BEIJING, Nov. 24, 2021 /PRNewswire/ -- Cheetah Mobile Inc.
(NYSE: CMCM) ("Cheetah Mobile" or the "Company"), a leading
internet company, today announced its unaudited consolidated
financial results for the third quarter 2021 ended September 30, 2021.
Management Commentary
Mr. Sheng Fu, Cheetah Mobile's
Chairman and Chief Executive Officer, stated, "Cheetah Mobile's
total revenue in the third quarter of 2021 was RMB196.1 million (USD30.4
million), which is consistent with our previous guidance. In
this quarter, we successfully consolidated the gains of
transforming our internet business from a single advertising model
to a diversified model of advertising plus subscription. The
numbers of our membership kept a double-digit growth. Additionally,
we are delighted to see that revenues from our membership business
have increased for more than 5 quarters consecutively. For our AI
business, GMV (Gross Merchandise Volume) and revenues from
shopping-mall coupon-selling robots have been up for several months
in a row, which again verified this business model. We are highly
confident in our business strategies and will achieve our goals
step by step."
Mr. Thomas Ren, Cheetah Mobile's
Chief Financial Officer, commented, "Despite the sales boom on
June 18 in the second quarter, we
managed to keep our Non-GAAP operating loss flat at RMB58.5 million (US$9.1
million) in this quarter. This result shows that we have
been strictly and effectively controlling expenses to operate
efficiently. We ended this quarter with RMB1,853 million (US$288
million) in cash and cash equivalents, restricted cash and
short-term investments. The adequate cash balance is critical for
us to follow our long-term development plans and achieve our
strategic goals."
Third Quarter 2021 Consolidated Financial Results
REVENUES
Total revenues were RMB196.1
million (US$30.4 million) in
the third quarter of 2021, representing a decrease of 46.3% year
over year and 7.4% quarter over quarter.
As a result of the Company's ongoing business streamlining
efforts, the Company realigned
its segments based on the change of the way that the management
assessed the Company's segment
performance. The Company's overseas advertising agency services,
which assists domestic companies to launch advertisement on
overseas advertising platforms, are changed from the Internet
business into AI and others due to the synergies created between
the Company's advertising agency services and global cloud
services. Consequently, the Company has retrospectively revised
segment information and related revenue presentation to conform to
the change in the Company's segments.
Revenues from the Company's internet
business decreased by 50.8% year over year and 15.5%
quarter over quarter to RMB160.5
million (US$24.9 million) in
the third quarter of 2021. The year-over-year decrease was due
to the Company's strategic efforts to diminish the game-related
business in past quarters. The quarter-over-quarter decrease was
mainly because revenue in the second quarter of 2021 was
temporarily increased due to June 18
promotional events and no such promotional event occurred in the
third quarter of 2021.
Revenues from the AI and others were RMB35.6 million (US$5.5
million) in the third quarter of 2021, representing a 8.8%
year-over-year decrease and a 62.8% quarter-over-quarter increase.
The year-over-year decline was primarily attributable to the drop
in sales of AI-related hardware products. The quarter-over-quarter
increase was from our shopping-mall coupon-selling robots business
as well as our global cloud services.
COST OF REVENUES AND GROSS PROFIT
Cost of revenues decreased by 34.5% year over year and
increased by 47.1% quarter over quarter to RMB74.4 million (US$11.5
million) in the third quarter of 2021. The year-over-year
decrease was primarily due to the decreased revenue. The
quarter-over-quarter increase was due to increased spending over AI
related business. Non-GAAP cost of revenues decreased by
34.5% year over year and increased by 47.7% quarter over quarter to
RMB74.2 million (US$11.5 million) in the third quarter of
2021.
Gross profit decreased by 51.6% year over year and 24.5%
quarter over quarter to RMB121.7
million (US$18.9 million) in
the third quarter of 2021. Non-GAAP gross profit decreased
by 51.6% year over year and decreased 24.5% quarter over quarter to
RMB121.9 million (US$18.9 million) in the third quarter of
2021.
Gross margin was 62.1% in the third quarter of 2021,
compared to 68.9% in the third quarter of 2020 and 76.1% in the
second quarter of 2021. Non-GAAP gross margin was 62.2% in
the third quarter of 2021, compared to 69.0% in the third quarter
of 2020 and 76.3% in the second quarter of 2021.
OPERATING INCOME/LOSS AND EXPENSES
Total operating expenses decreased by 51.0% year
over year and by 15.9% quarter over quarter to RMB184.9 million (US$28.7
million) in the third quarter of 2021. Total non-GAAP
operating expenses decreased by 51.3% year over year and by
17.2% quarter over quarter to RMB180.4
million (US$28.0 million) in
the third quarter of 2021.
- Research and development expenses decreased
by 52.9% year over year and increased by 17.2% quarter over quarter
to RMB55.4 million (US$8.6 million) in the third quarter of 2021. The
year-over-year decrease was mainly due to the deconsolidation of
certain mobile game business in prior year. Our investment in
research and development has been keeping flat. The
quarter-over-quarter change was mainly due to less government
grants in this quarter. Non-GAAP research and development
expenses decreased by 53.7% year over year and increased 10.5%
quarter over quarter to RMB52.0
million (US$8.1 million) in
the third quarter of 2021.
- Selling and marketing expenses decreased by 48.3%
year over year and 29.8% quarter over quarter to RMB85.6 million (US$13.3
million) in the third quarter of 2021. This year-over-year
decrease was attributable to the streamlining of our business and
the strategic reduction of our costs. While the
quarter-over-quarter decrease was mostly because we incurred
incremental promotion expenses for the June
18 promotional events in the second
quarter. Non-GAAP selling and marketing
expenses decreased by 49.0% year over year and 30.0%
quarter over quarter to RMB85.0
million (US$13.2 million) in
the third quarter of 2021.
- General and administrative expenses decreased by
46.5% year over year and 8.1% quarter over quarter to RMB48.7 million (US$7.6
million) in the third quarter of 2021. The decrease was
mainly due to the our business operation streamlining and the
effective expense control. Non-GAAP general and administrative
expenses decreased by 45.5% year over year and 6.7% quarter
over quarter to RMB48.1 million
(US$7.5 million) in the third quarter
of 2021.
Operating loss was RMB63.2
million (US$9.8 million) in
the third quarter of 2021, compared to RMB126.0 million in the same period of the last
year and RMB58.8 million in the
second quarter of 2021. Non-GAAP operating loss was
RMB58.5 million (US$9.1 million) in the third quarter of 2021,
compared to RMB118.9 million in the
same period of the last year and RMB56.4
million in the second quarter of 2021.
- Operating profit for the internet business was
RMB1.8 million in the third quarter
of 2021, compared to an operating profit of RMB64.2 million in the same period last year and
operating loss of RMB8.2 million in
the second quarter of 2021.
- Operating loss for AI and others was RMB60.3 million in the third quarter of 2021,
compare with an operating loss of RMB183.1
million in the same period last year and an operating loss
of RMB48.3 million in the second
quarter of 2021.
Share-based compensation expenses were RMB4.7 million (US$0.7
million) in the third quarter of 2021, compared to
RMB7.1 million in the same period of
the last year and RMB2.4 million in
the second quarter of 2021.
OTHER INCOME, NET
Other income, net was RMB13.5 million (US$2.1
million) in the third quarter of 2021, which was primarily
from the disposal of some investments.
NET
INCOME/(LOSS) ATTRIBUTABLE TO CHEETAH MOBILE
SHAREHOLDERS
Net loss attributable to Cheetah Mobile
shareholders was RMB49.5
million (US$7.7 million) in
the third quarter of 2021, compared to a net income attributable to
Cheetah Mobile shareholders of RMB259.2
million in the same period of the last year and a net income
attributable to Cheetah Mobile shareholders of RMB0.9 million in the second quarter of 2021.
Non-GAAP net loss attributable to Cheetah Mobile
shareholders was RMB44.7 million (US$6.9 million) in the third quarter of 2021,
compared to a non-GAAP net income attributable to Cheetah Mobile
shareholders of RMB266.3 million in
the same period of the last year and non-GAAP net income
attributable to Cheetah Mobile shareholders of RMB3.3 million in the second quarter of 2021.
NET INCOME/(LOSS) PER
ADS
Diluted loss per ADS was RMB0.34(US$0.05) in
the third quarter of 2021, compared to diluted income per ADS of
RMB1.82 in the same period of the
last year and diluted income per ADS of RMB0.01 in the second quarter of 2021.
Non-GAAP diluted loss per ADS was RMB0.31 (US$0.05)
in third quarter of 2021, compared to Non-GAAP diluted income per
ADS RMB1.87 in the same period of the
last year and RMB0.02 in the second
quarter of 2021.
BALANCE SHEET
As of September 30, 2021, the
Company had cash and cash equivalents, restricted cash and
short-term investments of RMB1,853.3
million (US$287.6
million).
SHARES ISSUED AND OUTSTANDING
As of September 30, 2021, the
Company had a total of 1,408,070,144 Class A and Class B ordinary
shares issued and outstanding. One ADS represents 10 Class A
ordinary shares.
Business Outlook
For the fourth quarter of 2021, the Company expects its total
revenues to be between RMB130 million
(US$20.2 million) and RMB180 million (US$27.9
million). This amount reflects the Company's current and
preliminary expectations.
Conference Call Information
The Company will hold a conference call on November 24th, 2021, at 7:00 a.m. Eastern Time (or 8:00 p.m. Beijing Time) to discuss its financial
results. Listeners may access the call by dialing the following
numbers:
International: +1-412-902-4272
United States Toll Free: +1-888-346-8982
Mainland China Toll Free:
4001-201-203
Hong Kong Toll Free: 800-905-945
Conference ID: Cheetah Mobile
The replay will be accessible through December 1, 2021 by dialing the following
numbers:
International: +1-412-317-0088
United States Toll Free: +1-877-344-7529
Access Code: 10162140
A live and archived webcast of the conference call will also be
available at the Company's investor relations website at
http://ir.cmcm.com.
Exchange Rate
This press release contains translations of certain Renminbi
amounts into U.S. dollars at specified rates solely for the
convenience of readers. Unless otherwise noted, all translations
from Renminbi to U.S. dollars in this press release were made at a
rate of RMB6.4434 to
US$1.00, the exchange rate in effect
as of September 30, 2021, as set
forth in the H.10 statistical release of the Federal Reserve Board.
Such translations should not be construed as representations that
RMB amounts could be converted into U.S. dollars at that rate or
any other rate, or to be the amounts that would have been reported
under accounting principles generally accepted in the United States of America ("U.S.
GAAP").
About Cheetah Mobile Inc.
Cheetah Mobile is a leading internet company. It has attracted
hundreds of millions of monthly active users through an array of
internet products such as Clean Master, Security Master and several
casual games. The Company provides advertising services to
advertisers worldwide as well as value-added services including the
sale of premium membership and in-app virtual items to its users.
Cheetah Mobile is also committed to leveraging its cutting-edge
artificial intelligence technologies to power its products and make
the world smarter. It has been listed on the New York Stock
Exchange since May 2014.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements, including management quotes and business outlook,
constitute forward-looking statements under the U.S. Private
Securities Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology such as "will,"
"expects," "anticipates," "future," "intends," "plans," "believes,"
"estimates" and similar statements. Such statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in the
forward-looking statements, including but are not limited to the
following: Cheetah Mobile's growth strategies; Cheetah Mobile's
ability to retain and increase its user base and expand its product
and service offerings; Cheetah Mobile's ability to monetize its
platform; Cheetah Mobile's future business development, financial
condition and results of operations; competition with companies in
a number of industries including internet companies that provide
online marketing services and internet value-added services;
expected changes in Cheetah Mobile's revenues and certain cost or
expense items; and general economic and business condition globally
and in China. Further information
regarding these and other risks is included in Cheetah Mobile's
filings with the U.S. Securities and Exchange Commission. Cheetah
Mobile does not undertake any obligation to update any
forward-looking statement as a result of new information, future
events or otherwise, except as required under applicable law.
Use of Non-GAAP Financial Measures
This release contains the following non-GAAP financial
measures:
- Non-GAAP cost of revenues excludes share-based compensation
expenses
- Non-GAAP gross profit excludes share-based compensation
expenses
- Non-GAAP gross margin excludes share-based compensation
expense
- Total non-GAAP operating expenses exclude share-based
compensation expenses
- Non-GAAP research and development expenses exclude share-based
compensation expenses
- Non-GAAP selling and marketing expenses exclude share-based
compensation expenses
- Non-GAAP general and administrative expenses exclude
share-based compensation expenses
- Non-GAAP operating profit/loss excludes share-based
compensation expenses
- Non-GAAP net income/loss attributable to Cheetah Mobile
shareholders excludes share-based compensation expenses
- Non-GAAP diluted income/loss per ADS excludes share-based
compensation expenses
- Non-GAAP adjusted EBITDA represents
net income/loss attributable to Cheetah Mobile shareholders
excluding share-based compensation, interest income, depreciation
and amortization, net income attributable to noncontrolling
interests, other income, net and income tax expenses
The Company reviews these non-GAAP financial measures together
with GAAP financial measures to obtain a better understanding of
its operating performance. It uses the non-GAAP financial measures
for planning, forecasting and measuring results against the
forecast. The Company believes that non-GAAP financial measures are
useful supplemental information for investors and analysts to
assess its operating performance without the effect of share-based
compensation expenses, which have been and will continue to be
significant recurring expenses in its business. However, the use of
non-GAAP financial measures has material limitations as an
analytical tool. One of the limitations of using non-GAAP financial
measures is that they do not include all items that impact the
Company's net income for the period. In addition, because non-GAAP
financial measures are not measured in the same manner by all
companies, they may not be comparable to other similarly titled
measures used by other companies. In light of the foregoing
limitations, you should not consider non-GAAP financial measure in
isolation from or as an alternative to the financial measure
prepared in accordance with U.S. GAAP. For more information on
these non-GAAP financial measures, please see the tables captioned
"Cheetah Mobile Inc. Reconciliations of GAAP and Non-GAAP
Results".
Investor Relations Contact
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
Email: ir@cmcm.com
|
|
|
|
|
|
|
CHEETAH MOBILE
INC.
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
|
|
|
(Unaudited,
amounts in thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
|
|
As
of
|
|
|
December
31, 2020
|
|
Septemeber
30, 2021
|
|
Septemeber
30, 2021
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
1,299,658
|
|
1,580,482
|
|
245,287
|
|
Restricted
cash
|
797
|
|
792
|
|
123
|
|
Short-term
investments
|
360,803
|
|
272,012
|
|
42,216
|
|
Accounts
receivable
|
225,586
|
|
196,478
|
|
30,493
|
|
Prepayments and other
current assets
|
835,694
|
|
527,825
|
|
81,917
|
|
Due from related
parties
|
224,323
|
|
144,107
|
|
22,365
|
|
Total current
assets
|
2,946,861
|
|
2,721,696
|
|
422,401
|
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
Property and
equipment, net
|
101,984
|
|
104,947
|
|
16,288
|
|
Right-of-use assets,
net
|
17,729
|
|
40,694
|
|
6,316
|
|
Intangible assets,
net
|
12,575
|
|
11,546
|
|
1,792
|
|
Investment in equity investees
|
216,126
|
|
279,234
|
|
43,336
|
|
Other long term investments
|
2,193,600
|
|
2,144,218
|
|
332,777
|
|
Due from related
parties
|
3,522
|
|
38,264
|
|
5,938
|
|
Deferred tax
assets
|
15,607
|
|
17,929
|
|
2,783
|
|
Other non-current
assets
|
105,479
|
|
94,590
|
|
14,677
|
|
Total non-current
assets
|
2,666,622
|
|
2,731,422
|
|
423,907
|
|
|
|
|
|
|
|
|
Total
assets
|
5,613,483
|
|
5,453,118
|
|
846,308
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
105,832
|
|
130,351
|
|
20,230
|
|
Accrued expenses and
other current liabilities
|
1,390,042
|
|
1,178,793
|
|
182,944
|
|
Due to related
parties
|
48,938
|
|
33,178
|
|
5,149
|
|
Income tax
payable
|
27,505
|
|
32,411
|
|
5,030
|
|
Total current
liabilities
|
1,572,317
|
|
1,374,733
|
|
213,353
|
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
Deferred tax
liabilities
|
60,502
|
|
60,059
|
|
9,321
|
|
Other non-current
liabilities
|
192,272
|
|
219,939
|
|
34,134
|
|
Total non-current
liabilities
|
252,774
|
|
279,998
|
|
43,455
|
|
|
|
|
|
|
|
|
Total
liabilities
|
1,825,091
|
|
1,654,731
|
|
256,808
|
|
|
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
|
Ordinary
shares
|
234
|
|
235
|
|
36
|
|
Additional paid-in
capital
|
2,726,619
|
|
2,734,917
|
|
424,452
|
|
Retained
earnings
|
857,188
|
|
882,879
|
|
137,021
|
|
Accumulated other
comprehensive income
|
163,340
|
|
138,132
|
|
21,438
|
|
Total Cheetah
Mobile shareholders' equity
|
3,747,381
|
|
3,756,163
|
|
582,947
|
|
Noncontrolling
interests
|
41,011
|
|
42,224
|
|
6,553
|
|
|
|
|
|
|
|
|
Total
equity
|
3,788,392
|
|
3,798,387
|
|
589,500
|
|
|
|
|
|
|
|
|
Total liabilities
and equity
|
5,613,483
|
|
5,453,118
|
|
846,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEETAH MOBILE
INC.
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Comprehensive Income
(Loss)
|
|
|
|
|
|
|
|
|
(Unaudited,
amounts in thousands of Renminbi ("RMB") and US dollars ("US$"),
except for number of shares and per share(or ADS)
data)
|
|
|
|
|
|
|
|
|
|
|
|
For The Three
Months Ended
|
|
|
Septemeber 30,
2020
|
|
June 30,
2021
|
|
Septemeber 30,
2021
|
|
Septemeber 30,
2021
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
Revenues
|
365,098
|
|
211,726
|
|
196,107
|
|
30,435
|
|
Internet
business
|
326,028
|
|
189,855
|
|
160,492
|
|
24,908
|
|
AI and
others
|
39,070
|
|
21,871
|
|
35,615
|
|
5,527
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
(a)
|
(113,584)
|
|
(50,554)
|
|
(74,389)
|
|
(11,545)
|
|
Gross
profit
|
251,514
|
|
161,172
|
|
121,718
|
|
18,890
|
|
|
|
|
|
|
|
|
|
|
Operating income
and expenses:
|
|
|
|
|
|
|
|
|
Research and
development (a)
|
(117,627)
|
|
(47,284)
|
|
(55,402)
|
|
(8,598)
|
|
Selling and marketing
(a)
|
(165,547)
|
|
(121,845)
|
|
(85,562)
|
|
(13,279)
|
|
General and
administrative (a)
|
(91,021)
|
|
(53,022)
|
|
(48,737)
|
|
(7,564)
|
|
Other operating
income
|
(3,354)
|
|
2,162
|
|
4,781
|
|
742
|
|
Total operating
income and expenses
|
(377,549)
|
|
(219,989)
|
|
(184,920)
|
|
(28,699)
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
(126,035)
|
|
(58,817)
|
|
(63,202)
|
|
(9,809)
|
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
Interest income,
net
|
7,228
|
|
3,644
|
|
8,762
|
|
1,360
|
|
Foreign exchange
gain/(loss)
|
32,690
|
|
14,620
|
|
(3,230)
|
|
(501)
|
|
Gain/(loss) from
equity method investments, net
|
3,115
|
|
7,606
|
|
(13)
|
|
(2)
|
|
Other income,
net
|
378,297
|
|
34,887
|
|
13,534
|
|
2,100
|
|
|
|
|
|
|
|
|
|
|
Income before
taxes
|
295,295
|
|
1,940
|
|
(44,149)
|
|
(6,852)
|
|
Income tax
expenses
|
(31,794)
|
|
(316)
|
|
(5,215)
|
|
(809)
|
|
Net
income/(loss)
|
263,501
|
|
1,624
|
|
(49,364)
|
|
(7,661)
|
|
Less: net income
attributable to noncontrolling interests
|
4,333
|
|
707
|
|
89
|
|
14
|
|
Net income/(loss)
attributable to Cheetah Mobile shareholders
|
259,168
|
|
917
|
|
(49,453)
|
|
(7,675)
|
|
|
|
|
|
|
|
|
|
|
Earnings/(losses)
per share
|
|
|
|
|
|
|
|
|
Basic
|
0.18
|
|
0.00
|
|
(0.03)
|
|
(0.01)
|
|
Diluted
|
0.18
|
|
0.00
|
|
(0.03)
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
Earnings/(losses)
per ADS
|
|
|
|
|
|
|
|
|
Basic
|
1.83
|
|
0.01
|
|
(0.34)
|
|
(0.05)
|
|
Diluted
|
1.82
|
|
0.01
|
|
(0.34)
|
|
(0.05)
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
1,416,988,202
|
|
1,429,575,967
|
|
1,430,379,850
|
|
1,430,379,850
|
|
Diluted
|
1,421,872,320
|
|
1,434,171,737
|
|
1,430,379,850
|
|
1,430,379,850
|
|
Weighted average
number of ADSs outstanding
|
|
|
|
|
|
|
|
|
Basic
|
141,698,820
|
|
142,957,597
|
|
143,037,985
|
|
143,037,985
|
|
Diluted
|
142,187,232
|
|
143,417,174
|
|
143,037,985
|
|
143,037,985
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive (loss)/income, net of tax of nil
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustments
|
(106,081)
|
|
(51,664)
|
|
10,800
|
|
1,676
|
|
Unrealized gain on
available-for-sale securities, net
|
-
|
|
-
|
|
-
|
|
-
|
|
Other
comprehensive income/(loss)
|
(106,081)
|
|
(51,664)
|
|
10,800
|
|
1,676
|
|
Total
comprehensive income/(loss)
|
157,420
|
|
(50,040)
|
|
(38,564)
|
|
(5,985)
|
|
Less: Total
comprehensive income/(loss) attributable to noncontrolling
interests
|
3,563
|
|
129
|
|
(364)
|
|
(56)
|
|
Total
comprehensive income/(loss) attributable to Cheetah Mobile
shareholders
|
153,857
|
|
(50,169)
|
|
(38,200)
|
|
(5,929)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEETAH MOBILE
INC.
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Comprehensive Income
(Loss)
|
|
|
|
|
|
|
|
(Unaudited,
amounts in thousands of Renminbi ("RMB") and US dollars ("US$"),
except for number of shares and per share(or ADS)
data)
|
|
|
|
|
|
|
|
|
|
|
|
For The Three
Months Ended
|
|
|
Septemeber 30,
2020
|
|
June 30,
2021
|
|
Septemeber 30,
2021
|
|
Septemeber 30,
2021
|
|
(a) Share-based
compensation expenses
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
Cost of
revenues
|
366
|
|
307
|
|
199
|
|
31
|
|
Research and
development
|
5,099
|
|
186
|
|
3,355
|
|
521
|
|
Selling and
marketing
|
(1,120)
|
|
460
|
|
539
|
|
84
|
|
General and
administrative
|
2,782
|
|
1,436
|
|
628
|
|
97
|
|
Total
|
7,127
|
|
2,389
|
|
4,721
|
|
733
|
|
|
|
|
|
|
|
|
|
|
CHEETAH MOBILE
INC.
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP and Non-GAAP Results
|
|
|
|
|
|
|
|
|
(Unaudited,
amounts in thousands of Renminbi ("RMB") and US dollars ("US$"),
except for per share data )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three
Months Ended September 30, 2021
|
|
|
GAAP
|
|
Share-based
|
|
Non-GAAP
|
|
Non-GAAP
|
|
|
Result
|
|
Compensation
|
|
Result
|
|
Result
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
Revenues
|
196,107
|
|
-
|
|
196,107
|
|
30,435
|
|
Cost of
revenues
|
(74,389)
|
|
199
|
|
(74,190)
|
|
(11,514)
|
|
Gross
profit
|
121,718
|
|
199
|
|
121,917
|
|
18,921
|
|
|
|
|
|
|
|
|
|
|
Research and
development
|
(55,402)
|
|
3,355
|
|
(52,047)
|
|
(8,077)
|
|
Selling and
marketing
|
(85,562)
|
|
539
|
|
(85,023)
|
|
(13,195)
|
|
General and
administrative
|
(48,737)
|
|
628
|
|
(48,109)
|
|
(7,467)
|
|
Other operating
expense
|
4,781
|
|
-
|
|
4,781
|
|
742
|
|
Total operating
income and expenses
|
(184,920)
|
|
4,522
|
|
(180,398)
|
|
(27,997)
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
(63,202)
|
|
4,721
|
|
(58,481)
|
|
(9,076)
|
|
Net loss attributable
to Cheetah Mobile shareholders
|
(49,453)
|
|
4,721
|
|
(44,732)
|
|
(6,942)
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings/(losses) per ordinary share (RMB)
|
(0.03)
|
|
0.00
|
|
(0.03)
|
|
|
|
Diluted
earnings/(losses) per ADS (RMB)
|
(0.34)
|
|
0.03
|
|
(0.31)
|
|
|
|
Diluted
earnings/(losses) per ADS (USD)
|
(0.05)
|
|
0.00
|
|
(0.05)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three
Months Ended June 30, 2021
|
|
|
|
|
GAAP
|
|
Share-based
|
|
Non-GAAP
|
|
|
|
|
Result
|
|
Compensation
|
|
Result
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
|
|
Revenues
|
211,726
|
|
-
|
|
211,726
|
|
|
|
Cost of
revenues
|
(50,554)
|
|
307
|
|
(50,247)
|
|
|
|
Gross
profit
|
161,172
|
|
307
|
|
161,479
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development
|
(47,284)
|
|
186
|
|
(47,098)
|
|
|
|
Selling and
marketing
|
(121,845)
|
|
460
|
|
(121,385)
|
|
|
|
General and
administrative
|
(53,022)
|
|
1,436
|
|
(51,586)
|
|
|
|
Other operating
expense
|
2,162
|
|
-
|
|
2,162
|
|
|
|
Total operating
income and expenses
|
(219,989)
|
|
2,082
|
|
(217,907)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
(58,817)
|
|
2,389
|
|
(56,428)
|
|
|
|
Net income
attributable to Cheetah Mobile shareholders
|
917
|
|
2,389
|
|
3,306
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
ordinary share (RMB)
|
0.00
|
|
0.00
|
|
0.00
|
|
|
|
Diluted earnings per
ADS (RMB)
|
0.01
|
|
0.02
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three
Months Ended September 30, 2020
|
|
|
|
GAAP
|
|
Share-based
|
|
Non-GAAP
|
|
|
|
|
Result
|
|
Compensation
|
|
Result
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
|
|
Revenues
|
365,098
|
|
-
|
|
365,098
|
|
|
|
Cost of
revenues
|
(113,584)
|
|
366
|
|
(113,218)
|
|
|
|
Gross
profit
|
251,514
|
|
366
|
|
251,880
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development
|
(117,627)
|
|
5,099
|
|
(112,528)
|
|
|
|
Selling and
marketing
|
(165,547)
|
|
(1,120)
|
|
(166,667)
|
|
|
|
General and
administrative
|
(91,021)
|
|
2,782
|
|
(88,239)
|
|
|
|
Other operating
income
|
(3,354)
|
|
-
|
|
(3,354)
|
|
|
|
Total operating
income and expenses
|
(377,549)
|
|
6,761
|
|
(370,788)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
(126,035)
|
|
7,127
|
|
(118,908)
|
|
|
|
Net income
attributable to Cheetah Mobile shareholders
|
259,168
|
|
7,127
|
|
266,295
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings
per ordinary share (RMB)
|
0.18
|
|
0.01
|
|
0.19
|
|
|
|
Diluted earnings per
ADS (RMB)
|
1.82
|
|
0.05
|
|
1.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEETAH MOBILE
INC.
|
|
|
|
|
|
|
|
|
|
|
Information about
Segment
|
|
|
|
|
|
|
|
|
|
|
(Unaudited,
amounts in thousands of Renminbi ("RMB") and US dollars ("US$"),
except for percentage)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three
Months Ended September 30, 2021
|
|
|
|
|
Internet
Business
|
|
AI and
others
|
|
Unallocated*
|
|
Consolidated
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
Revenue
|
160,492
|
|
35,615
|
|
-
|
|
196,107
|
|
30,435
|
|
Operating
profit/(loss)
|
1,797
|
|
(60,278)
|
|
(4,721)
|
|
(63,202)
|
|
(9,809)
|
|
Operating
margin
|
1.1%
|
|
(169.2)%
|
|
-
|
|
(32.2)%
|
|
(32.2)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three
Months Ended June 30, 2021
|
|
|
|
|
Internet
Business
|
|
AI and others
|
|
Unallocated*
|
|
Consolidated
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
|
|
Revenue
|
189,855
|
|
21,871
|
|
-
|
|
211,726
|
|
|
|
Operating
loss
|
(8,162)
|
|
(48,266)
|
|
(2,389)
|
|
(58,817)
|
|
|
|
Operating
margin
|
(4.3)%
|
|
(220.7)%
|
|
-
|
|
(27.8)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three
Months Ended September 30, 2020
|
|
|
|
|
Internet
Business
|
|
AI and
others
|
|
Unallocated*
|
|
Consolidated
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
|
|
Revenue
|
326,028
|
|
39,070
|
|
-
|
|
365,098
|
|
|
|
Operating
profit/(loss)
|
64,226
|
|
(183,134)
|
|
(7,127)
|
|
(126,035)
|
|
|
|
Operating
margin
|
19.7%
|
|
(468.7)%
|
|
-
|
|
(34.5)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Unallocated
expenses refer to SBC expenses that are not allocated to individual
segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEETAH MOBILE
INC.
|
|
|
|
|
|
|
|
|
Reconciliation
from Net Income/(loss) Attributable to Cheetah Mobile Shareholders
to Adjusted EBITDA (Non-GAAP)
|
|
|
|
(Unaudited,
amounts in thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three
Months Ended
|
|
|
September 30,
2020
|
|
June 30,
2021
|
|
Septemeber
30,
2021
|
|
Septemeber
30,
2021
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
Net income/(loss)
attributable to Cheetah Mobile shareholders
|
259,168
|
|
917
|
|
(49,453)
|
|
(7,675)
|
|
Add:
|
|
|
|
|
|
|
|
|
Income tax
expenses
|
31,794
|
|
316
|
|
5,215
|
|
809
|
|
Interest income,
net
|
(7,228)
|
|
(3,644)
|
|
(8,762)
|
|
(1,360)
|
|
Depreciation and
amortization
|
17,297
|
|
8,719
|
|
20,942
|
|
3,250
|
|
Net income
attributable to noncontrolling interests
|
4,333
|
|
707
|
|
89
|
|
14
|
|
Other income,
net
|
(414,102)
|
|
(57,113)
|
|
(10,291)
|
|
(1,599)
|
|
Share-based
compensation
|
7,127
|
|
2,389
|
|
4,721
|
|
733
|
|
Adjusted
EBITDA
|
(101,611)
|
|
(47,709)
|
|
(37,539)
|
|
(5,828)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-third-quarter-2021-unaudited-consolidated-financial-results-301431449.html
SOURCE Cheetah Mobile