Balance Sheet Strength and Stability
Continue to Stand Out
Strength and Stability
- Total deposit verticals at June 30, 2023 were $5.2 billion,
excluding crypto-related corporate and reserve deposits of $58.1
million, an increase of $377.2 million, or 7.8%, from March 31,
2023.
- Insured deposits accounted for approximately 73% of total
deposits at June 30, 2023, up from 60% at December 31, 2022.
- Liquidity remains strong. At June 30, 2023, cash on deposit
with the Federal Reserve Bank of New York and available secured
funding capacity totaled $3.6 billion, which was 259% of uninsured
deposit balances and 69% of total deposits.
- Asset quality remains strong. At June 30, 2023, the commercial
real estate (“CRE”) portfolio, which includes owner-occupied CRE,
is broadly diversified by geography and property type, with
Manhattan office exposures comprising only 2.6% of the total loan
portfolio, with a 52% average loan-to-value ratio significantly
mitigating credit risk.
- Strong prudent loan growth for the second quarter of 2023, with
net loan growth of $297.9 million, or 6.1%.
- The Company and Bank are “well capitalized” across all measures
of regulatory capital, with total risk-based capital ratios of
13.2% and 12.9%, respectively, at June 30, 2023, well above
regulatory minimums.
Year-Over-Year Financial Highlights for the Six Months Ended
June 30, 2023
- Revenues1 of $127.1 million, an increase of 9.2%.
- Net interest income of $112.3 million, an increase of
10.2%.
- Net interest margin of 3.65%, an increase of 65 basis points,
with an average loan yield of 6.45% and total cost of funds of
2.18%.
- Loans totaled $5.1 billion at June 30, 2023, an increase of
17.7% from June 30, 2022.
- Return on average equity of 13.6% and return on average
tangible common equity2 of 13.8%.
1 Total revenues equal net interest income plus non-interest
income. 2 Non-GAAP financial measure. See Reconciliation of
Non-GAAP Measures on page 13.
Metropolitan Bank Holding Corp. (the “Company”) (NYSE: MCB), the
holding company for Metropolitan Commercial Bank (the “Bank”),
reported net income of $15.6 million, or $1.37 per diluted common
share, for the second quarter of 2023 compared to net income of
$23.2 million, or $2.07 per diluted common share, for the second
quarter of 2022.
Results for the second quarter of 2023 include:
- Non-interest bearing crypto-related deposits were replaced with
borrowings due to the final exit from the digital currency business
as projected.
- A provision for credit losses of $4.3 million, primarily
related to loan growth late in the second quarter of 2023.
- Elevated professional fees.
- Elevated tax expenses due to a discrete tax item related to the
rescission of stock awards in the second quarter of 2023.
Mark DeFazio, President and Chief Executive Officer,
commented,
“I am pleased with how MCB navigated a turbulent quarter for the
banking industry. The strength and stability of our balance sheet,
not to mention the sustainability of our business model, are very
apparent in the second quarter's successful deposit and loan
growth. I am confident that the funding strategies we have laid out
will further differentiate MCB.
“We are fortunate to have a team so dedicated to ensuring the
success of our clients. That is a key ingredient to MCB's
performance in times of market stress.”
Balance Sheet
Total cash and cash equivalents were $201.8 million at June 30,
2023, a decrease of $97.7 million, or 32.6%, from March 31, 2023
and a decrease of $1.1 billion from June 30, 2022. The decrease
from March 31, 2023, primarily reflected the $297.9 million net
deployment into loans offset by the $156.8 million increase in
deposits. The decrease from June 30, 2022, reflected the $774.4
million net deployment into loans and the $889.8 million outflow of
deposits primarily due to the decrease in crypto-related
deposits.
Total loans, net of deferred fees and unamortized costs, were
$5.1 billion, an increase of $297.9 million, or 6.1%, from March
31, 2023, and an increase of $774.4 million, or 17.7%, from June
30, 2022. Loan production was $425.4 million for the second quarter
of 2023 compared to $265.4 million for the prior linked quarter and
$512.8 million for the prior year period. The increase in total
loans from March 31, 2023, was due primarily to an increase of
$267.3 million in CRE (including owner-occupied). The increase in
total loans from June 30, 2022, was due primarily to an increase of
$624.6 million in CRE loans (including owner-occupied) and $174.0
million in commercial and industrial loans, partially offset by a
$54.3 million decrease in construction loans.
Total deposits were $5.3 billion at June 30, 2023, an increase
of $156.8 million, or 3.1% from March 31, 2023, and a decrease of
$889.8 million or 14.4% from June 30, 2022. The increase from March
31, 2023, was due primarily to an aggregate net increase of $377.2
million in non-crypto-related deposit verticals, partially offset
by a decrease of $220.4 million in crypto-related deposits. The
decrease in crypto-related deposits reflects the Company’s final
exit from the crypto-related vertical. The decrease in deposits
from June 30, 2022, was primarily due to a decrease of $1.2 billion
in crypto-related deposits, partially offset by an aggregate net
increase of $300.2 million in non-crypto-related deposits.
Non-interest-bearing demand deposits declined to 32.7% of total
deposits at June 30, 2023, compared to 41.4% at March 31, 2023 and
56.2% at June 30, 2022, primarily reflecting the outflow of
crypto-related deposits.
Accumulated other comprehensive loss, net of tax, was $50.9
million, an increase of $0.8 million, from March 31, 2023, and
$16.2 million from June 30, 2022. The increase from March 31, 2023
was due to an increase in unrealized losses on available-for-sale
securities due to the prevailing interest rate environment,
partially offset by an unrealized gain on an outstanding cash flow
hedge. The increase from June 30, 2022 was due primarily to
unrealized losses on available-for-sale securities due to the
prevailing interest rate environment, partially offset by the
increases in unrealized gains on cash flow hedges prior to their
termination in the third quarter of 2022.
At June 30, 2023, the Company had $3.5 billion available secured
wholesale funding capacity. The Company and the Bank each met all
the requirements to be considered “Well-Capitalized” under
applicable regulatory guidelines. Total non-owner-occupied
commercial real estate loans were 363.2% of total risk-based
capital at June 30, 2023, compared to 357.8% and 343.4% at March
31, 2023 and June 30, 2022, respectively.
Income Statement
Financial Highlights
Three months ended
Six months ended
Jun. 30,
Mar. 31,
Jun. 30,
Jun. 30,
Jun. 30,
(dollars in thousands, except per share
data)
2023
2023(1)
2022
2023(1)
2022
Total revenues(2)
$
61,606
$
65,508
$
62,300
$
127,114
$
116,359
Net income (loss)
15,561
25,076
23,189
40,637
42,210
Diluted earnings (loss) per common
share
1.37
2.25
2.07
3.59
3.76
Return on average assets(3)
0.98
%
1.64
%
1.38
%
1.30
%
1.25
%
Return on average equity(3)
10.1
%
17.2
%
16.4
%
13.6
%
15.1
%
Return on average tangible common
equity(3), (4)
10.3
%
17.4
%
16.7
%
13.8
%
15.5
%
(1) Includes a $2.5 million reversal of the regulatory
settlement reserve recorded in the fourth quarter of 2022. (2)
Total revenues equal net interest income plus non-interest income.
(3) Ratios are annualized. (4) Non-GAAP financial measure. See
Reconciliation of Non-GAAP Measures on page 13.
Net Interest Income
Net interest income for the second quarter of 2023 was $53.8
million, a decrease of $4.8 million from the prior linked quarter
and a decrease of $1.6 million from the prior year period. The
decrease from the prior linked quarter was primarily due to
prevailing interest rates and higher borrowing balances related to
the final exit from the crypto-related deposit vertical, which were
partially offset by loan growth that occurred late in the second
quarter of 2023. The decrease from the prior year period was
primarily due to the 227 basis point increase in total cost of
funds, partially offset by loan growth that occurred late in the
second quarter of 2023.
Net Interest Margin
Net interest margin for the second quarter of 2023 was 3.44%
compared to 3.86% and 3.27% for the prior linked quarter and prior
year period, respectively. The 42 basis point decrease from the
prior linked quarter was due primarily to higher borrowing balances
related to the final exit from the crypto-related deposit vertical
(approximately 21 basis points) and to prevailing interest rates,
which were partially offset by loan growth that occurred late in
the second quarter of 2023. The 17 basis point increase for the
prior year period was driven largely by the increase in the average
balance of loans and the increase in loan yields partially offset
by the higher cost of funds.
Total cost of funds for second quarter of 2023 was 252 basis
points compared to 183 basis points and 25 basis points for the
prior linked quarter and prior year period, respectively, which
primarily reflects higher borrowing balances related to the final
exit from the crypto-related deposit vertical and to prevailing
interest rates.
Non-Interest Income
Non-interest income was $7.9 million for the second quarter of
2023, an increase of $881,000 from the prior linked quarter and an
increase of $857,000 from the prior year period. The increases from
the prior linked quarter and the prior year period were primarily
driven by higher Global Payments Group revenues.
Non-Interest Expense
Non-interest expense was $32.4 million for the second quarter of
2023, an increase of $1.4 million from the prior linked quarter and
an increase of $6.2 million from the prior year period. The
increase from the prior linked quarter was due primarily to the
$2.5 million reversal of the regulatory settlement reserve recorded
in the first quarter of 2023. The increase from the prior year
period was due primarily to an increase in professional fees and
the increase in compensation and benefits due to the increase in
the number of full-time employees.
Income Tax Expense
The effective tax rate for the second quarter of 2023 was 37.4%
compared to 25.9% for the prior linked quarter, which reflects the
effects of discrete taxes related to the conversion of stock awards
in the first quarter of 2023 that were rescinded in the second
quarter of 2023. The effective tax rate was 31.0% for the prior
year period.
Asset Quality
Credit quality remains strong. The ratio of non-performing loans
to total loans was 0.47% at June 30, 2023 compared to 0.50% at
March 31, 2023 and 0.00% at June 30, 2022, respectively. The
allowance for credit losses (“ACL”) was $51.7 million at June 30,
2023, an increase of $3.9 million from March 31, 2023 and an
increase of $11.1 million from June 30, 2022. The increase from the
prior linked quarter was due primarily due to the growth in loans.
The increase from the prior year period was primarily due to the
growth in loans and the adoption of ASU No. 2016-13. The Company
adopted ASU No. 2016-13, Financial Instruments – Credit Losses (ASC
326) effective January 1, 2023. ASU No. 2016-13 requires the
measurement of all expected credit losses for financial assets held
at amortized cost to be based on historical experience, current
condition, and reasonable and supportable forecasts. Upon adoption,
the Company recorded a $2.3 million increase to the ACL for loans,
a $777,000 increase to the ACL for loan commitments, and a $2.1
million decrease to retained earnings, net of taxes.
Conference Call
The Company will conduct a conference call at 9:00 a.m. ET on
Friday, July 21, 2023, to discuss the results. To access the event
by telephone, please dial 800-245-3047 (US), 203-518-9843 (INTL),
and provide conference ID: MCBQ223 approximately 15 minutes prior
to the start time (to allow time for registration).
The call will also be broadcast live over the Internet and
accessible at MCB Quarterly Results Conference Call and in the
Investor Relations section of the Company’s website at MCB News. To
listen to the live webcast, please visit the site at least 15
minutes prior to the start time to register, download and install
any necessary audio software. For those unable to join for the live
presentation, a replay of the webcast will also be available later
that day accessible at MCB Quarterly Results Conference Call.
About Metropolitan Bank Holding
Corp.
Metropolitan Bank Holding Corp. (NYSE: MCB) is the parent
company of Metropolitan Commercial Bank (the “Bank”), a New York
City based full-service commercial bank. The Bank provides a broad
range of business, commercial and personal banking products and
services to small businesses, private and public middle-market and
corporate enterprises and institutions, municipalities and local
government entities, and affluent individuals.
Metropolitan Commercial Bank’s Global Payments Group is an
established leader in providing payments services to domestic and
international non-bank financial service companies, including:
providing digital payments settlements; providing a gateway to
payment networks; acting as a custodian of deposits; providing
merchant acquiring services; acting as a global settlement agent,
and as a leading national issuer of third-party debit cards. The
Bank continues to grow its presence as a valued, trusted and
innovative strategic partner across payments, custodial and money
services businesses worldwide.
Metropolitan Commercial Bank’s EB-5 / E-2 International Group
delivers banking services and products for United States Citizen
and Immigration Services EB-5 Immigrant Investor Program investors,
developers, Regional Centers, government agencies, law firms and
consulting companies that specialize in EB-5 and E-2.
Metropolitan Commercial Bank was ranked by Independent Community
Bankers of America among the top ten successful loan producers for
2023 by loan category and asset size for commercial banks with more
than $1 billion in assets. The Bank finished ninth in S&P
Global Market Intelligence’s annual ranking of the best-performing
community banks with assets between $3 billion and $10 billion for
2022 and eighth among top-performing community banks in the
Northeast region for 2022. The Bank is also a member of the Piper
Sandler Sm-All Stars Class of 2022 and Kroll affirmed a BBB+
(investment grade) deposit rating on January 25, 2023.
Metropolitan Commercial Bank operates banking centers and
private client offices in Manhattan and Boro Park, Brooklyn in New
York City and Great Neck on Long Island in New York State.
The Bank is a New York State chartered commercial bank, a member
of the Federal Reserve System and the Federal Deposit Insurance
Corporation, and an equal housing lender. For more information,
please visit the Bank’s website at MCBankNY.com.
Forward-Looking Statement
Disclaimer
This release contains “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995.
Examples of forward-looking statements include but are not limited
to the Company’s future financial condition and capital ratios,
results of operations and the Company’s outlook and business.
Forward-looking statements are not historical facts. Such
statements may be identified by the use of such words as “may,”
“believe,” “expect,” “anticipate,” “plan,” “continue” or similar
terminology. These statements relate to future events or our future
financial performance and involve risks and uncertainties that are
difficult to predict and are generally beyond our control and may
cause our actual results, levels of activity, performance or
achievements to differ materially from those expressed or implied
by these forward-looking statements. Although we believe that the
expectations reflected in the forward-looking statements are
reasonable, we caution you not to place undue reliance on these
forward-looking statements. Factors which may cause our
forward-looking statements to be materially inaccurate include, but
are not limited to the following: the interest rate policies of the
Board of Governors of the Federal Reserve System; inflation; an
unexpected deterioration in our loan or securities portfolios;
changes in liquidity, including the size and composition of our
deposit portfolio, including the percentage of uninsured deposits
in the portfolio; further deterioration in the financial condition
or stock prices of financial institutions generally; unexpected
increases in our expenses; different than anticipated growth and
our ability to manage our growth; the lingering effects of the
COVID-19 pandemic on our business and results of operation;
unanticipated regulatory action or changes in regulations;
potential recessionary conditions; unanticipated volatility in
deposits; unexpected increases in credit losses or in the level of
delinquent, nonperforming, classified and criticized loans; our
ability to absorb the amount of actual losses inherent in our
existing loan portfolio; an unanticipated loss of key personnel or
existing customers; competition from other institutions resulting
in unanticipated changes in our loan or deposit rates; an
unexpected adverse financial, regulatory or bankruptcy event
experienced by our non-bank financial service partners;
unanticipated increases in FDIC costs; changes in regulations,
legislation or tax or accounting rules, monetary and fiscal
policies of the U.S. Government including policies of the U.S.
Treasury; impacts related to or resulting from recent bank
failures; an unexpected failure to successfully manage our credit
risk and the sufficiency of our allowance, the credit and other
risks from borrower and depositor concentrations (by geographic
area and by industry); the current or anticipated impact of
military conflict, terrorism or other geopolitical events; the
costs, including possibly incurring fines, penalties or other
negative effects (including reputational harm), of any adverse
judicial, administrative, or arbitral rulings or proceedings,
regulatory enforcement actions, or other legal actions; a failure
in or breach of the Company’s operational or security systems or
infrastructure, including cyberattacks; the failure to maintain
current technologies, or to implement new technologies; the failure
to maintain effective internal controls over financial reporting;
the failure to retain or attract employees; and unanticipated
adverse changes in our customers’ economic conditions or general
economic conditions, as well as those discussed under the heading
“Risk Factors” in our Annual Report on Form 10-K and Quarterly
Reports on Form 10-Q which have been filed with the Securities and
Exchange Commission under the Securities Exchange Act of 1934, as
amended.
Forward-looking statements speak only as of the date of this
release. We do not undertake (and expressly disclaim) any
obligation to update or revise any forward-looking statement,
except as may be required by law.
Consolidated Balance Sheet
(unaudited)
Jun. 30,
Mar. 31,
Dec. 31,
Sept. 30,
Jun. 30,
(in thousands)
2023
2023
2022
2022
2022
Assets
Cash and due from banks
$
33,534
$
32,525
$
26,780
$
28,929
$
33,143
Overnight deposits
168,242
266,978
230,638
679,849
1,308,738
Total cash and cash equivalents
201,776
299,503
257,418
708,778
1,341,881
Investment securities
available-for-sale
426,068
444,169
445,747
423,265
465,661
Investment securities held-to-maturity
515,613
501,525
510,425
521,376
530,740
Equity investment securities, at fair
value
2,066
2,087
2,048
2,027
2,107
Total securities
943,747
947,781
958,220
946,668
998,508
Other investments
28,040
27,099
22,110
17,484
17,357
Loans, net of deferred fees and
unamortized costs
5,149,546
4,851,694
4,840,523
4,617,304
4,375,165
Allowance for credit losses
(51,650)
(47,752)
(44,876)
(42,541)
(40,534)
Net loans
5,097,896
4,803,942
4,795,647
4,574,763
4,334,631
Receivables from global payments business,
net
84,919
83,787
85,605
75,457
68,214
Other assets(1)
165,772
147,870
148,337
144,328
152,941
Total assets
$
6,522,150
$
6,309,982
$
6,267,337
$
6,467,478
$
6,913,532
Liabilities and Stockholders'
Equity
Deposits
Non-interest-bearing demand deposits
$
1,730,380
$
2,122,606
$
2,422,151
$
3,058,014
$
3,470,325
Interest-bearing deposits
3,558,185
3,009,182
2,855,761
2,673,509
2,708,075
Total deposits
5,288,565
5,131,788
5,277,912
5,731,523
6,178,400
Federal funds purchased
243,000
195,000
150,000
—
—
Federal Home Loan Bank of New York
advances
200,000
200,000
100,000
—
—
Trust preferred securities
20,620
20,620
20,620
20,620
20,620
Secured borrowings
7,655
7,689
7,725
26,912
32,044
Prepaid third-party debit cardholder
balances
10,772
11,102
10,579
9,395
23,531
Other liabilities(1)
130,263
135,896
124,604
96,791
84,631
Total liabilities
5,900,875
5,702,095
5,691,440
5,885,241
6,339,226
Common stock
110
112
109
109
109
Additional paid in capital
392,742
394,124
389,276
387,406
385,369
Retained earnings
279,344
263,783
240,810
248,550
223,595
Accumulated other comprehensive gain
(loss), net of tax effect
(50,921)
(50,132)
(54,298)
(53,828)
(34,767)
Total stockholders’ equity
621,275
607,887
575,897
582,237
574,306
Total liabilities and stockholders’
equity
$
6,522,150
$
6,309,982
$
6,267,337
$
6,467,478
$
6,913,532
(1) Includes adoption impact of ASU 2016-02, Leases (ASC 842)
effective January 1, 2022.
Consolidated Statement of Income
(unaudited)
Three months ended
Six months ended
Jun. 30,
Mar. 31,
Jun. 30,
Jun. 30,
Jun. 30,
(dollars in thousands, except per share
data)
2023
2023
2022
2023
2022
Total interest income
$
88,978
$
83,263
$
59,158
$
172,241
$
110,128
Total interest expense
35,227
24,729
3,856
59,956
8,194
Net interest income
53,751
58,534
55,302
112,285
101,934
Provision for credit losses
4,305
646
2,400
4,951
5,800
Net interest income after provision for
credit losses
49,446
57,888
52,902
107,334
96,134
Non-interest income
Service charges on deposit accounts
1,481
1,456
1,474
2,937
2,844
Global Payments Group revenue
5,731
4,850
5,242
10,581
10,899
Other income
643
668
282
1,311
682
Total non-interest income
7,855
6,974
6,998
14,829
14,425
Non-interest expense
Compensation and benefits
15,288
16,255
13,415
31,543
26,836
Bank premises and equipment
2,287
2,344
2,264
4,631
4,380
Professional fees
4,973
4,187
1,692
9,160
3,166
Technology costs
1,482
1,313
1,144
2,795
2,543
Licensing fees
3,014
2,662
2,686
5,676
4,980
FDIC assessments
1,640
2,814
1,240
4,454
2,485
Regulatory settlement reserve
—
(2,500)
—
(2,500)
—
Other expenses
3,758
3,950
3,828
7,708
6,498
Total non-interest expense
32,442
31,025
26,269
63,467
50,888
Net income before income tax expense
24,859
33,837
33,631
58,696
59,671
Income tax expense
9,298
8,761
10,442
18,059
17,461
Net income (loss)
$
15,561
$
25,076
$
23,189
$
40,637
$
42,210
Earnings per common share:
Average common shares outstanding:
Basic
11,136,261
11,044,624
10,931,697
11,090,695
10,925,718
Diluted
11,277,975
11,103,008
11,189,807
11,271,316
11,208,992
Basic earnings (loss)
$
1.39
$
2.26
$
2.12
$
3.65
$
3.86
Diluted earnings (loss)
$
1.37
$
2.25
$
2.07
$
3.59
$
3.76
Loan Production, Asset Quality &
Regulatory Capital
Jun. 30,
Mar. 31,
Dec. 31,
Sept. 30,
Jun. 30,
2023
2023
2022
2022
2022
LOAN PRODUCTION (in millions)
$
425.4
$
265.4
$
411.3
$
423.6
$
512.8
ASSET QUALITY (in thousands)
Non-accrual loans:
Commercial real estate
$
24,000
$
24,000
$
—
$
—
$
—
Commercial and industrial
—
—
—
—
—
Consumer
24
24
24
24
24
Total non-accrual loans
$
24,024
$
24,024
$
24
$
24
$
24
Non-accrual loans to total loans
0.47
%
0.50
%
—
%
—
%
—
%
Allowance for credit losses
$
51,650
$
47,752
$
44,876
$
42,541
$
40,534
Allowance for credit losses to total
loans
1.00
%
0.98
%
0.93
%
0.92
%
0.93
%
Charge-offs
$
(44)
$
(100)
$
—
$
—
$
—
Recoveries
$
—
$
—
$
25
$
—
$
—
Net charge-offs/(recoveries) to average
loans (annualized)
—
%
0.01
%
—
%
—
%
—
%
REGULATORY CAPITAL
Tier 1 Leverage:
Metropolitan Bank Holding Corp.
10.8
%
10.8
%
10.2
%
9.9
%
9.2
%
Metropolitan Commercial Bank
10.5
%
10.4
%
10.0
%
9.7
%
9.1
%
Common Equity Tier 1 Risk-Based
(CET1):
Metropolitan Bank Holding Corp.
11.9
%
12.3
%
12.1
%
12.9
%
13.0
%
Metropolitan Commercial Bank
11.9
%
12.3
%
12.3
%
13.1
%
13.2
%
Tier 1 Risk-Based:
Metropolitan Bank Holding Corp.
12.3
%
12.7
%
12.5
%
13.3
%
13.4
%
Metropolitan Commercial Bank
11.9
%
12.3
%
12.3
%
13.1
%
13.2
%
Total Risk-Based:
Metropolitan Bank Holding Corp.
13.2
%
13.6
%
13.4
%
14.2
%
14.3
%
Metropolitan Commercial Bank
12.9
%
13.2
%
13.1
%
14.0
%
14.1
%
Performance Measures
Three months ended
Six months ended
Jun. 30,
Mar. 31,
Jun. 30,
Jun. 30,
Jun. 30,
(dollars in thousands, except per share
data)
2023
2023(1)
2022
2023(1)
2022
Net income per consolidated statements of
income
$
15,561
$
25,076
$
23,189
$
40,637
$
42,210
Less: Earnings allocated to participating
securities
(82)
(84)
(63)
(170)
(85)
Net income (loss) available to common
shareholders
$
15,479
$
24,992
$
23,126
$
40,467
$
42,125
Per common share:
Basic earnings (loss)
$
1.39
$
2.26
$
2.12
$
3.65
$
3.86
Diluted earnings (loss)
$
1.37
$
2.25
$
2.07
$
3.59
$
3.76
Common shares outstanding:
Period end
10,991,074
11,211,274
10,931,697
10,991,074
10,931,697
Average fully diluted
11,277,975
11,103,008
11,189,807
11,271,316
11,208,992
Return on:(2)
Average total assets
0.98
%
1.64
%
1.38
%
1.30
%
1.25
%
Average equity
10.1
%
17.2
%
16.4
%
13.6
%
15.1
%
Average tangible common equity(3)
10.3
%
17.4
%
16.7
%
13.8
%
15.5
%
Yield on average earning assets(2)
5.70
%
5.51
%
3.50
%
5.61
%
3.24
%
Total cost of deposits(2)
2.19
%
1.72
%
0.24
%
1.95
%
0.24
%
Net interest spread(2)
1.80
%
2.25
%
2.95
%
2.01
%
2.65
%
Net interest margin(2)
3.44
%
3.86
%
3.27
%
3.65
%
3.00
%
Net charge-offs as % of average loans
—
%
0.01
%
—
%
—
%
—
%
Efficiency ratio(4)
52.7
%
47.4
%
42.2
%
49.93
%
43.73
%
(1) Includes a $2.5 million reversal of the regulatory
settlement reserve recorded in the fourth quarter of 2022. (2)
Ratios are annualized. (3) Non-GAAP financial measure. See
Reconciliation of Non-GAAP Measures on page 13. (4) Total
non-interest expense divided by total revenues.
Interest Margin Analysis
Three months ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Average
Average
Average
Outstanding
Yield /
Outstanding
Yield /
Outstanding
Yield /
(dollars in thousands)
Balance
Interest
Rate (1)
Balance
Interest
Rate (1)
Balance
Interest
Rate (1)
Assets:
Interest-earning assets:
Loans (2)
$
4,921,887
$
80,516
6.54
%
$
4,838,336
$
75,960
6.34
%
$
4,232,016
$
52,185
4.87
%
Available-for-sale securities
520,322
2,068
1.59
530,503
2,106
1.59
540,100
1,643
1.22
Held-to-maturity securities
519,076
2,602
2.01
506,655
2,377
1.88
489,082
2,056
1.68
Equity investments
2,375
13
2.09
2,362
12
2.08
2,334
7
1.25
Overnight deposits
237,449
3,086
5.14
207,917
2,484
4.78
1,401,027
2,994
0.85
Other interest-earning assets
39,197
693
7.08
20,163
324
6.42
17,357
273
6.29
Total interest-earning assets
6,240,306
88,978
5.70
6,105,936
83,263
5.51
6,681,916
59,158
3.50
Non-interest-earning assets
162,326
152,302
93,597
Allowance for credit losses
(48,035)
(45,614)
(38,713)
Total assets
$
6,354,597
$
6,212,624
$
6,736,800
Liabilities and Stockholders'
Equity:
Interest-bearing liabilities:
Money market and savings accounts
$
2,987,237
27,100
3.64
$
2,840,271
22,030
3.15
$
2,716,676
3,583
0.53
Certificates of deposit
45,925
303
2.65
52,912
343
2.63
62,247
123
0.80
Total interest-bearing deposits
3,033,162
27,403
3.62
2,893,183
22,373
3.14
2,778,923
3,706
0.53
Borrowed funds
588,281
7,824
5.32
188,230
2,356
5.01
20,621
150
2.91
Total interest-bearing liabilities
3,621,443
35,227
3.90
3,081,413
24,729
3.26
2,799,544
3,856
0.55
Non-interest-bearing liabilities:
Non-interest-bearing deposits
1,977,443
2,390,840
3,290,328
Other non-interest-bearing liabilities
139,341
147,850
78,997
Total liabilities
5,738,227
5,620,103
6,168,869
Stockholders' equity
616,370
592,521
567,931
Total liabilities and equity
$
6,354,597
$
6,212,624
$
6,736,800
Net interest income
$
53,751
$
58,534
$
55,302
Net interest rate spread (3)
1.80
%
2.25
%
2.95
%
Net interest margin (4)
3.44
%
3.86
%
3.27
%
Total cost of deposits (5)
2.19
%
1.72
%
0.24
%
Total cost of funds (6)
2.52
%
1.83
%
0.25
%
(1) Ratios are annualized. (2) Amount includes deferred loan
fees and non-performing loans. (3) Determined by subtracting the
annualized average cost of total interest-bearing liabilities from
the annualized average yield on total interest-earning assets. (4)
Determined by dividing annualized net interest income by total
average interest-earning assets. (5) Determined by dividing
annualized interest expense on deposits by total average
interest-bearing and non-interest bearing deposits. (6) Determined
by dividing annualized interest expense by the sum of total average
interest-bearing liabilities and total average non-interest-bearing
deposits.
Interest Margin Analysis,
continued
Six months ended
Jun. 30, 2023
Jun. 30, 2022
Average
Average
Outstanding
Yield /
Outstanding
Yield /
(dollars in thousands)
Balance
Interest
Rate (1)
Balance
Interest
Rate (1)
Assets:
Interest-earning assets:
Loans (2)
$
4,880,343
$
156,476
6.45
%
$
4,067,908
$
98,721
4.85
%
Available-for-sale securities
525,384
4,175
1.59
552,631
$
3,291
1.19
Held-to-maturity securities
512,900
4,978
1.94
468,239
$
3,794
1.62
Equity investments
2,368
25
2.09
2,331
$
13
1.14
Overnight deposits
222,765
5,570
4.97
1,683,626
$
3,909
0.46
Other interest-earning assets
29,733
1,017
6.84
15,354
$
400
5.21
Total interest-earning assets
6,173,493
172,241
5.61
6,790,089
110,128
3.24
Non-interest-earning assets
157,338
75,520
Allowance for credit losses
(46,831)
(37,429)
Total assets
$
6,284,000
$
6,828,180
Liabilities and Stockholders'
Equity:
Interest-bearing liabilities:
Money market and savings accounts
$
2,914,160
$
49,129
3.40
$
2,678,146
$
7,046
0.53
Certificates of deposit
49,399
647
2.64
69,026
$
285
0.83
Total interest-bearing deposits
2,963,559
49,776
3.39
2,747,172
7,331
0.54
Borrowed funds
389,360
10,180
5.23
30,426
863
5.67
Total interest-bearing liabilities
3,352,919
59,956
3.61
2,777,598
8,194
0.59
Non-interest-bearing liabilities:
Non-interest-bearing deposits
2,183,000
3,431,987
Other non-interest-bearing liabilities
143,573
54,100
Total liabilities
5,679,492
6,263,685
Stockholders' equity
604,508
564,495
Total liabilities and equity
$
6,284,000
$
6,828,180
Net interest income
$
112,285
$
101,934
Net interest rate spread (3)
2.01
%
2.65
%
Net interest margin (4)
3.65
%
3.00
%
Total cost of deposits (5)
1.95
%
0.24
%
Total cost of funds (6)
2.18
%
0.27
%
(1) Ratios are annualized. (2) Amount includes deferred loan
fees and non-performing loans. (3) Determined by subtracting the
annualized average cost of total interest-bearing liabilities from
the annualized average yield on total interest-earning assets. (4)
Determined by dividing annualized net interest income by total
average interest-earning assets. (5) Determined by dividing
annualized interest expense on deposits by total average
interest-bearing and non-interest bearing deposits. (6) Determined
by dividing annualized interest expense by the sum of total average
interest-bearing liabilities and total average non-interest-bearing
deposits.
Reconciliation of Non-GAAP
Measures
In addition to the results presented in accordance with
Generally Accepted Accounting Principles (“GAAP”), this earnings
release includes certain non-GAAP financial measures. Management
believes these non-GAAP financial measures provide meaningful
information to investors in understanding the Company’s operating
performance and trends. These non-GAAP measures have inherent
limitations and are not required to be uniformly applied and are
not audited. They should not be considered in isolation or as a
substitute for an analysis of results reported under GAAP. These
non-GAAP measures may not be comparable to similarly titled
measures reported by other companies. Reconciliations of
non-GAAP/adjusted financial measures disclosed in this earnings
release to the comparable GAAP measures are provided in the
following tables:
Quarterly Data
(dollars in thousands,
Jun. 30,
Mar. 31,
Dec. 31,
Sept. 30,
Jun. 30,
except per share data)
2023
2023
2022
2022
2022
Average assets
$
6,354,597
$
6,212,624
$
6,283,813
$
6,553,105
$
6,736,800
Less: average intangible assets
9,733
9,733
9,733
9,733
9,733
Average tangible assets (non-GAAP)
$
6,344,864
$
6,202,891
$
6,274,080
$
6,543,372
$
6,727,067
Average common equity
$
616,370
$
592,521
$
595,769
$
589,941
$
567,931
Less: average intangible assets
9,733
9,733
9,733
9,733
9,733
Average tangible common equity
(non-GAAP)
$
606,637
$
582,788
$
586,036
$
580,208
$
558,198
Total assets
$
6,522,150
$
6,309,982
$
6,267,337
$
6,467,478
$
6,913,532
Less: intangible assets
9,733
9,733
9,733
9,733
9,733
Tangible assets (non-GAAP)
$
6,512,417
$
6,300,249
$
6,257,604
$
6,457,745
$
6,903,799
Common equity
$
621,275
$
607,887
$
575,897
$
582,237
$
574,306
Less: intangible assets
9,733
9,733
9,733
9,733
9,733
Tangible common equity (book value)
(non-GAAP)
$
611,542
$
598,154
$
566,164
$
572,504
$
564,573
Common shares outstanding
10,991,074
11,211,274
10,949,965
10,931,697
10,931,697
Book value per share (GAAP)
$
56.53
$
54.22
$
52.59
$
53.26
$
52.54
Tangible book value per share (non-GAAP)
(1)
$
55.64
$
53.35
$
51.70
$
52.37
$
51.65
(1) Tangible book value divided by common shares outstanding at
period-end.
Explanatory Note
Some amounts presented within this document may not recalculate
due to rounding.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20230720114977/en/
Greg Sigrist EVP & Chief Financial Officer Metropolitan
Commercial Bank (212) 365-6721 IR@MCBankNY.com
Metropolitan Bank (NYSE:MCB)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024
Metropolitan Bank (NYSE:MCB)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024