00018405722024Q36/30falseP5Yhttp://fasb.org/us-gaap/2023#OtherLiabilitiesCurrentP1MP3M00018405722023-07-032024-03-310001840572us-gaap:CommonClassAMember2024-05-01xbrli:shares0001840572us-gaap:CommonClassBMember2024-05-0100018405722024-03-31iso4217:USD00018405722023-07-020001840572us-gaap:CommonClassAMember2024-03-310001840572us-gaap:CommonClassAMember2023-07-020001840572us-gaap:CommonClassBMember2024-03-310001840572us-gaap:CommonClassBMember2023-07-0200018405722024-01-012024-03-3100018405722023-01-022023-04-0200018405722022-07-042023-04-02iso4217:USDxbrli:shares0001840572us-gaap:RedeemableConvertiblePreferredStockMember2022-07-030001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-07-030001840572us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-07-030001840572us-gaap:TreasuryStockCommonMember2022-07-030001840572us-gaap:AdditionalPaidInCapitalMember2022-07-030001840572us-gaap:RetainedEarningsMember2022-07-030001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-0300018405722022-07-030001840572us-gaap:RetainedEarningsMember2022-07-042022-10-0200018405722022-07-042022-10-020001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-042022-10-020001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-07-042022-10-020001840572us-gaap:AdditionalPaidInCapitalMember2022-07-042022-10-020001840572us-gaap:TreasuryStockCommonMember2022-07-042022-10-020001840572us-gaap:RedeemableConvertiblePreferredStockMember2022-10-020001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-10-020001840572us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-10-020001840572us-gaap:TreasuryStockCommonMember2022-10-020001840572us-gaap:AdditionalPaidInCapitalMember2022-10-020001840572us-gaap:RetainedEarningsMember2022-10-020001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-0200018405722022-10-020001840572us-gaap:RetainedEarningsMember2022-10-032023-01-0100018405722022-10-032023-01-010001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-032023-01-010001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-10-032023-01-010001840572us-gaap:AdditionalPaidInCapitalMember2022-10-032023-01-010001840572us-gaap:RedeemableConvertiblePreferredStockMember2022-10-032023-01-010001840572us-gaap:TreasuryStockCommonMember2022-10-032023-01-010001840572us-gaap:RedeemableConvertiblePreferredStockMember2023-01-010001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-01-010001840572us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-01-010001840572us-gaap:TreasuryStockCommonMember2023-01-010001840572us-gaap:AdditionalPaidInCapitalMember2023-01-010001840572us-gaap:RetainedEarningsMember2023-01-010001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-0100018405722023-01-010001840572us-gaap:RetainedEarningsMember2023-01-022023-04-020001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-022023-04-020001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-01-022023-04-020001840572us-gaap:AdditionalPaidInCapitalMember2023-01-022023-04-020001840572us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-01-022023-04-020001840572us-gaap:RedeemableConvertiblePreferredStockMember2023-01-022023-04-020001840572us-gaap:TreasuryStockCommonMember2023-01-022023-04-020001840572us-gaap:RedeemableConvertiblePreferredStockMember2023-04-020001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-04-020001840572us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-04-020001840572us-gaap:TreasuryStockCommonMember2023-04-020001840572us-gaap:AdditionalPaidInCapitalMember2023-04-020001840572us-gaap:RetainedEarningsMember2023-04-020001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-0200018405722023-04-020001840572us-gaap:RedeemableConvertiblePreferredStockMember2023-07-020001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-07-020001840572us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-07-020001840572us-gaap:TreasuryStockCommonMember2023-07-020001840572us-gaap:AdditionalPaidInCapitalMember2023-07-020001840572us-gaap:RetainedEarningsMember2023-07-020001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-020001840572us-gaap:RetainedEarningsMember2023-07-032023-10-0100018405722023-07-032023-10-010001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-032023-10-010001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-07-032023-10-010001840572us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-07-032023-10-010001840572us-gaap:AdditionalPaidInCapitalMember2023-07-032023-10-010001840572us-gaap:TreasuryStockCommonMember2023-07-032023-10-010001840572us-gaap:RedeemableConvertiblePreferredStockMember2023-10-010001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-10-010001840572us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-10-010001840572us-gaap:TreasuryStockCommonMember2023-10-010001840572us-gaap:AdditionalPaidInCapitalMember2023-10-010001840572us-gaap:RetainedEarningsMember2023-10-010001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-0100018405722023-10-010001840572us-gaap:RetainedEarningsMember2023-10-022023-12-3100018405722023-10-022023-12-310001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-022023-12-310001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-10-022023-12-310001840572us-gaap:AdditionalPaidInCapitalMember2023-10-022023-12-310001840572us-gaap:TreasuryStockCommonMember2023-10-022023-12-310001840572us-gaap:RedeemableConvertiblePreferredStockMember2023-12-310001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-12-310001840572us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310001840572us-gaap:TreasuryStockCommonMember2023-12-310001840572us-gaap:AdditionalPaidInCapitalMember2023-12-310001840572us-gaap:RetainedEarningsMember2023-12-310001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100018405722023-12-310001840572us-gaap:RetainedEarningsMember2024-01-012024-03-310001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001840572us-gaap:RedeemableConvertiblePreferredStockMember2024-01-012024-03-310001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-01-012024-03-310001840572us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001840572us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001840572us-gaap:RedeemableConvertiblePreferredStockMember2024-03-310001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-03-310001840572us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-03-310001840572us-gaap:TreasuryStockCommonMember2024-03-310001840572us-gaap:AdditionalPaidInCapitalMember2024-03-310001840572us-gaap:RetainedEarningsMember2024-03-310001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001840572bowl:BowlingMember2024-01-012024-03-310001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:BowlingMember2024-01-012024-03-31xbrli:pure0001840572bowl:BowlingMember2023-01-022023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:BowlingMember2023-01-022023-04-020001840572bowl:BowlingMember2023-07-032024-03-310001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:BowlingMember2023-07-032024-03-310001840572bowl:BowlingMember2022-07-042023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:BowlingMember2022-07-042023-04-020001840572bowl:FoodAndBeverageRevenueStreamMember2024-01-012024-03-310001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:FoodAndBeverageRevenueStreamMember2024-01-012024-03-310001840572bowl:FoodAndBeverageRevenueStreamMember2023-01-022023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:FoodAndBeverageRevenueStreamMember2023-01-022023-04-020001840572bowl:FoodAndBeverageRevenueStreamMember2023-07-032024-03-310001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:FoodAndBeverageRevenueStreamMember2023-07-032024-03-310001840572bowl:FoodAndBeverageRevenueStreamMember2022-07-042023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:FoodAndBeverageRevenueStreamMember2022-07-042023-04-020001840572bowl:AmuesmentMember2024-01-012024-03-310001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:AmuesmentMember2024-01-012024-03-310001840572bowl:AmuesmentMember2023-01-022023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:AmuesmentMember2023-01-022023-04-020001840572bowl:AmuesmentMember2023-07-032024-03-310001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:AmuesmentMember2023-07-032024-03-310001840572bowl:AmuesmentMember2022-07-042023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:AmuesmentMember2022-07-042023-04-020001840572bowl:MediaMember2024-01-012024-03-310001840572us-gaap:ProductConcentrationRiskMemberbowl:MediaMemberus-gaap:SalesRevenueProductLineMember2024-01-012024-03-310001840572bowl:MediaMember2023-01-022023-04-020001840572us-gaap:ProductConcentrationRiskMemberbowl:MediaMemberus-gaap:SalesRevenueProductLineMember2023-01-022023-04-020001840572bowl:MediaMember2023-07-032024-03-310001840572us-gaap:ProductConcentrationRiskMemberbowl:MediaMemberus-gaap:SalesRevenueProductLineMember2023-07-032024-03-310001840572bowl:MediaMember2022-07-042023-04-020001840572us-gaap:ProductConcentrationRiskMemberbowl:MediaMemberus-gaap:SalesRevenueProductLineMember2022-07-042023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2024-01-012024-03-310001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2023-01-022023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2023-07-032024-03-310001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2022-07-042023-04-020001840572bowl:LuckyStrikeMember2023-07-032024-03-31bowl:center0001840572us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2023-07-032024-03-31bowl:acquisition0001840572bowl:LuckyStrikeMember2024-03-310001840572us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2024-03-310001840572bowl:A2024BusinessAcquisitionsMember2024-03-310001840572bowl:A2024BusinessAcquisitionsMember2023-07-032024-03-310001840572bowl:LuckyStrikeMemberus-gaap:TradeNamesMember2024-03-310001840572bowl:AMFTradeNameMember2024-03-310001840572bowl:AMFTradeNameMember2023-07-020001840572bowl:OtherAcquisitionTradeNamesMember2024-03-310001840572bowl:OtherAcquisitionTradeNamesMember2023-07-020001840572us-gaap:CustomerRelationshipsMember2024-03-310001840572us-gaap:CustomerRelationshipsMember2023-07-020001840572bowl:ManagementContractsMember2024-03-310001840572bowl:ManagementContractsMember2023-07-020001840572us-gaap:NoncompeteAgreementsMember2024-03-310001840572us-gaap:NoncompeteAgreementsMember2023-07-020001840572bowl:PBAMemberSponsorMediaRelationshipsMember2024-03-310001840572bowl:PBAMemberSponsorMediaRelationshipsMember2023-07-020001840572us-gaap:OtherIntangibleAssetsMember2024-03-310001840572us-gaap:OtherIntangibleAssetsMember2023-07-020001840572bowl:LiquorLicensesMember2024-03-310001840572bowl:LiquorLicensesMember2023-07-020001840572bowl:PBATradeNameMember2024-03-310001840572bowl:PBATradeNameMember2023-07-020001840572bowl:LuckyStrikeTradeNameMember2024-03-310001840572bowl:LuckyStrikeTradeNameMember2023-07-020001840572bowl:BowleroTradeNameMember2024-03-310001840572bowl:BowleroTradeNameMember2023-07-020001840572us-gaap:LandMember2024-03-310001840572us-gaap:LandMember2023-07-020001840572bowl:BuildingAndLeaseholdImprovementsMember2024-03-310001840572bowl:BuildingAndLeaseholdImprovementsMember2023-07-020001840572us-gaap:FurnitureAndFixturesMember2024-03-310001840572us-gaap:FurnitureAndFixturesMember2023-07-020001840572us-gaap:ConstructionInProgressMember2024-03-310001840572us-gaap:ConstructionInProgressMember2023-07-020001840572bowl:VICIPropertiesIncMember2023-10-192023-10-190001840572bowl:VICIPropertiesIncMember2023-10-190001840572bowl:VICIPropertiesIncMembersrt:MaximumMember2023-10-19bowl:renewal_option0001840572bowl:VICIPropertiesIncMember2024-03-310001840572bowl:FirstLienCreditFacilityTermLoanMember2024-03-310001840572bowl:FirstLienCreditFacilityTermLoanMember2023-07-020001840572bowl:IncrementalLiquidityFacilityMember2024-03-310001840572bowl:IncrementalLiquidityFacilityMember2023-07-020001840572us-gaap:MediumTermNotesMember2024-03-310001840572us-gaap:MediumTermNotesMember2023-09-292023-09-290001840572us-gaap:MediumTermNotesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-09-292023-09-290001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMemberbowl:DebtInstrumentInterestPeriodOneMember2023-09-292023-09-290001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMemberbowl:DebtInstrumentInterestPeriodTwoMember2023-09-292023-09-290001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMemberbowl:DebtInstrumentInterestPeriodThreeMember2023-09-292023-09-290001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMember2023-07-032024-03-310001840572us-gaap:RevolvingCreditFacilityMember2024-03-310001840572srt:MaximumMember2021-12-012021-12-1700018405722021-12-012021-12-170001840572bowl:EquipmentLoanAgreementMemberus-gaap:LoansPayableMember2022-08-190001840572bowl:EquipmentLoanAgreementMemberus-gaap:LoansPayableMember2024-03-310001840572bowl:EquipmentLoanAgreementMemberus-gaap:LoansPayableMember2022-08-192022-08-190001840572bowl:InterestRateCollarMember2023-03-31bowl:derivative_instrument0001840572bowl:InterestRateCollarOneMember2023-03-310001840572bowl:InterestRateCollarTwoMember2023-03-310001840572bowl:InterestRateCollarOneMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-04-040001840572bowl:InterestRateCollarTwoMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-04-040001840572bowl:InterestRateCollarMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-04-040001840572bowl:InterestRateCollarMember2024-03-310001840572bowl:InterestRateCollarMember2023-07-020001840572bowl:EarnoutSharesMember2024-03-310001840572bowl:EarnoutSharesMember2023-07-020001840572bowl:EarnoutSharesMember2023-07-032024-03-31bowl:tradingDay0001840572us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-310001840572us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-07-020001840572us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001840572us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-07-020001840572us-gaap:FairValueInputsLevel1Member2024-03-310001840572us-gaap:FairValueInputsLevel2Member2024-03-310001840572us-gaap:FairValueInputsLevel3Member2024-03-310001840572us-gaap:FairValueInputsLevel1Member2023-07-020001840572us-gaap:FairValueInputsLevel2Member2023-07-020001840572us-gaap:FairValueInputsLevel3Member2023-07-020001840572us-gaap:MeasurementInputExpectedTermMember2024-03-31utr:Y0001840572us-gaap:MeasurementInputPriceVolatilityMember2024-03-310001840572us-gaap:MeasurementInputRiskFreeInterestRateMember2024-03-310001840572us-gaap:MeasurementInputSharePriceMember2024-03-310001840572us-gaap:MeasurementInputExpectedDividendRateMember2024-03-310001840572bowl:EarnoutsMember2023-12-310001840572bowl:EarnoutsMember2023-01-010001840572bowl:EarnoutsMember2023-07-020001840572bowl:EarnoutsMember2022-07-030001840572bowl:EarnoutsMember2024-01-012024-03-310001840572bowl:EarnoutsMember2023-01-022023-04-020001840572bowl:EarnoutsMember2023-07-032024-03-310001840572bowl:EarnoutsMember2022-07-042023-04-020001840572bowl:EarnoutsMember2024-03-310001840572bowl:EarnoutsMember2023-04-02bowl:class0001840572us-gaap:CommonClassAMember2023-07-032024-03-310001840572us-gaap:CommonClassAMember2023-07-032023-10-010001840572us-gaap:SeriesAPreferredStockMember2023-07-020001840572us-gaap:SeriesAPreferredStockMember2024-03-310001840572us-gaap:SeriesAPreferredStockMember2023-07-032024-03-310001840572us-gaap:SeriesAPreferredStockMember2024-01-012024-03-310001840572us-gaap:CommonClassAMember2024-01-012024-03-3100018405722024-03-082024-03-080001840572us-gaap:CommonStockMember2024-03-082024-03-080001840572us-gaap:SubsequentEventMember2024-05-062024-05-0600018405722022-02-0700018405722023-05-1500018405722023-09-0600018405722024-02-02bowl:plan0001840572bowl:TwoThousandTwentyOneMemberus-gaap:EmployeeStockOptionMember2024-03-310001840572bowl:TwoThousandTwentyOneMemberus-gaap:EmployeeStockOptionMember2023-07-020001840572bowl:TimeBasedRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2024-03-310001840572bowl:TimeBasedRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2023-07-020001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2024-03-310001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2023-07-020001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2024-03-310001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2023-07-020001840572bowl:EmployeeStockPurchasePlanMember2024-03-310001840572bowl:EmployeeStockPurchasePlanMember2023-07-020001840572bowl:TwoThousandTwentyOneMemberus-gaap:EmployeeStockOptionMember2024-01-012024-03-310001840572bowl:TwoThousandTwentyOneMemberus-gaap:EmployeeStockOptionMember2023-01-022023-04-020001840572bowl:TwoThousandTwentyOneMemberus-gaap:EmployeeStockOptionMember2023-07-032024-03-310001840572bowl:TwoThousandTwentyOneMemberus-gaap:EmployeeStockOptionMember2022-07-042023-04-020001840572bowl:TimeBasedRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2024-01-012024-03-310001840572bowl:TimeBasedRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2023-01-022023-04-020001840572bowl:TimeBasedRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2023-07-032024-03-310001840572bowl:TimeBasedRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2022-07-042023-04-020001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2024-01-012024-03-310001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2023-01-022023-04-020001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2023-07-032024-03-310001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2022-07-042023-04-020001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2024-01-012024-03-310001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2023-01-022023-04-020001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2023-07-032024-03-310001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2022-07-042023-04-020001840572bowl:EmployeeStockPurchasePlanMember2024-01-012024-03-310001840572bowl:EmployeeStockPurchasePlanMember2023-01-022023-04-020001840572bowl:EmployeeStockPurchasePlanMember2023-07-032024-03-310001840572bowl:EmployeeStockPurchasePlanMember2022-07-042023-04-020001840572us-gaap:CommonClassBMember2024-01-012024-03-310001840572us-gaap:CommonClassAMember2023-01-022023-04-020001840572us-gaap:CommonClassBMember2023-01-022023-04-020001840572us-gaap:CommonClassBMember2023-07-032024-03-310001840572us-gaap:CommonClassAMember2022-07-042023-04-020001840572us-gaap:CommonClassBMember2022-07-042023-04-020001840572bowl:ThomasShannonMember2024-01-012024-03-310001840572bowl:ThomasShannonMember2024-03-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 10-Q
___________________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 001-40142

Bowlero_Corporation_Logo (1).jpg
___________________________________
BOWLERO CORP.
(Exact name of registrant as specified in its charter)
___________________________________
Delaware98-1632024
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
7313 Bell Creek Road
Mechanicsville, Virginia
23111
(Address of Principal Executive Offices)(Zip Code)
(804) 417-2000
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A common stock,
par value $0.0001 per share
BOWLThe New York Stock Exchange
Securities registered pursuant to section 12(g) of the Act: None
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No
The registrant had outstanding 90,361,083 shares of Class A common stock, 58,519,437 shares of Class B common stock, and 126,387 shares of Series A preferred stock as of May 1, 2024.


Table of Contents
Page
Part I - Financial Information
Item 1.
Item 2.
Item 3.
Item 4.
Part II - Other Information
Item 1.
Item 1A.
Item 2.
Item 5.
Item 6.

i

Bowlero Corp.
Condensed Consolidated Balance Sheets
(Amounts in thousands)
(Unaudited)
Item 1. Condensed Financial Statements
March 31, 2024July 2, 2023
Assets
Current assets:
Cash and cash equivalents$212,429 $195,633 
Accounts and notes receivable, net
5,668 3,092 
Inventories, net14,955 11,470 
Prepaid expenses and other current assets26,723 18,395 
Assets held-for-sale2,069 2,069 
Total current assets261,844 230,659 
Property and equipment, net811,648 697,850 
Internal use software, net24,165 17,914 
Operating lease right of use assets561,655 449,085 
Finance lease right of use assets, net531,985 515,339 
Intangible assets, net97,995 90,986 
Goodwill832,311 753,538 
Deferred income tax asset75,540 73,807 
Other assets34,391 12,096 
Total assets$3,231,534 $2,841,274 
Liabilities, Temporary Equity and Stockholders’ (Deficit) Equity
Current liabilities:
Accounts payable and accrued expenses$153,810 $121,226 
Current maturities of long-term debt9,203 9,338 
Current obligations of operating lease liabilities31,163 23,866 
Other current liabilities9,568 14,281 
Total current liabilities203,744 168,711 
Long-term debt, net1,131,803 1,138,687 
Long-term obligations of operating lease liabilities559,171 431,295 
Long-term obligations of finance lease liabilities682,153 652,450 
Long-term financing obligations438,819 9,005 
Earnout liability126,659 112,041 
Other long-term liabilities27,088 25,375 
Deferred income tax liabilities4,321 4,160 
Total liabilities3,173,758 2,541,724 
Commitments and Contingencies (Note 10)
1

March 31, 2024July 2, 2023
Temporary Equity
Series A preferred stock$133,760 $144,329 
Stockholders’ (Deficit) Equity
Class A common stock9 11 
Class B common stock6 6 
Additional paid-in capital512,621 506,112 
Treasury stock, at cost(349,770)(135,401)
Accumulated deficit(240,982)(219,659)
Accumulated other comprehensive income2,132 4,152 
Total stockholders’ (deficit) equity(75,984)155,221 
Total liabilities, temporary equity and stockholders’ (deficit) equity$3,231,534 $2,841,274 
See accompanying notes to unaudited condensed consolidated financial statements.
2

Bowlero Corp.
Condensed Consolidated Statements of Operations
(Amounts in thousands, except share and per share amounts)
(Unaudited)
Three Months EndedNine Months Ended
March 31,
2024
April 2,
2023
March 31,
2024
April 2,
2023
Revenues$337,670 $315,725 $870,746 $819,370 
Costs of revenues225,894 189,304 623,905 534,212 
Gross profit111,776 126,421 246,841 285,158 
Operating expenses:
Selling, general and administrative expenses39,488 35,891 114,765 102,837 
Asset impairment354 489 409 573 
Loss (gain) on sale of assets657 (192)651 (2,170)
Other operating expense265 649 5,171 2,625 
Total operating expense40,764 36,837 120,996 103,865 
Operating profit71,012 89,584 125,845 181,293 
Other expenses:
Interest expense, net46,890 29,117 130,575 80,066 
Change in fair value of earnout liability(8,868)87,222 14,541 158,758 
Other expense3 5,986 66 5,356 
Total other expense38,025 122,325 145,182 244,180 
Income (loss) before income tax expense (benefit)32,987 (32,741)(19,337)(62,887)
Income tax expense (benefit)9,141 (668)2,067 1,285 
Net income (loss)23,846 (32,073)(21,404)(64,172)
Series A preferred stock dividends(2,353)(4,401)(6,278)(10,004)
Earnings allocated to Series A preferred stock (1,430)   
Net income (loss) attributable to common stockholders$20,063 $(36,474)$(27,682)$(74,176)
Net income (loss) per share attributable to Class A and B common stockholders
Basic$0.14 $(0.22)$(0.18)$(0.45)
Diluted$0.13 $(0.22)$(0.18)$(0.45)
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders
Basic148,102,841 165,698,500 152,945,921 163,676,194 
Diluted157,874,876 165,698,500 152,945,921 163,676,194 
See accompanying notes to unaudited condensed consolidated financial statements.
3

Bowlero Corp.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Amounts in thousands)
(Unaudited)
Three Months EndedNine Months Ended
March 31,
2024
April 2,
2023
March 31,
2024
April 2,
2023
Net income (loss)$23,846 $(32,073)$(21,404)$(64,172)
Other comprehensive income (loss), net of income tax:
Unrealized gain (loss) on derivatives765  (2,685) 
Foreign currency translation adjustment486 1,477 665 1,191 
Other comprehensive income (loss)1,251 1,477 (2,020)1,191 
Total comprehensive income (loss)$25,097 $(30,596)$(23,424)$(62,981)
See accompanying notes to unaudited condensed consolidated financial statements.
4

Bowlero Corp.
Condensed Consolidated Statements of Changes in Temporary Equity and Stockholders’ (Deficit) Equity
(Amounts in thousands, except share amounts)
(Unaudited)
Series A preferred stockClass A
common Stock
Class B
common Stock
Treasury stockAdditional
Paid-in
capital
Accumulated
deficit
Accumulated
other
comprehensive
loss
Total
stockholders’
deficit
SharesAmountSharesAmountSharesAmountSharesAmount
Balance, July 3, 2022200,000 $206,002 110,395,630 $11 55,911,203 $6 3,430,667 $(34,557)$335,015 $(312,851)$(1,306)$(13,682)
Net loss— — — — — (33,534)— (33,534)
Foreign currency translation adjustment— — — — — — (367)(367)
Share-based compensation— 50,317— — — 3,279 — — 3,279 
Repurchase of Class A common stock into Treasury stock— (468,103)— — 468,103 (5,462)— — — (5,462)
Balance, October 2, 2022200,000$206,002 109,977,844$11 55,911,203$6 3,898,770$(40,019)$338,294 $(346,385)$(1,673)$(49,766)
Net income— — — — — 1,435 — 1,435 
Foreign currency translation adjustment— — — — — — 81 81 
Share-based compensation— 377,927— — — 3,632 — — 3,632 
Accrual of paid-in-kind dividends on Series A preferred stock5,665 — — — — — (5,665)— — (5,665)
Repurchase of Class A common stock into Treasury stock— (629,677)— — 629,677 (7,949)— — — (7,949)
Balance, January 1, 2023200,000$211,667 109,726,094$11 55,911,203$6 4,528,447$(47,968)$336,261 $(344,950)$(1,592)$(58,232)
Net loss— — — — — (32,073)— (32,073)
Foreign currency translation adjustment— — — — — — 1,477 1,477 
Share-based compensation— 46,553— — — 3,709 — — 3,709 
Settlement of Earnout Shares— 4,670,495— 4,908,234— — 180,656 — — 180,656 
Settlement of Series A preferred stock(5,000)(5,291)— — — (1,533)— — (1,533)
Repurchase of Class A common stock into Treasury stock— — (370,612)— — — 370,612 (5,562)— — — (5,562)
Balance, April 2, 2023195,000$206,376 114,072,530$11 60,819,437$6 4,899,059$(53,530)$519,093 $(377,023)$(115)$88,442 
5

Series A preferred stockClass A
common Stock
Class B
common Stock
Treasury stockAdditional
Paid-in
capital
Accumulated
deficit
Accumulated
other
comprehensive
income
Total
stockholders’
(deficit) equity
SharesAmountSharesAmountSharesAmountSharesAmount
Balance, July 2, 2023136,373 $144,329 107,666,301 $11 60,819,437 $6 11,312,302 $(135,401)$506,112 $(219,659)$4,152 $155,221 
Net income— — — — — 18,219 — 18,219 
Foreign currency translation adjustment— — — — — — (487)(487)
Unrealized loss on derivatives— — — — — — (340)(340)
Conversion of Class B common stock into Class A common stock— 2,300,000— (2,300,000)— — — — — — 
Share-based compensation— 15,489— — — 1,823 — — 1,823 
Repurchase of Class A common stock into Treasury stock— (12,131,185)(1)— 12,131,185 (132,662)— — — (132,663)
Balance, October 1, 2023136,373$144,329 97,850,605$10 58,519,437$6 23,443,487$(268,063)$507,935 $(201,440)$3,325 $41,773 
Net loss— — — — — (63,469)— (63,469)
Foreign currency translation adjustment— — — — — — 666 666 
Unrealized loss on derivatives— — — — — — (3,110)(3,110)
Share-based compensation— 330,846— — — 4,099 — — 4,099 
Dividends on Series A preferred stock— — — — (3,969)— — (3,969)
Repurchase of Class A common stock into Treasury stock— (7,516,855)(1)— 7,516,855 (80,962)— — — (80,963)
Balance, December 31, 2023136,373$144,329 90,664,596$9 58,519,437$6 30,960,342$(349,025)$508,065 $(264,909)$881 $(104,973)
Net income— — — — — 23,846 — 23,846 
Foreign currency translation adjustment— — — — — — 486 486 
Unrealized gain on derivatives— — — — — — 765 765 
Settlement of Series A preferred stock(9,986)(10,569)752,497— — — 9,737 81 — 9,818 
Share-based compensation— 64,137— — — 3,549 — — 3,549 
Common stock dividend— — — — (8,730)— — (8,730)
Repurchase of Class A common stock into Treasury stock— (68,120)— — 68,120 (745)— — — (745)
Balance, March 31, 2024126,387$133,760 91,413,110$9 58,519,437$6 31,028,462$(349,770)$512,621 $(240,982)$2,132 $(75,984)
See accompanying notes to unaudited condensed consolidated financial statements.
6

Bowlero Corp.
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
Nine Months Ended
March 31,
2024
April 2,
2023
Operating activities
Net loss$(21,404)$(64,172)
Adjustments to reconcile net loss to net cash provided by operating activities:
Asset impairment409 573 
Depreciation and amortization104,750 85,014 
Loss (gain) on sale of assets, net651 (2,170)
Income from equity method investment(518)(329)
Amortization of deferred financing costs2,703 2,585 
Amortization of deferred rent incentive (452)
Non-cash interest expense on capital lease obligation 4,850 
Non-cash interest expense on finance lease obligation6,778  
Reduction of operating lease right of use assets25,642  
Non-cash portion of gain on lease modification(499) 
Amortization of deferred sale lease-back gain (767)
Deferred income taxes1,828 397 
Share-based compensation9,743 11,891 
Distributions from equity method investments240 323 
Change in fair value of earnout liability14,541 158,758 
Change in fair value of marketable securities (852)
Changes in assets and liabilities, net of business acquisitions:
Accounts receivable and notes receivable, net(2,580)(934)
Inventories(2,477)(1,410)
Prepaids, other current assets and other assets(6,082)(5,987)
Accounts payable and accrued expenses32,664 20,100 
Operating lease liabilities(19,665) 
Other current liabilities(126)(1,166)
Other long-term liabilities1,500 2,550 
Net cash provided by operating activities148,098 208,802 
Investing activities
Purchases of property and equipment(147,063)(112,044)
Purchases of intangible assets(259)(22)
Proceeds from sale of property and equipment 6,518 
Proceeds from sale of intangibles65 200 
Purchase of marketable securities (44,855)
Proceeds from sale of marketable securities 45,707 
Acquisitions, net of cash acquired(138,703)(83,453)
Net cash used in investing activities(285,960)(187,949)
7

Nine Months Ended
March 31,
2024
April 2,
2023
Financing activities
Repurchase of Class A common stock into Treasury stock$(219,412)$(22,036)
Proceeds from share issuance1,274 590 
Payments for tax withholdings on share-based compensation(1,469)(5,750)
Payment of cash dividends(12,699) 
Settlement of Series A preferred stock(751)(6,824)
Settlement of contingent consideration 1,000 
Proceeds from First Lien Credit Facility Term Loan 900,000 
Payoff of previous First Lien Credit Facility Term Loan (786,166)
Payment of long-term debt(9,640)(4,629)
Payment on finance leases(4,745) 
Proceeds from long-term debt 15,418 
Proceeds from Revolver draws175,000  
Payoff of Revolver(175,000)(86,434)
Proceeds from sale-leaseback financing 408,510 10,363 
Payment of deferred financing costs(6,781)(8,058)
Construction allowance receipts 490 
Net cash provided by financing activities154,287 7,964 
Effect of exchange rates on cash371 (9)
Net increase in cash and cash equivalents16,796 28,808 
Cash and cash equivalents at beginning of period195,633 132,236 
Cash and cash equivalents at end of period$212,429 $161,044 
See accompanying notes to unaudited condensed consolidated financial statements.
8


Bowlero Corp.
9

Bowlero Corp.
Notes to Condensed Consolidated Financial Statements
(In thousands, except share and per share data)
(Unaudited)
(1) Description of Business and Significant Accounting Policies
Bowlero Corp., a Delaware corporation, and its subsidiaries (referred to herein as, the “Company”, “Bowlero”, “we,” “us” and “our”) is one of the world’s premier operators of location-based entertainment.
The Company operates entertainment venues under different brand names. Our AMF and Bowl America branded locations are traditional bowling centers, while the Bowlero and Lucky Strike branded locations offer a more upscale entertainment concept with lounge seating, enhanced food and beverage offerings, and more robust customer service for individuals and group events. Additionally, within the brands, there exists a spectrum where some AMF branded locations are more upscale and some Bowlero branded locations are more traditional. All of our locations, regardless of branding, are managed in a fully integrated and consistent basis since all of our locations are in the same business of operating location-based entertainment.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with GAAP have been condensed or omitted. In the opinion of management, these financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the financial position, results of operations and cash flows for the periods indicated. Our quarterly financial data should be read in conjunction with the audited financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended July 2, 2023.
Principles of Consolidation: The condensed consolidated financial statements and related notes include the accounts of Bowlero Corp. and the subsidiaries it controls. Control is determined based on ownership rights or, when applicable, based on whether the Company is considered to be the primary beneficiary of a variable interest entity. We use the equity method to account for investments in which we have the ability to exercise significant influence over the investee’s operating and financial policies, or in which we hold a partnership or limited liability company interest in an entity with specific ownership accounts, unless we have virtually no influence over the investee’s operating and financial policies. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates: The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the balance sheets, statement of operations and accompanying notes. Significant estimates made by management include, but are not limited to, cash flow projections; the fair value of assets and liabilities in acquisitions; derivatives with hedge accounting; share-based compensation; depreciation and impairment of long-lived assets; carrying amount and recoverability analyses of property and equipment, assets held for sale, goodwill and other intangible assets; valuation of deferred tax assets and liabilities and income tax uncertainties; and reserves for litigation, claims and self-insurance costs. Actual results could differ from those estimates.
Fair-value Estimates:    We have various financial instruments included in our financial statements. Financial instruments are carried in our financial statements at either cost or fair value. We estimate fair value of assets and liabilities using the following hierarchy using the highest level possible:
Level 1:     Quoted prices in active markets that are accessible at the measurement date for identical assets and liabilities.
Level 2:    Observable prices that are based on inputs not quoted on active markets, but are corroborated by market data.
Level 3:    Unobservable inputs are used when little or no market data is available.
Cash and Cash Equivalents:    The Company considers all highly liquid investments with a maturity date of three months or less when purchased to be cash equivalents. The Company accepts a range of debit and credit cards, and these transactions are generally transmitted to a bank for reimbursement within 24 hours. The payments due from the banks for these debit and credit card transactions are generally received, or settled, within 24 to 48 hours of the transmission date. The Company considers all debit and credit card transactions that settle in less than seven days to be cash equivalents.
10

Equity Method Investments:    The aggregate carrying amounts of our equity method investments was $25,848 and $1,180 as of March 31, 2024 and July 2, 2023, and are included as a component of Other Assets in our accompanying condensed consolidated balance sheets. Substantially all of our equity method investments consist of a limited partner interest in a subsidiary of VICI Properties Inc. (“VICI”). Equity method investments are adjusted to recognize (1) our share, based on percentage ownership or other contractual basis, of the investee’s net income or loss after the date of investment, (2) additional contributions made or distributions received, (3) amortization of the recorded investment that exceeds our share of the book value of the investee’s net assets, and (4) impairments resulting from other-than-temporary declines in fair value. Cash distributions received from our equity method investments are considered returns on investment and presented within operating activities in the condensed consolidated statement of cash flows to the extent of cumulative equity in net income of the investee. Additional distributions in excess of cumulative equity are considered returns of our investment and are presented as investing activities.
Derivatives:    We are exposed to interest rate risk. To manage this risk, we entered into interest rate collar derivative transactions associated with a portion of our outstanding debt. The interest rate collars, which are designated for accounting purposes as cash flow hedges, establish a cap and floor on the Secured Overnight Financing Rate (SOFR). The Company's interest rate collars expire on March 31, 2026.
For financial derivative instruments that are designated as a cash flow hedge for accounting purposes, the effective portion of the gain or loss on the financial derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same line item associated with the forecasted transaction, and in the same period or periods during which the forecasted transaction affects earnings. Gains and losses on the financial derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.
The interest rate collar agreements effectively modified our exposure to interest rate risk by converting a portion of our interest payments on floating rate debt to include a cap and floor, thus reducing the impact of interest rate changes on future interest expense. See Note 8 - Debt for more information.
Net Income (Loss) Per Share Attributable to Common Stockholders:    We compute net income (loss) per share of Class A common stock and Class B common stock under the two-class method. Holders of Class A common stock and Class B common stock have equal rights to the earnings of the Company. Our participating securities include the Series A preferred stock that have a non-forfeitable right to dividends in the event that a dividend is paid on common stock, but do not participate in losses, and thus are not included in a two-class method in periods of loss. In periods where the Company reports a net loss, all potentially dilutive securities are excluded from the calculation of the diluted net loss per share attributable to common stockholders as their effect is antidilutive and accordingly, basic and diluted net loss per share attributable to common stockholders will be the same. Dilutive securities include Series A preferred stock, earnouts, stock options, and restricted stock units (“RSUs”). See Note 15 - Net Income (Loss) Per Share.
Emerging Growth Company Status: The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as modified by the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of our financial statements with those of another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult because of the potential differences in accounting standards used.
Recently Issued Accounting Standards:    We reviewed the accounting pronouncements that became effective for fiscal year 2024 and determined that either they were not applicable, or they did not have a material impact on the consolidated financial statements. We also reviewed the recently issued accounting pronouncements to be adopted in future periods and determined that they are not expected to have a material impact on the consolidated financial statements.
11

(2) Revenue
The following table presents the Company’s revenue disaggregated by major revenue categories:
Three Months EndedNine Months Ended
March 31,
2024
% of revenuesApril 2,
2023
% of revenuesMarch 31,
2024
% of revenuesApril 2,
2023
% of revenues
Major revenue categories:
Bowling$165,528 49 %$154,960 49 %$427,253 49 %$401,713 49 %
Food and beverage118,032 35 %111,708 35 %304,137 35 %291,388 36 %
Amusement and other48,493 14 %42,715 14 %124,277 14 %110,272 13 %
Media5,617 2 %6,342 2 %15,079 2 %15,997 2 %
Total revenues$337,670 100 %$315,725 100 %$870,746 100 %$819,370 100 %
(3) Business Acquisitions
Acquisitions: The Company continually evaluates potential acquisitions, which can be either business combinations or asset purchases, that strategically fit within the Company’s existing portfolio of locations as a key part of the Company’s overall growth strategy in order to expand our market share in key geographic areas, and to improve our ability to leverage our fixed costs.
2024 Business Acquisitions: For business combinations, the Company allocates the consideration transferred to the identifiable assets acquired and liabilities assumed based on their preliminary estimated fair values as of the acquisition date. We estimate the fair values of the assets acquired and liabilities assumed using valuation techniques, such as the income, cost and market approaches. During the nine months ended March 31, 2024, the Company acquired substantially all of the assets of Lucky Strike Entertainment, LLC (“Lucky Strike”), which includes 14 locations, for a total consideration of $89,936. The Company also had four other acquisitions in which we acquired five locations for a total consideration of $48,767. The Company is still in the process of finalizing its valuation analysis. The remaining fair value estimates include working capital, intangibles, property and equipment, and operating and finance lease assets and liabilities. If necessary, for business combinations, we will continue to refine our estimates throughout the permitted measurement period, which may result in corresponding offsets to goodwill. We expect to finalize the valuations as soon as possible, but no later than one year after the acquisition dates.
12

The following table summarizes the preliminary purchase price allocations for the fair values of the identifiable assets acquired and liabilities assumed, components of consideration transferred and the transactional related expenses using the acquisition method of accounting:
Identifiable assets acquired and liabilities assumedLucky StrikeOther AcquisitionsTotal
Current assets$994 $152 $1,146 
Property and equipment40,672 17,581 58,253 
Operating lease ROU95,835 12,923 108,758 
Finance lease ROU25,303  25,303 
Identifiable intangible assets (1)
9,895 2,170 12,065 
Goodwill48,818 29,955 78,773 
Deferred income tax asset2,594  2,594 
Total assets acquired224,111 62,781 286,892 
Current liabilities(3,307)(1,091)(4,398)
Operating lease liabilities(107,473)(12,923)(120,396)
Finance lease liabilities(23,164) (23,164)
Other liabilities(231) (231)
Total liabilities assumed(134,175)(14,014)(148,189)
Total fair value, net of cash of $137
$89,936 $48,767 $138,703 
Components of consideration transferred
Cash$89,936 $47,873 $137,809 
Holdback (2)
 894 894 
Total$89,936 $48,767 $138,703 
(1)    Of the identifiable intangible assets acquired, $8,360 relates to the indefinite-lived Lucky Strike trade name. The remaining identifiable intangible assets acquired consist of definite-lived trade names, customer relationships, and non-compete agreements and indefinite-lived liquor licenses. See Note 4 - Goodwill and Other Intangible Assets for more information.
(2)    The holdback represents a portion of the consideration transferred that is retained or placed in escrow to indemnify the Company for general claims during a certain period subsequent to the acquisition date (the “holdback period”). Holdback funds, to the extent any funds remain, are released to the seller upon expiration of the holdback period.
During the nine months ended March 31, 2024, we acquired one additional location, which was previously managed by the Company, for $6,065 that did not meet the definition of a business under ASC 805. Therefore, this acquisition was accounted for as an asset acquisition, using a cost accumulation model. The assets acquired and liabilities assumed were recognized at cost, which was the consideration transferred to the seller, including direct transaction costs, on the acquisition date. The cost of the acquisition was then allocated to the assets acquired based on their relative fair values. Goodwill was not recognized.

(4) Goodwill and Other Intangible Assets
Goodwill:
The changes in the carrying amount of goodwill for the period ended March 31, 2024:
Balance as of July 2, 2023
$753,538 
Goodwill resulting from acquisitions during fiscal year 202478,773 
Balance as of March 31, 2024
$832,311 
13

Intangible Assets:
March 31, 2024July 2, 2023
Gross
carrying
amount
Accumulated
amortization
Net
carrying
amount
Gross
carrying
amount
Accumulated
amortization
Net
carrying
amount
Finite-lived intangible assets:
AMF trade name$9,900 $(9,748)$152 $9,900 $(9,253)$647 
Other acquisition trade names3,890 (2,221)1,669 2,630 (1,423)1,207 
Customer relationships24,015 (21,862)2,153 23,712 (18,755)4,957 
Management contracts1,800 (1,754)46 1,800 (1,726)74 
Non-compete agreements4,254 (2,183)2,071 3,211 (1,572)1,639 
PBA member, sponsor & media relationships1,400 (711)689 1,400 (627)773 
Other intangible assets921 (503)418 921 (377)544 
46,180 (38,982)7,198 43,574 (33,733)9,841 
Indefinite-lived intangible assets:
Liquor licenses12,437 — 12,437 11,145 — 11,145 
PBA trade name3,100 — 3,100 3,100 — 3,100 
Lucky Strike trade name8,360 — 8,360  —  
Bowlero trade name66,900 — 66,900 66,900 — 66,900 
90,797 — 90,797 81,145 — 81,145 
$136,977 $(38,982)$97,995 $124,719 $(33,733)$90,986 
The following table shows amortization expense for finite-lived intangible assets for each reporting period:
Three Months EndedNine Months Ended
March 31, 2024April 2, 2023March 31, 2024April 2, 2023
Amortization expense$1,774 $1,959 $5,315 $5,403 
(5) Property and Equipment
As of March 31, 2024 and July 2, 2023, property and equipment consists of:
March 31, 2024July 2, 2023
Land$101,909 $98,896 
Building and leasehold improvements
632,613 522,846 
Equipment, furniture, and fixtures551,600 472,146 
Construction in progress44,890 43,271 
1,331,012 1,137,159 
Accumulated depreciation(519,364)(439,309)
Property and equipment, net of accumulated depreciation$811,648 $697,850 
The following table shows depreciation expense related to property and equipment for each reporting period:
Three Months EndedNine Months Ended
March 31, 2024April 2, 2023March 31, 2024April 2, 2023
Depreciation expense$28,758 $22,319 $82,389 $64,583 

14

(6) Leases
The Company leases various assets under non-cancellable operating and finance leases. These assets include location-based entertainment venues, office space, vehicles, and equipment.
Most of our leases contain payments for some or all of the following: base rent, contingent rent, common area maintenance, insurance, real-estate taxes, and other operating expenses. Rental payments are subject to escalation depending on future changes in designated indices or based on pre-determined amounts agreed upon at lease inception.
VICI Transaction:
On October 19, 2023, the Company completed a transaction with VICI relating to the transfer of the land and real estate assets of 38 locations for an aggregate value of $432,900. The transaction was structured as a tax-deferred capital contribution with cash proceeds of $408,510 and a $24,390 limited partner interest in a subsidiary of VICI, which is accounted for as an equity method investment.
Simultaneously with the transfer, the Company entered into a triple-net master lease agreement with VICI. The master lease has an initial total annual rent of $31,600, and will escalate at the greater of 2.0% or the consumer price index (CPI) (subject to a 2.5% ceiling). The master lease has an initial term of 25 years, and six five-year tenant renewal options. Based on an analysis of the economic, market, asset and contractual characteristics of the master lease, the Company determined that all six renewal options were reasonably assured, and therefore, the lease term for accounting purposes is 55 years.
The Company concluded that the transfer was not a sale for accounting purposes as control of the underlying assets remained with the Company, and therefore, the Company recognized a financing obligation equal to the contribution value of $432,900, net of transaction costs. Consistent with the Company’s other financing obligations, the lease payments will be allocated between principal and interest on the financing obligation.
15

The following table summarizes the components of the net lease cost for each reporting period:
Three Months EndedNine Months Ended
Lease Costs:Location on Consolidated Statements of OperationsMarch 31, 2024March 31, 2024
Operating Lease Costs: (1)
Operating lease costs associated with master leases for locationsPrimarily cost of revenues$4,428 $13,284 
Operating lease costs associated with non-master leases for locationsPrimarily cost of revenues14,027 38,121 
Percentage rental costs for locations (2)
Primarily cost of revenues1,854 5,240 
Equipment and other operating lease costs (3)
Primarily cost of revenues2,048 5,912 
Total Operating Lease Costs:22,357 62,557 
Finance Lease Costs:
Amortization of right-of-use assetsPrimarily cost of revenues4,391 12,881 
Interest expenseInterest expense, net12,462 36,950 
Total Finance Lease Costs:16,853 49,831 
Financing Obligation Costs:
Interest expenseInterest expense, net10,022 18,266 
Total Financing Obligation Costs:10,022 18,266 
Other Costs, Net:
Variable occupancy costs (4)
Primarily cost of revenues14,751 43,909 
Gains from modifications to operating leases
Other operating expense
 (499)
Other lease costs (5)
Primarily cost of revenues2,011 5,532 
Sublease income (6)
Revenues(1,302)(3,930)
Total Other Costs, Net15,460 45,012 
Total Lease Costs, Net$64,692 $175,666 
(1)Operating lease costs includes both cash and non-cash expenses for operating leases. The operating lease costs associated with our locations are recognized evenly over the lease term, therefore, the timing of the expense may differ from the timing of actual cash payments. Cash payments and lease costs can differ due to (a) the timing of cash payments relative to the level expense, (b) non-cash adjustments as a result of purchase accounting, and (c) various other non-cash adjustments to lease costs. Please see the table below for cash paid for amounts included within our lease liabilities.
(2)Percentage rental costs for our locations primarily represents leases where we pay an extra rental amount based on a percentage of revenue in excess of predetermined revenue thresholds.
(3)Equipment and other operating lease costs primarily represents operating leases costs for equipment leases, common area maintenance charges, and other variable lease costs for operating leases where the lease payments escalate based on an index or rate.
(4)Variable occupancy costs primarily represents utilities, property insurance, and real estate taxes.
(5)Other lease costs primarily includes short-term lease costs and other variable payments for various equipment leases.
(6)Sublease income primarily represents short-term leases with pro-shops and various retail tenants.









16

Cash paid for amounts included in the measurement of lease liabilities for the nine months ended March 31, 2024:
March 31, 2024
Cash paid for amounts included in the measurement of lease liabilities (1)
Operating leases:
Operating cash flows paid for operating leases$48,664 
Total cash paid for operating lease liabilities48,664 
Finance leases:
Operating cash flows paid for interest portion of finance leases33,804 
Financing cash flows paid for principal portion of finance leases4,727 
Total cash paid for finance lease liabilities38,531 
Financing Obligations:
Operating cash flows paid for interest portion of financing obligations14,627 
Financing cash flows paid for principal portion of finance obligations19 
Total cash paid for financing obligations:14,646 
Total cash amounts paid that are included in the measurement of lease liabilities: (2)
$101,841 
(1)This table includes cash paid for amounts included in the measurement of our lease liabilities. Since the lease liability only includes amounts that are contractually fixed, this table excludes cash paid for amounts that are variable in nature, such as utilities, common area maintenance, property insurance, real estate taxes, and percentage rent.
(2)The total cash amounts within the above table include deferred repayments of $3,215 for operating leases and $6,934 for finance leases. As of March 31, 2024, approximately $9,615 in deferred payments are remaining, which will be repaid on a monthly basis through December 31, 2024, and are included within our lease liabilities.
Supplemental balance sheet information related to leases as of March 31, 2024:
Balance Sheet LocationMarch 31, 2024
Operating leases:
ROU Assets, netOperating lease ROU assets, net$561,655 
Lease liabilities, Short-termOperating lease liabilities, ST31,163 
Lease liabilities, Long-termOperating lease liabilities, LT559,171 
Finance leases:
ROU Assets, netFinance lease ROU assets, net531,985 
Lease liabilities, Short-termOther current liabilities3,945 
Lease liabilities, Long-termFinance lease liabilities, LT682,153 
Financing Obligations:
Financing obligation, short-termOther current liabilities 
Financing obligation, long-termOther long-term liabilities438,819 
Lease incentive receivables from landlords of $13,801 as of March 31, 2024 are reflected as a reduction of the operating and finance lease liability. The Company received $1,910 from landlords for lease incentives on operating leases during the year, which are recorded as operating cash inflows within the change in operating lease liabilities within our condensed consolidated statement of cash flows.
17

(7) Accounts Payable and Accrued Expenses
As of March 31, 2024 and July 2, 2023, accounts payable and accrued expenses consist of:
March 31, 2024July 2, 2023
Accounts Payable$55,565 $53,513 
Customer deposits31,304 12,703 
Taxes and licenses16,123 13,076 
Deferred revenue15,173 7,144 
Compensation14,553 14,670 
Insurance6,848 6,168 
Utilities4,488 4,607 
Professional fees4,243 4,307 
Interest1,389 904 
Other4,124 4,134 
Total accounts payable and accrued expenses
$153,810 $121,226 
(8) Debt
The following table summarizes the Company’s debt structure as of March 31, 2024 and July 2, 2023:
March 31, 2024July 2, 2023
First Lien Credit Facility Term Loan (Maturing February 8, 2028 and bearing variable rate interest; 8.83% and 8.65% at March 31, 2024 and July 2, 2023, respectively)
$1,141,375 $1,150,000 
Other Equipment Loans13,948 14,662 
1,155,323 1,164,662 
Less:
Unamortized financing costs(14,317)(16,637)
Current portion of unamortized financing costs3,307 3,123 
Current maturities of long-term debt(12,510)(12,461)
Total long-term debt$1,131,803 $1,138,687 
Term Loan: Under the Company’s First Lien Credit Agreement, as amended (the “First Lien Credit Agreement”), the Company has made term loans consisting of $1,150,000 of aggregate initial principal amount of debt outstanding (the “Term Loan”). The Term Loan matures on February 8, 2028 and is repaid on a quarterly basis in principal payments of $2,875, which began on September 29, 2023. The Term Loan bears interest at a rate per annum equal to the Adjusted Term SOFR plus 3.50%. Interest is due on the last day of the interest period. The interest period, as agreed upon between the Company and its lender, can be either one, three, or six months in length. As of March 31, 2024, the interest period is one month.
Revolver: Under the First Lien Credit Agreement, the Company has access to a senior secured revolving credit facility (the “Revolver”). As of March 31, 2024, the Revolver commitment is $235,000. Any outstanding balance on the Revolver is due on December 15, 2026. Interest on borrowings under the Revolver is based on the Adjusted Term SOFR.
First Lien Credit Agreement Covenants: Obligations owed under the First Lien Credit Agreement are secured by a first priority security interest on substantially all assets of Bowlero Corp. and the guarantor subsidiaries. The First Lien Credit Agreement contains customary events of default, restrictions on indebtedness, liens, investments, asset dispositions, dividends and affirmative and negative covenants. The Company is subject to a financial covenant requiring that the First Lien Leverage Ratio (as defined in the First Lien Credit Agreement) not exceed 6.00:1.00 as of the end of any fiscal quarter if amounts outstanding on the Revolver exceed an amount equal to 35% of the aggregate Revolver commitment (subject to certain exclusions) at the end of such fiscal quarter. In addition, payment of borrowings under the Revolver may be accelerated if there is an event of default, and Bowlero would no longer be permitted to borrow additional funds under the Revolver while a default or event of default were outstanding.
Letters of Credit:    Outstanding standby letters of credit as of March 31, 2024 and July 2, 2023 totaled $15,834 and $10,386, and are guaranteed by JP Morgan Chase Bank, N.A. The available amount of the Revolver is reduced by the outstanding standby letters of credit.
18

Other Equipment Loan: On August 19, 2022, the Company entered into an equipment loan agreement for a principal amount of $15,350 with JP Morgan Chase Bank, N.A.. The loan matures August 19, 2029 and bears a fixed interest rate of 6.24%. The loan is repaid on a monthly basis in fixed payments of $153 plus a final payment at maturity. The loan obligation is secured by a lien on the equipment.
Covenant Compliance: The Company was in compliance with all debt covenants as of March 31, 2024.
Interest rate collars: The Company entered into two interest rate collars effective as of March 31, 2023 for an aggregate notional amount of our Term Loan of $800,000. The collar hedging strategy stabilizes interest rate fluctuations by setting both a floor and a cap. The hedge transactions have a trade and hedge designation date of April 4, 2023. The hedge transactions, each for a notional amount of $400,000, provide for interest rate collars. The interest rate collars establish a floor on SOFR of 0.9429% and 0.9355%, respectively, and a cap on SOFR of 5.50%. The interest rate collars have a maturity date of March 31, 2026.
The fair value of the collar agreements as of March 31, 2024 and July 2, 2023 was an asset of $953 and $4,608, respectively, and is included within other current assets and other assets in the consolidated balance sheet.
Since SOFR was within the collar cap and floor rates, there was no interest impact on the statement of income.
(9) Income Taxes
The Company uses the estimated annual effective tax rate method for calculating its tax provision in interim periods, which represents the Company's best estimate of the effective tax rate expected for the full year. Certain items, including those deemed to be unusual, infrequent or that cannot be reliably estimated (discrete items), are excluded from the estimated annual effective tax rate, and the related tax expense or benefit is reported in the same period as the related item. The Company’s effective tax rate for the nine months ended March 31, 2024 was (10.7)%, which differs from the US federal statutory rate of 21% primarily due to the change in fair value of the earnout liability, permanent differences, and items associated with the VICI Transaction, which are treated as discrete tax items. The Company’s effective tax rate for the nine months ended April 2, 2023 was 2.0% tax benefit and differs from the US federal statutory rate of 21% due to certain non-deductible expenses, changes in the valuation allowance, and state and local taxes.
(10) Commitments and Contingencies
Litigation and Claims: The Company is currently, and from time to time may be, subject to claims and actions arising in the ordinary course of its business, including general liability, fidelity, workers’ compensation, employment claims, and Americans with Disabilities Act (“ADA”) claims. The Company has insurance to cover general liability and workers’ compensation claims and reserves for claims and actions in the ordinary course. The insurance is subject to a self-insured retention. In some actions, plaintiffs request punitive or other damages that may not be covered by insurance.
There is a group of claims that had been filed with the Equal Employment Opportunity Commission (the “EEOC”) between 2016 and 2019, generally relating to claims of age discrimination. In 2022, the EEOC issued determinations of probable cause as to the majority of the charges, which the Company vigorously contested. The EEOC also alleged a pattern or practice of age discrimination, which resulted in a determination of probable cause. On April 12, 2024, the EEOC issued Closure Notices for the individual age discrimination charges that had been filed, in most cases, many years ago with the EEOC. The notices provide the claimants, as a matter of course, with an individual right to sue. The vast majority of these claims are time-barred. On May 3, 2024, the EEOC issued an additional Closure Notice for the related pattern and practice directed investigation. The notice states that the EEOC has determined not to bring litigation against the Company.
(11) Earnouts
There were 11,418,357 unvested earnout shares outstanding as of March 31, 2024 and July 2, 2023.
The outstanding unvested earnout shares will vest if the closing share price of Bowlero’s Class A common stock equals or exceeds $17.50 per share for any 10 trading days within any consecutive 20 trading day period that occurs from December 15, 2021 through December 15, 2026.
All but 48,588 earnout shares are classified as a liability and changes in the fair value of the earnout shares are recognized in the statement of operations. Those earnout shares not classified as a liability are classified as equity compensation to employees and recognized as compensation expense on a straight-line basis over the expected term or upon the contingency being met.
See Note 12 - Fair Value of Financial Instruments for a summary of changes in the estimated fair value of the earnout shares for the three and nine months ended March 31, 2024 and April 2, 2023.
19

(12) Fair Value of Financial Instruments
Debt
The fair value and carrying value of our debt as of March 31, 2024 and July 2, 2023 are as follows:
March 31, 2024July 2, 2023
Carrying value$1,155,323 $1,164,662 
Fair value1,156,749 1,158,912 
The fair value of our debt is estimated based on trading levels of lenders buying and selling their participation levels of funding (Level 2).
There were no transfers in or out of any of the levels of the valuation hierarchy during the nine months ended March 31, 2024 and the fiscal year ended July 2, 2023.
Items Measured at Fair Value on a Recurring Basis
The Company holds certain assets and liabilities that are required to be measured at fair value on a recurring basis. The following table is a summary of fair value measurements and hierarchy level as of March 31, 2024 and July 2, 2023:
March 31, 2024
Level 1Level 2Level 3Total
Interest rate collars$ $953 $ $953 
Total assets$ $953 $ $953 
Earnout shares$ $ $126,659 $126,659 
Total liabilities$ $ $126,659 $126,659 


July 2, 2023
Level 1Level 2Level 3Total
Interest rate collars$ $4,608 $ $4,608 
Total assets$ $4,608 $ $4,608 
Earnout shares$ $ $112,041 $112,041 
Total liabilities$ $ $112,041 $112,041 
20


The fair value of earnout shares was estimated using a Monte Carlo simulation model (level 3 inputs). The key inputs into the Monte Carlo simulation as of March 31, 2024 were as follows:
Earnout
Expected term in years2.71
Expected volatility50%
Risk-free interest rate4.46%
Stock price$13.70
Dividend yield1.61%

The following table sets forth a summary of changes in the estimated fair value of the Company's Level 3 Earnout liability for the three and nine months ended March 31, 2024 and April 2, 2023:
Three Months EndedNine Months Ended
March 31, 2024April 2, 2023March 31, 2024April 2, 2023
Balance as of beginning of period$135,478 $282,557 $112,040 $210,952 
Issuances49 19 78 88 
Settlements (184,437) (184,437)
Changes in fair value(8,868)87,222 14,541 158,758 
Balance as of end of period$126,659 $185,361 $126,659 $185,361 
Items Measured at Fair Value on a Non-Recurring Basis
The Company’s significant assets measured at fair value on a non-recurring basis subsequent to their initial recognition include assets held for sale. We utilize third party brokers for an estimate of value to record the assets held for sale at their fair value less costs to sell. These inputs are classified as Level 2 fair value measurements.
As part of the VICI Transaction, the Company recognized an initial limited partner interest in a subsidiary of VICI equal to its fair value of $24,390. Subsequent adjustments will be accounted for using the equity method of accounting.
Other Financial Instruments
Other financial instruments include cash and cash equivalents, accounts and notes receivable, accounts payable and accrued expenses. The financial statement carrying amounts of these items approximate the fair value due to their short duration.
(13) Common Stock, Preferred Stock and Stockholders’ Equity
The Company is authorized to issue three classes of stock to be designated, respectively, Class A common stock, Class B common stock (together with Class A common stock, the “Common Stock”) and Series A preferred stock (the “Preferred Stock”). The total number of shares of capital stock which the Company shall have authority to issue is 2,400,000,000, divided into the following:
Class A common stock:
Authorized: 2,000,000,000 shares, with a par value of $0.0001 per share as of March 31, 2024 and July 2, 2023.
Issued and Outstanding: 91,413,110 shares (inclusive of 1,589,681 shares contingent on certain stock price thresholds but excluding 31,028,462 shares held in treasury) as of March 31, 2024 and 107,666,301 shares (inclusive of 1,595,930 shares contingent on certain stock price thresholds but excluding 11,312,302 shares held in treasury) as of July 2, 2023.
Class B common stock:
Authorized: 200,000,000 shares, with a par value of $0.0001 per share as of March 31, 2024 and July 2, 2023.
Issued and Outstanding: 58,519,437 and 60,819,437 shares as of March 31, 2024 and July 2, 2023, respectively.
Preferred Stock:
21

Authorized: 200,000,000 shares, with a par value of $0.0001 per share as of March 31, 2024 and July 2, 2023.
Issued and Outstanding: 126,387 and 136,373 shares as of March 31, 2024 and July 2, 2023, respectively.
Series A Preferred Stock
Dividends accumulate on a cumulative basis on a 360-day year commencing from the issue date. The dividend rate is fixed at 5.5% per annum on a liquidation preference of $1,000 per share. Payment dates are June 30 and December 31 of each year with a record date of June 15 for the June 30 payment date and December 15 for the December 31 payment date. Declared dividends will be paid in cash if the Company declares the dividend to be paid in cash. If the Company does not pay all or any portion of the dividends that have accumulated as of any payment date, then the dollar amount of the dividends not paid in cash will be added to the liquidation preference and deemed to be declared and paid in-kind. For the nine months ended March 31, 2024, no accumulated dividends were added to the liquidation preference and deemed to be declared and paid in-kind. For the nine months ended March 31, 2024, the Company paid a cash dividend in the amount of $29.10 per share of Preferred Stock, in the aggregate amount of $3,969. For the period ended March 31, 2024, dividends in the amount of $1,860 were accumulated on the Preferred Stock.
During the three months ended March 31, 2024, 9,202 shares of Series A Preferred Stock were converted into 752,497 shares of Class A Common Stock. 784 shares of Series A Preferred Stock were settled for cash of $751. All of the repurchased preferred shares were then cancelled in accordance with the Preferred Stock Certificate of Designations.
Stock Dividend
On March 8, 2024 the Company paid a cash dividend in the amount of $0.055 per share of Common Stock outstanding as of February 23, 2024, in the aggregate amount of $8,730.
On May 6, 2024, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.055 per share of common stock, which will be paid on June 7, 2024, to stockholders of record on May 24, 2024.
Share Repurchase Program
On February 7, 2022, the Company announced that its Board of Directors authorized a share repurchase program providing for repurchases of up to $200,000 of the Company’s outstanding Class A common stock through February 3, 2024. On each of May 15, 2023, September 6, 2023 and February 2, 2024, the Board of Directors authorized a replenishment of then-remaining balance of the share repurchase program to $200,000, which in aggregate increased the total amount that has been authorized under the share repurchase program to approximately $551,518. On February 2, 2024, the Board of Directors extended the share repurchase program indefinitely. Treasury stock purchases are stated at cost and presented as a reduction of equity on the condensed consolidated balance sheets. Repurchases of shares are made in accordance with applicable securities laws and may be made from time to time in the open market or by negotiated transactions. The amount and timing of repurchases are based on a variety of factors, including stock price, regulatory limitations, debt agreement limitations, and other market and economic factors. The share repurchase program does not require the Company to repurchase any specific number of shares, and the Company may terminate the repurchase program at any time.
As of March 31, 2024, the remaining balance of the repurchase program was $199,258. For the nine months ended March 31, 2024, 19,716,160 shares of Class A common stock were repurchased for a total of $212,294, for an average purchase price per share of $10.77.
(14) Share-Based Compensation
The Company has three stock plans: the 2017 Stock Incentive Plan (“2017 Plan”), the Bowlero Corp. 2021 Omnibus Incentive Plan (“2021 Plan”), and the Bowlero Corp. Employee Stock Purchase Plan (“ESPP”). These stock incentive plans are designed to attract and retain key personnel by providing them the opportunity to acquire an equity interest in the Company and align the interest of key personnel with those of the Company’s stockholders.
As of March 31, 2024 and July 2, 2023, the total compensation cost not yet recognized is as follows:
22


Award PlanMarch 31, 2024July 2, 2023
Stock options2021 Plan$22,295 $31,032 
Service based RSUs2021 Plan6,722 5,743 
Market and service based RSUs2021 Plan702 1,351 
Earnout RSUs2021 Plan207 300 
ESPP
ESPP
445 378 
Total unrecognized compensation cost$30,371 $38,804 
Share-based compensation recognized in the consolidated statements of operations for the periods ended March 31, 2024 and April 2, 2023 is as follows:
Three Months EndedNine Months Ended
Award PlanMarch 31,
2024
April 2,
2023
March 31,
2024
April 2,
2023
Stock options2021 Plan$2,759 $2,358 $5,923 $7,099 
Service based RSUs2021 Plan1,136 1,030 2,999 3,357 
Market and service based RSUs2021 Plan105 200 416 489 
Earnout RSUs2021 Plan6 432 41 527 
ESPPESPP137 187 364 419 
Total share-based compensation expense$4,143 $4,207 $9,743 $11,891 
The Company did not have any recognized income tax benefits, net of valuation allowances, related to our share-based compensation plans.
23

(15) Net Income (Loss) Per Share
The computation of basic and diluted net income (loss) per share of Class A common stock and Class B common stock is as follows:
Three Months Ended
March 31, 2024April 2, 2023
Class AClass BTotalClass AClass BTotal
Numerator
Net income (loss) allocated to common stockholders$12,136 $7,927 $20,063 $(23,846)$(12,628)$(36,474)
Denominator
Weighted-average shares outstanding89,583,404 58,519,437 148,102,841 108,331,008 57,367,492 165,698,500 
Net income (loss) per share, basic $0.14 $0.14 $0.14 $(0.22)$(0.22)$(0.22)
Three Months Ended
March 31, 2024April 2, 2023
Class AClass BTotalClass AClass BTotal
Numerator
Net income (loss) allocated to stockholders$12,136 $7,927 $20,063 $(23,846)$(12,628)$(36,474)
Denominator
Weighted-average shares outstanding89,583,404 58,519,437 148,102,841 108,331,008 57,367,492 165,698,500 
Impact of incremental shares2,790,839 6,981,196 9,772,035 ***
Total92,374,243 65,500,633 157,874,876 108,331,008 57,367,492 165,698,500 
Net income (loss) per share, diluted$0.13 $0.12 $0.13 $(0.22)$(0.22)$(0.22)
*The impact of 28,237,567 potentially dilutive Series A preferred stock, service based RSUs, stock options, and purchases of shares under our ESPP were excluded from the diluted per share calculations because they would have been antidilutive.
Nine Months Ended
March 31, 2024April 2, 2023
Class AClass BTotalClass AClass BTotal
Numerator
Net loss allocated to common stockholders$(16,955)$(10,727)$(27,682)$(48,618)$(25,558)$(74,176)
Denominator
Weighted-average shares outstanding93,676,667 59,269,254 152,945,921 107,279,561 56,396,633 163,676,194 
Net loss per share, basic & diluted$(0.18)$(0.18)$(0.18)$(0.45)$(0.45)$(0.45)
Anti-dilutive shares excluded from diluted calculation*19,510,238 26,522,848 
*The impact of potentially dilutive Series A preferred stock, service based RSUs, stock options, and purchases of shares under our ESPP were excluded from the diluted per share calculations because they would have been antidilutive.
24

(16) Supplemental Cash Flow Information
March 31,
2024
April 2,
2023
Cash paid during the period for:
Interest (1)
$127,067 $69,352 
Income taxes, net of refunds3,118 5,696 
Noncash investing and financing transactions:
Assets obtained in build to suit arrangement 13,390 
Capital expenditures in accounts payable25,640 13,563 
Modifications of capital lease assets and liabilities 6,802 
Change in fair value of interest rate swap(3,655) 
Settlement of earnout obligation 184,437 
Excise tax2,075  
(1)Includes cash paid for the interest portion on finance leases. See Note 6 - Leases for more information
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
This discussion should be read in conjunction with Bowlero Corp.’s unaudited condensed consolidated financial statements and the related notes in Item 1 and with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended July 2, 2023 as filed with the Securities and Exchange Commission (“SEC”) on September 11, 2023. This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended July 2, 2023. Actual results may differ materially from those contained in any forward-looking statements. All period references are to our fiscal periods unless otherwise indicated. Unless the context otherwise requires, references in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” to “we,” “us,” “our,” the “Company,” and “Bowlero” are intended to mean the business and operations of Bowlero Corp. and its consolidated subsidiaries. All financial information in this section is presented in thousands, unless otherwise noted, except share and per share amounts.
Special Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements regarding, among other things, the plans, strategies and prospects, both business and financial of Bowlero. These statements are based on the beliefs and assumptions of our management. Although we believe that our plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that it will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions, business strategies, events or results of operations, are forward-looking statements. The words “anticipates,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predicts,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this Quarterly Report on Form 10-Q include, but are not limited to, statements about our business strategy, financial projections, anticipated growth and market opportunities.
These forward-looking statements are based on information available as of the date of this Quarterly Report on Form 10-Q, and current expectations, forecasts and assumptions, and involve a number of risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
In addition, statements that we “believe,” and similar statements reflect only our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and these statements should not be read to indicate that we have conducted an exhaustive inquiry
25

into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.
As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Factors that could cause our actual results to differ include those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended July 2, 2023.
Overview
Bowlero Corp. is one of the world’s premier operators of location-based entertainment. The Company operates traditional bowling locations and more upscale entertainment concepts with lounge seating, arcades, enhanced food and beverage offerings, and more robust customer service for individuals and group events, as well as hosting and overseeing professional and non-professional bowling tournaments and related broadcasting.
The Company remains focused on creating long-term shareholder value through continued organic growth, the conversion and upgrading of locations to more upscale entertainment concepts offering a broader range of offerings, the opening of new locations and acquisitions.
Recent Developments
Bowlero’s results for the nine months ended March 31, 2024 exhibited the planned fiscal year 2024 reinvestment in the business through acquisitions, new builds, and conversions. To highlight the Company’s recent activity during the nine months ended March 31, 2024:
We completed six acquisitions in which we acquired 20 locations during the nine months ended March 31, 2024.
We completed and opened three new build-outs during the nine months ended March 31, 2024 and have a total of six signed agreements for build-outs in prime markets.
We entered into a transaction with VICI Properties Inc. (“VICI”) relating to the transfer of land and real estate assets of 38 locations for an aggregate value of $432,900 providing a source of liquidity to accelerate new builds, deploy capital into acquisitions and conversions, return value to shareholders, pay down debt, and for general corporate purposes.
Trends
There are a number of factors that could materially affect our future profitability, including changing economic conditions with the resulting impact on our sales, profitability, and capital spending, changes in our debt levels and applicable interest rates, and increasing prices of labor and inventory, which includes food and beverage costs. Additionally, sales and results of operations could be impacted by acquisitions and restructuring projects. Restructuring can include various projects, including closure of locations not performing well, cost reductions through staffing reductions, and optimizing and allocating resources to improve profitability.
Our operating results fluctuate seasonally. We typically generate our highest sales volumes during the third quarter of each fiscal year due to the timing of leagues, holidays and changing weather conditions. School operating schedules, holidays and weather conditions may also affect our sales volumes in some operating regions differently than others. Because of the seasonality of our business, results for any quarter are not necessarily indicative of the results that may be achieved for our full fiscal year.
26

Presentation of Results of Operations
The Company reports on a fiscal year, with each quarter generally comprised of one 5-week period and two 4-week periods.
Results of Operations
Three Months Ended March 31, 2024 Compared to the Three Months Ended April 2, 2023
Analysis of Consolidated Statement of Operations.    The following table displays certain items from our consolidated statements of operations for the quarters presented below:
Three Months Ended
(in thousands)March 31, 2024
%(1)
April 2, 2023
%(1)
Change% Change
Revenues$337,670 100 %$315,725 100 %$21,945 %
Costs of revenues225,894 67 %189,304 60 %36,590 19 %
Gross profit111,776 33 %126,421 40 %(14,645)(12)%
Operating expenses:
Selling, general and administrative expenses39,488 12 %35,891 11 %3,597 10 %
Asset impairment354 — %489 — %(135)(28)%
Loss (gain) on sale of assets657 — %(192)— %849 *
Other operating expense265 — %649 — %(384)(59)%
Total operating expense40,764 12 %36,837 12 %3,927 11 %
Operating profit71,012 21 %89,584 28 %(18,572)(21)%
Other expenses:
Interest expense, net46,890 14 %29,117 %17,773 61 %
Change in fair value of earnout liability(8,868)(3)%87,222 28 %(96,090)*
Other expense— %5,986 %(5,983)*
Total other expense38,025 11 %122,325 39 %(84,300)(69)%
Income (loss) before income tax expense (benefit)32,987 10 %(32,741)(10)%65,728 *
Income tax expense (benefit)9,141 %(668)— %9,809 *
Net income (loss)$23,846 %$(32,073)(10)%55,919 *
___________
(1) Percent calculated as a percentage of revenues and may not total due to rounding.
*Represents a change equal to or in excess of 100% or one that is not meaningful.
Revenues: For the quarter ended March 31, 2024, revenues totaled $337,670 and represented an increase of $21,945, or 7%, over the same period of last fiscal year. The increase in revenues is primarily attributable to revenue from newly acquired or leased locations and group event business, which was partially offset by a decrease in service fee revenue and a slight decrease in revenues on a same-store basis.
The following table summarizes our revenues on a same-store-basis for the quarter ended March 31, 2024 as compared to the corresponding period last fiscal year:
27

 Three Months Ended
(in thousands)March 31, 2024April 2, 2023Change% Change
Revenues on a same-store basis (1)
$296,110 $302,330 $(6,220)(2)%
Revenues for media, new and closed locations40,290 6,743 33,547 498 %
Service fee revenue (2)
1,270 6,652 (5,382)(81)%
Total revenues$337,670 $315,725 $21,945 %
(1) Revenues from 322 locations are included in the same-store comparable location base for the comparison in the above table. In our previously filed 10-Q for the three months ended April 2, 2023, revenues from 310 locations were included in the same-store revenue.
(2) Service fee revenue is a mandatory gratuity passed through to the employee, which is a non-contributor to earnings and is being phased out across our locations.
Same-store revenues includes revenue from locations that are open in periods presented (open in both the current period and the prior period being reported) and excludes revenues from locations that are not open in periods presented such as acquired new locations or locations closed for upgrades, renovations or other such reasons, as well as media revenues and service fee revenues. The decrease in same-store revenues during the quarter ended March 31, 2024 reflects, among other factors, adverse weather conditions in January that led to a reduction in foot traffic, a decrease in amusement revenues, and an overall reduction in walk-in or retail business relative to the consumer environment during the same period of last fiscal year, which was partially offset by increased league and group event business.
Cost of Revenues:    Cost of revenues increased $36,590, or 19%. Increases in costs were in most areas and include labor, supplies, repairs & maintenance, depreciation, rent, property taxes, and utilities. The increase in costs was mainly attributable to location count growth from acquisitions and lease agreements since the third quarter of fiscal 2023, which contributed approximately $31,000 to cost of revenues. This was coupled with the increased sales volume and higher costs due to inflation. For instance, the increase in labor costs reflects the additional staffing and higher pay rates to support the growing business. Furthermore, the increase in depreciation reflects the added depreciable assets through acquisitions and capital expenditures and the increase in rent primarily reflects the added operating leases from the Lucky Strike acquisition. Additionally, amusement costs increased as a result of a higher volume of redemption merchandise payouts as part of our effort to improve customer satisfaction. Cost of revenues as a percent of revenues increased from 60% during the third quarter of fiscal 2023 to 67% during the third quarter of fiscal 2024, mainly due to the aforementioned costs increasing at a faster rate than revenues.
Selling, general and administrative expenses (“SG&A”):    SG&A expenses increased $3,597 or 10%. The increase is mainly attributable to our investment in the field management and event sales teams to support the growing business, which was partially offset by reductions in corporate staff. The increase is also attributable to the increase in revenues as compared to the same period last fiscal year. This is illustrated by the relatively consistent percent of revenues as compared to the same period last fiscal year.
Interest expense, net:    Interest expense primarily relates to interest on debt, finance leases, and financing obligations. Interest expense increased $17,773, or 61%, to $46,890. The higher interest expense is primarily the result of higher interest rates and our increased debt, financing obligations, and finance leases as compared to the same period last fiscal year.
Change in fair value of earnouts: The impact on the statement of operations during the quarter ended March 31, 2024 is due to the decrease in the fair value of the earnouts, which mainly reflects the decrease in the Company’s stock price in the current quarter.

Other expense: Other expenses include various cost related to transactions that do not represent ongoing or frequently recurring activities as part of the Company’s operations. Other expense decreased $5,983. The third quarter of fiscal 2023 included a refinancing of our Term Loan for which $5,342 in related costs were expensed. There has been no such transaction in fiscal 2024.
Income Taxes:    Income tax expense and deferred tax assets and liabilities reflect management’s assessment of the Company’s tax position. The effective tax rate of 27.7% for the quarter ended March 31, 2024 was primarily attributed to the change in fair value of the earnout liability, permanent differences, and items associated with the VICI Transaction, which are treated as discrete tax items.
28

Nine Months Ended March 31, 2024 Compared to the Nine Months Ended April 2, 2023
Analysis of Consolidated Statement of Operations.    The following table displays certain items from our consolidated statements of operations for the quarters presented below:
Nine Months Ended
(in thousands)March 31, 2024
%(1)
April 2, 2023
%(1)
Change% Change
Revenues$870,746 100 %$819,370 100 %$51,376 %
Costs of revenues623,905 72 %534,212 65 %89,693 17 %
Gross profit246,841 28 %285,158 35 %(38,317)(13)%
Operating expenses:
Selling, general and administrative expenses114,765 13 %102,837 13 %11,928 12 %
Asset impairment409 — %573 — %(164)(29)%
Loss (gain) on sale of assets651 — %(2,170)— %2,821 *
Other operating expense5,171 %2,625 — %2,546 (97)%
Total operating expense120,996 14 %103,865 13 %17,131 16 %
Operating profit125,845 14 %181,293 22 %(55,448)(31)%
Other expenses:
Interest expense, net130,575 15 %80,066 10 %50,509 63 %
Change in fair value of earnout liability14,541 %158,758 19 %(144,217)(91)%
Other expense66 — %5,356 %(5,290)*
Total other expense145,182 17 %244,180 30 %(98,998)(41)%
Loss before income tax expense(19,337)(2)%(62,887)(8)%43,550 69 %
Income tax expense2,067 — %1,285 — %782 (61)%
Net loss$(21,404)(2)%$(64,172)(8)%42,768 67 %
___________
(1) Percent calculated as a percentage of revenues and may not total due to rounding.
*Represents a change equal to or in excess of 100% or one that is not meaningful.
Revenues: For the nine months ended March 31, 2024, revenues totaled $870,746 and represented an increase of $51,376, or 6%, over the same period of last fiscal year. The increase in revenues is primarily attributable to revenue from newly acquired or leased locations and group event business, which was partially offset by a decrease in service fee revenue and a slight decrease in revenues on a same-store basis.
The following table summarizes our revenues on a same-store-basis for the nine months ended March 31, 2024 as compared to the corresponding period last fiscal year:
Nine Months Ended
(in thousands)March 31, 2024April 2, 2023Change% Change
Revenues on a same-store basis (1)
$750,988 $767,007 $(16,019)(2)%
Revenues for media, new and closed locations115,235 35,387 79,848 226 %
Service fee revenue (2)
4,523 16,976 (12,453)(73)%
Total revenues$870,746 $819,370 $51,376 %
(1) Revenues from 311 locations are included in the same-store comparable location base for the comparison in the above table. In our previously filed 10-Q for the nine months ended April 2, 2023, revenues from 288 locations were included in the same-store revenue.
(2) Service fee revenue is a mandatory gratuity passed through to the employee, which is a non-contributor to earnings and is being phased out across our locations.
Same-store revenues includes revenue from locations that are open in periods presented (open in both the current period and the prior period being reported) and excludes revenues from locations that are not open in periods presented
29

such as acquired new locations or locations closed for upgrades, renovations or other such reasons, as well as media revenues and service fee revenues. The decrease in same-store revenues during the nine months ended March 31, 2024 reflects, among other factors, adverse weather conditions in January that led to a reduction in foot traffic, a decrease in amusement revenues, and an overall reduction in walk-in or retail business relative to the consumer environment during the same period of last fiscal year, which was partially offset by increased league and group event business.
Cost of Revenues:    Cost of revenues increased $89,693, or 17%. Increases in costs were in most areas and include labor, supplies, repairs & maintenance, depreciation, rent, property taxes, and utilities. The increase in costs was mainly attributable to location count growth from acquisitions and lease agreements since the third quarter of fiscal 2023, which contributed approximately $88,000 to cost of revenues. This was coupled with the increased sales volume and higher costs due to inflation. For instance, the increase in labor costs reflects the additional staffing and higher pay rates to support the growing business. Furthermore, the increase in depreciation reflects the added depreciable assets through acquisitions and capital expenditures and the increase in rent primarily reflects the added operating leases from the Lucky Strike acquisition. Additionally, amusement costs increased as a result of a higher volume of redemption merchandise payouts as part of our effort to improve customer satisfaction. Cost of revenues as a percent of revenues increased from 65% during the third quarter of fiscal 2023 to 72% during the third quarter of fiscal 2024, mainly due to the aforementioned costs increasing at a faster rate than revenues.
Selling, general and administrative expenses (“SG&A”):    SG&A expenses increased $11,928 or 12%. The increase is mainly attributable to our investment in the field management and event sales teams to support the growing business, which was partially offset by reductions in corporate staff and lower share-based compensation expense due to forfeitures. There have also been increases in professional fees attributable to the heightened acquisition activity and scale of acquisitions as compared to the same period of last fiscal year. In addition to acquisition activity, the increase in professional fees is driven by legal costs related to advisory items. The increase is also attributable to the increase in revenues as compared to the same period last fiscal year. This is illustrated by the consistent percent of revenues of 13% as compared to the same period last fiscal year.
Other operating expense:    Other operating expense increased $2,546 mainly due to the approximately $2,600 in costs associated with obtaining an equity method investment in a subsidiary of VICI.
Interest expense, net:    Interest expense primarily relates to interest on debt, finance leases, and financing obligations. Interest expense increased $50,509, or 63%, to $130,575. The higher interest expense is primarily the result of higher interest rates and our increased debt, financing obligations, and finance leases as compared to the same period last fiscal year.
Change in fair value of earnouts: The impact on the statement of operations during nine months ended March 31, 2024, is due to the increase in the fair value of the earnouts, which mainly reflects the increase in the Company’s stock price during the period.
Other expense: Other expenses include various cost related to transactions that do not represent ongoing or frequently recurring activities as part of the Company’s operations. Other expense decreased $5,290. The third quarter of fiscal 2023 included a refinancing of our Term Loan for which $5,342 in related costs were expensed. There has been no such transaction in fiscal 2024.
Income Taxes:    Income tax benefit and deferred tax assets and liabilities reflect management’s assessment of the Company’s tax position. The effective tax rate of (10.7)% for the nine months ended March 31, 2024 was primarily attributed to the change in fair value of the earnout liability, and permanent differences, and items associated with the VICI Transaction, which are treated as discrete tax items.
Non-GAAP measure
Adjusted EBITDA is a non-GAAP financial measure that is not in accordance with, or an alternative to, measures prepared in accordance with GAAP. The Company believes certain financial measures which meet the definition of non-GAAP financial measures provide important supplemental information. The Company considers Adjusted EBITDA as an important financial measure because it provides a financial measure of the quality of the Company’s earnings. Other companies may calculate Adjusted EBITDA differently than we do, which might limit its usefulness as a comparative measure. Adjusted EBITDA is used by management in addition to and in conjunction with the results presented in accordance with GAAP. We have presented Adjusted EBITDA solely as a supplemental disclosure because we believe it allows for a more complete analysis of results of operations and assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance, such as Interest Expense, Income Taxes, Depreciation and Amortization, Impairment Charges, Share-based Compensation, EBITDA from Closed Locations, Foreign Currency Exchange Loss (Gain), Asset Disposition Loss (Gain), Transactional and other advisory costs, Changes in the value of earnouts, and Other. Adjusted EBITDA has
30

limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP.
Refer to notes below for additional details concerning the respective items for Adjusted EBITDA.
The following table provides a reconciliation from net income (loss) to Adjusted EBITDA for each reporting period:
Three Months EndedNine Months Ended
March 31,
2024
April 2,
2023
March 31,
2024
April 2,
2023
Net income (loss)$23,846 $(32,073)$(21,404)$(64,172)
Adjustments:
Interest expense49,17729,117136,32180,066
Income tax expense (benefit)9,141(668)2,0671,285
Depreciation, amortization and impairment charges37,11929,933106,70785,587
Share-based compensation4,1434,2079,74311,891
Closed location EBITDA (1)
2,159 4806,778 1,627
Foreign currency exchange loss318 328319 75
Asset disposition loss (gain)657 (192)651 (2,170)
Transactional and other advisory costs (2)
3,813 8,72617,146 16,648
Changes in the value of earnouts (3)
(8,868)87,222 14,541 158,758 
Other, net (4)
1,301 508 5,197 257 
Adjusted EBITDA$122,806 $127,588 $278,066 $289,852 
Notes to Adjusted EBITDA:
(1)The closed location adjustment is to remove EBITDA for closed locations. Closed locations are those locations that are closed for a variety of reasons, including permanent closure, newly acquired or built locations prior to opening, locations closed for renovation or rebranding and conversion. If a location is not open on the last day of the reporting period, it will be considered closed for that reporting period. If the location is closed on the first day of the reporting period for permanent closure, the location will be considered closed for that reporting period.
(2)The adjustment for transaction costs and other advisory costs is to remove charges incurred in connection with any transaction, including mergers, acquisitions, refinancing, amendment or modification to indebtedness, dispositions and costs in connection with an initial public offering, in each case, regardless of whether consummated. Certain prior year amounts have been reclassified to conform to current year presentation.
(3)The adjustment for changes in the value of earnouts is to remove of the impact of the revaluation of the earnouts. Changes in the fair value of the earnout liability is recognized in the statement of operations. Decreases in the liability will have a favorable impact on the statement of operations and increases in the liability will have an unfavorable impact.
(4)Other includes the following related to transactions that do not represent ongoing or frequently recurring activities as part of the Company’s operations: (i) non-routine expenses, net of recoveries for matters outside the normal course of business, (ii) costs incurred that have been expensed associated with obtaining an equity method investment in a subsidiary of VICI, (iii) severance expense, and (iv) other individually de minimis expenses. Certain prior year amounts have been reclassified to conform to current year presentation.
Liquidity and Capital Resources
We manage our liquidity through assessing available cash-on-hand, our ability to generate cash and our ability to borrow or otherwise raise capital to fund operating, investing and financing activities. The Company remains in a positive financial position with available cash balances.
A core tenet of our long-term strategy is to grow the size and scale of the Company in order to improve our operating profit margins through leveraging our fixed costs. As such, one of the Company’s known cash requirements is for capital expenditures related to the construction of new locations and upgrading and converting existing locations. We believe our financial position, generation of cash, available cash-on-hand, existing credit facility, and access to potentially obtain additional financing from sale-lease-back transactions or other sources will provide sufficient capital resources to fund our operational requirements, capital expenditures, and material short and long-term commitments for the foreseeable future. We also plan to use available cash-on-hand to fund our share repurchase program, which was implemented as a method to return value to our shareholders. However, there are a number of factors that may hinder our ability to access these capital resources, including but not limited to our degree of leverage, and potential borrowing restrictions imposed by
31

our lenders. See “Risk Factors” included in our previously filed Annual Report on Form 10-K for the fiscal year ended July 2, 2023 for further information.
At March 31, 2024, we had approximately $212,429 of available cash and cash equivalents.
Nine Months Ended March 31, 2024 Compared To the Nine Months Ended April 2, 2023
The following compares the primary categories of the consolidated statements of cash flows for the period ended March 31, 2024 and April 2, 2023:
Nine Months Ended$
Change
%
Change
(in thousands)March 31,
2024
April 2,
2023
Net cash provided by operating activities$148,098 $208,802 $(60,704)(29)%
Net cash used in investing activities(285,960)(187,949)(98,011)52 %
Net cash provided by financing activities154,287 7,964 146,323 1837 %
Effect of exchange rate changes on cash371 (9)380 (4222)%
Net change in cash and cash equivalents and restricted cash$16,796 $28,808 $(12,012)(42)%
During nine months ended March 31, 2024, net cash provided from operations totaled $148,098, as compared to $208,802 during the same period of the prior fiscal year. The decrease in cash provided by operating activities primarily reflects higher cost of revenues and an increase in interest expense.
Investing activities utilized $285,960, reflecting our acquisitions and capital expenditures, as well as location conversions and related capital expenditures. The higher level of cash used in investing activities during the period mainly reflects the acquisition of Lucky Strike, which had a larger purchase price as compared to the locations acquired during the same period of the prior fiscal year. We expect to continue to invest in accretive acquisitions in future periods as well as location upgrades and conversions.
Financing activities generated $154,287, reflecting proceeds from our transaction with VICI of $408,510, partially offset by $219,412 for the repurchase of treasury stock through our share repurchase program.
Our contractual obligations primarily include, but are not limited to, debt service, self-insurance liabilities, and leasing arrangements. We believe our sources of liquidity, namely available cash on hand, positive operating cash flows, and access to capital markets will continue to be adequate to meet our contractual obligations, as well as fund working capital, planned capital expenditures, location acquisitions, and execute purchases under our share repurchase program.
Critical Accounting Estimates
Our critical accounting estimates are discussed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our fiscal year 2023 Form 10-K under “Critical Accounting Estimates.” There have been no significant changes in our critical accounting estimates during the quarter ended March 31, 2024.
Recently Issued Accounting Standards
For a description of recently issued Financial Accounting Standards that we adopted during the quarter ended March 31, 2024 and, that are applicable to us and likely to have material effect on our consolidated financial statements, but have not yet been adopted, see Note 1 - Description of Business and Significant Accounting Policies of the notes to Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
Emerging Growth Company Accounting Election
We are currently an emerging growth company, as defined in the JOBS Act. Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards until such time as those standards apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
32

Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from changes in, among other things, interest rates, credit risk, labor costs, health insurance claims and foreign currency exchange rates, which could impact its results of operations and financial condition. We attempt to address our exposure to these risks through our normal operating and financing activities.
Interest Rate Risk
Under our term and revolving credit facilities, we are exposed to a certain level of interest rate risk. Interest on the principal amount of our borrowings under our revolving credit facility loan accrues at the Adjusted Term Secured Overnight Financing Rate or the Alternate Base Rate, as further described in the credit agreement governing our term and revolving credit facilities. An increase or decrease of 1.0% in the effective interest rate would cause an increase or decrease to interest expense of approximately $11,414 over a twelve month period on our outstanding debt without considering the impact of hedging. The Company entered into two hedging transactions effective as of March 31, 2023 for an aggregate notional amount of our Term Loan of $800,000. The hedge transactions have a trade and hedge designation date of April 4, 2023. The hedge transactions, each for a notional amount of $400,000, provide for interest rate collars. The interest rate collars establish a floor on SOFR of 0.9429% and 0.9355%, respectively, and a cap on SOFR of 5.50%. The interest rate collars have a maturity date of March 31, 2026.
Credit Risk
Financial instruments that potentially subject us to significant concentrations of credit risk consist of cash and temporary investments. We are exposed to credit losses in the event of non-performance by counter parties to our financial instruments. We place cash and temporary investments with various high-quality financial institutions. Although we do not obtain collateral or other security to secure these obligations, we periodically monitor the third-party depository institutions that hold our cash and cash equivalents. Our emphasis is primarily on safety and liquidity of principal and secondarily on maximizing yield on those funds.
Commodity Price Risk
We are exposed to market price fluctuation in food, beverage, supplies and other costs such as energy. Given the historical volatility of certain of our food product prices, including proteins, produce, dairy products, and cooking oil, these fluctuations can materially impact our food costs. While our purchasing commitments partially mitigate the risk of such fluctuations, there is no assurance that supply and demand factors such as disease or inclement weather will not cause the prices of the commodities used in our food operations to fluctuate. Additionally, the cost of purchased materials may be influenced by tariffs and other trade regulations which are outside of our control. To the extent that we do not pass along cost increases to our customers, our results of operations may be adversely affected.
Inflation
We experience inflation related to our purchase of certain products that we need to operate our business. This price volatility could potentially have a material impact on our financial condition and/or our results of operations. In order to mitigate price volatility, we monitor price fluctuations and may adjust our prices accordingly, however, our ability to recover higher costs through increased pricing may be limited by the competitive environment in which we operate.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports filed pursuant to the Exchange Act is properly and timely reported and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective as of March 31, 2024.
Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial reporting practices or processes that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting during our third quarter ended March 31, 2024.
Part II
33

Item 1. Legal Proceedings
For a description of all material pending legal proceedings, see Note 10 - Commitments and Contingencies of the notes to Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
There have been no material changes to our risk factors contained in Part I. Item IA. “Risk Factors” of our Annual Report on Form 10-K for the year ended July 2, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following table provides information regarding purchases of our securities made by us for the quarter ended March 31, 2024.
DateTotal Number of Class A Shares Purchased
Average Price Paid per Class A Share*
Total Number of Shares Purchased as Part of Publicly Announced Programs
Dollar Value of Shares That May Yet Be Purchased Under The Publicly Announced Repurchase Program*
January 1, 2024 to February 4, 202468,120 $10.90 68,120 $199,258 
Total68,120 $10.90 68,120 
*The average price paid per share and dollar value of shares that may yet be purchased under the plan includes any commissions paid to repurchase stock (but excludes any excise taxes).
Item 5. Other Information
Rule 10b5-1 Trading Plans
On January 17, 2024, Thomas Shannon, the Company’s Chief Executive Officer, terminated an existing trading plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act (the “Shannon 10b5-1 Plan”). The Shannon 10b5-1 Plan provided for the potential sale of up to 2,300,000 shares of Class A common stock and would have expired by its terms on the earlier of April 30, 2025 and the date when all shares under the Shannon 10b5-1 Plan are sold.
Item 6. Exhibits
Exhibit No.Description
31.1+
31.2+
32.1+
32.2+
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase
104Cover Page Interactive Data File (embedded within the Inline iXBRL document).
____________
+ Filed herewith.
34

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BOWLERO CORP.
Date:May 6, 2024By:/s/ Robert M. Lavan
Name:Robert M. Lavan
Title:Chief Financial Officer
(Principal Financial Officer)

35

Exhibit 31.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Thomas F. Shannon, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Bowlero Corp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.




Date: May 6, 2024/s/ Thomas F. Shannon
Thomas F. Shannon
Chief Executive Officer and Chairman
Bowlero Corp.


Exhibit 31.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Robert M. Lavan, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Bowlero Corp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.




Date: May 6, 2024/s/ Robert M. Lavan
Robert M. Lavan
Chief Financial Officer
Bowlero Corp.


Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Bowlero Corp. (the “Company”) for the quarterly period ended March 31, 2024, as filed with the U.S. Securities and Exchange Commission (the “Report”), I, Thomas F. Shannon, Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 6, 2024/s/ Thomas F. Shannon
Thomas F. Shannon
Chief Executive Officer and Chairman
Bowlero Corp.

The foregoing certification is being furnished as an exhibit to the Report pursuant to Item 601(b)(32) of Regulation S-K and Section 1350 of Title 18 of the United States Code and, accordingly, is not being filed with the U.S. Securities and Exchange Commission as part of the Report and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934 (whether made before or after the date of the Report, irrespective of any general incorporation language contained in such filing).


Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Bowlero Corp. (the “Company”) for the quarterly period ended March 31, 2024, as filed with the U.S. Securities and Exchange Commission (the “Report”), I, Robert M. Lavan, Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 6, 2024/s/ Robert M. Lavan
Robert M. Lavan
Chief Financial Officer
Bowlero Corp.

The foregoing certification is being furnished as an exhibit to the Report pursuant to Item 601(b)(32) of Regulation S-K and Section 1350 of Title 18 of the United States Code and, accordingly, is not being filed with the U.S. Securities and Exchange Commission as part of the Report and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934 (whether made before or after the date of the Report, irrespective of any general incorporation language contained in such filing).

v3.24.1.u1
Cover - shares
9 Months Ended
Mar. 31, 2024
May 01, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-40142  
Entity Registrant Name BOWLERO CORP.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 98-1632024  
Entity Address, Address Line One 7313 Bell Creek Road  
Entity Address, City or Town Mechanicsville  
Entity Address, State or Province VA  
Entity Address, Postal Zip Code 23111  
City Area Code (804)  
Local Phone Number 417-2000  
Title of 12(b) Security Class A common stock, par value $0.0001 per share  
Trading Symbol BOWL  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Central Index Key 0001840572  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Current Fiscal Year End Date --06-30  
Amendment Flag false  
Class A ordinary shares    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   90,361,083
Class B ordinary shares    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   58,519,437
v3.24.1.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Jul. 02, 2023
Current assets:    
Cash and cash equivalents $ 212,429 $ 195,633
Accounts and notes receivable, net 5,668 3,092
Inventories, net 14,955 11,470
Prepaid expenses and other current assets 26,723 18,395
Assets held-for-sale 2,069 2,069
Total current assets 261,844 230,659
Property and equipment, net 811,648 697,850
Internal use software, net 24,165 17,914
Operating lease right of use assets 561,655 449,085
Finance lease right of use assets, net 531,985 515,339
Intangible assets, net 97,995 90,986
Goodwill 832,311 753,538
Deferred income tax asset 75,540 73,807
Other assets 34,391 12,096
Total assets 3,231,534 2,841,274
Current liabilities:    
Accounts payable and accrued expenses 153,810 121,226
Current maturities of long-term debt 9,203 9,338
Current obligations of operating lease liabilities 31,163 23,866
Other current liabilities 9,568 14,281
Total current liabilities 203,744 168,711
Long-term debt, net 1,131,803 1,138,687
Long-term obligations of operating lease liabilities 559,171 431,295
Long-term obligations of finance lease liabilities 682,153 652,450
Long-term financing obligations 438,819 9,005
Earnout liability 126,659 112,041
Other long-term liabilities 27,088 25,375
Deferred income tax liabilities 4,321 4,160
Total liabilities 3,173,758 2,541,724
Commitments and Contingencies (Note 10)
Temporary Equity    
Series A preferred stock 133,760 144,329
Stockholders’ (Deficit) Equity    
Additional paid-in capital 512,621 506,112
Treasury stock, at cost (349,770) (135,401)
Accumulated deficit (240,982) (219,659)
Accumulated other comprehensive income 2,132 4,152
Total stockholders’ (deficit) equity (75,984) 155,221
Total liabilities, temporary equity and stockholders’ (deficit) equity 3,231,534 2,841,274
Class A ordinary shares    
Stockholders’ (Deficit) Equity    
Common stock 9 11
Class B ordinary shares    
Stockholders’ (Deficit) Equity    
Common stock $ 6 $ 6
v3.24.1.u1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Mar. 31, 2024
Apr. 02, 2023
Income Statement [Abstract]        
Revenues $ 337,670 $ 315,725 $ 870,746 $ 819,370
Costs of revenues 225,894 189,304 623,905 534,212
Gross profit 111,776 126,421 246,841 285,158
Operating expenses:        
Selling, general and administrative expenses 39,488 35,891 114,765 102,837
Asset impairment 354 489 409 573
Loss (gain) on sale of assets 657 (192) 651 (2,170)
Other operating expense 265 649 5,171 2,625
Total operating expense 40,764 36,837 120,996 103,865
Operating profit 71,012 89,584 125,845 181,293
Other expenses:        
Interest expense, net 46,890 29,117 130,575 80,066
Change in fair value of earnout liability (8,868) 87,222 14,541 158,758
Other expense 3 5,986 66 5,356
Total other expense 38,025 122,325 145,182 244,180
Income (loss) before income tax expense (benefit) 32,987 (32,741) (19,337) (62,887)
Income tax expense (benefit) 9,141 (668) 2,067 1,285
Net income (loss) 23,846 (32,073) (21,404) (64,172)
Series A preferred stock dividends (2,353) (4,401) (6,278) (10,004)
Earnings allocated to Series A preferred stock (1,430) 0 0 0
Net loss attributable to common stockholders, basic 20,063 (36,474) (27,682) (74,176)
Net loss attributable to common stockholders, diluted $ 20,063 $ (36,474) $ (27,682) $ (74,176)
Net income (loss) per share attributable to Class A and B common stockholders        
Basic (in dollars per share) $ 0.14 $ (0.22) $ (0.18) $ (0.45)
Diluted (in dollars per share) $ 0.13 $ (0.22) $ (0.18) $ (0.45)
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders        
Basic (in shares) 148,102,841 165,698,500 152,945,921 163,676,194
Diluted (in shares) 157,874,876 165,698,500 152,945,921 163,676,194
v3.24.1.u1
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Mar. 31, 2024
Apr. 02, 2023
Statement of Comprehensive Income [Abstract]        
Net income (loss) $ 23,846 $ (32,073) $ (21,404) $ (64,172)
Other comprehensive income (loss), net of income tax:        
Unrealized gain (loss) on derivatives 765 0 (2,685) 0
Foreign currency translation adjustment 486 1,477 665 1,191
Other comprehensive income (loss) 1,251 1,477 (2,020) 1,191
Total comprehensive income (loss) $ 25,097 $ (30,596) $ (23,424) $ (62,981)
v3.24.1.u1
Condensed Consolidated Statements of Changes in Temporary Equity and Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Total
Treasury stock
Additional Paid-in capital
Accumulated deficit
Accumulated other comprehensive income (loss)
Series A preferred stock
Class A common Stock
Class A common Stock
Common stock
Class B common Stock
Class B common Stock
Common stock
Beginning balance at Jul. 03, 2022           $ 206,002        
Beginning balance (in shares) at Jul. 03, 2022           200,000        
Ending balance (in shares) at Oct. 02, 2022           200,000        
Ending balance at Oct. 02, 2022           $ 206,002        
Beginning balance (in shares) at Jul. 03, 2022               110,395,630   55,911,203
Beginning balance at Jul. 03, 2022 $ (13,682) $ (34,557) $ 335,015 $ (312,851) $ (1,306)     $ 11   $ 6
Beginning balance (in shares) at Jul. 03, 2022   3,430,667                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (33,534)     (33,534)            
Foreign currency translation adjustment (367)       (367)          
Share-based compensation (in shares)               50,317    
Share-based compensation 3,279   3,279              
Shares repurchased (in shares)   468,103           468,103    
Repurchase of Class A common stock into Treasury stock (5,462) $ (5,462)                
Ending balance (in shares) at Oct. 02, 2022               109,977,844   55,911,203
Ending balance at Oct. 02, 2022 (49,766) $ (40,019) 338,294 (346,385) (1,673)     $ 11   $ 6
Ending balance (in shares) at Oct. 02, 2022   3,898,770                
Beginning balance at Jul. 03, 2022           $ 206,002        
Beginning balance (in shares) at Jul. 03, 2022           200,000        
Ending balance (in shares) at Apr. 02, 2023           195,000        
Ending balance at Apr. 02, 2023           $ 206,376        
Beginning balance (in shares) at Jul. 03, 2022               110,395,630   55,911,203
Beginning balance at Jul. 03, 2022 (13,682) $ (34,557) 335,015 (312,851) (1,306)     $ 11   $ 6
Beginning balance (in shares) at Jul. 03, 2022   3,430,667                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Unrealized gain (loss) on derivatives 0                  
Ending balance (in shares) at Apr. 02, 2023               114,072,530   60,819,437
Ending balance at Apr. 02, 2023 88,442 $ (53,530) 519,093 (377,023) (115)     $ 11   $ 6
Ending balance (in shares) at Apr. 02, 2023   4,899,059                
Beginning balance at Oct. 02, 2022           $ 206,002        
Beginning balance (in shares) at Oct. 02, 2022           200,000        
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Accrual of paid-in-kind dividends on Series A preferred stock           $ 5,665        
Ending balance (in shares) at Jan. 01, 2023           200,000        
Ending balance at Jan. 01, 2023           $ 211,667        
Beginning balance (in shares) at Oct. 02, 2022               109,977,844   55,911,203
Beginning balance at Oct. 02, 2022 (49,766) $ (40,019) 338,294 (346,385) (1,673)     $ 11   $ 6
Beginning balance (in shares) at Oct. 02, 2022   3,898,770                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 1,435     1,435            
Foreign currency translation adjustment 81       81          
Share-based compensation (in shares)               377,927    
Share-based compensation 3,632   3,632              
Accrual of paid-in-kind dividends on Series A preferred stock (5,665)   (5,665)              
Shares repurchased (in shares)   629,677           629,677    
Repurchase of Class A common stock into Treasury stock (7,949) $ (7,949)                
Ending balance (in shares) at Jan. 01, 2023               109,726,094   55,911,203
Ending balance at Jan. 01, 2023 (58,232) $ (47,968) 336,261 (344,950) (1,592)     $ 11   $ 6
Ending balance (in shares) at Jan. 01, 2023   4,528,447                
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Settlement of Series A preferred stock (in shares)           (5,000)        
Settlement of Series A preferred stock           $ (5,291)        
Ending balance (in shares) at Apr. 02, 2023           195,000        
Ending balance at Apr. 02, 2023           $ 206,376        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (32,073)     (32,073)            
Foreign currency translation adjustment 1,477       1,477          
Unrealized gain (loss) on derivatives 0                  
Share-based compensation (in shares)               46,553    
Share-based compensation 3,709   3,709              
Settlement of Earnout Shares (in shares)               4,670,495   4,908,234
Settlement of Earnout Shares 180,656   180,656              
Settlement of Series A preferred stock (1,533)   (1,533)              
Shares repurchased (in shares)   370,612           370,612    
Repurchase of Class A common stock into Treasury stock (5,562) $ (5,562)                
Ending balance (in shares) at Apr. 02, 2023               114,072,530   60,819,437
Ending balance at Apr. 02, 2023 88,442 $ (53,530) 519,093 (377,023) (115)     $ 11   $ 6
Ending balance (in shares) at Apr. 02, 2023   4,899,059                
Beginning balance at Jul. 02, 2023 144,329         $ 144,329        
Beginning balance (in shares) at Jul. 02, 2023           136,373        
Ending balance (in shares) at Oct. 01, 2023           136,373        
Ending balance at Oct. 01, 2023           $ 144,329        
Beginning balance (in shares) at Jul. 02, 2023             107,666,301 107,666,301 60,819,437 60,819,437
Beginning balance at Jul. 02, 2023 $ 155,221 $ (135,401) 506,112 (219,659) 4,152     $ 11   $ 6
Beginning balance (in shares) at Jul. 02, 2023 11,312,302 11,312,302                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) $ 18,219     18,219            
Foreign currency translation adjustment (487)       (487)          
Unrealized gain (loss) on derivatives (340)       (340)          
Conversion of Class B common stock into Class A common stock (in shares)               2,300,000   2,300,000
Share-based compensation (in shares)               15,489    
Share-based compensation 1,823   1,823              
Shares repurchased (in shares)   12,131,185           12,131,185    
Repurchase of Class A common stock into Treasury stock (132,663) $ (132,662)           $ (1)    
Ending balance (in shares) at Oct. 01, 2023               97,850,605   58,519,437
Ending balance at Oct. 01, 2023 41,773 $ (268,063) 507,935 (201,440) 3,325     $ 10   $ 6
Ending balance (in shares) at Oct. 01, 2023   23,443,487                
Beginning balance at Jul. 02, 2023 144,329         $ 144,329        
Beginning balance (in shares) at Jul. 02, 2023           136,373        
Ending balance (in shares) at Mar. 31, 2024           126,387        
Ending balance at Mar. 31, 2024 133,760         $ 133,760        
Beginning balance (in shares) at Jul. 02, 2023             107,666,301 107,666,301 60,819,437 60,819,437
Beginning balance at Jul. 02, 2023 $ 155,221 $ (135,401) 506,112 (219,659) 4,152     $ 11   $ 6
Beginning balance (in shares) at Jul. 02, 2023 11,312,302 11,312,302                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Unrealized gain (loss) on derivatives $ (2,685)                  
Shares repurchased (in shares)             19,716,160      
Repurchase of Class A common stock into Treasury stock             $ (212,294)      
Ending balance (in shares) at Mar. 31, 2024             91,413,110 91,413,110 58,519,437 58,519,437
Ending balance at Mar. 31, 2024 $ (75,984) $ (349,770) 512,621 (240,982) 2,132     $ 9   $ 6
Ending balance (in shares) at Mar. 31, 2024 31,028,462 31,028,462                
Beginning balance at Oct. 01, 2023           $ 144,329        
Beginning balance (in shares) at Oct. 01, 2023           136,373        
Ending balance (in shares) at Dec. 31, 2023           136,373        
Ending balance at Dec. 31, 2023           $ 144,329        
Beginning balance (in shares) at Oct. 01, 2023               97,850,605   58,519,437
Beginning balance at Oct. 01, 2023 $ 41,773 $ (268,063) 507,935 (201,440) 3,325     $ 10   $ 6
Beginning balance (in shares) at Oct. 01, 2023   23,443,487                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (63,469)     (63,469)            
Foreign currency translation adjustment 666       666          
Unrealized gain (loss) on derivatives (3,110)       (3,110)          
Share-based compensation (in shares)               330,846    
Share-based compensation 4,099   4,099              
Dividends on Series A preferred stock (3,969)   (3,969)              
Shares repurchased (in shares)   7,516,855           7,516,855    
Repurchase of Class A common stock into Treasury stock (80,963) $ (80,962)           $ (1)    
Ending balance (in shares) at Dec. 31, 2023               90,664,596   58,519,437
Ending balance at Dec. 31, 2023 (104,973) $ (349,025) 508,065 (264,909) 881     $ 9   $ 6
Ending balance (in shares) at Dec. 31, 2023   30,960,342                
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Settlement of Series A preferred stock (in shares)           (9,986)        
Settlement of Series A preferred stock           $ (10,569)        
Ending balance (in shares) at Mar. 31, 2024           126,387        
Ending balance at Mar. 31, 2024 133,760         $ 133,760        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 23,846     23,846            
Foreign currency translation adjustment 486       486          
Unrealized gain (loss) on derivatives 765       765          
Conversion of Class B common stock into Class A common stock (in shares)             752,497      
Share-based compensation (in shares)               64,137    
Share-based compensation 3,549   3,549              
Settlement of Series A preferred stock (in shares)               752,497    
Settlement of Series A preferred stock 9,818   9,737 81            
Common stock dividend (8,730)   (8,730)              
Shares repurchased (in shares)   68,120           68,120    
Repurchase of Class A common stock into Treasury stock (745) $ (745)                
Ending balance (in shares) at Mar. 31, 2024             91,413,110 91,413,110 58,519,437 58,519,437
Ending balance at Mar. 31, 2024 $ (75,984) $ (349,770) $ 512,621 $ (240,982) $ 2,132     $ 9   $ 6
Ending balance (in shares) at Mar. 31, 2024 31,028,462 31,028,462                
v3.24.1.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Operating activities    
Net loss $ (21,404) $ (64,172)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Asset impairment 409 573
Depreciation and amortization 104,750 85,014
Loss (gain) on sale of assets, net 651 (2,170)
Income from equity method investment (518) (329)
Amortization of deferred financing costs 2,703 2,585
Amortization of deferred rent incentive 0 (452)
Non-cash interest expense on capital lease obligation 0 4,850
Non-cash interest expense on finance lease obligation 6,778 0
Reduction of operating lease right of use assets 25,642 0
Non-cash portion of gain on lease modification (499) 0
Amortization of deferred sale lease-back gain 0 (767)
Deferred income taxes 1,828 397
Share-based compensation 9,743 11,891
Distributions from equity method investments 240 323
Change in fair value of earnout liability 14,541 158,758
Change in fair value of marketable securities 0 (852)
Changes in assets and liabilities, net of business acquisitions:    
Accounts receivable and notes receivable, net (2,580) (934)
Inventories (2,477) (1,410)
Prepaids, other current assets and other assets (6,082) (5,987)
Accounts payable and accrued expenses 32,664 20,100
Operating lease liabilities (19,665) 0
Other current liabilities (126) (1,166)
Other long-term liabilities 1,500 2,550
Net cash provided by operating activities 148,098 208,802
Investing activities    
Purchases of property and equipment (147,063) (112,044)
Purchases of intangible assets (259) (22)
Proceeds from sale of property and equipment 0 6,518
Proceeds from sale of intangibles 65 200
Purchase of marketable securities 0 (44,855)
Proceeds from sale of marketable securities 0 45,707
Acquisitions, net of cash acquired (138,703) (83,453)
Net cash used in investing activities (285,960) (187,949)
Financing activities    
Repurchase of Class A common stock into Treasury stock (219,412) (22,036)
Proceeds from share issuance 1,274 590
Payments for tax withholdings on share-based compensation (1,469) (5,750)
Payment of cash dividends (12,699) 0
Settlement of Series A preferred stock (751) (6,824)
Settlement of contingent consideration 0 1,000
Proceeds from First Lien Credit Facility Term Loan 0 900,000
Payoff of previous First Lien Credit Facility Term Loan 0 (786,166)
Payment of long-term debt (9,640) (4,629)
Payment on finance leases (4,745) 0
Proceeds from long-term debt 0 15,418
Proceeds from Revolver draws 175,000 0
Payoff of Revolver (175,000) (86,434)
Proceeds from sale-leaseback financing 408,510 10,363
Payment of deferred financing costs (6,781) (8,058)
Construction allowance receipts 0 490
Net cash provided by financing activities 154,287 7,964
Effect of exchange rates on cash 371 (9)
Net increase in cash and cash equivalents 16,796 28,808
Cash and cash equivalents at beginning of period 195,633 132,236
Cash and cash equivalents at end of period $ 212,429 $ 161,044
v3.24.1.u1
Description of Business and Significant Accounting Policies
9 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Description of Business and Significant Accounting Policies Description of Business and Significant Accounting Policies
Bowlero Corp., a Delaware corporation, and its subsidiaries (referred to herein as, the “Company”, “Bowlero”, “we,” “us” and “our”) is one of the world’s premier operators of location-based entertainment.
The Company operates entertainment venues under different brand names. Our AMF and Bowl America branded locations are traditional bowling centers, while the Bowlero and Lucky Strike branded locations offer a more upscale entertainment concept with lounge seating, enhanced food and beverage offerings, and more robust customer service for individuals and group events. Additionally, within the brands, there exists a spectrum where some AMF branded locations are more upscale and some Bowlero branded locations are more traditional. All of our locations, regardless of branding, are managed in a fully integrated and consistent basis since all of our locations are in the same business of operating location-based entertainment.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with GAAP have been condensed or omitted. In the opinion of management, these financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the financial position, results of operations and cash flows for the periods indicated. Our quarterly financial data should be read in conjunction with the audited financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended July 2, 2023.
Principles of Consolidation: The condensed consolidated financial statements and related notes include the accounts of Bowlero Corp. and the subsidiaries it controls. Control is determined based on ownership rights or, when applicable, based on whether the Company is considered to be the primary beneficiary of a variable interest entity. We use the equity method to account for investments in which we have the ability to exercise significant influence over the investee’s operating and financial policies, or in which we hold a partnership or limited liability company interest in an entity with specific ownership accounts, unless we have virtually no influence over the investee’s operating and financial policies. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates: The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the balance sheets, statement of operations and accompanying notes. Significant estimates made by management include, but are not limited to, cash flow projections; the fair value of assets and liabilities in acquisitions; derivatives with hedge accounting; share-based compensation; depreciation and impairment of long-lived assets; carrying amount and recoverability analyses of property and equipment, assets held for sale, goodwill and other intangible assets; valuation of deferred tax assets and liabilities and income tax uncertainties; and reserves for litigation, claims and self-insurance costs. Actual results could differ from those estimates.
Fair-value Estimates:    We have various financial instruments included in our financial statements. Financial instruments are carried in our financial statements at either cost or fair value. We estimate fair value of assets and liabilities using the following hierarchy using the highest level possible:
Level 1:     Quoted prices in active markets that are accessible at the measurement date for identical assets and liabilities.
Level 2:    Observable prices that are based on inputs not quoted on active markets, but are corroborated by market data.
Level 3:    Unobservable inputs are used when little or no market data is available.
Cash and Cash Equivalents:    The Company considers all highly liquid investments with a maturity date of three months or less when purchased to be cash equivalents. The Company accepts a range of debit and credit cards, and these transactions are generally transmitted to a bank for reimbursement within 24 hours. The payments due from the banks for these debit and credit card transactions are generally received, or settled, within 24 to 48 hours of the transmission date. The Company considers all debit and credit card transactions that settle in less than seven days to be cash equivalents.
Equity Method Investments:    The aggregate carrying amounts of our equity method investments was $25,848 and $1,180 as of March 31, 2024 and July 2, 2023, and are included as a component of Other Assets in our accompanying condensed consolidated balance sheets. Substantially all of our equity method investments consist of a limited partner interest in a subsidiary of VICI Properties Inc. (“VICI”). Equity method investments are adjusted to recognize (1) our share, based on percentage ownership or other contractual basis, of the investee’s net income or loss after the date of investment, (2) additional contributions made or distributions received, (3) amortization of the recorded investment that exceeds our share of the book value of the investee’s net assets, and (4) impairments resulting from other-than-temporary declines in fair value. Cash distributions received from our equity method investments are considered returns on investment and presented within operating activities in the condensed consolidated statement of cash flows to the extent of cumulative equity in net income of the investee. Additional distributions in excess of cumulative equity are considered returns of our investment and are presented as investing activities.
Derivatives:    We are exposed to interest rate risk. To manage this risk, we entered into interest rate collar derivative transactions associated with a portion of our outstanding debt. The interest rate collars, which are designated for accounting purposes as cash flow hedges, establish a cap and floor on the Secured Overnight Financing Rate (SOFR). The Company's interest rate collars expire on March 31, 2026.
For financial derivative instruments that are designated as a cash flow hedge for accounting purposes, the effective portion of the gain or loss on the financial derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same line item associated with the forecasted transaction, and in the same period or periods during which the forecasted transaction affects earnings. Gains and losses on the financial derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.
The interest rate collar agreements effectively modified our exposure to interest rate risk by converting a portion of our interest payments on floating rate debt to include a cap and floor, thus reducing the impact of interest rate changes on future interest expense. See Note 8 - Debt for more information.
Net Income (Loss) Per Share Attributable to Common Stockholders:    We compute net income (loss) per share of Class A common stock and Class B common stock under the two-class method. Holders of Class A common stock and Class B common stock have equal rights to the earnings of the Company. Our participating securities include the Series A preferred stock that have a non-forfeitable right to dividends in the event that a dividend is paid on common stock, but do not participate in losses, and thus are not included in a two-class method in periods of loss. In periods where the Company reports a net loss, all potentially dilutive securities are excluded from the calculation of the diluted net loss per share attributable to common stockholders as their effect is antidilutive and accordingly, basic and diluted net loss per share attributable to common stockholders will be the same. Dilutive securities include Series A preferred stock, earnouts, stock options, and restricted stock units (“RSUs”). See Note 15 - Net Income (Loss) Per Share.
Emerging Growth Company Status: The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as modified by the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of our financial statements with those of another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult because of the potential differences in accounting standards used.
Recently Issued Accounting Standards:    We reviewed the accounting pronouncements that became effective for fiscal year 2024 and determined that either they were not applicable, or they did not have a material impact on the consolidated financial statements. We also reviewed the recently issued accounting pronouncements to be adopted in future periods and determined that they are not expected to have a material impact on the consolidated financial statements.
v3.24.1.u1
Revenue
9 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Revenue Revenue
The following table presents the Company’s revenue disaggregated by major revenue categories:
Three Months EndedNine Months Ended
March 31,
2024
% of revenuesApril 2,
2023
% of revenuesMarch 31,
2024
% of revenuesApril 2,
2023
% of revenues
Major revenue categories:
Bowling$165,528 49 %$154,960 49 %$427,253 49 %$401,713 49 %
Food and beverage118,032 35 %111,708 35 %304,137 35 %291,388 36 %
Amusement and other48,493 14 %42,715 14 %124,277 14 %110,272 13 %
Media5,617 %6,342 %15,079 %15,997 %
Total revenues$337,670 100 %$315,725 100 %$870,746 100 %$819,370 100 %
v3.24.1.u1
Business Acquisitions
9 Months Ended
Mar. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Business Acquisitions Business Acquisitions
Acquisitions: The Company continually evaluates potential acquisitions, which can be either business combinations or asset purchases, that strategically fit within the Company’s existing portfolio of locations as a key part of the Company’s overall growth strategy in order to expand our market share in key geographic areas, and to improve our ability to leverage our fixed costs.
2024 Business Acquisitions: For business combinations, the Company allocates the consideration transferred to the identifiable assets acquired and liabilities assumed based on their preliminary estimated fair values as of the acquisition date. We estimate the fair values of the assets acquired and liabilities assumed using valuation techniques, such as the income, cost and market approaches. During the nine months ended March 31, 2024, the Company acquired substantially all of the assets of Lucky Strike Entertainment, LLC (“Lucky Strike”), which includes 14 locations, for a total consideration of $89,936. The Company also had four other acquisitions in which we acquired five locations for a total consideration of $48,767. The Company is still in the process of finalizing its valuation analysis. The remaining fair value estimates include working capital, intangibles, property and equipment, and operating and finance lease assets and liabilities. If necessary, for business combinations, we will continue to refine our estimates throughout the permitted measurement period, which may result in corresponding offsets to goodwill. We expect to finalize the valuations as soon as possible, but no later than one year after the acquisition dates.
The following table summarizes the preliminary purchase price allocations for the fair values of the identifiable assets acquired and liabilities assumed, components of consideration transferred and the transactional related expenses using the acquisition method of accounting:
Identifiable assets acquired and liabilities assumedLucky StrikeOther AcquisitionsTotal
Current assets$994 $152 $1,146 
Property and equipment40,672 17,581 58,253 
Operating lease ROU95,835 12,923 108,758 
Finance lease ROU25,303 — 25,303 
Identifiable intangible assets (1)
9,895 2,170 12,065 
Goodwill48,818 29,955 78,773 
Deferred income tax asset2,594 — 2,594 
Total assets acquired224,111 62,781 286,892 
Current liabilities(3,307)(1,091)(4,398)
Operating lease liabilities(107,473)(12,923)(120,396)
Finance lease liabilities(23,164)— (23,164)
Other liabilities(231)— (231)
Total liabilities assumed(134,175)(14,014)(148,189)
Total fair value, net of cash of $137
$89,936 $48,767 $138,703 
Components of consideration transferred
Cash$89,936 $47,873 $137,809 
Holdback (2)
— 894 894 
Total$89,936 $48,767 $138,703 
(1)    Of the identifiable intangible assets acquired, $8,360 relates to the indefinite-lived Lucky Strike trade name. The remaining identifiable intangible assets acquired consist of definite-lived trade names, customer relationships, and non-compete agreements and indefinite-lived liquor licenses. See Note 4 - Goodwill and Other Intangible Assets for more information.
(2)    The holdback represents a portion of the consideration transferred that is retained or placed in escrow to indemnify the Company for general claims during a certain period subsequent to the acquisition date (the “holdback period”). Holdback funds, to the extent any funds remain, are released to the seller upon expiration of the holdback period.
During the nine months ended March 31, 2024, we acquired one additional location, which was previously managed by the Company, for $6,065 that did not meet the definition of a business under ASC 805. Therefore, this acquisition was accounted for as an asset acquisition, using a cost accumulation model. The assets acquired and liabilities assumed were recognized at cost, which was the consideration transferred to the seller, including direct transaction costs, on the acquisition date. The cost of the acquisition was then allocated to the assets acquired based on their relative fair values. Goodwill was not recognized.
v3.24.1.u1
Goodwill and Other Intangible Assets
9 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
Goodwill:
The changes in the carrying amount of goodwill for the period ended March 31, 2024:
Balance as of July 2, 2023
$753,538 
Goodwill resulting from acquisitions during fiscal year 202478,773 
Balance as of March 31, 2024
$832,311 
Intangible Assets:
March 31, 2024July 2, 2023
Gross
carrying
amount
Accumulated
amortization
Net
carrying
amount
Gross
carrying
amount
Accumulated
amortization
Net
carrying
amount
Finite-lived intangible assets:
AMF trade name$9,900 $(9,748)$152 $9,900 $(9,253)$647 
Other acquisition trade names3,890 (2,221)1,669 2,630 (1,423)1,207 
Customer relationships24,015 (21,862)2,153 23,712 (18,755)4,957 
Management contracts1,800 (1,754)46 1,800 (1,726)74 
Non-compete agreements4,254 (2,183)2,071 3,211 (1,572)1,639 
PBA member, sponsor & media relationships1,400 (711)689 1,400 (627)773 
Other intangible assets921 (503)418 921 (377)544 
46,180 (38,982)7,198 43,574 (33,733)9,841 
Indefinite-lived intangible assets:
Liquor licenses12,437 — 12,437 11,145 — 11,145 
PBA trade name3,100 — 3,100 3,100 — 3,100 
Lucky Strike trade name8,360 — 8,360 — — — 
Bowlero trade name66,900 — 66,900 66,900 — 66,900 
90,797 — 90,797 81,145 — 81,145 
$136,977 $(38,982)$97,995 $124,719 $(33,733)$90,986 
The following table shows amortization expense for finite-lived intangible assets for each reporting period:
Three Months EndedNine Months Ended
March 31, 2024April 2, 2023March 31, 2024April 2, 2023
Amortization expense$1,774 $1,959 $5,315 $5,403 
v3.24.1.u1
Property and Equipment
9 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Property and Equipment Property and Equipment
As of March 31, 2024 and July 2, 2023, property and equipment consists of:
March 31, 2024July 2, 2023
Land$101,909 $98,896 
Building and leasehold improvements
632,613 522,846 
Equipment, furniture, and fixtures551,600 472,146 
Construction in progress44,890 43,271 
1,331,012 1,137,159 
Accumulated depreciation(519,364)(439,309)
Property and equipment, net of accumulated depreciation$811,648 $697,850 
The following table shows depreciation expense related to property and equipment for each reporting period:
Three Months EndedNine Months Ended
March 31, 2024April 2, 2023March 31, 2024April 2, 2023
Depreciation expense$28,758 $22,319 $82,389 $64,583 
v3.24.1.u1
Leases
9 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases Leases
v3.24.1.u1
Accrued Expenses
9 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Accrued Expenses Accounts Payable and Accrued Expenses
As of March 31, 2024 and July 2, 2023, accounts payable and accrued expenses consist of:
March 31, 2024July 2, 2023
Accounts Payable$55,565 $53,513 
Customer deposits31,304 12,703 
Taxes and licenses16,123 13,076 
Deferred revenue15,173 7,144 
Compensation14,553 14,670 
Insurance6,848 6,168 
Utilities4,488 4,607 
Professional fees4,243 4,307 
Interest1,389 904 
Other4,124 4,134 
Total accounts payable and accrued expenses
$153,810 $121,226 
v3.24.1.u1
Debt
9 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt Debt
The following table summarizes the Company’s debt structure as of March 31, 2024 and July 2, 2023:
March 31, 2024July 2, 2023
First Lien Credit Facility Term Loan (Maturing February 8, 2028 and bearing variable rate interest; 8.83% and 8.65% at March 31, 2024 and July 2, 2023, respectively)
$1,141,375 $1,150,000 
Other Equipment Loans13,948 14,662 
1,155,323 1,164,662 
Less:
Unamortized financing costs(14,317)(16,637)
Current portion of unamortized financing costs3,307 3,123 
Current maturities of long-term debt(12,510)(12,461)
Total long-term debt$1,131,803 $1,138,687 
Term Loan: Under the Company’s First Lien Credit Agreement, as amended (the “First Lien Credit Agreement”), the Company has made term loans consisting of $1,150,000 of aggregate initial principal amount of debt outstanding (the “Term Loan”). The Term Loan matures on February 8, 2028 and is repaid on a quarterly basis in principal payments of $2,875, which began on September 29, 2023. The Term Loan bears interest at a rate per annum equal to the Adjusted Term SOFR plus 3.50%. Interest is due on the last day of the interest period. The interest period, as agreed upon between the Company and its lender, can be either one, three, or six months in length. As of March 31, 2024, the interest period is one month.
Revolver: Under the First Lien Credit Agreement, the Company has access to a senior secured revolving credit facility (the “Revolver”). As of March 31, 2024, the Revolver commitment is $235,000. Any outstanding balance on the Revolver is due on December 15, 2026. Interest on borrowings under the Revolver is based on the Adjusted Term SOFR.
First Lien Credit Agreement Covenants: Obligations owed under the First Lien Credit Agreement are secured by a first priority security interest on substantially all assets of Bowlero Corp. and the guarantor subsidiaries. The First Lien Credit Agreement contains customary events of default, restrictions on indebtedness, liens, investments, asset dispositions, dividends and affirmative and negative covenants. The Company is subject to a financial covenant requiring that the First Lien Leverage Ratio (as defined in the First Lien Credit Agreement) not exceed 6.00:1.00 as of the end of any fiscal quarter if amounts outstanding on the Revolver exceed an amount equal to 35% of the aggregate Revolver commitment (subject to certain exclusions) at the end of such fiscal quarter. In addition, payment of borrowings under the Revolver may be accelerated if there is an event of default, and Bowlero would no longer be permitted to borrow additional funds under the Revolver while a default or event of default were outstanding.
Letters of Credit:    Outstanding standby letters of credit as of March 31, 2024 and July 2, 2023 totaled $15,834 and $10,386, and are guaranteed by JP Morgan Chase Bank, N.A. The available amount of the Revolver is reduced by the outstanding standby letters of credit.
Other Equipment Loan: On August 19, 2022, the Company entered into an equipment loan agreement for a principal amount of $15,350 with JP Morgan Chase Bank, N.A.. The loan matures August 19, 2029 and bears a fixed interest rate of 6.24%. The loan is repaid on a monthly basis in fixed payments of $153 plus a final payment at maturity. The loan obligation is secured by a lien on the equipment.
Covenant Compliance: The Company was in compliance with all debt covenants as of March 31, 2024.
Interest rate collars: The Company entered into two interest rate collars effective as of March 31, 2023 for an aggregate notional amount of our Term Loan of $800,000. The collar hedging strategy stabilizes interest rate fluctuations by setting both a floor and a cap. The hedge transactions have a trade and hedge designation date of April 4, 2023. The hedge transactions, each for a notional amount of $400,000, provide for interest rate collars. The interest rate collars establish a floor on SOFR of 0.9429% and 0.9355%, respectively, and a cap on SOFR of 5.50%. The interest rate collars have a maturity date of March 31, 2026.
The fair value of the collar agreements as of March 31, 2024 and July 2, 2023 was an asset of $953 and $4,608, respectively, and is included within other current assets and other assets in the consolidated balance sheet.
Since SOFR was within the collar cap and floor rates, there was no interest impact on the statement of income.
v3.24.1.u1
Income Taxes
9 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income TaxesThe Company uses the estimated annual effective tax rate method for calculating its tax provision in interim periods, which represents the Company's best estimate of the effective tax rate expected for the full year. Certain items, including those deemed to be unusual, infrequent or that cannot be reliably estimated (discrete items), are excluded from the estimated annual effective tax rate, and the related tax expense or benefit is reported in the same period as the related item. The Company’s effective tax rate for the nine months ended March 31, 2024 was (10.7)%, which differs from the US federal statutory rate of 21% primarily due to the change in fair value of the earnout liability, permanent differences, and items associated with the VICI Transaction, which are treated as discrete tax items. The Company’s effective tax rate for the nine months ended April 2, 2023 was 2.0% tax benefit and differs from the US federal statutory rate of 21% due to certain non-deductible expenses, changes in the valuation allowance, and state and local taxes.
v3.24.1.u1
Commitments and Contingencies
9 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Litigation and Claims: The Company is currently, and from time to time may be, subject to claims and actions arising in the ordinary course of its business, including general liability, fidelity, workers’ compensation, employment claims, and Americans with Disabilities Act (“ADA”) claims. The Company has insurance to cover general liability and workers’ compensation claims and reserves for claims and actions in the ordinary course. The insurance is subject to a self-insured retention. In some actions, plaintiffs request punitive or other damages that may not be covered by insurance.
v3.24.1.u1
Earnouts
9 Months Ended
Mar. 31, 2024
Earnouts [Abstract]  
Earnouts Earnouts
There were 11,418,357 unvested earnout shares outstanding as of March 31, 2024 and July 2, 2023.
The outstanding unvested earnout shares will vest if the closing share price of Bowlero’s Class A common stock equals or exceeds $17.50 per share for any 10 trading days within any consecutive 20 trading day period that occurs from December 15, 2021 through December 15, 2026.
All but 48,588 earnout shares are classified as a liability and changes in the fair value of the earnout shares are recognized in the statement of operations. Those earnout shares not classified as a liability are classified as equity compensation to employees and recognized as compensation expense on a straight-line basis over the expected term or upon the contingency being met.
See Note 12 - Fair Value of Financial Instruments for a summary of changes in the estimated fair value of the earnout shares for the three and nine months ended March 31, 2024 and April 2, 2023.
v3.24.1.u1
Fair Value of Financial Instruments
9 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair Value of Financial Instruments
Debt
The fair value and carrying value of our debt as of March 31, 2024 and July 2, 2023 are as follows:
March 31, 2024July 2, 2023
Carrying value$1,155,323 $1,164,662 
Fair value1,156,749 1,158,912 
The fair value of our debt is estimated based on trading levels of lenders buying and selling their participation levels of funding (Level 2).
There were no transfers in or out of any of the levels of the valuation hierarchy during the nine months ended March 31, 2024 and the fiscal year ended July 2, 2023.
Items Measured at Fair Value on a Recurring Basis
The Company holds certain assets and liabilities that are required to be measured at fair value on a recurring basis. The following table is a summary of fair value measurements and hierarchy level as of March 31, 2024 and July 2, 2023:
March 31, 2024
Level 1Level 2Level 3Total
Interest rate collars$— $953 $— $953 
Total assets$— $953 $— $953 
Earnout shares$— $— $126,659 $126,659 
Total liabilities$— $— $126,659 $126,659 


July 2, 2023
Level 1Level 2Level 3Total
Interest rate collars$— $4,608 $— $4,608 
Total assets$— $4,608 $— $4,608 
Earnout shares$— $— $112,041 $112,041 
Total liabilities$— $— $112,041 $112,041 
The fair value of earnout shares was estimated using a Monte Carlo simulation model (level 3 inputs). The key inputs into the Monte Carlo simulation as of March 31, 2024 were as follows:
Earnout
Expected term in years2.71
Expected volatility50%
Risk-free interest rate4.46%
Stock price$13.70
Dividend yield1.61%

The following table sets forth a summary of changes in the estimated fair value of the Company's Level 3 Earnout liability for the three and nine months ended March 31, 2024 and April 2, 2023:
Three Months EndedNine Months Ended
March 31, 2024April 2, 2023March 31, 2024April 2, 2023
Balance as of beginning of period$135,478 $282,557 $112,040 $210,952 
Issuances49 19 78 88 
Settlements— (184,437)— (184,437)
Changes in fair value(8,868)87,222 14,541 158,758 
Balance as of end of period$126,659 $185,361 $126,659 $185,361 
Items Measured at Fair Value on a Non-Recurring Basis
The Company’s significant assets measured at fair value on a non-recurring basis subsequent to their initial recognition include assets held for sale. We utilize third party brokers for an estimate of value to record the assets held for sale at their fair value less costs to sell. These inputs are classified as Level 2 fair value measurements.
As part of the VICI Transaction, the Company recognized an initial limited partner interest in a subsidiary of VICI equal to its fair value of $24,390. Subsequent adjustments will be accounted for using the equity method of accounting.
Other Financial Instruments
Other financial instruments include cash and cash equivalents, accounts and notes receivable, accounts payable and accrued expenses. The financial statement carrying amounts of these items approximate the fair value due to their short duration.
v3.24.1.u1
Common Stock, Preferred Stock and Stockholders' Equity
9 Months Ended
Mar. 31, 2024
Stockholders' Equity Note [Abstract]  
Common Stock, Preferred Stock and Stockholders' Equity Common Stock, Preferred Stock and Stockholders’ Equity
The Company is authorized to issue three classes of stock to be designated, respectively, Class A common stock, Class B common stock (together with Class A common stock, the “Common Stock”) and Series A preferred stock (the “Preferred Stock”). The total number of shares of capital stock which the Company shall have authority to issue is 2,400,000,000, divided into the following:
Class A common stock:
Authorized: 2,000,000,000 shares, with a par value of $0.0001 per share as of March 31, 2024 and July 2, 2023.
Issued and Outstanding: 91,413,110 shares (inclusive of 1,589,681 shares contingent on certain stock price thresholds but excluding 31,028,462 shares held in treasury) as of March 31, 2024 and 107,666,301 shares (inclusive of 1,595,930 shares contingent on certain stock price thresholds but excluding 11,312,302 shares held in treasury) as of July 2, 2023.
Class B common stock:
Authorized: 200,000,000 shares, with a par value of $0.0001 per share as of March 31, 2024 and July 2, 2023.
Issued and Outstanding: 58,519,437 and 60,819,437 shares as of March 31, 2024 and July 2, 2023, respectively.
Preferred Stock:
Authorized: 200,000,000 shares, with a par value of $0.0001 per share as of March 31, 2024 and July 2, 2023.
Issued and Outstanding: 126,387 and 136,373 shares as of March 31, 2024 and July 2, 2023, respectively.
Series A Preferred Stock
Dividends accumulate on a cumulative basis on a 360-day year commencing from the issue date. The dividend rate is fixed at 5.5% per annum on a liquidation preference of $1,000 per share. Payment dates are June 30 and December 31 of each year with a record date of June 15 for the June 30 payment date and December 15 for the December 31 payment date. Declared dividends will be paid in cash if the Company declares the dividend to be paid in cash. If the Company does not pay all or any portion of the dividends that have accumulated as of any payment date, then the dollar amount of the dividends not paid in cash will be added to the liquidation preference and deemed to be declared and paid in-kind. For the nine months ended March 31, 2024, no accumulated dividends were added to the liquidation preference and deemed to be declared and paid in-kind. For the nine months ended March 31, 2024, the Company paid a cash dividend in the amount of $29.10 per share of Preferred Stock, in the aggregate amount of $3,969. For the period ended March 31, 2024, dividends in the amount of $1,860 were accumulated on the Preferred Stock.
During the three months ended March 31, 2024, 9,202 shares of Series A Preferred Stock were converted into 752,497 shares of Class A Common Stock. 784 shares of Series A Preferred Stock were settled for cash of $751. All of the repurchased preferred shares were then cancelled in accordance with the Preferred Stock Certificate of Designations.
Stock Dividend
On March 8, 2024 the Company paid a cash dividend in the amount of $0.055 per share of Common Stock outstanding as of February 23, 2024, in the aggregate amount of $8,730.
On May 6, 2024, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.055 per share of common stock, which will be paid on June 7, 2024, to stockholders of record on May 24, 2024.
Share Repurchase Program
On February 7, 2022, the Company announced that its Board of Directors authorized a share repurchase program providing for repurchases of up to $200,000 of the Company’s outstanding Class A common stock through February 3, 2024. On each of May 15, 2023, September 6, 2023 and February 2, 2024, the Board of Directors authorized a replenishment of then-remaining balance of the share repurchase program to $200,000, which in aggregate increased the total amount that has been authorized under the share repurchase program to approximately $551,518. On February 2, 2024, the Board of Directors extended the share repurchase program indefinitely. Treasury stock purchases are stated at cost and presented as a reduction of equity on the condensed consolidated balance sheets. Repurchases of shares are made in accordance with applicable securities laws and may be made from time to time in the open market or by negotiated transactions. The amount and timing of repurchases are based on a variety of factors, including stock price, regulatory limitations, debt agreement limitations, and other market and economic factors. The share repurchase program does not require the Company to repurchase any specific number of shares, and the Company may terminate the repurchase program at any time.
As of March 31, 2024, the remaining balance of the repurchase program was $199,258. For the nine months ended March 31, 2024, 19,716,160 shares of Class A common stock were repurchased for a total of $212,294, for an average purchase price per share of $10.77.
v3.24.1.u1
Share-Based Compensation
9 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation Share-Based Compensation
The Company has three stock plans: the 2017 Stock Incentive Plan (“2017 Plan”), the Bowlero Corp. 2021 Omnibus Incentive Plan (“2021 Plan”), and the Bowlero Corp. Employee Stock Purchase Plan (“ESPP”). These stock incentive plans are designed to attract and retain key personnel by providing them the opportunity to acquire an equity interest in the Company and align the interest of key personnel with those of the Company’s stockholders.
As of March 31, 2024 and July 2, 2023, the total compensation cost not yet recognized is as follows:
Award PlanMarch 31, 2024July 2, 2023
Stock options2021 Plan$22,295 $31,032 
Service based RSUs2021 Plan6,722 5,743 
Market and service based RSUs2021 Plan702 1,351 
Earnout RSUs2021 Plan207 300 
ESPP
ESPP
445 378 
Total unrecognized compensation cost$30,371 $38,804 
Share-based compensation recognized in the consolidated statements of operations for the periods ended March 31, 2024 and April 2, 2023 is as follows:
Three Months EndedNine Months Ended
Award PlanMarch 31,
2024
April 2,
2023
March 31,
2024
April 2,
2023
Stock options2021 Plan$2,759 $2,358 $5,923 $7,099 
Service based RSUs2021 Plan1,136 1,030 2,999 3,357 
Market and service based RSUs2021 Plan105 200 416 489 
Earnout RSUs2021 Plan432 41 527 
ESPPESPP137 187 364 419 
Total share-based compensation expense$4,143 $4,207 $9,743 $11,891 
The Company did not have any recognized income tax benefits, net of valuation allowances, related to our share-based compensation plans.
v3.24.1.u1
Net Income (Loss) Per Share
9 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share Net Income (Loss) Per Share
The computation of basic and diluted net income (loss) per share of Class A common stock and Class B common stock is as follows:
Three Months Ended
March 31, 2024April 2, 2023
Class AClass BTotalClass AClass BTotal
Numerator
Net income (loss) allocated to common stockholders$12,136 $7,927 $20,063 $(23,846)$(12,628)$(36,474)
Denominator
Weighted-average shares outstanding89,583,404 58,519,437 148,102,841 108,331,008 57,367,492 165,698,500 
Net income (loss) per share, basic $0.14 $0.14 $0.14 $(0.22)$(0.22)$(0.22)
Three Months Ended
March 31, 2024April 2, 2023
Class AClass BTotalClass AClass BTotal
Numerator
Net income (loss) allocated to stockholders$12,136 $7,927 $20,063 $(23,846)$(12,628)$(36,474)
Denominator
Weighted-average shares outstanding89,583,404 58,519,437 148,102,841 108,331,008 57,367,492 165,698,500 
Impact of incremental shares2,790,839 6,981,196 9,772,035 ***
Total92,374,243 65,500,633 157,874,876 108,331,008 57,367,492 165,698,500 
Net income (loss) per share, diluted$0.13 $0.12 $0.13 $(0.22)$(0.22)$(0.22)
*The impact of 28,237,567 potentially dilutive Series A preferred stock, service based RSUs, stock options, and purchases of shares under our ESPP were excluded from the diluted per share calculations because they would have been antidilutive.
Nine Months Ended
March 31, 2024April 2, 2023
Class AClass BTotalClass AClass BTotal
Numerator
Net loss allocated to common stockholders$(16,955)$(10,727)$(27,682)$(48,618)$(25,558)$(74,176)
Denominator
Weighted-average shares outstanding93,676,667 59,269,254 152,945,921 107,279,561 56,396,633 163,676,194 
Net loss per share, basic & diluted$(0.18)$(0.18)$(0.18)$(0.45)$(0.45)$(0.45)
Anti-dilutive shares excluded from diluted calculation*19,510,238 26,522,848 
*The impact of potentially dilutive Series A preferred stock, service based RSUs, stock options, and purchases of shares under our ESPP were excluded from the diluted per share calculations because they would have been antidilutive.
v3.24.1.u1
Supplemental Cash Flow Information
9 Months Ended
Mar. 31, 2024
Supplemental Cash Flow Elements [Abstract]  
Supplemental Cash Flow Information Supplemental Cash Flow Information
March 31,
2024
April 2,
2023
Cash paid during the period for:
Interest (1)
$127,067 $69,352 
Income taxes, net of refunds3,118 5,696 
Noncash investing and financing transactions:
Assets obtained in build to suit arrangement— 13,390 
Capital expenditures in accounts payable25,640 13,563 
Modifications of capital lease assets and liabilities— 6,802 
Change in fair value of interest rate swap(3,655)— 
Settlement of earnout obligation— 184,437 
Excise tax2,075 — 
(1)Includes cash paid for the interest portion on finance leases. See Note 6 - Leases for more information
v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Mar. 31, 2024
Apr. 02, 2023
Pay vs Performance Disclosure        
Net income (loss) $ 23,846 $ (32,073) $ (21,404) $ (64,172)
v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
shares
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Terminated false
Thomas Shannon [Member]  
Trading Arrangements, by Individual  
Name Thomas Shannon
Title Chief Executive Officer
Rule 10b5-1 Arrangement Terminated true
Termination Date January 17, 2024
Aggregate Available 2,300,000
v3.24.1.u1
Description of Business and Significant Accounting Policies (Policies)
9 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with GAAP have been condensed or omitted. In the opinion of management, these financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the financial position, results of operations and cash flows for the periods indicated. Our quarterly financial data should be read in conjunction with the audited financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended July 2, 2023.
Principles of Consolidation
Principles of Consolidation: The condensed consolidated financial statements and related notes include the accounts of Bowlero Corp. and the subsidiaries it controls. Control is determined based on ownership rights or, when applicable, based on whether the Company is considered to be the primary beneficiary of a variable interest entity. We use the equity method to account for investments in which we have the ability to exercise significant influence over the investee’s operating and financial policies, or in which we hold a partnership or limited liability company interest in an entity with specific ownership accounts, unless we have virtually no influence over the investee’s operating and financial policies. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
Use of Estimates: The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the balance sheets, statement of operations and accompanying notes. Significant estimates made by management include, but are not limited to, cash flow projections; the fair value of assets and liabilities in acquisitions; derivatives with hedge accounting; share-based compensation; depreciation and impairment of long-lived assets; carrying amount and recoverability analyses of property and equipment, assets held for sale, goodwill and other intangible assets; valuation of deferred tax assets and liabilities and income tax uncertainties; and reserves for litigation, claims and self-insurance costs. Actual results could differ from those estimates.
Fair-value Estimates
Fair-value Estimates:    We have various financial instruments included in our financial statements. Financial instruments are carried in our financial statements at either cost or fair value. We estimate fair value of assets and liabilities using the following hierarchy using the highest level possible:
Level 1:     Quoted prices in active markets that are accessible at the measurement date for identical assets and liabilities.
Level 2:    Observable prices that are based on inputs not quoted on active markets, but are corroborated by market data.
Level 3:    Unobservable inputs are used when little or no market data is available.
Cash, Cash Equivalents and Restricted Cash Cash and Cash Equivalents:    The Company considers all highly liquid investments with a maturity date of three months or less when purchased to be cash equivalents. The Company accepts a range of debit and credit cards, and these transactions are generally transmitted to a bank for reimbursement within 24 hours. The payments due from the banks for these debit and credit card transactions are generally received, or settled, within 24 to 48 hours of the transmission date. The Company considers all debit and credit card transactions that settle in less than seven days to be cash equivalents.
Equity Method Investments Equity Method Investments:    The aggregate carrying amounts of our equity method investments was $25,848 and $1,180 as of March 31, 2024 and July 2, 2023, and are included as a component of Other Assets in our accompanying condensed consolidated balance sheets. Substantially all of our equity method investments consist of a limited partner interest in a subsidiary of VICI Properties Inc. (“VICI”). Equity method investments are adjusted to recognize (1) our share, based on percentage ownership or other contractual basis, of the investee’s net income or loss after the date of investment, (2) additional contributions made or distributions received, (3) amortization of the recorded investment that exceeds our share of the book value of the investee’s net assets, and (4) impairments resulting from other-than-temporary declines in fair value. Cash distributions received from our equity method investments are considered returns on investment and presented within operating activities in the condensed consolidated statement of cash flows to the extent of cumulative equity in net income of the investee. Additional distributions in excess of cumulative equity are considered returns of our investment and are presented as investing activities.
Derivatives
Derivatives:    We are exposed to interest rate risk. To manage this risk, we entered into interest rate collar derivative transactions associated with a portion of our outstanding debt. The interest rate collars, which are designated for accounting purposes as cash flow hedges, establish a cap and floor on the Secured Overnight Financing Rate (SOFR). The Company's interest rate collars expire on March 31, 2026.
For financial derivative instruments that are designated as a cash flow hedge for accounting purposes, the effective portion of the gain or loss on the financial derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same line item associated with the forecasted transaction, and in the same period or periods during which the forecasted transaction affects earnings. Gains and losses on the financial derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.
The interest rate collar agreements effectively modified our exposure to interest rate risk by converting a portion of our interest payments on floating rate debt to include a cap and floor, thus reducing the impact of interest rate changes on future interest expense. See Note 8 - Debt for more information.
Net Loss Per Share Attributable to Common Stockholders Net Income (Loss) Per Share Attributable to Common Stockholders:    We compute net income (loss) per share of Class A common stock and Class B common stock under the two-class method. Holders of Class A common stock and Class B common stock have equal rights to the earnings of the Company. Our participating securities include the Series A preferred stock that have a non-forfeitable right to dividends in the event that a dividend is paid on common stock, but do not participate in losses, and thus are not included in a two-class method in periods of loss. In periods where the Company reports a net loss, all potentially dilutive securities are excluded from the calculation of the diluted net loss per share attributable to common stockholders as their effect is antidilutive and accordingly, basic and diluted net loss per share attributable to common stockholders will be the same. Dilutive securities include Series A preferred stock, earnouts, stock options, and restricted stock units (“RSUs”).
Emerging Growth Company Status
Emerging Growth Company Status: The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as modified by the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of our financial statements with those of another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult because of the potential differences in accounting standards used.
Recent Issued Accounting Standards Recently Issued Accounting Standards:    We reviewed the accounting pronouncements that became effective for fiscal year 2024 and determined that either they were not applicable, or they did not have a material impact on the consolidated financial statements. We also reviewed the recently issued accounting pronouncements to be adopted in future periods and determined that they are not expected to have a material impact on the consolidated financial statements.
v3.24.1.u1
Revenue (Tables)
9 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of revenue disaggregated by major revenue categories
The following table presents the Company’s revenue disaggregated by major revenue categories:
Three Months EndedNine Months Ended
March 31,
2024
% of revenuesApril 2,
2023
% of revenuesMarch 31,
2024
% of revenuesApril 2,
2023
% of revenues
Major revenue categories:
Bowling$165,528 49 %$154,960 49 %$427,253 49 %$401,713 49 %
Food and beverage118,032 35 %111,708 35 %304,137 35 %291,388 36 %
Amusement and other48,493 14 %42,715 14 %124,277 14 %110,272 13 %
Media5,617 %6,342 %15,079 %15,997 %
Total revenues$337,670 100 %$315,725 100 %$870,746 100 %$819,370 100 %
v3.24.1.u1
Business Acquisitions (Tables)
9 Months Ended
Mar. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Schedule of identifiable assets acquired components of consideration transferred and the transactional related expenses for acquisitions
The following table summarizes the preliminary purchase price allocations for the fair values of the identifiable assets acquired and liabilities assumed, components of consideration transferred and the transactional related expenses using the acquisition method of accounting:
Identifiable assets acquired and liabilities assumedLucky StrikeOther AcquisitionsTotal
Current assets$994 $152 $1,146 
Property and equipment40,672 17,581 58,253 
Operating lease ROU95,835 12,923 108,758 
Finance lease ROU25,303 — 25,303 
Identifiable intangible assets (1)
9,895 2,170 12,065 
Goodwill48,818 29,955 78,773 
Deferred income tax asset2,594 — 2,594 
Total assets acquired224,111 62,781 286,892 
Current liabilities(3,307)(1,091)(4,398)
Operating lease liabilities(107,473)(12,923)(120,396)
Finance lease liabilities(23,164)— (23,164)
Other liabilities(231)— (231)
Total liabilities assumed(134,175)(14,014)(148,189)
Total fair value, net of cash of $137
$89,936 $48,767 $138,703 
Components of consideration transferred
Cash$89,936 $47,873 $137,809 
Holdback (2)
— 894 894 
Total$89,936 $48,767 $138,703 
(1)    Of the identifiable intangible assets acquired, $8,360 relates to the indefinite-lived Lucky Strike trade name. The remaining identifiable intangible assets acquired consist of definite-lived trade names, customer relationships, and non-compete agreements and indefinite-lived liquor licenses. See Note 4 - Goodwill and Other Intangible Assets for more information.
(2)    The holdback represents a portion of the consideration transferred that is retained or placed in escrow to indemnify the Company for general claims during a certain period subsequent to the acquisition date (the “holdback period”). Holdback funds, to the extent any funds remain, are released to the seller upon expiration of the holdback period.
v3.24.1.u1
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in the carrying amount of goodwill
The changes in the carrying amount of goodwill for the period ended March 31, 2024:
Balance as of July 2, 2023
$753,538 
Goodwill resulting from acquisitions during fiscal year 202478,773 
Balance as of March 31, 2024
$832,311 
Schedule of intangible assets
March 31, 2024July 2, 2023
Gross
carrying
amount
Accumulated
amortization
Net
carrying
amount
Gross
carrying
amount
Accumulated
amortization
Net
carrying
amount
Finite-lived intangible assets:
AMF trade name$9,900 $(9,748)$152 $9,900 $(9,253)$647 
Other acquisition trade names3,890 (2,221)1,669 2,630 (1,423)1,207 
Customer relationships24,015 (21,862)2,153 23,712 (18,755)4,957 
Management contracts1,800 (1,754)46 1,800 (1,726)74 
Non-compete agreements4,254 (2,183)2,071 3,211 (1,572)1,639 
PBA member, sponsor & media relationships1,400 (711)689 1,400 (627)773 
Other intangible assets921 (503)418 921 (377)544 
46,180 (38,982)7,198 43,574 (33,733)9,841 
Indefinite-lived intangible assets:
Liquor licenses12,437 — 12,437 11,145 — 11,145 
PBA trade name3,100 — 3,100 3,100 — 3,100 
Lucky Strike trade name8,360 — 8,360 — — — 
Bowlero trade name66,900 — 66,900 66,900 — 66,900 
90,797 — 90,797 81,145 — 81,145 
$136,977 $(38,982)$97,995 $124,719 $(33,733)$90,986 
Schedule of finite-lived intangible asset amortization
The following table shows amortization expense for finite-lived intangible assets for each reporting period:
Three Months EndedNine Months Ended
March 31, 2024April 2, 2023March 31, 2024April 2, 2023
Amortization expense$1,774 $1,959 $5,315 $5,403 
v3.24.1.u1
Property and Equipment (Tables)
9 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Schedule of property and equipment
As of March 31, 2024 and July 2, 2023, property and equipment consists of:
March 31, 2024July 2, 2023
Land$101,909 $98,896 
Building and leasehold improvements
632,613 522,846 
Equipment, furniture, and fixtures551,600 472,146 
Construction in progress44,890 43,271 
1,331,012 1,137,159 
Accumulated depreciation(519,364)(439,309)
Property and equipment, net of accumulated depreciation$811,648 $697,850 
Schedule of depreciation expenses related to property and equipment
The following table shows depreciation expense related to property and equipment for each reporting period:
Three Months EndedNine Months Ended
March 31, 2024April 2, 2023March 31, 2024April 2, 2023
Depreciation expense$28,758 $22,319 $82,389 $64,583 
v3.24.1.u1
Leases (Tables)
9 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of summarize the company’s costs for operating and capital leases
The following table summarizes the components of the net lease cost for each reporting period:
Three Months EndedNine Months Ended
Lease Costs:Location on Consolidated Statements of OperationsMarch 31, 2024March 31, 2024
Operating Lease Costs: (1)
Operating lease costs associated with master leases for locationsPrimarily cost of revenues$4,428 $13,284 
Operating lease costs associated with non-master leases for locationsPrimarily cost of revenues14,027 38,121 
Percentage rental costs for locations (2)
Primarily cost of revenues1,854 5,240 
Equipment and other operating lease costs (3)
Primarily cost of revenues2,048 5,912 
Total Operating Lease Costs:22,357 62,557 
Finance Lease Costs:
Amortization of right-of-use assetsPrimarily cost of revenues4,391 12,881 
Interest expenseInterest expense, net12,462 36,950 
Total Finance Lease Costs:16,853 49,831 
Financing Obligation Costs:
Interest expenseInterest expense, net10,022 18,266 
Total Financing Obligation Costs:10,022 18,266 
Other Costs, Net:
Variable occupancy costs (4)
Primarily cost of revenues14,751 43,909 
Gains from modifications to operating leases
Other operating expense
— (499)
Other lease costs (5)
Primarily cost of revenues2,011 5,532 
Sublease income (6)
Revenues(1,302)(3,930)
Total Other Costs, Net15,460 45,012 
Total Lease Costs, Net$64,692 $175,666 
(1)Operating lease costs includes both cash and non-cash expenses for operating leases. The operating lease costs associated with our locations are recognized evenly over the lease term, therefore, the timing of the expense may differ from the timing of actual cash payments. Cash payments and lease costs can differ due to (a) the timing of cash payments relative to the level expense, (b) non-cash adjustments as a result of purchase accounting, and (c) various other non-cash adjustments to lease costs. Please see the table below for cash paid for amounts included within our lease liabilities.
(2)Percentage rental costs for our locations primarily represents leases where we pay an extra rental amount based on a percentage of revenue in excess of predetermined revenue thresholds.
(3)Equipment and other operating lease costs primarily represents operating leases costs for equipment leases, common area maintenance charges, and other variable lease costs for operating leases where the lease payments escalate based on an index or rate.
(4)Variable occupancy costs primarily represents utilities, property insurance, and real estate taxes.
(5)Other lease costs primarily includes short-term lease costs and other variable payments for various equipment leases.
(6)Sublease income primarily represents short-term leases with pro-shops and various retail tenants.
Cash paid for amounts included in the measurement of lease liabilities for the nine months ended March 31, 2024:
March 31, 2024
Cash paid for amounts included in the measurement of lease liabilities (1)
Operating leases:
Operating cash flows paid for operating leases$48,664 
Total cash paid for operating lease liabilities48,664 
Finance leases:
Operating cash flows paid for interest portion of finance leases33,804 
Financing cash flows paid for principal portion of finance leases4,727 
Total cash paid for finance lease liabilities38,531 
Financing Obligations:
Operating cash flows paid for interest portion of financing obligations14,627 
Financing cash flows paid for principal portion of finance obligations19 
Total cash paid for financing obligations:14,646 
Total cash amounts paid that are included in the measurement of lease liabilities: (2)
$101,841 
(1)This table includes cash paid for amounts included in the measurement of our lease liabilities. Since the lease liability only includes amounts that are contractually fixed, this table excludes cash paid for amounts that are variable in nature, such as utilities, common area maintenance, property insurance, real estate taxes, and percentage rent.
(2)The total cash amounts within the above table include deferred repayments of $3,215 for operating leases and $6,934 for finance leases. As of March 31, 2024, approximately $9,615 in deferred payments are remaining, which will be repaid on a monthly basis through December 31, 2024, and are included within our lease liabilities.
Supplemental balance sheet information
Supplemental balance sheet information related to leases as of March 31, 2024:
Balance Sheet LocationMarch 31, 2024
Operating leases:
ROU Assets, netOperating lease ROU assets, net$561,655 
Lease liabilities, Short-termOperating lease liabilities, ST31,163 
Lease liabilities, Long-termOperating lease liabilities, LT559,171 
Finance leases:
ROU Assets, netFinance lease ROU assets, net531,985 
Lease liabilities, Short-termOther current liabilities3,945 
Lease liabilities, Long-termFinance lease liabilities, LT682,153 
Financing Obligations:
Financing obligation, short-termOther current liabilities— 
Financing obligation, long-termOther long-term liabilities438,819 
v3.24.1.u1
Accrued Expenses (Tables)
9 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Schedule of accrued expenses
As of March 31, 2024 and July 2, 2023, accounts payable and accrued expenses consist of:
March 31, 2024July 2, 2023
Accounts Payable$55,565 $53,513 
Customer deposits31,304 12,703 
Taxes and licenses16,123 13,076 
Deferred revenue15,173 7,144 
Compensation14,553 14,670 
Insurance6,848 6,168 
Utilities4,488 4,607 
Professional fees4,243 4,307 
Interest1,389 904 
Other4,124 4,134 
Total accounts payable and accrued expenses
$153,810 $121,226 
v3.24.1.u1
Debt (Tables)
9 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of debt structure
The following table summarizes the Company’s debt structure as of March 31, 2024 and July 2, 2023:
March 31, 2024July 2, 2023
First Lien Credit Facility Term Loan (Maturing February 8, 2028 and bearing variable rate interest; 8.83% and 8.65% at March 31, 2024 and July 2, 2023, respectively)
$1,141,375 $1,150,000 
Other Equipment Loans13,948 14,662 
1,155,323 1,164,662 
Less:
Unamortized financing costs(14,317)(16,637)
Current portion of unamortized financing costs3,307 3,123 
Current maturities of long-term debt(12,510)(12,461)
Total long-term debt$1,131,803 $1,138,687 
v3.24.1.u1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of fair value and carrying value of debt
The fair value and carrying value of our debt as of March 31, 2024 and July 2, 2023 are as follows:
March 31, 2024July 2, 2023
Carrying value$1,155,323 $1,164,662 
Fair value1,156,749 1,158,912 
Schedule of fair value measurements and hierarchy level
The Company holds certain assets and liabilities that are required to be measured at fair value on a recurring basis. The following table is a summary of fair value measurements and hierarchy level as of March 31, 2024 and July 2, 2023:
March 31, 2024
Level 1Level 2Level 3Total
Interest rate collars$— $953 $— $953 
Total assets$— $953 $— $953 
Earnout shares$— $— $126,659 $126,659 
Total liabilities$— $— $126,659 $126,659 


July 2, 2023
Level 1Level 2Level 3Total
Interest rate collars$— $4,608 $— $4,608 
Total assets$— $4,608 $— $4,608 
Earnout shares$— $— $112,041 $112,041 
Total liabilities$— $— $112,041 $112,041 
Schedule of fair value of the warrant liability classified as level 1 and level 3
The fair value of earnout shares was estimated using a Monte Carlo simulation model (level 3 inputs). The key inputs into the Monte Carlo simulation as of March 31, 2024 were as follows:
Earnout
Expected term in years2.71
Expected volatility50%
Risk-free interest rate4.46%
Stock price$13.70
Dividend yield1.61%
Schedule of classification of the derivative liability fair value
The following table sets forth a summary of changes in the estimated fair value of the Company's Level 3 Earnout liability for the three and nine months ended March 31, 2024 and April 2, 2023:
Three Months EndedNine Months Ended
March 31, 2024April 2, 2023March 31, 2024April 2, 2023
Balance as of beginning of period$135,478 $282,557 $112,040 $210,952 
Issuances49 19 78 88 
Settlements— (184,437)— (184,437)
Changes in fair value(8,868)87,222 14,541 158,758 
Balance as of end of period$126,659 $185,361 $126,659 $185,361 
v3.24.1.u1
Share-Based Compensation (Tables)
9 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of total compensation cost by plan
As of March 31, 2024 and July 2, 2023, the total compensation cost not yet recognized is as follows:
Award PlanMarch 31, 2024July 2, 2023
Stock options2021 Plan$22,295 $31,032 
Service based RSUs2021 Plan6,722 5,743 
Market and service based RSUs2021 Plan702 1,351 
Earnout RSUs2021 Plan207 300 
ESPP
ESPP
445 378 
Total unrecognized compensation cost$30,371 $38,804 
Share-based compensation recognized in the consolidated statements of operations for the periods ended March 31, 2024 and April 2, 2023 is as follows:
Three Months EndedNine Months Ended
Award PlanMarch 31,
2024
April 2,
2023
March 31,
2024
April 2,
2023
Stock options2021 Plan$2,759 $2,358 $5,923 $7,099 
Service based RSUs2021 Plan1,136 1,030 2,999 3,357 
Market and service based RSUs2021 Plan105 200 416 489 
Earnout RSUs2021 Plan432 41 527 
ESPPESPP137 187 364 419 
Total share-based compensation expense$4,143 $4,207 $9,743 $11,891 
v3.24.1.u1
Net Income (Loss) Per Share (Tables)
9 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of basic and diluted net loss per share
The computation of basic and diluted net income (loss) per share of Class A common stock and Class B common stock is as follows:
Three Months Ended
March 31, 2024April 2, 2023
Class AClass BTotalClass AClass BTotal
Numerator
Net income (loss) allocated to common stockholders$12,136 $7,927 $20,063 $(23,846)$(12,628)$(36,474)
Denominator
Weighted-average shares outstanding89,583,404 58,519,437 148,102,841 108,331,008 57,367,492 165,698,500 
Net income (loss) per share, basic $0.14 $0.14 $0.14 $(0.22)$(0.22)$(0.22)
Three Months Ended
March 31, 2024April 2, 2023
Class AClass BTotalClass AClass BTotal
Numerator
Net income (loss) allocated to stockholders$12,136 $7,927 $20,063 $(23,846)$(12,628)$(36,474)
Denominator
Weighted-average shares outstanding89,583,404 58,519,437 148,102,841 108,331,008 57,367,492 165,698,500 
Impact of incremental shares2,790,839 6,981,196 9,772,035 ***
Total92,374,243 65,500,633 157,874,876 108,331,008 57,367,492 165,698,500 
Net income (loss) per share, diluted$0.13 $0.12 $0.13 $(0.22)$(0.22)$(0.22)
*The impact of 28,237,567 potentially dilutive Series A preferred stock, service based RSUs, stock options, and purchases of shares under our ESPP were excluded from the diluted per share calculations because they would have been antidilutive.
Nine Months Ended
March 31, 2024April 2, 2023
Class AClass BTotalClass AClass BTotal
Numerator
Net loss allocated to common stockholders$(16,955)$(10,727)$(27,682)$(48,618)$(25,558)$(74,176)
Denominator
Weighted-average shares outstanding93,676,667 59,269,254 152,945,921 107,279,561 56,396,633 163,676,194 
Net loss per share, basic & diluted$(0.18)$(0.18)$(0.18)$(0.45)$(0.45)$(0.45)
Anti-dilutive shares excluded from diluted calculation*19,510,238 26,522,848 
*The impact of potentially dilutive Series A preferred stock, service based RSUs, stock options, and purchases of shares under our ESPP were excluded from the diluted per share calculations because they would have been antidilutive.
v3.24.1.u1
Supplemental Cash Flow Information (Tables)
9 Months Ended
Mar. 31, 2024
Supplemental Cash Flow Elements [Abstract]  
Schedule of supplemental cash flow information
March 31,
2024
April 2,
2023
Cash paid during the period for:
Interest (1)
$127,067 $69,352 
Income taxes, net of refunds3,118 5,696 
Noncash investing and financing transactions:
Assets obtained in build to suit arrangement— 13,390 
Capital expenditures in accounts payable25,640 13,563 
Modifications of capital lease assets and liabilities— 6,802 
Change in fair value of interest rate swap(3,655)— 
Settlement of earnout obligation— 184,437 
Excise tax2,075 — 
(1)Includes cash paid for the interest portion on finance leases. See Note 6 - Leases for more information
v3.24.1.u1
Description of Business and Significant Accounting Policies - Equity method investments (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Jul. 02, 2023
Accounting Policies [Abstract]    
Equity method investments $ 25,848 $ 1,180
v3.24.1.u1
Revenue - Schedule of revenue disaggregated by major revenue categories (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Mar. 31, 2024
Apr. 02, 2023
Disaggregation of Revenue [Line Items]        
Total revenues amount $ 337,670 $ 315,725 $ 870,746 $ 819,370
Revenue, Product and Service Benchmark | Product Concentration Risk        
Disaggregation of Revenue [Line Items]        
Total revenues percentage 100.00% 100.00% 100.00% 100.00%
Bowling        
Disaggregation of Revenue [Line Items]        
Total revenues amount $ 165,528 $ 154,960 $ 427,253 $ 401,713
Bowling | Revenue, Product and Service Benchmark | Product Concentration Risk        
Disaggregation of Revenue [Line Items]        
Total revenues percentage 49.00% 49.00% 49.00% 49.00%
Food and beverage        
Disaggregation of Revenue [Line Items]        
Total revenues amount $ 118,032 $ 111,708 $ 304,137 $ 291,388
Food and beverage | Revenue, Product and Service Benchmark | Product Concentration Risk        
Disaggregation of Revenue [Line Items]        
Total revenues percentage 35.00% 35.00% 35.00% 36.00%
Amusement and other        
Disaggregation of Revenue [Line Items]        
Total revenues amount $ 48,493 $ 42,715 $ 124,277 $ 110,272
Amusement and other | Revenue, Product and Service Benchmark | Product Concentration Risk        
Disaggregation of Revenue [Line Items]        
Total revenues percentage 14.00% 14.00% 14.00% 13.00%
Media        
Disaggregation of Revenue [Line Items]        
Total revenues amount $ 5,617 $ 6,342 $ 15,079 $ 15,997
Media | Revenue, Product and Service Benchmark | Product Concentration Risk        
Disaggregation of Revenue [Line Items]        
Total revenues percentage 2.00% 2.00% 2.00% 2.00%
v3.24.1.u1
Business Acquisitions - Narrative (Details)
$ in Thousands
9 Months Ended
Mar. 31, 2024
USD ($)
center
acquisition
Merger and Acquisitions (Details) [Line Items]  
Number of bowling entertainment centers acquired (in centers) | center 1
Asset acquisition, consideration | $ $ 6,065
Lucky Strike  
Merger and Acquisitions (Details) [Line Items]  
Number of bowling entertainment centers acquired (in centers) | center 14
Consideration transferred | $ $ 89,936
Business combinations  
Merger and Acquisitions (Details) [Line Items]  
Number of bowling entertainment centers acquired (in centers) | center 5
Consideration transferred | $ $ 48,767
Number of acquisitions (in acquisitions) | acquisition 4
v3.24.1.u1
Business Acquisitions - Schedule of business combinations (Details) - USD ($)
$ in Thousands
9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Jul. 02, 2023
Merger and Acquisitions (Details) - Schedule of business combinations [Line Items]      
Goodwill $ 832,311   $ 753,538
Components of consideration transferred      
Cash 138,703 $ 83,453  
2024 Business Acquisitions      
Merger and Acquisitions (Details) - Schedule of business combinations [Line Items]      
Current assets 1,146    
Property and equipment 58,253    
Operating lease ROU 108,758    
Finance lease ROU 25,303    
Identifiable intangible asset 12,065    
Goodwill 78,773    
Deferred income tax asset 2,594    
Total assets acquired 286,892    
Current liabilities (4,398)    
Operating lease liabilities (120,396)    
Finance lease liabilities (23,164)    
Other liabilities (231)    
Total liabilities assumed (148,189)    
Total fair value, net of cash of $137 138,703    
Components of consideration transferred      
Cash 137,809    
Holdback 894    
Total consideration transferred 138,703    
Cash acquired 137    
Lucky Strike      
Merger and Acquisitions (Details) - Schedule of business combinations [Line Items]      
Current assets 994    
Property and equipment 40,672    
Operating lease ROU 95,835    
Finance lease ROU 25,303    
Identifiable intangible asset 9,895    
Goodwill 48,818    
Deferred income tax asset 2,594    
Total assets acquired 224,111    
Current liabilities (3,307)    
Operating lease liabilities (107,473)    
Finance lease liabilities (23,164)    
Other liabilities (231)    
Total liabilities assumed (134,175)    
Total fair value, net of cash of $137 89,936    
Components of consideration transferred      
Cash 89,936    
Holdback 0    
Total consideration transferred 89,936    
Lucky Strike | Trade Names      
Components of consideration transferred      
Indefinite lived intangibles 8,360    
Other Acquisitions      
Merger and Acquisitions (Details) - Schedule of business combinations [Line Items]      
Current assets 152    
Property and equipment 17,581    
Operating lease ROU 12,923    
Finance lease ROU 0    
Identifiable intangible asset 2,170    
Goodwill 29,955    
Deferred income tax asset 0    
Total assets acquired 62,781    
Current liabilities (1,091)    
Operating lease liabilities (12,923)    
Finance lease liabilities 0    
Other liabilities 0    
Total liabilities assumed (14,014)    
Total fair value, net of cash of $137 48,767    
Components of consideration transferred      
Cash 47,873    
Holdback 894    
Total consideration transferred $ 48,767    
v3.24.1.u1
Goodwill and Other Intangible Assets - Schedule of changes in the carrying amount of goodwill (Details)
$ in Thousands
9 Months Ended
Mar. 31, 2024
USD ($)
Goodwill [Roll Forward]  
Beginning balance $ 753,538
Goodwill resulting from acquisitions during fiscal year 2024 78,773
Ending balance $ 832,311
v3.24.1.u1
Goodwill and Other Intangible Assets - Schedule of intangible assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Jul. 02, 2023
Intangible Assets Disclosure [Line Items]    
Finite-lived intangible assets, Gross carrying amount $ 46,180 $ 43,574
Accumulated amortization (38,982) (33,733)
Finite-lived intangible assets, Net carrying amount 7,198 9,841
Indefinite-lived intangible assets 90,797 81,145
Gross carrying amount 136,977 124,719
Net carrying amount 97,995 90,986
Liquor licenses    
Intangible Assets Disclosure [Line Items]    
Indefinite-lived intangible assets 12,437 11,145
PBA trade name    
Intangible Assets Disclosure [Line Items]    
Indefinite-lived intangible assets 3,100 3,100
Lucky Strike trade name    
Intangible Assets Disclosure [Line Items]    
Indefinite-lived intangible assets 8,360 0
Bowlero trade name    
Intangible Assets Disclosure [Line Items]    
Indefinite-lived intangible assets 66,900 66,900
AMF trade name    
Intangible Assets Disclosure [Line Items]    
Finite-lived intangible assets, Gross carrying amount 9,900 9,900
Accumulated amortization (9,748) (9,253)
Finite-lived intangible assets, Net carrying amount 152 647
Other acquisition trade names    
Intangible Assets Disclosure [Line Items]    
Finite-lived intangible assets, Gross carrying amount 3,890 2,630
Accumulated amortization (2,221) (1,423)
Finite-lived intangible assets, Net carrying amount 1,669 1,207
Customer relationships    
Intangible Assets Disclosure [Line Items]    
Finite-lived intangible assets, Gross carrying amount 24,015 23,712
Accumulated amortization (21,862) (18,755)
Finite-lived intangible assets, Net carrying amount 2,153 4,957
Management contracts    
Intangible Assets Disclosure [Line Items]    
Finite-lived intangible assets, Gross carrying amount 1,800 1,800
Accumulated amortization (1,754) (1,726)
Finite-lived intangible assets, Net carrying amount 46 74
Non-compete agreements    
Intangible Assets Disclosure [Line Items]    
Finite-lived intangible assets, Gross carrying amount 4,254 3,211
Accumulated amortization (2,183) (1,572)
Finite-lived intangible assets, Net carrying amount 2,071 1,639
PBA member, sponsor & media relationships    
Intangible Assets Disclosure [Line Items]    
Finite-lived intangible assets, Gross carrying amount 1,400 1,400
Accumulated amortization (711) (627)
Finite-lived intangible assets, Net carrying amount 689 773
Other intangible assets    
Intangible Assets Disclosure [Line Items]    
Finite-lived intangible assets, Gross carrying amount 921 921
Accumulated amortization (503) (377)
Finite-lived intangible assets, Net carrying amount $ 418 $ 544
v3.24.1.u1
Goodwill and Other Intangible Assets - Finite-lived intangible asset amortization (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Mar. 31, 2024
Apr. 02, 2023
Goodwill and Intangible Assets Disclosure [Abstract]        
Amortization expense $ 1,774 $ 1,959 $ 5,315 $ 5,403
v3.24.1.u1
Property and Equipment - Schedule of property and equipment (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Jul. 02, 2023
Property, Plant and Equipment [Line Items]    
Total property and equipment $ 1,331,012 $ 1,137,159
Accumulated depreciation (519,364) (439,309)
Property and equipment, net of accumulated depreciation 811,648 697,850
Land    
Property, Plant and Equipment [Line Items]    
Total property and equipment 101,909 98,896
Building and leasehold improvements    
Property, Plant and Equipment [Line Items]    
Total property and equipment 632,613 522,846
Equipment, furniture, and fixtures    
Property, Plant and Equipment [Line Items]    
Total property and equipment 551,600 472,146
Construction in progress    
Property, Plant and Equipment [Line Items]    
Total property and equipment $ 44,890 $ 43,271
v3.24.1.u1
Property and Equipment - Schedule of depreciation expense related to property and equipment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Mar. 31, 2024
Apr. 02, 2023
Property, Plant and Equipment [Abstract]        
Depreciation expense $ 28,758 $ 22,319 $ 82,389 $ 64,583
v3.24.1.u1
Leases - Narrative (Details)
$ in Thousands
9 Months Ended
Oct. 19, 2023
USD ($)
renewal_option
center
Mar. 31, 2024
USD ($)
Apr. 02, 2023
USD ($)
Operating Leased Assets [Line Items]      
Proceeds from sale-leaseback financing   $ 408,510 $ 10,363
Lease incentive receivable   13,801  
Incentive to lessee received   $ 1,910  
VICI Properties, Inc.      
Operating Leased Assets [Line Items]      
Number of bowling centers sold | center 38    
Sale consideration on transfer of bowling entertainment centers $ 432,900    
Proceeds from sale-leaseback financing 408,510    
Limited partner's interest 24,390    
Initial total annual rent $ 31,600    
Escalation rate, percentage of CPI 2.00%    
Lease term 25 years 55 years  
Number of renewal options | renewal_option 6    
Renewal term 5 years    
VICI Properties, Inc. | Maximum      
Operating Leased Assets [Line Items]      
Escalation rate, percentage of CPI 2.50%    
v3.24.1.u1
Leases - Lease costs (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
Mar. 31, 2024
Operating Lease Costs:    
Operating lease costs associated with master leases for locations $ 4,428 $ 13,284
Operating lease costs associated with non-master leases for locations 14,027 38,121
Percentage rental costs for locations 1,854 5,240
Equipment and other operating lease costs 2,048 5,912
Total Operating Lease Costs: 22,357 62,557
Finance Lease Costs:    
Amortization of right-of-use assets 4,391 12,881
Interest on lease liabilities 12,462 36,950
Total Finance Lease Costs: 16,853 49,831
Financing Obligation Costs:    
Interest expense 10,022 18,266
Total Financing Obligation Costs: 10,022 18,266
Other Costs, Net:    
Variable occupancy costs 14,751 43,909
Gains from modifications to operating leases 0 (499)
Other lease costs 2,011 5,532
Sublease income (1,302) (3,930)
Total Other Costs, Net 15,460 45,012
Total Lease Costs, Net $ 64,692 $ 175,666
v3.24.1.u1
Leases - Supplemental cash flow (Details)
$ in Thousands
9 Months Ended
Mar. 31, 2024
USD ($)
Operating leases:  
Operating cash flows paid for operating leases $ 48,664
Finance leases:  
Operating cash flows paid for interest portion of finance leases 33,804
Financing cash flows paid for principal portion of finance leases 4,727
Total cash paid for finance lease liabilities 38,531
Financing Obligations:  
Operating cash flows paid for interest portion of financing obligations 14,627
Financing cash flows paid for principal portion of finance obligations 19
Total cash paid for financing obligations: 14,646
Lease Liabilities Measurement, Payments 101,841
Operating lease, deferred repayment 3,215
Finance lease, deferred repayment 6,934
Remaining deferred payment $ 9,615
v3.24.1.u1
Leases - Supplementary balance sheet information (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Jul. 02, 2023
Operating leases:    
ROU Assets, net $ 561,655 $ 449,085
Lease liabilities, Short-term 31,163 23,866
Lease liabilities, Long-term 559,171 431,295
Finance leases:    
ROU Assets, net 531,985 515,339
Lease liabilities, Short-term $ 3,945  
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other current liabilities  
Lease liabilities, Long-term $ 682,153 $ 652,450
Financing Obligations:    
Financing obligation, short-term 0  
Financing obligation, long-term $ 438,819  
v3.24.1.u1
Accrued Expenses - Schedule of accrued expenses (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Jul. 02, 2023
Payables and Accruals [Abstract]    
Accounts Payable $ 55,565 $ 53,513
Customer deposits 31,304 12,703
Taxes and licenses 16,123 13,076
Compensation 14,553 14,670
Deferred revenue 15,173 7,144
Insurance 6,848 6,168
Professional fees 4,243 4,307
Utilities 4,488 4,607
Interest 1,389 904
Other 4,124 4,134
Total accounts payable and accrued expenses $ 153,810 $ 121,226
v3.24.1.u1
Debt - Schedule of debt structure (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Jul. 02, 2023
Debt (Details) - Schedule of debt structure [Line Items]    
Long-term debt, gross $ 1,155,323 $ 1,164,662
Less:    
Unamortized financing costs (14,317) (16,637)
Current portion of unamortized financing costs 3,307 3,123
Current maturities of long-term debt (12,510) (12,461)
Long-term debt, net 1,131,803 1,138,687
First Lien Credit Facility Term Loan    
Debt (Details) - Schedule of debt structure [Line Items]    
Long-term debt, gross $ 1,141,375 $ 1,150,000
Interest rate 8.83% 8.65%
Other Equipment Loans    
Debt (Details) - Schedule of debt structure [Line Items]    
Long-term debt, gross $ 13,948 $ 14,662
v3.24.1.u1
Debt - Narrative (Details)
$ in Thousands
1 Months Ended 9 Months Ended
Sep. 29, 2023
USD ($)
Aug. 19, 2022
USD ($)
Dec. 17, 2021
Mar. 31, 2024
USD ($)
Jul. 02, 2023
USD ($)
Apr. 04, 2023
Mar. 31, 2023
USD ($)
derivative_instrument
Debt [Line Items]              
Utilization percentage     0.35        
Outstanding standby letters of credit       $ 15,834 $ 10,386    
Interest Rate Collar              
Debt [Line Items]              
Number of instruments held | derivative_instrument             2
Derivative, Notional Amount             $ 800,000
Derivative, fair value, net       (953) $ 4,608    
Interest Rate Collar One              
Debt [Line Items]              
Derivative, Notional Amount             400,000
Interest Rate Collar Two              
Debt [Line Items]              
Derivative, Notional Amount             $ 400,000
Maximum              
Debt [Line Items]              
Leverage ratio     6.00        
Revolving Credit Facility              
Debt [Line Items]              
Maximum borrowing capacity       235,000      
SOFR | Interest Rate Collar              
Debt [Line Items]              
Interest rate           5.50%  
SOFR | Interest Rate Collar One              
Debt [Line Items]              
Floor interest rate           0.9429%  
SOFR | Interest Rate Collar Two              
Debt [Line Items]              
Floor interest rate           0.9355%  
Term Loan              
Debt [Line Items]              
Principal amount       $ 1,150,000      
Principal payments $ 2,875            
Term Loan | Amendment No. 8 Term Loan              
Debt [Line Items]              
Interest period       1 month      
Term Loan | Amendment No. 8 Term Loan | Debt Instrument, Interest Period One              
Debt [Line Items]              
Interest period 1 month            
Term Loan | Amendment No. 8 Term Loan | Debt Instrument, Interest Period Two              
Debt [Line Items]              
Interest period 3 months            
Term Loan | Amendment No. 8 Term Loan | Debt Instrument, Interest Period Three              
Debt [Line Items]              
Interest period 6 months            
Term Loan | SOFR              
Debt [Line Items]              
Basis spread on variable rate (as a percent) 3.50%            
Loans | Equipment loan agreement              
Debt [Line Items]              
Principal amount   $ 15,350          
Monthly fixed payment   $ 153          
Fixed interest rate       6.24%      
v3.24.1.u1
Income Taxes (Details)
9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Income Tax Disclosure [Abstract]    
Effective income tax rate (10.70%) 2.00%
v3.24.1.u1
Earnouts (Details)
9 Months Ended
Mar. 31, 2024
USD ($)
tradingDay
$ / shares
shares
Jul. 02, 2023
shares
Earnouts [Line Items]    
Fair value of earnout shares | $ $ 48,588  
Class A ordinary shares    
Earnouts [Line Items]    
Price per unit (in dollars per share) | $ / shares $ 17.50  
Earnout shares    
Earnouts [Line Items]    
Threshold trading days (in trading days) 10  
Threshold consecutive trading days (in trading days) 20  
Earnout shares    
Earnouts [Line Items]    
Number of shares outstanding | shares 11,418,357 11,418,357
v3.24.1.u1
Fair Value of Financial Instruments - Schedule of fair value and carrying value of our debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Jul. 02, 2023
Carrying value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Long-term debt $ 1,155,323 $ 1,164,662
Fair value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Long-term debt $ 1,156,749 $ 1,158,912
v3.24.1.u1
Fair Value of Financial Instruments - Schedule of fair value measurements and hierarchy level (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Jul. 02, 2023
Fair Value of Financial Instruments (Details) - Schedule of fair value measurements and hierarchy level [Line Items]    
Interest rate collars $ 953 $ 4,608
Total assets 953 4,608
Earnout shares 126,659 112,041
Total liabilities 126,659 112,041
Level 1    
Fair Value of Financial Instruments (Details) - Schedule of fair value measurements and hierarchy level [Line Items]    
Interest rate collars 0 0
Total assets 0 0
Earnout shares 0 0
Total liabilities 0 0
Level 2    
Fair Value of Financial Instruments (Details) - Schedule of fair value measurements and hierarchy level [Line Items]    
Interest rate collars 953 4,608
Total assets 953 4,608
Earnout shares 0 0
Total liabilities 0 0
Level 3    
Fair Value of Financial Instruments (Details) - Schedule of fair value measurements and hierarchy level [Line Items]    
Interest rate collars 0 0
Total assets 0 0
Earnout shares 126,659 112,041
Total liabilities $ 126,659 $ 112,041
v3.24.1.u1
Fair Value of Financial Instruments - Schedule of fair value of the warrant liability is classified as Level 1 and Level 3 (Details)
Mar. 31, 2024
yr
$ / shares
Expected term in years  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Earnout | yr 2.71
Expected volatility  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Earnout 0.50
Risk-free interest rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Earnout 0.0446
Stock price  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Earnout | $ / shares 13.70
Dividend yield  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Earnout 0.0161
v3.24.1.u1
Fair Value of Financial Instruments - Schedule of changes in the estimated fair value (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Mar. 31, 2024
Apr. 02, 2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Changes in fair value $ (8,868) $ 87,222 $ 14,541 $ 158,758
Earnout        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Fair value, beginning balance 135,478 282,557 112,040 210,952
Issuances 49 19 78 88
Settlements 0 (184,437) 0 (184,437)
Changes in fair value (8,868) 87,222 14,541 158,758
Fair value, ending balance $ 126,659 $ 185,361 $ 126,659 $ 185,361
v3.24.1.u1
Fair Value of Financial Instruments - Items measured at fair value on a non-recurring basis (Details)
$ in Thousands
Oct. 19, 2023
USD ($)
VICI Properties, Inc.  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Limited partner's interest $ 24,390
v3.24.1.u1
Common Stock, Preferred Stock and Stockholders' Equity (Details)
3 Months Ended 9 Months Ended
May 06, 2024
$ / shares
Mar. 08, 2024
USD ($)
$ / shares
Mar. 31, 2024
USD ($)
class
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Oct. 01, 2023
USD ($)
shares
Apr. 02, 2023
USD ($)
shares
Jan. 01, 2023
USD ($)
shares
Oct. 02, 2022
USD ($)
shares
Mar. 31, 2024
USD ($)
class
$ / shares
shares
Feb. 02, 2024
USD ($)
Sep. 06, 2023
USD ($)
Jul. 02, 2023
$ / shares
shares
May 15, 2023
USD ($)
Jul. 03, 2022
shares
Feb. 07, 2022
USD ($)
Common Stock, Preferred Stock and Stockholders' Equity [Line Items]                              
Number of stock classes (in classes) | class     3           3            
Total authorized shares (in shares)     2,400,000,000           2,400,000,000            
Shares held in treasury (in shares)     31,028,462           31,028,462     11,312,302      
Dividend rate percentage                 5.50%            
Liquidation preference per share (in dollars per share) | $ / shares     $ 1,000           $ 1,000            
Authorized amount | $                   $ 551,518,000         $ 200,000,000
Maximum amount to be replenished | $                   $ 200,000,000 $ 200,000,000   $ 200,000,000    
Remaining balance under repurchase plan | $     $ 199,258,000           $ 199,258,000            
Share repurchases | $     $ 745,000 $ 80,963,000 $ 132,663,000 $ 5,562,000 $ 7,949,000 $ 5,462,000              
Dividend per share (in Dollars per share) | $ / shares   $ 0.055                          
Subsequent event                              
Common Stock, Preferred Stock and Stockholders' Equity [Line Items]                              
Common stock dividends declared per share (in dollars per share) | $ / shares $ 0.055                            
Ordinary Shares                              
Common Stock, Preferred Stock and Stockholders' Equity [Line Items]                              
Dividends paid | $   $ 8,730,000                          
Class A common Stock                              
Common Stock, Preferred Stock and Stockholders' Equity [Line Items]                              
Common stock, shares authorized (in shares)     2,000,000,000           2,000,000,000     2,000,000,000      
Ordinary shares, par value (in dollars per share) | $ / shares     $ 0.0001           $ 0.0001     $ 0.0001      
Common stock shares issued (in shares)     91,413,110           91,413,110     107,666,301      
Common stock shares outstanding (in shares)     91,413,110           91,413,110     107,666,301      
Shares subject to possible forfeiture (in shares)         1,595,930       1,589,681            
Shares repurchased (in shares)                 19,716,160            
Share repurchases | $                 $ 212,294,000            
Average purchase price (in dollars per share) | $ / shares                 $ 10.77            
Conversion of Class B common stock into Class A common stock (in shares)     752,497                        
Class A common Stock | Ordinary Shares                              
Common Stock, Preferred Stock and Stockholders' Equity [Line Items]                              
Common stock shares outstanding (in shares)     91,413,110 90,664,596 97,850,605 114,072,530 109,726,094 109,977,844 91,413,110     107,666,301   110,395,630  
Shares repurchased (in shares)     68,120 7,516,855 12,131,185 370,612 629,677 468,103              
Share repurchases | $       $ 1,000 $ 1,000                    
Conversion of Class B common stock into Class A common stock (in shares)         2,300,000                    
Class B common Stock                              
Common Stock, Preferred Stock and Stockholders' Equity [Line Items]                              
Common stock, shares authorized (in shares)     200,000,000           200,000,000     200,000,000      
Ordinary shares, par value (in dollars per share) | $ / shares     $ 0.0001           $ 0.0001     $ 0.0001      
Common stock shares issued (in shares)     58,519,437           58,519,437     60,819,437      
Common stock shares outstanding (in shares)     58,519,437           58,519,437     60,819,437      
Class B common Stock | Ordinary Shares                              
Common Stock, Preferred Stock and Stockholders' Equity [Line Items]                              
Common stock shares outstanding (in shares)     58,519,437 58,519,437 58,519,437 60,819,437 55,911,203 55,911,203 58,519,437     60,819,437   55,911,203  
Conversion of Class B common stock into Class A common stock (in shares)         2,300,000                    
Series A preferred stock                              
Common Stock, Preferred Stock and Stockholders' Equity [Line Items]                              
Preferred stock shares authorized (in shares)     200,000,000           200,000,000     200,000,000      
Preferred stock, par value (in dollars per share) | $ / shares     $ 0.0001           $ 0.0001     $ 0.0001      
Preferred stock, shares issued (in shares)     126,387           126,387     136,373      
Preferred stock, shares outstanding (in shares)     126,387           126,387     136,373      
Preferred stock dividends, cash paid per share (in dollars per share) | $ / shares                 $ 29.10            
Accumulated dividends | $     $ 1,860,000           $ 1,860,000            
Dividends paid | $                 $ 3,969,000            
Repurchase of Class A common stock into Treasury stock (in shares)     784                        
Conversion of Class B common stock into Class A common stock (in shares)     9,202                        
Payments for repurchase of preferred stock | $     $ 751,000                        
v3.24.1.u1
Share-Based Compensation - Total compensation cost by plan (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
USD ($)
plan
Apr. 02, 2023
USD ($)
Mar. 31, 2024
USD ($)
plan
Apr. 02, 2023
USD ($)
Jul. 02, 2023
USD ($)
Share-Based Payment Arrangement [Abstract]          
Number of stock plans | plan 3   3    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Total compensation cost not yet recognized $ 30,371   $ 30,371   $ 38,804
Stock-based compensation expense 4,143 $ 4,207 9,743 $ 11,891  
Stock options | 2021 Plan          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Total compensation cost not yet recognized 22,295   22,295   31,032
Stock-based compensation expense 2,759 2,358 5,923 7,099  
Service based RSUs | 2021 Plan          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Total compensation cost not yet recognized 6,722   6,722   5,743
Stock-based compensation expense 1,136 1,030 2,999 3,357  
Market and service based RSUs | 2021 Plan          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Total compensation cost not yet recognized 702   702   1,351
Stock-based compensation expense 105 200 416 489  
Earnout RSUs | 2021 Plan          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Total compensation cost not yet recognized 207   207   300
Stock-based compensation expense 6 432 41 527  
ESPP          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Total compensation cost not yet recognized 445   445   $ 378
Stock-based compensation expense $ 137 $ 187 $ 364 $ 419  
v3.24.1.u1
Net Income (Loss) Per Share - Schedule of basic and diluted net loss per common share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Mar. 31, 2024
Apr. 02, 2023
Numerator        
Net loss allocated to common stockholders, basic $ 20,063 $ (36,474) $ (27,682) $ (74,176)
Net loss allocated to common stockholders, diluted $ 20,063 $ (36,474) $ (27,682) $ (74,176)
Denominator        
Weighted-average shares outstanding, basic (in shares) 148,102,841 165,698,500 152,945,921 163,676,194
Impact of incremental shares (in shares) 9,772,035      
Weighted-average shares outstanding, diluted (in shares) 157,874,876 165,698,500 152,945,921 163,676,194
Net loss per share        
Net loss per share, basic (in dollars per share) $ 0.14 $ (0.22) $ (0.18) $ (0.45)
Net loss per share, diluted (in dollars per share) $ 0.13 $ (0.22) $ (0.18) $ (0.45)
Anti-dilutive securities excluded from diluted calculation (in shares)   28,237,567 19,510,238 26,522,848
Class A ordinary shares        
Numerator        
Net loss allocated to common stockholders, basic $ 12,136 $ (23,846) $ (16,955) $ (48,618)
Net loss allocated to common stockholders, diluted $ 12,136 $ (23,846) $ (16,955) $ (48,618)
Denominator        
Weighted-average shares outstanding, basic (in shares) 89,583,404 108,331,008 93,676,667 107,279,561
Impact of incremental shares (in shares) 2,790,839      
Weighted-average shares outstanding, diluted (in shares) 92,374,243 108,331,008 93,676,667 107,279,561
Net loss per share        
Net loss per share, basic (in dollars per share) $ 0.14 $ (0.22) $ (0.18) $ (0.45)
Net loss per share, diluted (in dollars per share) $ 0.13 $ (0.22) $ (0.18) $ (0.45)
Class B ordinary shares        
Numerator        
Net loss allocated to common stockholders, basic $ 7,927 $ (12,628) $ (10,727) $ (25,558)
Net loss allocated to common stockholders, diluted $ 7,927 $ (12,628) $ (10,727) $ (25,558)
Denominator        
Weighted-average shares outstanding, basic (in shares) 58,519,437 57,367,492 59,269,254 56,396,633
Impact of incremental shares (in shares) 6,981,196      
Weighted-average shares outstanding, diluted (in shares) 65,500,633 57,367,492 59,269,254 56,396,633
Net loss per share        
Net loss per share, basic (in dollars per share) $ 0.14 $ (0.22) $ (0.18) $ (0.45)
Net loss per share, diluted (in dollars per share) $ 0.12 $ (0.22) $ (0.18) $ (0.45)
v3.24.1.u1
Supplemental Cash Flow Information - Schedule of supplemental cash flow (Details) - USD ($)
$ in Thousands
9 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Cash paid during the period for:    
Interest $ 127,067 $ 69,352
Income taxes, net of refunds 3,118 5,696
Noncash investing and financing transactions:    
Assets obtained in build to suit arrangement 0 13,390
Capital expenditures in accounts payable 25,640 13,563
Modifications of capital lease assets and liabilities 0 6,802
Change in fair value of interest rate swap (3,655) 0
Settlement of earnout obligation 0 184,437
Excise tax $ 2,075 $ 0

Bowlero (NYSE:BOWL)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 Bowlero 차트를 더 보려면 여기를 클릭.
Bowlero (NYSE:BOWL)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 Bowlero 차트를 더 보려면 여기를 클릭.