expenses to decrease as a percent of revenue as we engage in activities that leverage our existing sales and marketing personnel to support the commercialization of our products in the United States.

In the years leading up to 2022, we had experienced significant legal expenses associated with our intellectual property litigation with Boston Scientific. We continued to incur significant legal expenses associated with intellectual property litigation in 2023. Additionally, we continue to incur significant expenses related to audit, legal, regulatory and tax-related services associated with maintaining compliance with exchange listing and SEC requirements, including compliance under the Sarbanes-Oxley Act of 2002 (the Sarbanes-Oxley Act), director and officer insurance premiums and investor relations costs associated with being a public company. Our SG&A expense may fluctuate from period to period due to the seasonality of our revenue and the timing and extent of our SG&A expense.

Amortization of Intangibles. Our amortization expense relates to intangible assets acquired in a business combination or asset acquisition.

Change in Fair Value of Contingent Consideration. Our acquisition of Vyrsa includes a contingent consideration arrangement, for which we recognized a liability equal to the fair value of the contingent payments we expect to make. We re-measure this liability each reporting period and record changes in fair value through Change in Fair Value of Contingent Consideration. Changes in discount rates, periods, timing and amount of projected revenue or timing or likelihood of achieving milestones may result in changes in the fair value.

24


 

Interest Income and Interest Expense

Interest income consists primarily of interest income earned on our investments and interest expense consists of interest paid on our outstanding debt and the amortization of debt discount and debt issuance costs.

Change in Fair Value of Warrants

The value of the Braidwell Warrants are remeasured to the Fair Market Value at the end of each reporting period while they remain outstanding. The change in the fair value of these warrants are recorded as Change in fair value of warrants in our consolidated statements of operations.

Other Income (Expense), Net

Other income (expense), net consists primarily of foreign currency transaction gains and losses and the gains and losses from the remeasurement of foreign-denominated balances to the U.S. dollar.

Provision for Income Taxes

The provision for income taxes consists primarily of income taxes in foreign jurisdictions in which we conduct business as well as states where we have determined we have state nexus. We maintain a full valuation allowance for all of our U.S. deferred tax assets including net operating loss (NOL) carryforwards and federal and state tax credits.

Consolidated Results of Operations

Comparison of the three months ended March 31, 2024 and 2023

Revenue, Cost of Revenue, Gross Profit and Gross Margin

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

(in thousands)

 

 

 

 

 

 

 

 

 

Revenue

 

$

101,899

 

 

$

96,327

 

 

$

5,572

 

Cost of revenue

 

 

30,371

 

 

 

31,703

 

 

 

(1,332

)

Gross profit

 

$

71,528

 

 

$

64,624

 

 

$

6,904

 

Gross margin

 

70%

 

 

67%

 

 

3%

 

 

Revenue. Revenue increased to $101.9 million in the three months ended March 31, 2024 from $96.3 million in the three months ended March 31, 2023, an increase of $5.6 million, or 6%. Revenue in the United States was $87.0 million in the three months ended March 31, 2024, a 6% increase from $82.3 million in the three months ended March 31, 2023. Our trial and permanent implant volumes in the United States increased from the prior year. Our revenue in the current year also includes revenue from our SI Joint product portfolio, which we acquired through the acquisition of Vyrsa. International revenue was $14.9 million in the three months ended March 31, 2024, compared to $14.0 million in the three months ended March 31, 2023.

Cost of Revenue, Gross Profit and Gross Margin. Cost of revenue decreased to $30.4 million in the three months ended March 31, 2024 from $31.7 million in the three months ended March 31, 2023, a decrease of $1.3 million, or 4%. This decrease was primarily due to a $1.4 million decrease in amortization of variances. Gross profit increased to $71.5 million in the three months ended March 31, 2024 from $64.6 million in the three months ended March 31, 2023, an increase of $6.9 million, or 11%. Gross profit as a percentage of revenue, or gross margin, increased to 70% in the three months ended March 31, 2024 compared to 67% in the three months ended March 31, 2023, primarily due to decreased cost of manufactured product components from our Costa Rica manufacturing facility.

25


 

Operating Expenses

 

 

 

Three Months Ended March 31,

 

 

 

 

 

2024

 

2023

 

 

 

 

 

Amount

 

 

% of
Total
Revenue

 

Amount

 

 

% of
Total
Revenue

 

Change
Amount

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$

14,828

 

 

15%

 

$

14,755

 

 

15%

 

$

73

 

Sales, general and administrative

 

 

88,326

 

 

87%

 

 

86,192

 

 

89%

 

 

2,134

 

Amortization of intangibles

 

 

737

 

 

1%

 

 

 

 

0%

 

 

737

 

Change in fair value of contingent consideration

 

 

3,471

 

 

3%

 

 

 

 

0%

 

 

3,471

 

Total operating expenses

 

$

107,362

 

 

105%

 

$

100,947

 

 

105%

 

$

6,415

 

 

Research and Development Expense. R&D expenses remained fairly steady at $14.8 million in each of the three months ended March 31, 2024 and 2023.

Sales, General and Administrative Expense. SG&A expenses increased to $88.2 million in the three months ended March 31, 2024, from $86.2 million in the three months ended March 31, 2023, an increase of $2.0 million, or 2%. The increase was primarily due to restructuring related expenses of $2.6 million and increases in personnel expenses of $0.8 million, travel and meeting expenses of $0.8 million, and software expenses of $0.6 million, offset by a decrease of $1.6 million in legal services and lower marketing promotional costs of $1.2 million.

Amortization of Intangibles. Our amortization expense relates to intangible assets acquired in a business combination or asset acquisition. In the fourth quarter of 2023, we acquired Interventional Pain Technologies, Inc. (Vyrsa), which included $27.6 million of intangible assets. We recorded amortization of $0.7 million in the three months ended March 31, 2024 related to these intangibles.

Change in Fair Value of Contingent Consideration. To recognize changes in the fair value of our contingent consideration liability, we recorded net expenses of $3.5 million in the three months ended March 31, 2024.

Interest Income, Interest Expense and Other Income (Expense), Net, and Provision for Income Taxes

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

(in thousands)

 

 

 

 

 

 

 

 

 

Interest income

 

$

3,780

 

 

$

3,278

 

 

$

502

 

Interest expense

 

 

(6,512

)

 

 

(1,613

)

 

 

(4,899

)

Change in fair market value of warrants

 

 

13,560

 

 

 

 

 

 

13,560

 

Other income (expense), net

 

 

(21

)

 

 

(46

)

 

 

25

 

Provision for income taxes

 

 

382

 

 

 

325

 

 

 

57

 

 

Interest Income. Interest income increased to $3.8 million in the three months ended March 31, 2024 from $3.3 million in the three months ended March 31, 2023, primarily due to a higher average investment return rates during the three months ended March 31, 2024.

Interest Expense. Interest expense increased to $6.5 million in the three months ended March 31, 2024 from $1.6 million in the three months ended March 31, 2023. In November 2023, we entered into the Braidwell Credit Agreement, from which we recorded $5.3 million in interest expense and $0.8 million in the amortization of debt issuance costs in the three months ended March 31, 2024. The increase of interest expense from the Braidwell Credit Agreement was offset by a decrease of $1.3 million in interest expense and amortization of debt issuance costs for the 2025 Notes, due to our repurchase of $151.7 million in principal of our 2025 Notes.

Change in Fair Value of Warrants. The value of the outstanding Braidwell Warrants requires remeasurement at each reporting date. The change in the fair value of these warrants was a gain of $13.6 million in the three months ended March 31, 2024.

Other Income (Expense), Net. Other income (expense), net was primarily comprised of foreign currency transaction gains and losses, as well as gains and losses from the remeasurement of foreign-currency denominated balances.

26


 

Provision for Income Taxes. Income tax expense was $0.4 million in the three months ended March 31, 2024, compared to $0.3 million in the three months ended March 31, 2023. The income tax expense for both periods was principally comprised of foreign income tax and state income tax. We continued to have NOL carryforwards creating a deferred tax asset. We have a full valuation allowance for all of our U.S. deferred tax assets.

Liquidity, Capital Resources and Plan of Operations

Since our inception, we have financed our operations through revenue generated from our operations, private placements of preferred stock, the issuance of common stock in our IPO in November 2014 and our underwritten public offering in June 2015, borrowings under our credit facility, which we have subsequently repaid, and the June 2016 issuance of convertible senior notes due 2021 (2021 Notes). In April 2020, we completed a concurrent underwritten public offering of common stock and convertible senior notes due 2025. Our total net proceeds from the April 2020 offerings, after giving effect to the note hedge transactions and warrant transactions and associated offering expense, was $313.3 million. On June 1, 2021, our outstanding 2021 Notes matured and we paid $172.5 million to settle the outstanding principal and issued 682,912 shares of common stock to holders who elected to convert the 2021 Notes. In November 2023, we entered into the Braidwell Credit Agreement for $200.0 million, and we used portions of the proceeds to repurchase $151.7 million of our 2025 Notes. As of March 31, 2024, we had cash, cash equivalents and short-term investments of $281.5 million. Based on our current operating plan, we expect that our cash and cash equivalents on hand, together with the anticipated funds from the collection of our receivables, will be sufficient to fund our operations through at least the next 12 months.

We expect to incur continued expenditures in the future in support of our commercial infrastructure and sales force. In addition, we intend to continue to make investments in the further development of our products, including ongoing R&D programs and conducting clinical trials. In order to further enhance our R&D efforts, pursue product expansion opportunities or acquire a new business or products that are complementary to our business, we may choose to raise additional funds.

We may continue to seek funds through equity or debt financings, or through other sources of financing. Adequate additional funding may not be available to us on acceptable terms or at all. Our failure to raise capital in the future could have a negative impact on our financial condition and our ability to pursue our business strategies. Should we choose to raise additional capital, the requirements will depend on many factors, including:

the impact from any recession or other adverse macroeconomic conditions, including but not limited to increased interest rates, inflationary pressures, geopolitical conflicts and lower consumer confidence;
the costs related to the continued commercialization of our products in the United States and elsewhere, including product sales, marketing, manufacturing and distribution;
the cost of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights;
the R&D activities we intend to undertake in order to expand the chronic pain indications and product enhancements that we intend to pursue;
whether or not we pursue acquisitions or investments in businesses, products or technologies that are complementary to our current business;
the degree and rate of market acceptance of our products in the United States and elsewhere;
changes or fluctuations in our inventory supply needs and forecasts of our supply needs;
costs related to the development of our internal manufacturing capabilities;
our need to implement additional infrastructure and internal systems;
our ability to hire additional personnel to support our operations as a public company; and
the emergence of competing technologies or other adverse market developments.

Our success depends, in part, upon our ability to establish a competitive position in the neuromodulation market by securing broad market acceptance of our 10 kHz Therapy and our Senza product platform for the treatment of chronic pain conditions, as well as our ability to gain market acceptance for other products. Any product we develop that achieves regulatory clearance or approval will have to compete for market acceptance and market share. We face significant competition in the United States and internationally, which we believe will intensify as we continue to commercialize in the United States. For example, our major competitors, Medtronic, Boston Scientific and Abbott Laboratories, each have approved neuromodulation systems in at least the United States, Europe and Australia and have been established for several years. In addition to these major competitors, we may also face competition from other

27


 

emerging competitors and smaller companies with active neuromodulation system development programs that may emerge in the future.

If we are unable to raise, or have access, to sufficient funds when needed, we may be required to delay, reduce, or terminate some or all of our commercial development plans.

The following table sets forth the primary sources and uses of cash for each of the periods presented below:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

(in thousands)

 

 

 

 

 

 

Net cash provided by (used in)

 

 

 

 

 

 

Operating activities

 

$

(32,656

)

 

$

(29,314

)

Investing activities

 

 

25,322

 

 

 

(24,648

)

Financing activities

 

 

(6,480

)

 

 

(2,273

)

Effect of exchange rate on cash flows

 

 

(100

)

 

 

89

 

Net decrease in cash, cash equivalents and restricted cash

 

$

(13,914

)

 

$

(56,146

)

Cash Provided by (Used in) Operating Activities. Net cash used in operating activities was $33.3 million in the three months ended March 31, 2024, compared to net cash used in operations of $29.3 million in the three months ended March 31, 2023. In the three months ended March 31, 2024, net cash used in operating activities was primarily a result of the net losses recorded during the period of $25.4 million. The cash used in operating activities for the three months ended March 31, 2024 was affected by an increase in inventory of $2.3 million and increases in prepaids and other assets of $3.4 million, as well as decreases in accounts payable and accrued liabilities of $11.3 million and decreases in accounts receivable of $1.9 million. These changes were partially offset by the recording of changes in the fair market value of the Braidwell Warrants of $13.6 million and contingent consideration of $3.5 million, as well as non-cash stock-based compensation expense of $12.8 million, non-cash interest expense of $2.6 million and depreciation and amortization of $2.1 million. In the three months ended March 31, 2023, net cash used in operating activities was primarily a result of the net losses recorded during the period of $35.0 million, as well as increases in inventory of $14.3 million, increases in prepaids and other assets of $4.6 million and decreases in accounts payable and accrued liabilities of $4.0 million. These changes were partially offset by the decreases in accounts receivable of $13.1 million, as well as the recording of non-cash stock-based compensation expense of $13.6 million.

Cash Provided by (Used in) Investing Activities. Investing activities consisted primarily of changes in investment balances, including purchases and maturities of short-term investments. We had net proceeds from the maturity of short-term investments of $28.0 million in the three months ended March 31, 2024 and net purchases of short-term investments of $22.1 million in the three months ended March 31, 2023. We also had purchases of property and equipment of $2.8 million and $2.6 million in the three months ended March 31, 2024 and 2023, respectively.

Cash Provided by (Used in) Financing Activities. Cash used in financing activities consisted primarily of tax withholdings for net share settlement, net of cash received from the issuance of common stock to employees pursuant to the exercise of employee stock options and our employee stock purchase plan. We had tax withholdings of $1.2 million and $2.3 million in the three months ended March 31, 2024 and 2023, respectively. Additionally, we made a payment of $5.0 million related to the contingent consideration established in purchase accounting in the three months ended March 31, 2024.

Contractual Obligations and Commitments

We have lease obligations primarily consisting of operating leases for our principal offices, which expire as set forth below, and for our warehouse space. In 2020, we also entered into an operating lease for a manufacturing facility with an expiration date of June 2031.

In March 2015, we entered into a lease agreement for approximately 50,740 square feet of office space located in Redwood City, California for a period beginning in June 2015 and ending in May 2022, with initial annual payments of approximately $2.0 million, increasing to $2.4 million annually in the final year of the lease term. In December 2016, we entered into a first amendment to the lease for an additional approximately 49,980 square feet of office space adjacent to the premises under the original lease (the Expansion Premises) with initial annual payments of $1.2 million, increasing to $2.9 million in the final year of the amended lease term. The lease for the Expansion Premises commenced on June 1, 2018. The first amendment also extends the lease term for the original premises to terminate on the same date as the amended lease, which is May 31, 2025. See Note 6, Commitments and Contingencies, of Notes to Condensed Consolidated Financial Statements for additional information.

28


 

In February 2017, we entered into a separate non-cancellable facility lease for warehouse space beginning March 1, 2017 through February 28, 2022, under which we are obligated to pay approximately $0.4 million in lease payments over the term of the lease. In October 2021, we extended our warehouse lease through May 2025, under which we are obligated to pay approximately $0.4 million over the extended term.

In August 2020, we entered into a lease for approximately 35,411 square feet of manufacturing space to begin in April 2021 and to last through June 2031 at a facility in Costa Rica, under which we are obligated to pay approximately $3.9 million in lease payments over the term of the lease. We currently use this facility to build-out certain manufacturing capabilities so that we can vertically integrate the assembly of IPGs, peripherals and various other manufacturing related activities.

We have entered into supply agreements with certain of our suppliers that required certain minimum annual purchase agreements. As of March 31, 2024, we had minimum annual purchase commitments $7.0 million due for the remainder of 2024 and $19.8 million due for each of 2025 and 2026.

We have also entered into a service agreement for which we are committed to pay $2.9 million in the next year, which is the remaining term of the service agreement.

As of March 31, 2024, our contractual obligations related to the 2025 Notes are payments of interest of $1.0 million due for the remainder of 2024 and payments of interest and principal totaling $38.6 million due in 2025.

As of March 31, 2024, our contractual obligations related to the Braidwell Term Loan are payments of interest of $8.4 million due for the remainder of 2024, $17.4 million due in 2025, $18.0 million due in 2026 and $20.5 million due in 2027, as well as payments of interest, principal and fees totaling $46.2 million due in 2028 and $232.2 million in 2029.

Off-Balance Sheet Arrangements

Through March 31, 2024, we did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. For information regarding indemnification obligations, refer to Note 6, Commitments and Contingencies, of Notes to Condensed Consolidated Financial Statements within this report.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our exposures to other market risks related to fluctuation in interest rates, market prices, and foreign currency exchange have not changed materially since December 31, 2023. For quantitative and qualitative disclosures about market risk, see Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in our Annual Report.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act refers to controls and procedures that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and our management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their control objectives.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2024, the end of the period covered by this Quarterly Report. Based upon such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of such date.

29


 

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II: OTHER INFORMATION

The legal proceedings information set forth in Note 6, Commitments and Contingencies, of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report is incorporated herein by reference.

Item 1A. Risk Factors

In addition to other information contained elsewhere in this Quarterly Report, you should carefully consider the risk factors discussed in Part I, Item 1A. Risk Factors in our Annual Report as filed on February 23, 2024, which could materially affect our business, financial condition, or future results. There have been no material changes to our risk factors since our Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Use of Proceeds

None.

 

 

Item 3. Defaults Upon Senior Securities.

None.

 

 

Item 4. Mine Safety Disclosures.

Not applicable.

 

 

Item 5. Other Information.

During the three months ended March 31, 2024, none of our officers or directors adopted or terminated any contract, instruction, or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

 

 

Item 6. Exhibits

 

Exhibit

Incorporated by Reference

Number

Description of Document

Form

Date

Number

Filed Herewith

 

 

 

 

 

 

3.1

Amended and Restated Certificate of Incorporation.

8-K

11/12/2014

3.1

 

 

 

 

 

 

 

3.2

Certificate of Amendment of Amended and Restated Certificate of Incorporation.

8-K

5/24/2019

3.1

 

 

 

 

 

 

 

3.3

Amended and Restated Bylaws.

8-K

11/12/2014

3.2

 

 

 

 

 

 

 

3.4

Amendment to Amended and Restated Bylaws.

8-K

5/24/2019

3.2

 

30


 

Exhibit

Incorporated by Reference

Number

Description of Document

Form

Date

Number

Filed Herewith

 

 

 

 

 

 

4.1

 

Reference is made to Exhibits 3.1 to 3.3.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.2

Form of Common Stock Certificate.

S-1/A

10/27/2014

4.2

 

 

 

 

 

 

 

4.3

Indenture, dated as of June 13, 2016, by and between the Company and Wilmington Trust, National Association.

8-K

6/13/2016

4.1

 

 

 

 

 

 

 

4.5

 

Second Supplemental Indenture, dated April 6, 2020, by and between Nevro Corp. and Wilmington Trust, National Association, as Trustee.

 

8-K

 

4/7/2020

 

4.2

 

 

 

 

 

 

 

 

4.6

 

Form of 2.75% Senior Convertible Note Due 2025 (included in Exhibit 4.5).

 

8-K

 

4/7/2020

 

4.3

 

 

 

 

 

 

 

 

4.7

 

Description of Nevro Corp.’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934.

 

10-K

 

2/25/2020

 

4.6

 

 

 

 

 

 

 

 

 

 

 

 

 

31.1

Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a).

 

 

 

X

 

 

 

 

 

 

31.2

 

Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a).

 

 

 

 

 

 

 

X

 

 

 

 

 

 

32.1**

 

Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350).

 

 

 

 

 

 

 

X

 

 

 

 

 

 

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

X

 

 

 

 

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

 

X

 

 

 

 

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

X

 

 

 

 

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition

 

 

 

X

31


 

Exhibit

Incorporated by Reference

Number

Description of Document

Form

Date

Number

Filed Herewith

 

 

Linkbase Document

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

X

 

 

 

 

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

X

 

 

 

 

 

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

 

 

 

 

 

 

 

 

# Indicates management contract or compensatory plan.

** The certification attached as Exhibit 32.1 that accompanies this Quarterly Report on Form 10-Q is not deemed filed with the SEC and is not to be incorporated by reference into any filing of Nevro Corp. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.

32


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

NEVRO CORP.

 

 

(Registrant)

 

 

 

Date: May 7, 2024

 

/s/ KEVIN THORNAL

 

 

Kevin Thornal

 

 

Chief Executive Officer

(Principal Executive Officer)

 

 

 

Date: May 7, 2024

 

/s/ RODERICK H. MACLEOD

 

 

Roderick H. MacLeod

 

 

Chief Financial Officer

(Principal Financial Officer)

 

33


Exhibit 31.1

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

SECURITIES EXCHANGE ACT RULES 13A-14(A) AND 15D-14(A)

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Kevin Thornal, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Nevro Corp.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 7, 2024

 

/s/ Kevin Thornal

Kevin Thornal

Chief Executive Officer

(Principal Executive Officer)

 


Exhibit 31.2

CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER

PURSUANT TO

SECURITIES EXCHANGE ACT RULES 13A-14(A) AND 15D-14(A)

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Roderick H. MacLeod, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Nevro Corp.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 7, 2024

 

/s/ RODERICK H. MACLEOD

Roderick H. MacLeod

Chief Financial Officer

(Principal Financial Officer)

 


Exhibit 32.1

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Nevro Corp. (the “Company”) on Form 10-Q for the fiscal quarter ended March 31, 2024, as filed with the Securities and Exchange Commission (the “Report”), Kevin Thornal, Chief Executive Officer of the Company, and Roderick H. MacLeod, Chief Financial Officer of the Company, respectively, do each hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 7, 2024

 

/s/ KEVIN THORNAL

Kevin Thornal

Chief Executive Officer

(Principal Executive Officer)

 

/s/ RODERICK H. MACLEOD

Roderick H. MacLeod

Chief Financial Officer

(Principal Financial Officer)

 


v3.24.1.u1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2024
Apr. 30, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Trading Symbol NVRO  
Entity Registrant Name Nevro Corp.  
Entity Central Index Key 0001444380  
Current Fiscal Year End Date --12-31  
Entity Filer Category Large Accelerated Filer  
Entity Current Reporting Status Yes  
Entity Small Business false  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Common Stock, Shares Outstanding   36,728,648
Entity File Number 001-36715  
Entity Tax Identification Number 56-2568057  
Entity Address, Address Line One 1800 Bridge Parkway  
Entity Address, City or Town Redwood City  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 94065  
City Area Code 650  
Local Phone Number 251-0005  
Entity Interactive Data Current Yes  
Entity Incorporation, State or Country Code DE  
Security Exchange Name NYSE  
Document Quarterly Report true  
Document Transition Report false  
Title of 12(b) Security Common Stock, $0.001 par value per share  
v3.24.1.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 90,303 $ 104,217
Short-term investments 191,180 218,506
Accounts receivable, net of allowance for doubtful accounts of $1,128 and $1,048 at March 31, 2024 and December 31, 2023, respectively 76,918 79,377
Inventories 120,789 118,676
Prepaid expenses and other current assets 13,414 10,145
Total current assets 492,604 530,921
Property and equipment, net 24,708 24,568
Operating lease assets 7,764 8,944
Goodwill 38,324 38,164
Intangible assets, net 26,617 27,354
Other assets 5,427 5,156
Restricted cash 606 606
Total assets 596,050 635,713
Current liabilities    
Accounts payable 21,208 22,520
Accrued liabilities 39,486 45,297
Contingent liabilities, current portion 220 9,836
Other current liabilities 5,860 5,722
Total current liabilities 66,774 83,375
Long-term debt 214,763 211,471
Long-term operating lease liabilities 3,136 4,634
Contingent liabilities, non-current portion 15,564 12,257
Warrant liability 15,179 28,739
Other long-term liabilities 2,093 2,092
Total liabilities 317,509 342,568
Commitments and contingencies (Note 6)
Stockholders’ equity    
Preferred stock, $0.001 par value, 10,000,000 shares authorized at March 31, 2024 and December 31, 2023; zero shares issued and outstanding at March 31, 2024 and December 31, 2023
Common stock, $0.001 par value, 290,000,000 shares authorized at March 31,2024 and December 31, 2023; 37,369,746 and 37,044,390 shares issued at March 31, 2024 and December 31, 2023, respectively; 36,686,830 and 36,361,474 shares outstanding at March 31, 2024 and December 31, 2023, respectively 36 36
Additional paid-in capital 1,004,348 992,762
Accumulated other comprehensive income (loss) (1,024) (243)
Accumulated deficit (724,819) (699,410)
Total stockholders’ equity 278,541 293,145
Total liabilities and stockholders’ equity $ 596,050 $ 635,713
v3.24.1.u1
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Accounts receivable, allowance for doubtful accounts $ 1,128 $ 1,048
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 290,000,000 290,000,000
Common stock, shares issued 37,369,746 37,044,390
Common stock, shares outstanding 36,686,830 36,361,474
v3.24.1.u1
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Revenue $ 101,899 $ 96,327
Cost of revenue [1] 30,371 31,703
Gross profit 71,528 64,624
Operating expenses    
Research and development 14,828 14,755
Sales, general and administrative 88,326 86,192
Amortization of intangibles 737  
Change in fair value of contingent consideration 3,471  
Total operating expenses 107,362 100,947
Income (Loss) from operations (35,834) (36,323)
Interest income 3,780 3,278
Interest expense (6,512) (1,613)
Change in fair market value of warrants 13,560  
Other income (expense), net (21) (46)
Loss before income taxes (25,027) (34,704)
Provision for income taxes 382 325
Net loss (25,409) (35,029)
Other comprehensive income (loss):    
Changes in foreign currency translation adjustment (255) 506
Changes in unrealized gains on short-term investments, net (526) 587
Net change in other comprehensive income (loss) (781) 1,093
Comprehensive loss $ (26,190) $ (33,936)
Net loss per share, basic $ (0.7) $ (0.98)
Net loss per share, diluted $ (0.7) $ (0.98)
Weighted average number of shares used to compute basic net loss per share 36,467,371 35,584,685
Weighted average number of shares used to compute diluted net loss per share 36,467,371 35,584,685
[1] Exclusive of amortization of intangible assets, which is shown separately.
v3.24.1.u1
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning balances at Dec. 31, 2022 $ 323,876 $ 35 $ 934,132 $ (607,197) $ (3,094)
Beginning balances, shares at Dec. 31, 2022   35,520,507      
Issuance of common stock upon release of restricted stock units   $ 1 (1)    
Issuance of common stock upon release of restricted stock units, shares   243,276      
Shares withheld for tax obligations (2,273)   (2,273)    
Shares withheld for tax obligations, shares   (69,763)      
Stock based compensation 13,561   13,561    
Net loss (35,029)     (35,029)  
Change in other comprehensive loss 1,093       1,093
Ending balances at Mar. 31, 2023 301,228 $ 36 945,419 (642,226) (2,001)
Ending balances, shares at Mar. 31, 2023   35,694,020      
Beginning balances at Dec. 31, 2023 293,145 $ 36 992,762 (699,410) (243)
Beginning balances, shares at Dec. 31, 2023   36,361,474      
Issuance of common stock upon release of restricted stock units, shares   408,083      
Shares withheld for tax obligations (1,251)   (1,251)    
Shares withheld for tax obligations, shares   (82,727)      
Stock based compensation 12,837   12,837    
Net loss (25,409)     (25,409)  
Change in other comprehensive loss (781)       (781)
Ending balances at Mar. 31, 2024 $ 278,541 $ 36 $ 1,004,348 $ (724,819) $ (1,024)
Ending balances, shares at Mar. 31, 2024   36,686,830      
v3.24.1.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net income (loss) $ (25,409) $ (35,029)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 2,053 1,541
Amortization of operating lease assets 1,179 1,088
Stock-based compensation expense 12,837 13,560
Amortization of intangibles 737  
Amortization of premium (accretion of discount) on short-term investments (1,155) (878)
Provision for doubtful accounts 318 123
Write-down of inventory 652 1,253
Amortization of debt issuance costs 910 308
Non-cash interest expense 2,647  
Change in fair value of warrants (13,560)  
Change in fair value of contingent consideration 3,471  
Unrealized (gains) losses on foreign currency transactions (404) (166)
Changes in operating assets and liabilities    
Accounts receivable 1,861 13,132
Inventories (2,293) (14,296)
Prepaid expenses and other current assets (3,408) (4,691)
Other assets (273) 61
Accounts payable (677) 2,783
Accrued liabilities (10,644) (6,752)
Other long-term liabilities (1,498) (1,351)
Net cash provided by (used in) operating activities (32,656) (29,314)
Cash flows from investing activities    
Purchases of short-term investments (63,685) (54,560)
Proceeds from maturity of short-term investments 91,640 32,500
Payment for acquisition of business, net of cash acquired 160  
Purchases of property and equipment (2,793) (2,588)
Net cash provided by (used in) investing activities 25,322 (24,648)
Cash flows from financing activities    
Convertible notes debt issuance costs (265)  
Minimum tax withholding paid on behalf of employees for net share settlement (1,251) (2,273)
Payment of contingent consideration established in purchase accounting (4,964)  
Net cash provided by (used in) financing activities (6,480) (2,273)
Effect of exchange rate changes on cash and cash equivalents (100) 89
Net increase (decrease) in cash, cash equivalents and restricted cash (13,914) (56,146)
Cash, cash equivalents and restricted cash    
Cash, cash equivalents and restricted cash at beginning of period 104,823 120,979
Cash, cash equivalents and restricted cash at end of period 90,909 64,833
Significant non-cash transactions    
Purchases of property and equipment in accounts payable $ 253 $ 358
v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (25,409) $ (35,029)
v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.u1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying interim condensed consolidated financial statements as of March 31, 2024 and for the three months ended March 31, 2024 and 2023, and the related interim information contained within the notes to the financial statements, are unaudited. The unaudited interim condensed consolidated financial statements (the condensed consolidated financial statements) have been prepared in accordance with generally accepted accounting principles in the United States (U.S. GAAP) for interim financial information and on the same basis as the audited financial statements included on the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the Annual Report) filed with the Securities and Exchange Commission (SEC) on February 23, 2024. The condensed consolidated financial statements are prepared in U.S. dollars and include the Company’s accounts and those of its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated. In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to state fairly the Company’s financial position as of March 31, 2024, the results of its operations for the three months ended March 31, 2024 and 2023 and the consolidated statements of cash flows for the three months ended March 31, 2024 and 2023. All such adjustments are of a normal and recurring nature. The interim financial data as of March 31, 2024 is not necessarily indicative of the results to be expected for the year ending December 31, 2024, or for any future period.

The consolidated balance sheet as of December 31, 2023 was derived from the audited financials as of that date. The accompanying condensed consolidated financial statements and related financial information should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the year ended December 31, 2023 included in the Annual Report.

Use of Estimates

The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Estimates are based on historical experience, where applicable, and other assumptions believed to be reasonable by management. Actual results may differ from those estimates under different assumptions or conditions.

Foreign Currency Translation

Unrealized foreign exchange gains and losses from the remeasurement of assets and liabilities denominated in currencies other than the functional currency of the reporting entity are recorded in other income (expense), net. Additionally, realized gains and losses resulting from transactions denominated in currencies other than the local currency are recorded in other income (expense), net in the condensed consolidated statements of operations and comprehensive loss. The Company recorded net unrealized and net realized foreign currency transaction gains (losses) during the periods presented as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Net unrealized foreign currency gain (loss)

 

$

352

 

 

$

133

 

Net realized foreign currency gain (loss)

 

 

(322

)

 

 

(128

)

Significant Accounting Policies

There have been no material changes to the Company’s significant accounting policies from its Annual Report.

v3.24.1.u1
Revenue
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Revenue

2. Revenue

The following table presents revenue by geography, based on the billing address of the customer (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

United States

 

$

87,038

 

 

$

82,321

 

International

 

 

14,861

 

 

 

14,006

 

Total revenue

 

$

101,899

 

 

$

96,327

 

The United States is the only country that accounts for 10% or more of the revenue during the periods presented:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

United States

 

 

85

%

 

 

85

%

There were no customers that accounted for 10% or more of the Company’s revenue for each of the three months ended March 31, 2024 and 2023. Additionally, there were no customers that accounted for 10% or more of the Company’s accounts receivable balance as of March 31, 2024 and December 31, 2023. For the three months ended March 31, 2024, the Company recognized bad debt expenses of $0.3 million. For of the three months ended March 31, 2023, the Company recognized bad debt expenses of $0.1 million.

v3.24.1.u1
Lease Accounting
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Lease Accounting

3. Lease Accounting

The Company has operating leases for office space, a manufacturing facility, warehouse, research and development facilities and equipment. Leases with terms of 12 months or less are not recorded on the balance sheet, as the related lease expenses are recognized on a straight-line basis over the lease term. The Company accounts for lease components (such as fixed payments) separately from non-lease components (such as common area expenses).

The weighted average lease terms and discounts rates are as follows:

 

 

 

March 31, 2024

 

December 31, 2023

Operating Lease Term and Discount Rate

 

 

 

 

Weighted-average remaining lease term

 

2.71 years

 

2.86 years

Weighted-average discount rate

 

7.0%

 

7.0%

As of March 31, 2024, the maturity of lease liabilities are as follows (in thousands):

 

 

 

Operating Leases

 

2024, remaining months

 

$

4,678

 

2025

 

 

2,849

 

2026

 

 

405

 

2027

 

 

417

 

2028

 

 

430

 

Thereafter

 

 

1,130

 

Total lease payments

 

 

9,909

 

Less: Interest

 

 

(913

)

Present value of lease liabilities

 

$

8,996

 

 

Supplemental lease cost information are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Operating lease cost

 

$

1,342

 

 

$

1,342

 

 

Supplemental balance sheet information are as follows (in thousands):

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Operating Leases:

 

 

 

 

 

 

Operating lease assets

 

$

7,764

 

 

$

8,944

 

 

 

 

 

 

 

 

Other current liabilities

 

$

5,860

 

 

$

5,722

 

Long term operating lease liabilities

 

 

3,136

 

 

 

4,634

 

Total operating lease liabilities

 

$

8,996

 

 

$

10,356

 

 

Supplemental cash flow information are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flow from operating leases

 

$

1,523

 

 

$

1,478

 

See Note 6 for further details of the Company’s lease commitments.

v3.24.1.u1
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4. Fair Value Measurements

Cash Equivalents and Short-Term Investments

The Company’s money market funds are classified within Level 1 of the fair value hierarchy and are valued based on quoted prices in active markets for identical securities. The Company’s short-term investments are comprised of agency bonds, commercial paper, corporate notes and treasury bonds. All short-term investments have been classified within Level 1 or Level 2 of the fair value hierarchy because of the sufficient observable inputs for revaluation. The Company’s Level 2 investments are valued using third-party pricing sources. The pricing services utilize industry-standard valuation models, including both income and market-based approaches, for which all significant inputs are observable, either directly or indirectly, to estimate fair value. These inputs include reported trades of and broker/dealer quotes on the same or similar investments, issuer credit spreads, benchmark investments, prepayment/default projections based on historical data and other observable inputs. The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):

 

Balance as of March 31, 2024

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (i)

 

$

71,119

 

 

$

 

 

$

 

 

$

71,119

 

Agency bonds (ii)

 

 

 

 

 

25,972

 

 

 

 

 

 

25,972

 

Commercial paper (ii)

 

 

 

 

 

7,497

 

 

 

 

 

 

7,497

 

Treasury bonds (ii)

 

 

157,712

 

 

 

 

 

 

 

 

 

157,712

 

Total assets

 

$

228,831

 

 

$

33,469

 

 

$

 

 

$

262,300

 

 

Balance as of December 31, 2023

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (i)

 

$

82,886

 

 

$

 

 

$

 

 

$

82,886

 

Agency bonds (ii)

 

 

 

 

 

99,054

 

 

 

 

 

 

99,054

 

Commercial paper (ii)

 

 

 

 

 

22,374

 

 

 

 

 

 

22,374

 

Corporate notes (ii)

 

 

 

 

 

3,490

 

 

 

 

 

 

3,490

 

Treasury bonds (ii)

 

 

93,588

 

 

 

 

 

 

 

 

 

93,588

 

Total assets

 

$

176,474

 

 

$

124,918

 

 

$

 

 

$

301,392

 

 

(i)
Included in cash and cash equivalents on the condensed consolidated balance sheets.
(ii)
Included in short-term investments on the condensed consolidated balance sheets.

Convertible Senior Notes

As of March 31, 2024 and December 31, 2023, the fair value of the 2.75% convertible senior notes due 2025 (the 2025 Notes) was $35.8 million and $35.6 million, respectively. The fair value was determined on the basis of market prices observable for similar instruments and is considered Level 2 in the fair value hierarchy (See Note 7 for additional information regarding the 2025 Notes).

Warrant Liability

In November 2023, the Company entered into a Credit Agreement and Guaranty (the Braidwell Credit Agreement) with Braidwell LP (together with its affiliates, Braidwell). In connection with the Braidwell Credit Agreement, the Company issued warrants (the Braidwell Warrants) to Braidwell to purchase an aggregate of approximately 2.58 million shares of the Company's common stock.

The Braidwell Warrants are valued using the Black Scholes valuation model and are considered Level 3 in the fair value hierarchy. As of March 31, 2024 and December 31, 2023, the fair value of the Braidwell Warrants was $15.2 million and $28.7 million, respectively. Assumptions for the warrant liability are as follows:

 

 

 

March 31, 2024

 

December 31, 2023

Expected term (in years)

 

5.7

 

6.0

Expected volatility

 

53%

 

53%

Risk-free interest rate

 

3.94%

 

3.50%

Dividend yield

 

0%

 

0%

Contingent Consideration

In connection with the Company's acquisition of Interventional Pain Technologies, Inc. (Vyrsa) in the fourth quarter of 2023, the Company is subject to certain contingent consideration. Changes in the fair value of the contingent consideration liability for the three months ended March 31, 2024 were as follows (in thousands):

 

Balance as of December 31, 2023

 

$

22,093

 

Change in fair value of contingent consideration

 

$

3,471

 

Contingent consideration payments

 

$

(9,780

)

Balance as of March 31, 2024

 

$

15,784

 

 

Upon the achievement of the regulatory approval milestone in the three months ended March 31, 2024, the Company accrued an additional $5.0 million and made contingent consideration payments of $9.8 million. This resulted in $0.2 million remaining in the current portion of contingent liabilities as of March 31, 2024. Additionally, the Company reduced the valuation of the remaining milestones by $1.5 million.

The regulatory approval milestone and product development milestone consideration are valued using the probability-weighted average discount cash flow model, and the revenue milestone consideration is valued using the Monte Carlo simulation model. The contingent consideration is considered Level 3 in the fair value hierarchy. As of March 31, 2024, the fair value of the contingent consideration related to the product development and revenue milestones were $1.6 million and $13.9 million, respectively. As of December 31, 2023, the fair value of the contingent consideration related to the regulatory approval, product development and revenue milestones were $5.0 million, $1.7 million and $15.5 million, respectively.

Significant unobservable inputs for the contingent consideration are as follows:

 

Contingent Liability

 

Fair Value at
March 31, 2024

 

 

Valuation Technique

 

Unobservable Input

 

Range

Product Development

 

$

1,641

 

 

Probability-Weighted

 

Probability of Payment

 

75%

Milestone

 

 

 

 

Average Discount

 

Risk-Free Rate

 

4.9% — 5.2%

 

 

 

 

 

Cash Flow

 

Credit Spread

 

6.3%

 

 

 

 

 

 

 

Projected Year of Payment

 

2025

Revenue Milestone

 

$

13,923

 

 

Monte Carlo Simulation

 

Discount Rate

 

10.7% — 11.3%

 

 

 

 

 

 

 

Revenue Volatility

 

17.0%

 

 

 

 

 

 

 

Projected Year of Payment

 

2026 — 2027

 

 

Contingent Liability

 

Fair Value at December 31, 2023

 

Valuation Technique

 

Unobservable Input

 

Range

Regulatory Approval

 

$4,964

 

Probability-Weighted

 

Probability of Payment

 

80%

Milestone

 

 

 

Average Discount

 

Risk-Free Rate

 

5.2% — 5.3%

 

 

 

 

Cash Flow

 

Credit Spread

 

4.3%

 

 

 

 

 

 

Projected Year of Payment

 

2024

Product Development

 

$1,677

 

Probability-Weighted

 

Probability of Payment

 

50%

Milestone

 

 

 

Average Discount

 

Risk-Free Rate

 

4.9% — 5.1%

 

 

 

 

Cash Flow

 

Credit Spread

 

4.3%

 

 

 

 

 

 

Projected Year of Payment

 

2024 — 2025

Revenue Milestone

 

$15,452

 

Monte Carlo Simulation

 

Discount Rate

 

8.7% — 9.3%

 

 

 

 

 

 

Revenue Volatility

 

17.0%

 

 

 

 

 

 

Projected Year of Payment

 

2025 — 2027

 

v3.24.1.u1
Balance Sheet Components
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Balance Sheet Components

5. Balance Sheet Components

Cash and Cash Equivalents

The Company considers all highly-liquid investments purchased with an original maturity of three months or less at the date of purchase to be cash equivalents. Cash and cash equivalents include money market funds in the amount of $71.1 million and $82.9 million as of March 31, 2024 and December 31, 2023, respectively. As of March 31, 2024 and December 31, 2023, the Company’s cash equivalents were held at institutions in the United States and include deposits in a money market fund which was unrestricted as to withdrawal or use. The Company also held cash in foreign banks of approximately $8.5 million at March 31, 2024 and $9.4 million at December 31, 2023 that was not insured. The Company has not experienced any losses on its deposits of cash and cash equivalents.

Investments

The Company measures its cash equivalents and short-term investments at fair value, with unrealized gains and losses recorded in accumulated other comprehensive income within stockholders’ equity. The Company regularly reviews its investments and evaluates the current expected credit loss by considering factors such as historical experience, market data, and the near-term prospects of the investee. The following is a summary of the gross unrealized gains and unrealized losses on the Company’s investment securities, excluding investments in money market funds (in thousands):

 

 

 

March 31, 2024

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Holding
Gains

 

 

Gross
Unrealized
Holding
Losses

 

 

Aggregate
Fair Value

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds

 

$

25,969

 

 

$

14

 

 

$

(11

)

 

$

25,972

 

Commercial paper

 

 

7,497

 

 

 

 

 

 

 

 

 

7,497

 

Treasury bonds

 

 

157,984

 

 

 

47

 

 

 

(319

)

 

 

157,712

 

Total securities

 

$

191,450

 

 

$

61

 

 

$

(330

)

 

$

191,181

 

 

 

 

 

December 31, 2023

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Holding
Gains

 

 

Gross
Unrealized
Holding
Losses

 

 

Aggregate
Fair Value

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds

 

$

99,076

 

 

$

68

 

 

$

(90

)

 

$

99,054

 

Commercial paper

 

 

22,369

 

 

 

5

 

 

 

 

 

 

22,374

 

Corporate notes

 

 

3,491

 

 

 

 

 

 

(1

)

 

 

3,490

 

Treasury bonds

 

 

93,312

 

 

 

317

 

 

 

(41

)

 

 

93,588

 

Total securities

 

$

218,248

 

 

$

390

 

 

$

(132

)

 

$

218,506

 

 

 

Realized gains or losses and other-than-temporary impairments, if any, on available-for-sale securities are reported in other income (expense), net as incurred. The cost of securities sold is determined based on the specific identification method. The amount of realized gains and realized losses on investments recorded for the periods presented has not been material.

The contractual maturities of the Company’s investment securities as of March 31, 2024 were as follows (in thousands):

 

 

 

Amortized Cost

 

 

Fair Value

 

Amounts maturing within one year

 

$

117,853

 

 

$

117,851

 

Amounts maturing after one year through five years

 

 

73,597

 

 

 

73,330

 

Total investment securities

 

$

191,450

 

 

$

191,181

 

Inventories (in thousands)

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Raw materials

 

$

52,994

 

 

$

64,974

 

Work in process

 

 

7,205

 

 

 

2,149

 

Finished goods

 

 

60,590

 

 

 

51,553

 

Total inventories

 

$

120,789

 

 

$

118,676

 

Inventories are stated at the lower of cost or net realizable value. Cost is determined using the standard cost method which approximates the first-in, first-out basis. Net realizable value is determined as the prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The Company regularly reviews inventory quantities compared to forecasted sales to record a provision for excess and obsolete inventory when appropriate. Inventory write-downs are recorded for excess and obsolete inventory. The Company estimates forecasted sales by considering product acceptance in the marketplace, customer demand, historical sales, product obsolescence and technological innovations.

The Company periodically evaluates the carrying value of inventory on hand for potential excess amount over demand using the same lower of cost or net realizable value approach as that has been used to value the inventory. The Company also periodically evaluates inventory quantities in consideration of actual loss experience. As a result of these evaluations, the Company recognized total write-downs of $0.7 million and $1.3 million, for its inventories for the three months ended March 31, 2024 and 2023, respectively.

 

Property and Equipment, Net (in thousands)

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Laboratory and manufacturing equipment

 

$

15,979

 

 

$

15,414

 

Computer equipment and software

 

 

16,302

 

 

 

15,451

 

Internally developed software

 

 

9,082

 

 

 

8,831

 

Furniture and fixtures

 

 

4,745

 

 

 

4,745

 

Leasehold improvements

 

 

10,924

 

 

 

10,924

 

Construction in process

 

 

5,391

 

 

 

4,865

 

Total

 

 

62,423

 

 

 

60,230

 

Less: Accumulated depreciation and amortization

 

 

(37,715

)

 

 

(35,662

)

Property and equipment, net

 

$

24,708

 

 

$

24,568

 

 

The Company recognized depreciation and amortization expense on property and equipment as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Depreciation and amortization expense

 

$

2,053

 

 

$

1,541

 

 

Accrued Liabilities (in thousands)

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accrued payroll and related expenses

 

$

27,705

 

 

$

31,715

 

Accrued professional fees

 

 

953

 

 

 

2,909

 

Accrued taxes

 

 

2,081

 

 

 

1,482

 

Accrued clinical and research expenses

 

 

685

 

 

 

752

 

Accrued interest

 

 

1,363

 

 

 

1,123

 

Accrued warranty

 

 

2,003

 

 

 

1,531

 

Accrued other

 

 

4,696

 

 

 

5,785

 

Total accrued liabilities

 

$

39,486

 

 

$

45,297

 

v3.24.1.u1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

6. Commitments and Contingencies

Operating Leases

In March 2015, the Company entered into a lease agreement for approximately 50,000 square feet of office space located in Redwood City, California for a period beginning on June 30, 2015 and ending in May 2022, with initial annual payments of approximately $2.0 million, increasing to $2.4 million annually during the final year of the lease term. In December 2016, the Company entered into a first amendment to the lease for an additional approximately 50,000 square feet of office space adjacent to the premises under the original lease (the Expansion Premises), with initial annual payments of $1.2 million, increasing to $2.9 million in the final year of the amended lease term. The lease for the Expansion Premises commenced on June 1, 2018, and it will expire on May 31, 2025. The first amendment also extends the lease term for the original premises to terminate on the same date as the Expansion Premises. In April 2024, the Company entered into an amendment which reduced the total office space to approximately 78,000 square feet, beginning on June 1, 2024 and ending on December 31, 2031, with initial annual payments of approximately $3.0 million, increasing to approximately $5.7 million during the final year of the lease term.

The Company entered into a separate non-cancellable facility lease for warehouse space beginning on March 1, 2017 through February 28, 2022, under which it is obligated to pay approximately $0.4 million in lease payments over the term of the lease. In October 2021, the Company entered into a first amendment of the warehouse lease, which extends the lease term to terminate on May 31, 2025 and under which the Company is obligated to pay approximately $0.4 million over the term of the extension period.

In August 2020, the Company entered into a lease for approximately 35,411 square feet of space for a manufacturing facility in Costa Rica to begin in April 2021 and to last through June 2031, under which it is obligated to pay approximately $3.9 million in lease payments over the term of the lease. On the commencement date in April 2021, the Company classified and measured the lease, resulting in the recording of operating assets of $2.9 million and operating lease liabilities of $2.9 million.

See Note 3 for further discussion on Lease Accounting.

Warranty Obligations

The Company provides a limited one- to five-year warranty and warrants that its products will operate substantially in conformity with product specifications. The Company records an estimate for the provision for warranty claims in cost of revenue when the related revenues are recognized. This estimate is based on historical and anticipated rates of warranty claims, the cost per claim and the number of units sold. The Company regularly assesses the adequacy of its recorded warranty obligations and adjusts the amounts as necessary. Activities related to warranty obligations were as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Beginning balance

 

$

1,531

 

 

$

866

 

Provision for warranty

 

 

1,359

 

 

 

1,763

 

Utilization

 

 

(887

)

 

 

(1,482

)

Ending balance

 

$

2,003

 

 

$

1,147

 

Contingencies

From time to time, the Company may have certain contingent liabilities that arise in the ordinary course of business activities related to, for example, employment matters and patent issues. The Company accrues a liability for such matters when it is probable that future expenditures will be made and such expenditures can be reasonably estimated. When determining the estimated loss or range of loss, significant judgment is required.

Indemnification

The Company enters into standard indemnification arrangements in the ordinary course of business. Pursuant to these arrangements, the Company indemnifies, holds harmless and agrees to reimburse the indemnified parties for losses suffered or incurred by the indemnified party, in connection with any trade secret, copyright, patent or other intellectual property infringement claim by any third-party with respect to the Company’s technology. The term of these indemnification agreements is generally perpetual. The maximum potential amount of future payments the Company could be required to make under these agreements is not determinable because it involves claims that may be made against the Company in the future, but have not yet been made.

The Company has entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors and officers against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities arising from willful misconduct of the individual. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has director and officer insurance coverage that reduces the Company’s exposure and enables the Company to recover a portion of any future amounts paid. The Company believes the estimated fair value of these indemnification agreements in excess of applicable insurance coverage is minimal.

Legal Matters

The Company is and may from time to time continue to be involved in various legal proceedings to defend its intellectual property, including several pending European patent oppositions at the European Patent Office (EPO) initiated by the Company’s competitors Medtronic and Boston Scientific. In addition, the Company is and may from time to time also be involved in various legal proceedings, such as employment matters, product liability matters, and professional liability matters, which the Company does not deem to be material to its business and condensed consolidated financial statements at this stage.

Flathead Partners Litigation/Arbitration

On July 15, 2022, the Company filed a lawsuit in the U.S. District Court for the Northern District of California for breach of contract against Flathead Partners, LLC, the Mayo Foundation for Medical Education and Research, and Mayo Clinic Ventures (herein referred to as “Flathead Partners”). The Company’s suit alleged that Flathead Partners breached the 2006 license agreement between the Company and the Mayo Clinic (referred to in the Company’s 10-K filing as the “Mayo License”), when Flathead Partners unilaterally asserted control of pending U.S. Patent Application 16/286,389 (the “’389 Application”), which is subject to the Mayo License. The suit sought to enjoin the Flathead Partners from taking any action at the U.S. Patent Office with respect to the ‘389 Application, and to thereafter engage in an arbitration as called for in the Mayo License. On July 27, 2022, the Flathead Partners agreed to enter into an arbitration to determine which party shall have control of prosecution of the ‘389 Application, and whether there are ongoing royalty obligations under the Mayo License. Therefore, Nevro dismissed the lawsuit in the Northern District of California. The parties then engaged in an arbitration. An arbitration hearing was held during the week of September 11, 2023, and a ruling was issued on April 8, 2024 requiring that Flathead Partners transfer back to the Company the power to control and direct prosecution of the ‘389 Application and its patent family. The April 8, 2024 ruling also concluded that Nevro did not owe Flathead Partners royalties under the Mayo License. More specifically, the Arbitrator found that Flathead Partners had breached the Mayo License, and that the Company had not breached the Mayo License. The Arbitrator awarded the Company $0.2 million in damages, to be paid by Flathead Partners by May 8, 2024; the Company’s attorneys’ fees and costs for the Northern District of California litigation (a final amount to be awarded after accounting submissions in May 2024); and prejudgment interest at a rate of 10%, with prejudgment interest running from June 1, 2022.

Civil Investigative Demand

In December 2022, the Company received a civil investigative demand (CID) pursuant to the federal False Claims Act from the United States Attorney’s Office for the Northern District of California seeking information relating to the Company’s spinal cord stimulation system (SCS System). The CID primarily relates to marketing, promotion and billing practices, not the therapeutic or safety attributes of the Company’s SCS System. The Company maintains rigorous policies and procedures designed to promote compliance with the federal False Claims Act and other regulatory requirements, and is cooperating in this matter and providing the requested information.

v3.24.1.u1
Debt
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt

7. Debt

2025 Notes and Convertible Note Hedge and Warrant Transactions

During the three months ended March 31, 2024, the conditions allowing holders of the 2025 Notes to convert have not been met. Therefore, the 2025 Notes are not convertible during the three months ended June 30, 2024. As of March 31, 2024, the if-converted value of the 2025 Notes did not exceed the principal value of those notes.

The net carrying amount of the liability component of the 2025 Notes was as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Principal

 

$

38,038

 

 

$

38,038

 

Unamortized issuance cost

 

 

(262

)

 

 

(326

)

Net carrying amount

 

$

37,776

 

 

$

37,712

 

 

The following table sets forth the interest expense recognized related to the 2025 Notes (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Contractual interest expense

 

$

261

 

 

$

1,305

 

Amortization of debt issuance costs

 

 

64

 

 

 

308

 

Total interest expense

 

$

325

 

 

$

1,613

 

Credit Agreement with Braidwell LP

The Braidwell Credit Agreement provides for a term loan facility in the amount of $200.0 million, which was funded in its entirety in November 2023. Loans borrowed pursuant to the Credit Agreement (the Braidwell Term Loans) bear interest at a rate per annum equal to Term Secured Overnight Financing Rate (as defined in the Credit Agreement and with a floor of 3.50%) plus 5.25%. At the option of the Company, a portion of the interest payable on the Braidwell Term Loans equal to (i) (a) on or prior to the first anniversary of the Closing Date (as defined in the Credit Agreement), 5.25%, (b) following the first anniversary of the Closing Date and on or prior to the third anniversary of the Closing Date, 2.50% and (c) following the third anniversary of the Closing Date, 1.50%, may be paid in-kind rather than in cash. The portion of the interest payable that the Company elects to be paid-in-kind results in an increase to the principal of the Braidwell Term Loans, which for the three months ended March 31, 2024 was $2.6 million. The Braidwell Term Loans do not amortize, and have a maturity date of November 30, 2029. As of March 31, 2024, the Company was in compliance with covenants under the Braidwell Credit Agreement.

The net carrying amount of the liability component of the Braidwell Term Loans was as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Principal

 

$

210,448

 

 

$

207,801

 

Unamortized issuance cost

 

 

(33,461

)

 

 

(34,042

)

Net carrying amount

 

$

176,987

 

 

$

173,759

 

 

The following table sets forth the interest expense recognized related to the Braidwell Term Loans (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2024

 

Contractual interest expense

 

$

5,341

 

Amortization of debt issuance costs

 

 

845

 

Total interest expense

 

$

6,186

 

v3.24.1.u1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Goodwill is recorded when the purchase price of an acquisition exceeds the fair value of the net tangible and identifiable intangible assets acquired. The gross carrying amount of goodwill was $38.3 million as of March 31, 2024 and $38.2 million as of December 31, 2023.

The following table presents details of the Company’s intangible assets (in thousands):

 

 

 

March 31, 2024

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

Developed technology

 

$

26,800

 

 

$

(894

)

 

$

25,906

 

Customer relationships

 

 

800

 

 

 

(89

)

 

 

711

 

Total

 

$

27,600

 

 

$

(983

)

 

$

26,617

 

 

 

 

 

December 31, 2023

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

Developed technology

 

$

26,800

 

 

$

(223

)

 

$

26,577

 

Customer relationships

 

 

800

 

 

 

(23

)

 

 

777

 

Total

 

$

27,600

 

 

$

(246

)

 

$

27,354

 

 

Future amortization expense of these intangibles assets as of March 31, 2024 is as follows (in thousands):

 

 

 

Future Amortization Expense

 

2024, remaining months

 

$

2,210

 

2025

 

 

2,947

 

2026

 

 

2,924

 

2027

 

 

2,680

 

2028

 

 

2,680

 

Thereafter

 

 

13,176

 

Total future amortization expense

 

 

26,617

 

v3.24.1.u1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Stock-Based Compensation

9. Stock-Based Compensation

The Company accounts for stock-based compensation arrangements with employees in accordance with Accounting Standards Codification (ASC) 718, Compensation—Stock Compensation. ASC 718 requires the recognition of compensation expense, using a fair value-based method, for costs related to all share-based payments including stock options. The Company estimates forfeitures expected to occur to determine the amount of compensation cost recognized in each period.

In addition to restricted stock units, the Company grants performance stock units (PSUs) to certain members of the management team. These PSUs vest over a three-year period, subject to continued service, and are based on (1) the total shareholder return (TSR) of the Company’s common stock price compared to the S&P Healthcare Equipment Select Industry Index (the Index) over a two-year period or (2) specific revenue targets over a two-year performance period. Additionally, in 2022, the Company made PSU grants to its then CEO that included attainment criteria that required the Company's stock price to reach certain pre-specified stock prices. Since TSR and stock price attainment are considered market conditions, the PSUs based on TSR and stock price attainment have fair values that are determined at the grant date using the Monte Carlo simulation model, with the recorded expense based on fair value. Since revenue targets are considered performance conditions, the PSUs based on revenue targets have a fair value that is equal to the closing stock price on the grant date, with the recorded expense based on the fair value and the probability of achievement, which is reassessed at each reporting period.

The PSU grant activity is as follows:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

 

Shares

 

 

Weighted Average Fair Value

 

 

Shares

 

 

Weighted Average Fair Value

 

Total shareholder return

 

 

239,723

 

 

$

21.02

 

 

 

87,531

 

 

$

45.49

 

Revenue targets

 

 

239,734

 

 

$

15.32

 

 

 

87,557

 

 

$

32.31

 

Total PSUs granted

 

 

479,457

 

 

$

18.17

 

 

 

175,088

 

 

$

38.90

 

A summary of stock-based compensation expense by line items in the consolidated statements of operations is as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Cost of revenue

 

 

559

 

 

 

442

 

Research and development

 

 

2,802

 

 

 

2,644

 

Sales, general and administrative

 

 

9,477

 

 

 

10,474

 

Total stock-based compensation expense

 

 

12,838

 

 

 

13,560

 

 

A summary of pre-tax stock-based compensation expense by category was as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Stock Options

 

 

 

 

 

295

 

Restricted stock units

 

 

10,750

 

 

 

9,555

 

Performance stock units

 

 

1,584

 

 

 

2,832

 

Employee stock purchase plan

 

 

504

 

 

 

878

 

Total stock-based compensation expense

 

 

12,838

 

 

 

13,560

 

v3.24.1.u1
Basic and Diluted Net Income (Loss) Per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Basic and Diluted Net Income (Loss) Per Share . Basic and Diluted Net Income (Loss) Per Share

Basic net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of common shares and dilutive common stock equivalents outstanding for the period, if inclusion of these is dilutive. The Company uses the if-converted method and presumes share settlement for its 2025 Notes when calculating the dilutive effect of these notes. In connection with the offerings of the convertible senior notes, the Company entered into convertible note hedges and warrants. However, the convertible note hedges are not included when calculating potentially dilutive shares since their effect is always anti-dilutive. Warrants were considered anti-dilutive to the extent that their strike price were above the Company's average share price during the period.

The following table summarizes the computation of basic and diluted net loss per share (in thousands, except share and per share data):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Net loss, basic and diluted

 

$

(25,409

)

 

$

(35,029

)

Weighted average shares used to compute
   basic and diluted net loss per share

 

 

36,467,371

 

 

 

35,584,685

 

Net loss per share, basic and diluted

 

$

(0.70

)

 

$

(0.98

)

 

The following potentially dilutive securities outstanding at the end of the periods presented have been excluded from the computation of diluted shares outstanding, as the effect would be anti-dilutive:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Unreleased restricted stock and performance stock units

 

 

4,861,788

 

 

 

2,403,168

 

Options to purchase common stock

 

 

386,382

 

 

 

606,785

 

Convertible senior notes

 

 

362,267

 

 

 

1,807,141

 

Warrants related to the issuance of convertible senior notes

 

 

1,807,141

 

 

 

1,807,141

 

Warrants related to term debt

 

 

2,587,742

 

 

 

 

Total

 

 

10,005,320

 

 

 

6,624,235

 

v3.24.1.u1
Employee Benefit Plans
3 Months Ended
Mar. 31, 2024
Postemployment Benefits [Abstract]  
Employee Benefit Plans

11. Employee Benefit Plans

401(k) Plan

In 2007, the Company adopted a 401(k) plan for its employees whereby eligible employees may contribute up to the maximum amount permitted by the Internal Revenue Code. In June 2016, the Company adopted a policy to match a portion of employee contributions for all qualified employees participating in the 401(k) plan. The Company recorded an expense for matching contributions of $2.4 million for each of the three months ended March 31, 2024 and 2023.

v3.24.1.u1
Subsequent Event
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Event

12. Subsequent Event

On May 5, 2024, the Company approved additional restructuring steps to further accelerate its path to profitability (the Restructuring). Operating expenses in the second quarter of 2024 will reflect a $4 million to $5 million restructuring charge, consisting of one-time severance and other termination benefit costs. The Company expects that the Restructuring, including related cash payments, will be substantially complete by the end of the second quarter of 2024. The timing and cost estimates related to the Restructuring are subject to a number of assumptions and actual results may differ materially from those expected and disclosed above.

v3.24.1.u1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The accompanying interim condensed consolidated financial statements as of March 31, 2024 and for the three months ended March 31, 2024 and 2023, and the related interim information contained within the notes to the financial statements, are unaudited. The unaudited interim condensed consolidated financial statements (the condensed consolidated financial statements) have been prepared in accordance with generally accepted accounting principles in the United States (U.S. GAAP) for interim financial information and on the same basis as the audited financial statements included on the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the Annual Report) filed with the Securities and Exchange Commission (SEC) on February 23, 2024. The condensed consolidated financial statements are prepared in U.S. dollars and include the Company’s accounts and those of its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated. In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to state fairly the Company’s financial position as of March 31, 2024, the results of its operations for the three months ended March 31, 2024 and 2023 and the consolidated statements of cash flows for the three months ended March 31, 2024 and 2023. All such adjustments are of a normal and recurring nature. The interim financial data as of March 31, 2024 is not necessarily indicative of the results to be expected for the year ending December 31, 2024, or for any future period.

The consolidated balance sheet as of December 31, 2023 was derived from the audited financials as of that date. The accompanying condensed consolidated financial statements and related financial information should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the year ended December 31, 2023 included in the Annual Report.

Use of Estimates

Use of Estimates

The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Estimates are based on historical experience, where applicable, and other assumptions believed to be reasonable by management. Actual results may differ from those estimates under different assumptions or conditions.

Foreign Currency Translation

Foreign Currency Translation

Unrealized foreign exchange gains and losses from the remeasurement of assets and liabilities denominated in currencies other than the functional currency of the reporting entity are recorded in other income (expense), net. Additionally, realized gains and losses resulting from transactions denominated in currencies other than the local currency are recorded in other income (expense), net in the condensed consolidated statements of operations and comprehensive loss. The Company recorded net unrealized and net realized foreign currency transaction gains (losses) during the periods presented as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Net unrealized foreign currency gain (loss)

 

$

352

 

 

$

133

 

Net realized foreign currency gain (loss)

 

 

(322

)

 

 

(128

)

Significant Accounting Policies

Significant Accounting Policies

There have been no material changes to the Company’s significant accounting policies from its Annual Report.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly-liquid investments purchased with an original maturity of three months or less at the date of purchase to be cash equivalents. Cash and cash equivalents include money market funds in the amount of $71.1 million and $82.9 million as of March 31, 2024 and December 31, 2023, respectively. As of March 31, 2024 and December 31, 2023, the Company’s cash equivalents were held at institutions in the United States and include deposits in a money market fund which was unrestricted as to withdrawal or use. The Company also held cash in foreign banks of approximately $8.5 million at March 31, 2024 and $9.4 million at December 31, 2023 that was not insured. The Company has not experienced any losses on its deposits of cash and cash equivalents.

Inventories Inventories

Inventories are stated at the lower of cost or net realizable value. Cost is determined using the standard cost method which approximates the first-in, first-out basis. Net realizable value is determined as the prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The Company regularly reviews inventory quantities compared to forecasted sales to record a provision for excess and obsolete inventory when appropriate. Inventory write-downs are recorded for excess and obsolete inventory. The Company estimates forecasted sales by considering product acceptance in the marketplace, customer demand, historical sales, product obsolescence and technological innovations.

The Company periodically evaluates the carrying value of inventory on hand for potential excess amount over demand using the same lower of cost or net realizable value approach as that has been used to value the inventory. The Company also periodically evaluates inventory quantities in consideration of actual loss experience. As a result of these evaluations, the Company recognized total write-downs of $0.7 million and $1.3 million, for its inventories for the three months ended March 31, 2024 and 2023, respectively.

v3.24.1.u1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Net Unrealized and Net Realized Foreign Currency Transaction Gains (Losses) The Company recorded net unrealized and net realized foreign currency transaction gains (losses) during the periods presented as follows (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Net unrealized foreign currency gain (loss)

 

$

352

 

 

$

133

 

Net realized foreign currency gain (loss)

 

 

(322

)

 

 

(128

)

v3.24.1.u1
Revenue (Tables)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Summary of Revenue by Geography on Billing Address of Customer

The following table presents revenue by geography, based on the billing address of the customer (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

United States

 

$

87,038

 

 

$

82,321

 

International

 

 

14,861

 

 

 

14,006

 

Total revenue

 

$

101,899

 

 

$

96,327

 

Schedule of Revenue by Major Customers by Geographic Area

The United States is the only country that accounts for 10% or more of the revenue during the periods presented:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

United States

 

 

85

%

 

 

85

%

v3.24.1.u1
Lease Accounting (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Weighted Average Lease Terms and Discounts Rates

The weighted average lease terms and discounts rates are as follows:

 

 

 

March 31, 2024

 

December 31, 2023

Operating Lease Term and Discount Rate

 

 

 

 

Weighted-average remaining lease term

 

2.71 years

 

2.86 years

Weighted-average discount rate

 

7.0%

 

7.0%

Schedule of Maturity of Lease Liabilities

As of March 31, 2024, the maturity of lease liabilities are as follows (in thousands):

 

 

 

Operating Leases

 

2024, remaining months

 

$

4,678

 

2025

 

 

2,849

 

2026

 

 

405

 

2027

 

 

417

 

2028

 

 

430

 

Thereafter

 

 

1,130

 

Total lease payments

 

 

9,909

 

Less: Interest

 

 

(913

)

Present value of lease liabilities

 

$

8,996

 

 

Supplemental Lease Cost Information

Supplemental lease cost information are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Operating lease cost

 

$

1,342

 

 

$

1,342

 

 

Schedule Of Operating Lease Assets and Liabilities

Supplemental balance sheet information are as follows (in thousands):

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Operating Leases:

 

 

 

 

 

 

Operating lease assets

 

$

7,764

 

 

$

8,944

 

 

 

 

 

 

 

 

Other current liabilities

 

$

5,860

 

 

$

5,722

 

Long term operating lease liabilities

 

 

3,136

 

 

 

4,634

 

Total operating lease liabilities

 

$

8,996

 

 

$

10,356

 

 

Schedule of Supplemental Cash Flow Information Related to Lease

Supplemental cash flow information are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flow from operating leases

 

$

1,523

 

 

$

1,478

 

v3.24.1.u1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Financial Instruments Measured at Fair Value on Recurring Basis The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):

Balance as of March 31, 2024

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (i)

 

$

71,119

 

 

$

 

 

$

 

 

$

71,119

 

Agency bonds (ii)

 

 

 

 

 

25,972

 

 

 

 

 

 

25,972

 

Commercial paper (ii)

 

 

 

 

 

7,497

 

 

 

 

 

 

7,497

 

Treasury bonds (ii)

 

 

157,712

 

 

 

 

 

 

 

 

 

157,712

 

Total assets

 

$

228,831

 

 

$

33,469

 

 

$

 

 

$

262,300

 

 

Balance as of December 31, 2023

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (i)

 

$

82,886

 

 

$

 

 

$

 

 

$

82,886

 

Agency bonds (ii)

 

 

 

 

 

99,054

 

 

 

 

 

 

99,054

 

Commercial paper (ii)

 

 

 

 

 

22,374

 

 

 

 

 

 

22,374

 

Corporate notes (ii)

 

 

 

 

 

3,490

 

 

 

 

 

 

3,490

 

Treasury bonds (ii)

 

 

93,588

 

 

 

 

 

 

 

 

 

93,588

 

Total assets

 

$

176,474

 

 

$

124,918

 

 

$

 

 

$

301,392

 

 

(i)
Included in cash and cash equivalents on the condensed consolidated balance sheets.
(ii)
Included in short-term investments on the condensed consolidated balance sheets.
Summary of Assumptions and Significant Unobservable Inputs

Significant unobservable inputs for the contingent consideration are as follows:

 

Contingent Liability

 

Fair Value at
March 31, 2024

 

 

Valuation Technique

 

Unobservable Input

 

Range

Product Development

 

$

1,641

 

 

Probability-Weighted

 

Probability of Payment

 

75%

Milestone

 

 

 

 

Average Discount

 

Risk-Free Rate

 

4.9% — 5.2%

 

 

 

 

 

Cash Flow

 

Credit Spread

 

6.3%

 

 

 

 

 

 

 

Projected Year of Payment

 

2025

Revenue Milestone

 

$

13,923

 

 

Monte Carlo Simulation

 

Discount Rate

 

10.7% — 11.3%

 

 

 

 

 

 

 

Revenue Volatility

 

17.0%

 

 

 

 

 

 

 

Projected Year of Payment

 

2026 — 2027

 

 

Contingent Liability

 

Fair Value at December 31, 2023

 

Valuation Technique

 

Unobservable Input

 

Range

Regulatory Approval

 

$4,964

 

Probability-Weighted

 

Probability of Payment

 

80%

Milestone

 

 

 

Average Discount

 

Risk-Free Rate

 

5.2% — 5.3%

 

 

 

 

Cash Flow

 

Credit Spread

 

4.3%

 

 

 

 

 

 

Projected Year of Payment

 

2024

Product Development

 

$1,677

 

Probability-Weighted

 

Probability of Payment

 

50%

Milestone

 

 

 

Average Discount

 

Risk-Free Rate

 

4.9% — 5.1%

 

 

 

 

Cash Flow

 

Credit Spread

 

4.3%

 

 

 

 

 

 

Projected Year of Payment

 

2024 — 2025

Revenue Milestone

 

$15,452

 

Monte Carlo Simulation

 

Discount Rate

 

8.7% — 9.3%

 

 

 

 

 

 

Revenue Volatility

 

17.0%

 

 

 

 

 

 

Projected Year of Payment

 

2025 — 2027

Schedule of Changes in Fair Value of Contingent Consideration Liability Changes in the fair value of the contingent consideration liability for the three months ended March 31, 2024 were as follows (in thousands):

 

Balance as of December 31, 2023

 

$

22,093

 

Change in fair value of contingent consideration

 

$

3,471

 

Contingent consideration payments

 

$

(9,780

)

Balance as of March 31, 2024

 

$

15,784

 

Warrant [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Summary of Assumptions and Significant Unobservable Inputs Assumptions for the warrant liability are as follows:

 

 

 

March 31, 2024

 

December 31, 2023

Expected term (in years)

 

5.7

 

6.0

Expected volatility

 

53%

 

53%

Risk-free interest rate

 

3.94%

 

3.50%

Dividend yield

 

0%

 

0%

v3.24.1.u1
Balance Sheet Components (Tables)
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of Gross Unrealized Gains and Unrealized Losses of Investment Securities Excluding Investments in Money Market Funds The following is a summary of the gross unrealized gains and unrealized losses on the Company’s investment securities, excluding investments in money market funds (in thousands):

 

 

 

March 31, 2024

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Holding
Gains

 

 

Gross
Unrealized
Holding
Losses

 

 

Aggregate
Fair Value

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds

 

$

25,969

 

 

$

14

 

 

$

(11

)

 

$

25,972

 

Commercial paper

 

 

7,497

 

 

 

 

 

 

 

 

 

7,497

 

Treasury bonds

 

 

157,984

 

 

 

47

 

 

 

(319

)

 

 

157,712

 

Total securities

 

$

191,450

 

 

$

61

 

 

$

(330

)

 

$

191,181

 

 

 

 

 

December 31, 2023

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Holding
Gains

 

 

Gross
Unrealized
Holding
Losses

 

 

Aggregate
Fair Value

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds

 

$

99,076

 

 

$

68

 

 

$

(90

)

 

$

99,054

 

Commercial paper

 

 

22,369

 

 

 

5

 

 

 

 

 

 

22,374

 

Corporate notes

 

 

3,491

 

 

 

 

 

 

(1

)

 

 

3,490

 

Treasury bonds

 

 

93,312

 

 

 

317

 

 

 

(41

)

 

 

93,588

 

Total securities

 

$

218,248

 

 

$

390

 

 

$

(132

)

 

$

218,506

 

 

Summary of Contractual Maturities of Investment Securities

The contractual maturities of the Company’s investment securities as of March 31, 2024 were as follows (in thousands):

 

 

 

Amortized Cost

 

 

Fair Value

 

Amounts maturing within one year

 

$

117,853

 

 

$

117,851

 

Amounts maturing after one year through five years

 

 

73,597

 

 

 

73,330

 

Total investment securities

 

$

191,450

 

 

$

191,181

 

Components of Inventories

Inventories (in thousands)

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Raw materials

 

$

52,994

 

 

$

64,974

 

Work in process

 

 

7,205

 

 

 

2,149

 

Finished goods

 

 

60,590

 

 

 

51,553

 

Total inventories

 

$

120,789

 

 

$

118,676

 

Schedule of Property and Equipment, Net and Depreciation and Amortization Expense

Property and Equipment, Net (in thousands)

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Laboratory and manufacturing equipment

 

$

15,979

 

 

$

15,414

 

Computer equipment and software

 

 

16,302

 

 

 

15,451

 

Internally developed software

 

 

9,082

 

 

 

8,831

 

Furniture and fixtures

 

 

4,745

 

 

 

4,745

 

Leasehold improvements

 

 

10,924

 

 

 

10,924

 

Construction in process

 

 

5,391

 

 

 

4,865

 

Total

 

 

62,423

 

 

 

60,230

 

Less: Accumulated depreciation and amortization

 

 

(37,715

)

 

 

(35,662

)

Property and equipment, net

 

$

24,708

 

 

$

24,568

 

 

The Company recognized depreciation and amortization expense on property and equipment as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Depreciation and amortization expense

 

$

2,053

 

 

$

1,541

 

Summary of Accrued Liabilities

Accrued Liabilities (in thousands)

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accrued payroll and related expenses

 

$

27,705

 

 

$

31,715

 

Accrued professional fees

 

 

953

 

 

 

2,909

 

Accrued taxes

 

 

2,081

 

 

 

1,482

 

Accrued clinical and research expenses

 

 

685

 

 

 

752

 

Accrued interest

 

 

1,363

 

 

 

1,123

 

Accrued warranty

 

 

2,003

 

 

 

1,531

 

Accrued other

 

 

4,696

 

 

 

5,785

 

Total accrued liabilities

 

$

39,486

 

 

$

45,297

 

v3.24.1.u1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Activities Related to Warranty Obligations Activities related to warranty obligations were as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Beginning balance

 

$

1,531

 

 

$

866

 

Provision for warranty

 

 

1,359

 

 

 

1,763

 

Utilization

 

 

(887

)

 

 

(1,482

)

Ending balance

 

$

2,003

 

 

$

1,147

 

v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Liability Component Braidwell Term Loans [Member]  
Debt Instrument [Line Items]  
Net Carrying Amount of Convertible Debt

The net carrying amount of the liability component of the Braidwell Term Loans was as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Principal

 

$

210,448

 

 

$

207,801

 

Unamortized issuance cost

 

 

(33,461

)

 

 

(34,042

)

Net carrying amount

 

$

176,987

 

 

$

173,759

 

Braidwell Term Loans [Member]  
Debt Instrument [Line Items]  
Interest Expense Recognized Related to Convertible Notes

The following table sets forth the interest expense recognized related to the Braidwell Term Loans (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2024

 

Contractual interest expense

 

$

5,341

 

Amortization of debt issuance costs

 

 

845

 

Total interest expense

 

$

6,186

 

2025 Notes and Convertible Notes [Member]  
Debt Instrument [Line Items]  
Interest Expense Recognized Related to Convertible Notes

The following table sets forth the interest expense recognized related to the 2025 Notes (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Contractual interest expense

 

$

261

 

 

$

1,305

 

Amortization of debt issuance costs

 

 

64

 

 

 

308

 

Total interest expense

 

$

325

 

 

$

1,613

 

2025 Notes and Convertible Notes [Member] | Debt, Liability Component [Member]  
Debt Instrument [Line Items]  
Net Carrying Amount of Convertible Debt

The net carrying amount of the liability component of the 2025 Notes was as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Principal

 

$

38,038

 

 

$

38,038

 

Unamortized issuance cost

 

 

(262

)

 

 

(326

)

Net carrying amount

 

$

37,776

 

 

$

37,712

 

v3.24.1.u1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets

The following table presents details of the Company’s intangible assets (in thousands):

 

 

 

March 31, 2024

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

Developed technology

 

$

26,800

 

 

$

(894

)

 

$

25,906

 

Customer relationships

 

 

800

 

 

 

(89

)

 

 

711

 

Total

 

$

27,600

 

 

$

(983

)

 

$

26,617

 

 

 

 

 

December 31, 2023

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

Developed technology

 

$

26,800

 

 

$

(223

)

 

$

26,577

 

Customer relationships

 

 

800

 

 

 

(23

)

 

 

777

 

Total

 

$

27,600

 

 

$

(246

)

 

$

27,354

 

Summary of Future Amortization Expense of Intangible Assets

Future amortization expense of these intangibles assets as of March 31, 2024 is as follows (in thousands):

 

 

 

Future Amortization Expense

 

2024, remaining months

 

$

2,210

 

2025

 

 

2,947

 

2026

 

 

2,924

 

2027

 

 

2,680

 

2028

 

 

2,680

 

Thereafter

 

 

13,176

 

Total future amortization expense

 

 

26,617

 

v3.24.1.u1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Stock-Based Compensation Expense by Line Items in Consolidated Statements of Operations

A summary of stock-based compensation expense by line items in the consolidated statements of operations is as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Cost of revenue

 

 

559

 

 

 

442

 

Research and development

 

 

2,802

 

 

 

2,644

 

Sales, general and administrative

 

 

9,477

 

 

 

10,474

 

Total stock-based compensation expense

 

 

12,838

 

 

 

13,560

 

Summary of Stock-Based Compensation Expense

A summary of pre-tax stock-based compensation expense by category was as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Stock Options

 

 

 

 

 

295

 

Restricted stock units

 

 

10,750

 

 

 

9,555

 

Performance stock units

 

 

1,584

 

 

 

2,832

 

Employee stock purchase plan

 

 

504

 

 

 

878

 

Total stock-based compensation expense

 

 

12,838

 

 

 

13,560

 

Performance Stock Units [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of PSU Grant Activity

The PSU grant activity is as follows:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

 

Shares

 

 

Weighted Average Fair Value

 

 

Shares

 

 

Weighted Average Fair Value

 

Total shareholder return

 

 

239,723

 

 

$

21.02

 

 

 

87,531

 

 

$

45.49

 

Revenue targets

 

 

239,734

 

 

$

15.32

 

 

 

87,557

 

 

$

32.31

 

Total PSUs granted

 

 

479,457

 

 

$

18.17

 

 

 

175,088

 

 

$

38.90

 

v3.24.1.u1
Basic and Diluted Net Income (Loss) Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Loss per Share

The following table summarizes the computation of basic and diluted net loss per share (in thousands, except share and per share data):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Net loss, basic and diluted

 

$

(25,409

)

 

$

(35,029

)

Weighted average shares used to compute
   basic and diluted net loss per share

 

 

36,467,371

 

 

 

35,584,685

 

Net loss per share, basic and diluted

 

$

(0.70

)

 

$

(0.98

)

Computation of Potentially Dilutive Securities Outstanding Excluded from Computation of Diluted Shares

The following potentially dilutive securities outstanding at the end of the periods presented have been excluded from the computation of diluted shares outstanding, as the effect would be anti-dilutive:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Unreleased restricted stock and performance stock units

 

 

4,861,788

 

 

 

2,403,168

 

Options to purchase common stock

 

 

386,382

 

 

 

606,785

 

Convertible senior notes

 

 

362,267

 

 

 

1,807,141

 

Warrants related to the issuance of convertible senior notes

 

 

1,807,141

 

 

 

1,807,141

 

Warrants related to term debt

 

 

2,587,742

 

 

 

 

Total

 

 

10,005,320

 

 

 

6,624,235

 

v3.24.1.u1
Summary of Significant Accounting Policies - Net Unrealized and Net Realized Foreign Currency Transaction Gains (Losses) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Accounting Policies [Abstract]    
Net unrealized foreign currency gain (loss) $ 352 $ 133
Net realized foreign currency gain (loss) $ (322) $ (128)
v3.24.1.u1
Revenue - Summary of Revenue by Geography on Billing Address of Customer (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Disaggregation Of Revenue [Line Items]    
Total revenue $ 101,899 $ 96,327
United States [Member]    
Disaggregation Of Revenue [Line Items]    
Total revenue 87,038 82,321
International [Member]    
Disaggregation Of Revenue [Line Items]    
Total revenue $ 14,861 $ 14,006
v3.24.1.u1
Revenue - Schedule of Revenue by Major Customers by Geographic Area (Detail)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue [Member] | Geographic Concentration Risk [Member] | United States [Member]    
Concentration Risk [Line Items]    
Revenue 85.00% 85.00%
v3.24.1.u1
Revenue - Additional Information (Detail)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
Customer
Mar. 31, 2023
USD ($)
Customer
Dec. 31, 2023
Customer
Disaggregation Of Revenue [Line Items]      
Bad debt expenses | $ $ 0.3 $ 0.1  
Major Customers [Member] | Customer Concentration Risk [Member] | Revenue [Member]      
Disaggregation Of Revenue [Line Items]      
Concentration risk, percentage 10.00% 10.00%  
Number of customers accounted 10% or more concentration risk 0 0  
Major Customers [Member] | Credit Concentration Risk [Member] | Accounts Receivable [Member]      
Disaggregation Of Revenue [Line Items]      
Concentration risk, percentage 10.00%   10.00%
Number of customers accounted 10% or more concentration risk 0   0
v3.24.1.u1
Lease Accounting - Schedule of Weighted Average Lease Terms and Discounts Rates (Detail)
Mar. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
Weighted-average remaining lease term 2 years 8 months 15 days 2 years 10 months 9 days
Weighted-average discount rate 7.00% 7.00%
v3.24.1.u1
Lease Accounting - Schedule of Maturity of Lease Liabilities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
2024, remaining months $ 4,678  
2025 2,849  
2026 405  
2027 417  
2028 430  
Thereafter 1,130  
Total lease payments 9,909  
Less: Interest (913)  
Present value of lease liabilities $ 8,996 $ 10,356
v3.24.1.u1
Lease Accounting - Supplemental Lease Cost Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
Operating lease cost $ 1,342 $ 1,342
v3.24.1.u1
Lease Accounting - Summary of Operating Lease Assets and Liabilities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Operating Leases:    
Operating lease assets $ 7,764 $ 8,944
Other current liabilities $ 5,860 $ 5,722
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Other current liabilities Other current liabilities
Long term operating lease liabilities $ 3,136 $ 4,634
Total operating lease liabilities $ 8,996 $ 10,356
v3.24.1.u1
Lease Accounting - Schedule of Supplemental Cash Flow Information Related to Lease (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flow from operating leases $ 1,523 $ 1,478
v3.24.1.u1
Fair Value Measurements - Financial Instruments Measured at Fair Value on Recurring Basis (Detail) - Fair Value Measurements Recurring [Member] - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets $ 262,300 $ 301,392
Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets 228,831 176,474
Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets 33,469 124,918
Money Market Funds [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets [1] 71,119 82,886
Money Market Funds [Member] | Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets [1] 71,119 82,886
Agency Bonds [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets [2] 25,972 99,054
Agency Bonds [Member] | Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets [2] 25,972 99,054
Commercial Paper [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets [2] 7,497 22,374
Commercial Paper [Member] | Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets [2] 7,497 22,374
Corporate Notes [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets [2]   3,490
Corporate Notes [Member] | Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets [2]   3,490
Treasury Bonds [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets [2] 157,712 93,588
Treasury Bonds [Member] | Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets [2] $ 157,712 $ 93,588
[1] Included in cash and cash equivalents on the condensed consolidated balance sheets.
[2] Included in short-term investments on the condensed consolidated balance sheets.
v3.24.1.u1
Fair Value Measurements - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of contingent consideration $ 15,784 $ 22,093  
Contingent consideration payments $ 9,780    
2.75% Convertible Senior Notes due 2025 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument, interest rate 2.75% 2.75%  
Debt instrument due year 2025 2025  
Fair value of notes $ 35,800 $ 35,600  
Warrant [Member] | Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of warrants 15,200 28,700  
Revenue Milestone [Member] | Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of contingent consideration 13,923 15,452  
Regulatory Approval [Member] | Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of contingent consideration   5,000  
Contingent consideration payments 9,800    
Accrued additional liability for contingent consideration 5,000    
Remaining current portion of contingent liabilities 200    
Reduced valuation of remaining milestones amount 1,500    
Product Development [Member] | Level 3 [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of contingent consideration $ 1,600 $ 1,700  
Common Stock [Member] | Credit Agreement with Braidwell LP [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Number of warrants issued to purchase of shares     2,580,000
v3.24.1.u1
Fair Value Measurements - Summary of Assumptions for Warrant Liability (Details)
Mar. 31, 2024
Dec. 31, 2023
Expected Term [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrant liability expected term (in years) 5 years 8 months 12 days 6 years
Expected Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrant liability measurement input 53 53
Risk-free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrant liability measurement input 3.94 3.5
Dividend Yield [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrant liability measurement input 0 0
v3.24.1.u1
Fair Value Measurements - Schedule of Changes in Fair Value of Contingent Consideration Liability (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Fair Value Disclosures [Abstract]  
Balance as of December 31, 2023 $ 22,093
Change in fair value of contingent consideration 3,471
Contingent consideration payments (9,780)
Balance as of March 31, 2024 $ 15,784
v3.24.1.u1
Fair Value Measurements - Schedule of Significant Unobservable Inputs for Contingent Consideration (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of contingent consideration $ 15,784 $ 22,093
Revenue Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of contingent consideration 13,923 15,452
Regulatory Approval Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of contingent consideration   4,964
Product Development Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of contingent consideration $ 1,641 $ 1,677
Probability of Payment [Member] | Regulatory Approval Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs   0.80
Probability of Payment [Member] | Product Development Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs 0.75 0.50
Credit Spread [Member] | Regulatory Approval Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs   0.043
Credit Spread [Member] | Product Development Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs 0.063 0.043
Projected Year of Payment [Member] | Regulatory Approval Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration year   2024
Projected Year of Payment [Member] | Product Development Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration year 2025  
Revenue Volatility [Member] | Revenue Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs 0.17 0.17
Maximum [Member] | Risk-free Interest Rate [Member] | Regulatory Approval Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs   0.053
Maximum [Member] | Risk-free Interest Rate [Member] | Product Development Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs 0.052 0.051
Maximum [Member] | Projected Year of Payment [Member] | Revenue Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration year 2027 2027
Maximum [Member] | Projected Year of Payment [Member] | Product Development Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration year   2025
Maximum [Member] | Discount Rate [Member] | Revenue Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs 0.113 0.093
Minimum [Member] | Risk-free Interest Rate [Member] | Regulatory Approval Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs   0.052
Minimum [Member] | Risk-free Interest Rate [Member] | Product Development Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs 0.049 0.049
Minimum [Member] | Projected Year of Payment [Member] | Revenue Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration year 2026 2025
Minimum [Member] | Projected Year of Payment [Member] | Product Development Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration year   2024
Minimum [Member] | Discount Rate [Member] | Revenue Milestone [Member] | Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value contingent consideration inputs 0.107 0.087
v3.24.1.u1
Balance Sheet Components - Additional Information (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Cash and Cash Equivalents [Abstract]      
Money market funds $ 71.1   $ 82.9
Cash held in foreign banks 8.5   $ 9.4
Inventory Disclosure [Abstract]      
Write down of inventory $ 0.7 $ 1.3  
v3.24.1.u1
Balance Sheet Components - Summary of Gross Unrealized Gains and Unrealized Losses of Investment Securities Excluding Investments in Money Market Funds (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost $ 191,450 $ 218,248
Gross Unrealized Holding Gains 61 390
Gross Unrealized Holding Losses (330) (132)
Aggregate Fair Value 191,181 218,506
Agency Bonds [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 25,969 99,076
Gross Unrealized Holding Gains 14 68
Gross Unrealized Holding Losses (11) (90)
Aggregate Fair Value 25,972 99,054
Commercial Paper [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 7,497 22,369
Gross Unrealized Holding Gains   5
Aggregate Fair Value 7,497 22,374
Corporate Notes [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost   3,491
Gross Unrealized Holding Losses   (1)
Aggregate Fair Value   3,490
Treasury Bonds [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 157,984 93,312
Gross Unrealized Holding Gains 47 317
Gross Unrealized Holding Losses (319) (41)
Aggregate Fair Value $ 157,712 $ 93,588
v3.24.1.u1
Balance Sheet Components - Summary of Contractual Maturities of Investment Securities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]    
Amortized Cost, Amounts maturing within one year $ 117,853  
Amortized Cost, Amounts maturing after one year through five years 73,597  
Amortized Cost 191,450 $ 218,248
Fair Value, Amounts maturing within one year 117,851  
Fair Value, Amounts maturing after one year through five years 73,330  
Fair Value, Total investment securities $ 191,181 $ 218,506
v3.24.1.u1
Balance Sheet Components - Components of Inventories (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Raw materials $ 52,994 $ 64,974
Work in process 7,205 2,149
Finished goods 60,590 51,553
Total inventories $ 120,789 $ 118,676
v3.24.1.u1
Balance Sheet Components - Schedule of Property and Equipment, Net (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 62,423 $ 60,230
Less: Accumulated depreciation and amortization (37,715) (35,662)
Property and equipment, net 24,708 24,568
Laboratory and Manufacturing Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 15,979 15,414
Computer Equipment and Software [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 16,302 15,451
Internally Developed Software [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 9,082 8,831
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 4,745 4,745
Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 10,924 10,924
Construction in Process [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 5,391 $ 4,865
v3.24.1.u1
Balance Sheet Components - Schedule of Property and Equipment, Depreciation and Amortization Expense (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Property, Plant and Equipment [Abstract]    
Depreciation and amortization expense $ 2,053 $ 1,541
v3.24.1.u1
Balance Sheet Components - Summary of Accrued Liabilities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Payables and Accruals [Abstract]        
Accrued payroll and related expenses $ 27,705 $ 31,715    
Accrued professional fees 953 2,909    
Accrued taxes 2,081 1,482    
Accrued clinical and research expenses 685 752    
Accrued interest 1,363 1,123    
Accrued warranty 2,003 1,531 $ 1,147 $ 866
Accrued other 4,696 5,785    
Total accrued liabilities $ 39,486 $ 45,297    
v3.24.1.u1
Commitments and Contingencies - Additional Information (Detail)
$ in Millions
1 Months Ended 3 Months Ended
May 08, 2024
USD ($)
Apr. 30, 2024
USD ($)
ft²
Oct. 31, 2021
USD ($)
Aug. 31, 2020
USD ($)
ft²
Dec. 31, 2016
USD ($)
ft²
Mar. 31, 2015
USD ($)
ft²
Mar. 31, 2024
USD ($)
Jun. 01, 2022
Apr. 30, 2021
USD ($)
Other Commitments [Line Items]                  
Additional operating lease assets                 $ 2.9
Additional operating lease liabilities                 $ 2.9
Standard product warranty, description             limited one- to five-year warranty    
Prejudgment interest rate               10.00%  
Costa Rica [Member]                  
Other Commitments [Line Items]                  
Lease agreement, commencement period       2020-08          
Area of office space | ft²       35,411          
Lease agreement, effective month and year       2021-04          
Lease agreement, expiration period       2031-06          
Lease agreement, lease expense       $ 3.9          
Subsequent Event [Member]                  
Other Commitments [Line Items]                  
Arbitrator awarded damages $ 0.2                
Redwood Office Agreement [Member]                  
Other Commitments [Line Items]                  
Lease agreement, commencement period             2015-03    
Area of office space | ft²           50,000      
Lease agreement, effective date           Jun. 30, 2015      
Lease agreement, expiration period           2022-05      
Lease expense, payment due           $ 2.0      
Annual lease expense payable in final year of lease term           $ 2.4      
Redwood Office Agreement [Member] | Subsequent Event [Member] | Amendment 1 [Member]                  
Other Commitments [Line Items]                  
Lease agreement, effective date   Jun. 01, 2024              
Leases Agreement, Expiration Date   Dec. 31, 2031              
Lease expense, payment due   $ 3.0              
Annual lease expense payable in final year of lease term   $ 5.7              
Redwood Office Agreement Additional Expansion Premises [Member] | Amendment 1 [Member]                  
Other Commitments [Line Items]                  
Area of office space | ft²         50,000        
Lease expense, payment due         $ 1.2        
Annual lease expense payable in final year of lease term         $ 2.9        
Commencement date description             The lease for the Expansion Premises commenced on June 1, 2018    
Lease commencement date         Jun. 01, 2018        
Lease agreement, expiration date         May 31, 2025        
Redwood Office Agreement Additional Expansion Premises [Member] | Subsequent Event [Member] | Amendment 1 [Member]                  
Other Commitments [Line Items]                  
Area of office space | ft²   78,000              
Non-cancellable Facility Lease [Member]                  
Other Commitments [Line Items]                  
Lease agreement, effective date             Mar. 01, 2017    
Lease agreement, expiration date             Feb. 28, 2022    
Lease agreement, lease expense             $ 0.4    
Non-cancellable Facility Lease [Member] | Amendment 1 [Member]                  
Other Commitments [Line Items]                  
Lease agreement, expiration date     May 31, 2025            
Lease agreement, lease expense     $ 0.4            
v3.24.1.u1
Commitments and Contingencies - Schedule of Activities Related to Warranty Obligations (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Commitments and Contingencies Disclosure [Abstract]    
Beginning balance $ 1,531 $ 866
Provision for warranty 1,359 1,763
Utilization (887) (1,482)
Ending balance $ 2,003 $ 1,147
v3.24.1.u1
Debt - Additional Information (Detail) - USD ($)
1 Months Ended 3 Months Ended
Nov. 30, 2023
Mar. 31, 2024
Braidwell Term Loans [Member]    
Debt Instrument [Line Items]    
Increase in principal   $ 2,600,000
Credit Agreement with Braidwell LP [Member] | Line of Credit [Member]    
Debt Instrument [Line Items]    
Principal amount $ 200,000,000  
Credit Agreement with Braidwell LP [Member] | Braidwell Term Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument, basis spread on variable rate 5.25%  
Credit Agreement with Braidwell LP [Member] | Braidwell Term Loans [Member] | Base Rate [Member]    
Debt Instrument [Line Items]    
Debt instrument reference rate floor 3.50%  
Credit Agreement with Braidwell LP [Member] | Braidwell Term Loans, On or prior to the first anniversary of the Closing Date [Member]    
Debt Instrument [Line Items]    
Debt instrument, interest payable percentage 5.25%  
Credit Agreement with Braidwell LP [Member] | Braidwell Term Loans, First anniversary of the Closing Date and on or prior to the third anniversary of the Closing Date [Member]    
Debt Instrument [Line Items]    
Debt instrument, interest payable percentage 2.50%  
Credit Agreement with Braidwell LP [Member] | Braidwell Term Loans, Third anniversary of the Closing Date [Member] | Paid in-kind [Member]    
Debt Instrument [Line Items]    
Debt instrument, interest payable percentage 1.50%  
2025 Notes and Convertible Notes [Member]    
Debt Instrument [Line Items]    
Converted value in excess of principal   $ 0
v3.24.1.u1
Debt - Net Carrying Amount of Liability Component of Convertible Debt (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Liability Component Braidwell Term Loans [Member]    
Debt Instrument [Line Items]    
Principal $ 210,448 $ 207,801
Unamortized issuance cost (33,461) (34,042)
Net carrying amount 176,987 173,759
2025 Notes [Member]    
Debt Instrument [Line Items]    
Principal 38,038 38,038
Unamortized issuance cost (262) (326)
Net carrying amount $ 37,776 $ 37,712
v3.24.1.u1
Debt - Interest Expense Recognized Related to Convertible Notes (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Debt Instrument [Line Items]    
Amortization of debt issuance costs $ 910 $ 308
Braidwell Term Loans [Member]    
Debt Instrument [Line Items]    
Contractual interest expense 5,341  
Amortization of debt issuance costs 845  
Total interest expense 6,186  
2025 Notes [Member]    
Debt Instrument [Line Items]    
Contractual interest expense 261 1,305
Amortization of debt issuance costs 64 308
Total interest expense $ 325 $ 1,613
v3.24.1.u1
Goodwill and Intangible Assets - Additional Information (Detail) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Goodwill $ 38.3 $ 38.2
v3.24.1.u1
Goodwill and Intangible Assets - Summary of Intangible Assets (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount $ 27,600 $ 27,600
Accumulated Amortization (983) (246)
Net Carrying Amount 26,617 27,354
Developed Technology [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 26,800 26,800
Accumulated Amortization (894) (223)
Net Carrying Amount 25,906 26,577
Customer Relationships [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 800 800
Accumulated Amortization (89) (23)
Net Carrying Amount $ 711 $ 777
v3.24.1.u1
Goodwill and Intangible Assets - Summary of Future Amortization Expense of Intangible Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]    
2024, remaining months $ 2,210  
2025 2,947  
2026 2,924  
2027 2,680  
2028 2,680  
Thereafter 13,176  
Net Carrying Amount $ 26,617 $ 27,354
v3.24.1.u1
Stock-Based Compensation - Schedule of PSU Grant Activity (Detail) - Performance Stock Units [Member] - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Shares 479,457 175,088
Weighted Average Fair Value $ 18.17 $ 38.9
Total Shareholder Return [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Shares 239,723 87,531
Weighted Average Fair Value $ 21.02 $ 45.49
Revenue Targets [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Shares 239,734 87,557
Weighted Average Fair Value $ 15.32 $ 32.31
v3.24.1.u1
Stock-Based Compensation - Additional Information (Detail) - Performance Stock Units [Member] - Management Team [Member]
3 Months Ended
Mar. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Vesting period 3 years
Targeted composite index period 2 years
Revenue targets performance period 2 years
v3.24.1.u1
Stock-Based Compensation - Summary of Stock-Based Compensation Expense by Line Items in Consolidated Statements of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Stock-based compensation expense $ 12,838 $ 13,560
Cost of Revenue [Member]    
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Stock-based compensation expense 559 442
Research and Development [Member]    
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Stock-based compensation expense 2,802 2,644
Selling, General and Administrative [Member]    
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Stock-based compensation expense $ 9,477 $ 10,474
v3.24.1.u1
Stock-Based Compensation - Summary of Stock-Based Compensation Expense (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Stock-based compensation expense $ 12,838 $ 13,560
Stock Options [Member]    
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Stock-based compensation expense 0 295
Restricted Stock Units [Member]    
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Stock-based compensation expense 10,750 9,555
Performance Stock Units [Member]    
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Stock-based compensation expense 1,584 2,832
Employee Stock Purchase Plan [Member]    
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Stock-based compensation expense $ 504 $ 878
v3.24.1.u1
Basic and Diluted Net Income (Loss) Per Share - Computation of Basic and Diluted Net Loss per Share (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Net loss, basic $ (25,409) $ (35,029)
Net loss, diluted $ (25,409) $ (35,029)
Weighted average shares used to compute basic net loss per share 36,467,371 35,584,685
Weighted average of shares used to compute diluted net loss per share 36,467,371 35,584,685
Net loss per share, basic $ (0.7) $ (0.98)
Net loss per share, diluted $ (0.7) $ (0.98)
v3.24.1.u1
Basic and Diluted Net Income (Loss) Per Share - Computation of Potentially Dilutive Securities Outstanding Excluded from Computation of Diluted Shares (Detail) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially dilutive securities excluded from computation of diluted shares outstanding 10,005,320 6,624,235
Unreleased Restricted Stock and Performance Stock Units [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially dilutive securities excluded from computation of diluted shares outstanding 4,861,788 2,403,168
Employee Stock Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially dilutive securities excluded from computation of diluted shares outstanding 386,382 606,785
Convertible Senior Notes [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially dilutive securities excluded from computation of diluted shares outstanding 362,267 1,807,141
Warrants Related to the Issuance of Convertible Senior Notes [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially dilutive securities excluded from computation of diluted shares outstanding 1,807,141 1,807,141
Warrants Related to Term Debt [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially dilutive securities excluded from computation of diluted shares outstanding 2,587,742  
v3.24.1.u1
Employee Benefit Plans - Additional Information (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Retirement Benefits [Abstract]    
Expense for matching contributions $ 2.4 $ 2.4
v3.24.1.u1
Subsequent Event - Additional Information (Detail) - Forecast [Member]
$ in Millions
3 Months Ended
Jun. 30, 2024
USD ($)
One-time Termination Benefits [Member] | Minimum [Member]  
Subsequent Event [Line Items]  
Restructuring charge, consisting of one-time severance and other termination benefit costs $ 4
Contract Termination [Member] | Maximum [Member]  
Subsequent Event [Line Items]  
Restructuring charge, consisting of one-time severance and other termination benefit costs $ 5

Nevro (NYSE:NVRO)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024 Nevro 차트를 더 보려면 여기를 클릭.
Nevro (NYSE:NVRO)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024 Nevro 차트를 더 보려면 여기를 클릭.