BEIJING, June 30, 2011 /PRNewswire-Asia-FirstCall/ --
Vimicro International Corporation (NASDAQ: VIMC)
("Vimicro"), a leading multimedia semiconductor and surveillance
solution provider, today announced financial results for the three
months and full year ended December 31,
2010 and preliminary results for the three months ended
March 31, 2011.
(Logo: http://photos.prnewswire.com/prnh/20070528/CNM014LOGO
)
Fourth-Quarter 2010 Results
In December 2010, the Company
divested certain non-core IC business lines as part of its updated
strategy to focus on core businesses such as multimedia
semiconductors and surveillance solutions. The Company is reporting
results for continuing operations, and results from prior periods
have been revised to be comparable.
Total net revenue in the fourth quarter of 2010, including
continuing and discontinued operations, was $28.4 million, which exceeded the high end of the
guidance range of $26 to $28 million
provided in the third-quarter earnings release. Combined revenues
increased 19.5% year over year and 7.0% sequentially.
Net revenue in the fourth quarter of 2010 from continuing
operations was $24.4 million,
compared to $23.2 million in the
third quarter of 2010 and $19.8
million in the fourth quarter of 2009. These figures exclude
$4.0 million, $3.3 million, and $3.9
million of revenue from discontinued operations in the
fourth and third quarters of 2010 and the fourth quarter of 2009,
respectively. The 22.8% year-over-year revenue increase derived
from growth in all business lines, particularly from PC/notebook
multimedia processors and surveillance. Fourth-quarter net revenue
was up 5.0% sequentially.
"Our fourth-quarter net revenues showed healthy year-over-year
growth and were also up solidly on a sequential basis," commented
Dr. John Deng, Vimicro's Chairman
and Chief Executive Officer. "Surveillance revenues more than
doubled in 2010, representing a strong year and validating our new
product platform, and we were also encouraged by the
Standardization Administration of China's release of the SVAC standard on
December 31, 2010. In the fourth
quarter, we also experienced solid growth in revenues from sales of
PC and notebook multimedia processors, as we introduced several new
image processors that strengthen our position in the PC imaging
market. Mobile-phone revenue remained flattish but began to soften
for TD-SCDMA products in the fourth quarter."
Cost of revenue in Q4 was $17.3
million, compared with $16.0
million in the third quarter. The gross margin in the fourth
quarter was 29.0%, compared with 30.9% in the previous quarter, the
decrease due to changes in product mix.
Operating expenses in the fourth quarter of 2010 were
$13.3 million, which includes
$0.9 million of share-compensation
expense, as compared to $12.4 million
in the third quarter. Operating expenses increased sequentially due
to investments to grow the surveillance business.
Non-GAAP net income attributed to Vimicro International
Corporation, excluding $0.9 million
in share-based compensation, was a loss of $5.3 million, or approximately $0.15 per ADS. Fourth-quarter 2010 GAAP net loss
was $8.3 million.
Full-Year 2010 Results
Including discontinued operations, net revenue in 2010 was
$101.3 million, an increase of 38.9%
versus 2009.
For the year ended December 31,
2010, net revenue from continuing operations was
$90.8 million, up 44.0% from
$63.0 million in 2009. The increase
in sales was primarily attributable to higher sales across all
product lines, particularly for PC/notebook multimedia processors
and surveillance products. These figures exclude $10.5 million and $9.9
million in revenue from discontinued operations in 2010 and
2009, respectively.
Cost of revenue in 2010 was $61.9
million, compared with $42.4
million in the prior year. The gross margin in 2010 was
31.8%, compared with 32.7% in the previous year, due to changes in
product mix.
Operating expenses in 2010 were $49.9
million, which includes $4.1
million of share-compensation expense, as compared to
$40.1 million in the prior year.
Operating expenses increased due to investments to grow the
surveillance business.
The non-GAAP net loss attributable to Vimicro International
Corporation, excluding $4.1 million,
in share-based compensation was $14.5
million, or approximately $0.39 per ADS, compared to a loss of $9.8 million, or $0.27 per ADS, in 2009. The full-year 2010 GAAP
net loss was $25.1 million.
As of December 31, 2010, the
Company had cash and cash equivalents of approximately $69.5 million, short-term time deposits of
$12.4 million, and total current
assets of approximately $135.3
million. As of December 31,
2010, Vimicro had working capital of approximately
$109.6 million and no long-term debt
on its balance sheet.
Dr. Deng continued, "In 2010, we experienced revenue growth in
all of our product lines. In December
2010, we announced a restructuring of our business to
intensify our focus on our core businesses, such as the PC and
surveillance business. We are especially encouraged by the final
release of the SVAC standard, which will promote the growth of the
domestic surveillance market and provide new revenue opportunities
for us, and we expect continued strong growth in our surveillance
business during the next few years. We expect our PC/notebook
business to stabilize in the second half of the year, which will
provide a solid foundation for growth in our surveillance solutions
business."
Preliminary First-Quarter 2011 Results
In the first quarter of 2011, revenues from continuing
operations are expected to be approximately $13.2 million. The sequential decline in revenues
in the first quarter was due to a product transition to a
higher-performance, lower-cost chip in our PC/notebook business and
a decline in mobile handset demand from specific carriers, and a
combination of seasonal factors, including the Chinese New Year holiday.
Business Outlook
For the second quarter of 2011, the Company expects revenues of
$14 to 16 million, due to sequential
growth in our PC/notebook multimedia processor and surveillance
businesses.
Subsequent Events
On December 31, 2010, the
Standardization Administration of China released the first, digital surveillance
standard for Surveillance Video and Audio Coding (SVAC). This
national standard for China was
co-initiated and co-developed by Vimicro and the First Research
Institute of Ministry of Public Security, along with contributions
from more than 40 scientific research institutes, universities and
security industry companies. SVAC is the first technology standard
designed to solve the unique needs of the surveillance industry and
has special significance for the establishment of China public security and criminal prevention
systems.
On December 31, 2010, the Company
announced the signing of an agreement for the divestiture of its
analog integrated circuit, MP4, advanced multimedia and Bluetooth
product lines, as well as land use rights as part of its updated
strategy to focus on core businesses.
Financial Results Conference Call and Webcast
Vimicro will host a conference call on Thursday, June 30, 2011 at 5:00 p.m. Eastern Daylight Time to discuss the
Company's fourth quarter and full-year 2010 and preliminary
first-quarter 2011 results. To participate in the live conference
call, please dial the following number five to ten minutes prior to
the scheduled conference call time: +1 (800) 901-5217.
International callers should dial +1 (617) 786-2964. When prompted
by the operator, mention conference pass code 16070973.
If you are unable to participate in the call at this time, a
replay will be available for 14 days starting on Thursday, June 30, 2011, at 8:00 p.m. EDT. To access the replay, please dial
+1 (888) 286-8010, international callers dial +1 (617) 801-6888,
and enter the pass code 23932141.
About Vimicro International Corporation
Vimicro International Corporation is a leading multimedia
semiconductor and solution provider that designs, develops and
markets mixed-signal semiconductor products and system-level
solutions that enable multimedia capabilities in a variety of
products for the consumer electronics and communications markets.
Vimicro is also expanding business into the surveillance market
with system-level solutions and semiconductor products. Vimicro's
ADSs, each of which represents four ordinary shares, are currently
trading on the NASDAQ Global Market under the ticker symbol
"VIMC."
Forward-Looking Statements
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "confident" and similar statements. Among
other things, the quotations from management in this announcement,
as well as Vimicro's expectations and forecasts, contain
forward-looking statements. Vimicro may also make written or oral
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission on forms 20-F and 6-K, etc., in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including statements about Vimicro's beliefs and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: the company's ability to develop and sell
new mobile multimedia products; the expected growth of the mobile
multimedia market; the company's ability to increase sales of
notebook camera multimedia processors; the company's ability to
retain existing customers and acquire new customers and respond to
competitive market conditions; the company's ability to respond in
a timely manner to the evolving multimedia market and changing
consumer preferences and industry standards and to stay abreast of
technological changes; the company's ability to secure sufficient
foundry capacity in a timely manner; the company's ability to
effectively protect its intellectual property and the risk that it
may infringe on the intellectual property of others; and
cyclicality of the semiconductor industry. Further information
regarding these and other risks is included in Vimicro's annual
report on Form 20-F filed with the Securities and Exchange
Commission. Vimicro does not undertake any obligation to update any
forward-looking statement, except as required under applicable law.
All information provided in this press release is as of the date
hereof, and Vimicro undertakes no duty to update such information,
except as required under applicable law.
Non-GAAP Measures
To supplement the consolidated financial statements presented in
accordance with GAAP, Vimicro uses non-GAAP measures of non-GAAP
(loss)/income from operations, non-GAAP net (loss)/income
attributed to Vimicro International Corporation and non-GAAP
diluted net (loss)/income per ADS, which are adjusted from the most
directly comparable financial measures calculated and presented in
accordance with GAAP to exclude amortization of share-based
compensation expenses, inventory reserves related to divested
assets and discontinued operations. These non-GAAP financial
measures are provided to enhance investors' overall understanding
of the company's financial performance as they exclude share-based
expenses that are not expected to result in future cash payments.
The non-GAAP measures should be considered in addition to results
prepared in accordance with GAAP, but should not be considered a
substitute for or superior to GAAP results. A limitation of using
these non-GAAP financial measures is that these non-GAAP measures
exclude share-based compensation charges that have been and will
continue to be significant recurring expenses in our business for
the foreseeable future. We compensate for these limitations by
providing the relevant disclosure of our share-based compensation
charges in our reconciliations to the GAAP measures. For more
information on the non-GAAP financial measures, please see the
tables captioned "Reconciliation of non- GAAP results of operations
measures to the nearest comparable GAAP measures" set forth at the
end of this release.
Vimicro believes that both management and investors benefit from
referring to these non-GAAP measures in assessing the performance
of Vimicro's liquidity and when planning and forecasting future
periods. These non-GAAP financial measures also facilitate
management's internal comparisons to Vimicro's historical
liquidity. Vimicro computes its non-GAAP financial measures using
the same consistent method from quarter to quarter. The
accompanying tables have more details on the GAAP financial
measures that are most comparable to non-GAAP financial measures
and the related reconciliations between financial measures.
Currency Translation
This announcement contains translations of certain RMB amounts
into U.S. dollars. Unless otherwise noted, all translations from
RMB to U.S. dollars are based on the applicable exchange rates
quoted by the Bank of China as of
December 31, 2010, which was
RMB 6.62 to $1.00.
Company Contact:
|
Investor
Contacts:
|
|
Vimicro International
Corporation
|
CCG Investor
Relations
|
|
Mr. Anan Liu, Investor Relations
Manager
|
Mr. John Harmon, CFA, Sr.
Account Manager
|
|
Phone: +86 (10) 6894 8888 ext.
7453
|
Phone: +86 (10) 6561-6886
ext. 807(Beijing)
|
|
E-mail: liuanan@vimicro.com
|
E-mail: john.harmon@ccgir.com
|
|
|
|
|
Ms. Sandy Song, IR Associate
Manager
|
Mr. Roger Ellis,
Partner
|
|
Phone: +86 (10) 6894 8888 ext.
7401
|
Phone: +1 (310)
954-1332(Los
Angeles)
|
|
E-mail: songzheng@vimicro.com
|
E-mail:
roger.ellis@ccgir.com
|
|
www.vimicro.com
|
www.ccgir.com
|
|
|
|
- Financial Tables Follow -
Vimicro
International Corporation
|
|
Consolidated
Balance Sheets
|
|
(Amounts
expressed in thousands of U.S. dollars, except number of share
data)
|
|
|
|
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
(unaudited)
|
|
(audited)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
|
69,491
|
|
84,510
|
|
Short-term time
deposits
|
|
12,380
|
|
43,935
|
|
Restricted
cash
|
|
4,958
|
|
132
|
|
Marketable equity
securities
|
|
1,436
|
|
543
|
|
Accounts and notes
receivable, net of provision for doubtful accounts of
nil
and $418 as of
December 31, 2009 and 2010, respectively
|
|
18,647
|
|
9,462
|
|
Amounts due from
related party
|
|
10,465
|
|
0
|
|
Inventories
|
|
13,751
|
|
8,804
|
|
Prepayments and
other current assets, net of provision for doubtful
accounts
of nil and $18 as
of December 31, 2009 and 2010, respectively
|
|
4,191
|
|
4,155
|
|
Deferred tax
assets
|
|
2
|
|
3
|
|
Total current assets
|
|
135,321
|
|
151,544
|
|
Investment in an unconsolidated
affiliate
|
|
87
|
|
0
|
|
Property, equipment and
software, net
|
|
9,600
|
|
9,015
|
|
Land use rights
|
|
20,703
|
|
10,905
|
|
Intangible assets,
net
|
|
2,929
|
|
3,819
|
|
Goodwill
|
|
2,082
|
|
2,019
|
|
Other assets
|
|
1,203
|
|
973
|
|
Total assets
|
|
171,925
|
|
178,275
|
|
|
|
|
|
|
|
Liabilities and Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
7,378
|
|
4,958
|
|
Amounts due to
related party
|
|
4,848
|
|
0
|
|
Notes
payable
|
|
30
|
|
0
|
|
Taxes
payable
|
|
1,001
|
|
879
|
|
Advances from
customers
|
|
291
|
|
649
|
|
Accrued expenses
and other current liabilities
|
|
7,613
|
|
5,900
|
|
Deferred
government grant
|
|
4,550
|
|
3,844
|
|
Total current liabilities
|
|
25,711
|
|
16,230
|
|
Non-Current
liabilities:
|
|
|
|
|
|
Deferred tax
liabilities
|
|
40
|
|
196
|
|
Product
warranty
|
|
142
|
|
25
|
|
Total liabilities
|
|
25,893
|
|
16,451
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
Ordinary
shares,$0.0001 par value, 500,000,000 shares authorized,
|
|
|
|
|
|
147,643,168 and 147,135,996 shares issued and
outstanding
|
|
|
|
|
|
as of December 31, 2009 and 2010, respectively
|
|
15
|
|
15
|
|
Additional paid-in
capital
|
|
156,415
|
|
151,672
|
|
Treasury
stock
|
|
(3,836)
|
|
(2,664)
|
|
Accumulated other
comprehensive income
|
|
12,383
|
|
9,967
|
|
Accumulated
deficit
|
|
(54,430)
|
|
(35,786)
|
|
Statutory
reserve
|
|
2,782
|
|
2,782
|
|
Total shareholders' equity
attributable to Vimicro International Corporation
|
|
113,329
|
|
125,986
|
|
Non-controlling
interest
|
|
32,703
|
|
35,838
|
|
Total shareholders'
equity
|
|
146,032
|
|
161,824
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
|
171,925
|
|
178,275
|
|
|
|
|
|
|
Vimicro
International Corporation
|
|
Consolidated
Statement Of Operations And Comprenhensive Income
|
|
(Amounts
expressed in thousands of U.S. dollars, except number of share
data)
|
|
|
|
2010
Q4
|
|
2010
Q3
|
|
2009
Q4
|
|
FY2010
|
|
FY2009
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
24,373
|
|
23,207
|
|
19,848
|
|
90,785
|
|
63,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
(17,307)
|
|
(16,043)
|
|
(13,126)
|
|
(61,922)
|
|
(42,420)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
7,066
|
|
7,164
|
|
6,722
|
|
28,863
|
|
20,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Research and development, net
|
|
(7,109)
|
|
(6,994)
|
|
(6,470)
|
|
(29,613)
|
|
(22,603)
|
|
Selling and marketing
|
|
(2,270)
|
|
(2,050)
|
|
(1,570)
|
|
(7,515)
|
|
(4,624)
|
|
General and administrative
|
|
(3,893)
|
|
(3,393)
|
|
(2,514)
|
|
(12,812)
|
|
(12,877)
|
|
Total operating
expenses
|
|
(13,272)
|
|
(12,437)
|
|
(10,554)
|
|
(49,940)
|
|
(40,104)
|
|
Loss from operations
|
|
(6,206)
|
|
(5,273)
|
|
(3,832)
|
|
(21,077)
|
|
(19,480)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income/(expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
220
|
|
263
|
|
311
|
|
1,071
|
|
1,422
|
|
Foreign exchange gain/(loss), net
|
|
259
|
|
356
|
|
(15)
|
|
634
|
|
(7)
|
|
Gain
on disposal of marketable equity securities
|
|
367
|
|
0
|
|
1,949
|
|
367
|
|
2,461
|
|
Others, net
|
|
94
|
|
7
|
|
48
|
|
465
|
|
408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and
share of gain/(loss) of an unconsolidated affiliate
|
|
(5,266)
|
|
(4,647)
|
|
(1,539)
|
|
(18,540)
|
|
(15,196)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
benefit/(expense)
|
|
849
|
|
(245)
|
|
(91)
|
|
(86)
|
|
(91)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before share of
profit/(loss) of an unconsolidated affiliate
|
|
(4,417)
|
|
(4,892)
|
|
(1,630)
|
|
(18,626)
|
|
(15,287)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in profit/(loss) of an
unconsolidated affiliate, net of tax
|
|
0
|
|
0
|
|
0
|
|
0
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing
operations
|
|
(4,417)
|
|
(4,892)
|
|
(1,630)
|
|
(18,626)
|
|
(15,284)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued
operations, net of income tax
|
|
(3,876)
|
|
(442)
|
|
39
|
|
(6,481)
|
|
(5,397)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
(8,293)
|
|
(5,334)
|
|
(1,591)
|
|
(25,107)
|
|
(20,681)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: loss attributable to
non-controlling interest
|
|
(2,110)
|
|
(1,564)
|
|
(993)
|
|
(6,463)
|
|
(1,914)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributed to Vimicro
International Corporation
|
|
(6,183)
|
|
(3,770)
|
|
(598)
|
|
(18,644)
|
|
(18,767)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
loss/(income):
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
942
|
|
1,102
|
|
(29)
|
|
2,535
|
|
93
|
|
Unrealized (loss)/gain on marketable equity
securities
|
|
257
|
|
380
|
|
(1,472)
|
|
913
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
loss
|
|
(7,094)
|
|
(3,852)
|
|
(3,092)
|
|
(21,659)
|
|
(20,104)
|
|
Less:
comprehensive loss attributable to non-controlling
interest
|
|
(1,720)
|
|
(1,107)
|
|
(990)
|
|
(5,431)
|
|
(1,869)
|
|
Comprehensive loss attributable
to Vimicro International Corporation
|
|
(5,374)
|
|
(2,745)
|
|
(2,102)
|
|
(16,228)
|
|
(18,235)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share - basic and
diluted
|
|
|
|
|
|
|
|
|
|
|
|
continuing
operations
|
|
(0.01)
|
|
(0.02)
|
|
(0.00)
|
|
(0.09)
|
|
(0.09)
|
|
discontinued operations
|
|
(0.03)
|
|
(0.00)
|
|
0.00
|
|
(0.04)
|
|
(0.04)
|
|
Total loss per share- basic and
diluted
|
|
(0.04)
|
|
(0.03)
|
|
(0.00)
|
|
(0.13)
|
|
(0.13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per ADS Basic and
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
continuing
operations
|
|
(0.07)
|
|
(0.09)
|
|
(0.02)
|
|
(0.33)
|
|
(0.37)
|
|
discontinued operations
|
|
(0.10)
|
|
(0.01)
|
|
0.00
|
|
(0.18)
|
|
(0.15)
|
|
Total loss per ADS- basic and
diluted
|
|
(0.17)
|
|
(0.10)
|
|
(0.02)
|
|
(0.50)
|
|
(0.52)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
ordinary shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and Diluted
|
|
147,977,600
|
|
147,937,401
|
|
147,518,482
|
|
147,815,985
|
|
143,182,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ADS
outstanding
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and Diluted
|
|
36,994,400
|
|
36,984,350
|
|
36,879,621
|
|
36,953,996
|
|
35,795,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of share-based
compensation expenses
|
|
|
|
|
|
|
|
|
|
|
|
are included in
the following expense captions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development,
net
|
|
(461)
|
|
(503)
|
|
(437)
|
|
(1,918)
|
|
(3,119)
|
|
Selling and marketing
|
|
(39)
|
|
(45)
|
|
(52)
|
|
(190)
|
|
(261)
|
|
General and
administrative
|
|
(384)
|
|
(519)
|
|
(437)
|
|
(1,955)
|
|
(5,575)
|
|
Total
|
|
(884)
|
|
(1,067)
|
|
(926)
|
|
(4,063)
|
|
(8,955)
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of non-GAAP
results of operations measures to the nearest comparable GAAP
measures (*)
|
|
(Amounts
expressed in thousands of U.S. dollars, except per share
data,unaudited)
|
|
|
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
Twelve
months ended
|
|
Twelve
months ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2010
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
GAAP
|
|
|
|
Non-GAAP
|
|
GAAP
|
|
|
|
Non-GAAP
|
|
GAAP
|
|
|
|
Non-GAAP
|
|
GAAP
|
|
|
|
Non-GAAP
|
|
GAAP
|
|
|
|
Non-GAAP
|
|
|
Result
|
|
Adjustment
|
|
Results
|
|
Result
|
|
Adjustment
|
|
Results
|
|
Result
|
|
Adjustment
|
|
Results
|
|
Result
|
|
Adjustment
|
|
Results
|
|
Result
|
|
Adjustment
|
|
Results
|
|
Loss from
operations
|
(6,206)
|
|
884
|
|
(5,322)
|
|
(5,273)
|
|
1,067
|
|
(4,206)
|
|
(3,832)
|
|
926
|
|
(2,906)
|
|
(21,077)
|
|
4,063
|
|
(17,014)
|
|
(19,480)
|
|
8,955
|
|
(10,525)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income attributed to
Vimicro International Corporation
|
(6,183)
|
|
884
|
|
(5,299)
|
|
(3,770)
|
|
1,067
|
|
(2,703)
|
|
(600)
|
|
926
|
|
326
|
|
(18,644)
|
|
4,063
|
|
(14,581)
|
|
(18,767)
|
|
8,955
|
|
(9,812)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/income per
ADS
|
(0.07)
|
|
0.02
|
|
(0.05)
|
|
(0.09)
|
|
0.03
|
|
(0.06)
|
|
(0.02)
|
|
0.03
|
|
0.01
|
|
(0.33)
|
|
0.11
|
|
(0.22)
|
|
(0.37)
|
|
0.25
|
|
(0.12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) The adjustment is to exclude
non-cash for share-based compensation for employees and
non-employees.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Vimicro International Corporation