UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
¨ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 000-51653
Dealertrack
Technologies, Inc.
(Exact name of Registrant as specified
in its charter)
Delaware
(State or other jurisdiction of incorporation or
organization) |
|
52-2336218
(I.R.S. Employer Identification Number) |
1111 Marcus Ave., Suite M04
Lake Success, NY 11042
(Address of principal executive offices,
including zip code)
(516) 734-3600
(Registrant’s telephone number,
including area code)
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer þ |
|
Accelerated filer ¨ |
|
Non-accelerated filer ¨ |
|
Smaller reporting company ¨ |
|
|
|
|
(Do not check if a smaller
reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of October 31, 2014, 54,037,883 shares of the registrant’s
common stock were outstanding.
DEALERTRACK TECHNOLOGIES, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2014
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
DEALERTRACK TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| |
September 30, | | |
December 31, | |
| |
2014 | | |
2013 | |
| |
(In thousands, except share | |
| |
and per share amounts) | |
ASSETS | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 141,123 | | |
$ | 122,373 | |
Marketable securities | |
| 5,116 | | |
| 10,589 | |
Customer funds and customer funds receivable | |
| 36,243 | | |
| 25,901 | |
Accounts receivable, net of allowances of $6,739 and $6,924, as of September 30, 2014 and December 31, 2013, respectively | |
| 100,197 | | |
| 48,349 | |
Deferred tax assets, net | |
| 22,874 | | |
| 6,331 | |
Prepaid expenses and other current assets | |
| 30,896 | | |
| 21,314 | |
| |
| | | |
| | |
Total current assets | |
| 336,449 | | |
| 234,857 | |
| |
| | | |
| | |
Property and equipment, net | |
| 84,164 | | |
| 31,866 | |
Investments – cost and equity | |
| 35,639 | | |
| 119,318 | |
Software and website development costs, net | |
| 84,549 | | |
| 62,513 | |
Intangible assets, net | |
| 550,023 | | |
| 136,754 | |
Goodwill | |
| 1,059,893 | | |
| 316,466 | |
Deferred tax assets, net | |
| 63,913 | | |
| 40,421 | |
Other assets – long-term | |
| 24,539 | | |
| 14,616 | |
| |
| | | |
| | |
Total assets | |
$ | 2,239,169 | | |
$ | 956,811 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 37,930 | | |
$ | 15,013 | |
Accrued compensation and benefits | |
| 28,899 | | |
| 20,645 | |
Accrued liabilities – other | |
| 48,190 | | |
| 21,284 | |
Customer funds payable | |
| 36,243 | | |
| 25,901 | |
Deferred revenue | |
| 13,657 | | |
| 9,958 | |
Deferred tax liabilities | |
| 4,277 | | |
| 4,278 | |
Due to acquirees and notes payable | |
| 4,852 | | |
| 2,000 | |
| |
| | | |
| | |
Total current liabilities | |
| 174,048 | | |
| 99,079 | |
| |
| | | |
| | |
Deferred tax liabilities | |
| 221,573 | | |
| 73,529 | |
Deferred revenue | |
| 6,922 | | |
| 6,482 | |
Notes payable | |
| 8,421 | | |
| 2,000 | |
Long term debt, net | |
| 715,667 | | |
| 170,317 | |
Other liabilities | |
| 14,706 | | |
| 4,180 | |
| |
| | | |
| | |
Total long-term liabilities | |
| 967,289 | | |
| 256,508 | |
| |
| | | |
| | |
Total liabilities | |
| 1,141,337 | | |
| 355,587 | |
| |
| | | |
| | |
Commitments and contingencies (Note 17) | |
| | | |
| | |
Stockholders’ equity | |
| | | |
| | |
Preferred stock, $0.01 par value: 10,000,000 shares authorized and no shares issued and outstanding | |
| — | | |
| — | |
Common stock, $0.01 par value: 175,000,000 shares authorized; 57,268,052 shares issued and 54,013,423 shares outstanding as of September 30, 2014; and 47,154,300 shares issued and 43,995,893 shares outstanding as of December 31, 2013 | |
| 573 | | |
| 472 | |
Treasury stock, at cost, 3,254,629 shares and 3,158,407 shares as of September 30, 2014 and December 31, 2013, respectively | |
| (58,271 | ) | |
| (53,408 | ) |
Additional paid-in capital | |
| 1,087,768 | | |
| 571,550 | |
Accumulated other comprehensive income | |
| (903 | ) | |
| 3,036 | |
Retained earnings | |
| 68,665 | | |
| 79,574 | |
| |
| | | |
| | |
Total stockholders’ equity | |
| 1,097,832 | | |
| 601,224 | |
| |
| | | |
| | |
Total liabilities and stockholders’ equity | |
$ | 2,239,169 | | |
$ | 956,811 | |
The accompanying notes are an integral part
of these consolidated financial statements.
DEALERTRACK TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
| |
(In thousands, except per share amounts) | | |
(In thousands, except per share amounts) | |
Revenue: | |
| | | |
| | | |
| | | |
| | |
Net revenue | |
$ | 233,520 | | |
$ | 124,582 | | |
$ | 617,095 | | |
$ | 355,423 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 125,245 | | |
| 53,858 | | |
| 334,613 | | |
| 154,065 | |
Research and development | |
| 26,451 | | |
| 18,447 | | |
| 77,635 | | |
| 54,346 | |
Selling, general and administrative | |
| 72,689 | | |
| 45,365 | | |
| 214,812 | | |
| 131,720 | |
| |
| | | |
| | | |
| | | |
| | |
Total operating expenses | |
| 224,385 | | |
| 117,670 | | |
| 627,060 | | |
| 340,131 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
| 9,135 | | |
| 6,912 | | |
| (9,965 | ) | |
| 15,292 | |
Interest income | |
| 128 | | |
| 171 | | |
| 328 | | |
| 412 | |
Interest expense | |
| (9,093 | ) | |
| (3,229 | ) | |
| (24,840 | ) | |
| (9,938 | ) |
Other income, net | |
| 123 | | |
| 419 | | |
| 961 | | |
| 547 | |
Gain on sale of investment | |
| — | | |
| — | | |
| 9,828 | | |
| — | |
Earnings from equity method investment, net | |
| 2,079 | | |
| 1,544 | | |
| 5,611 | | |
| 4,042 | |
Income (loss) before (provision for) benefit from income taxes, net | |
| 2,372 | | |
| 5,817 | | |
| (18,077 | ) | |
| 10,355 | |
(Provision for) benefit from income taxes, net | |
| (264 | ) | |
| (22 | ) | |
| 7,168 | | |
| (755 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 2,108 | | |
$ | 5,795 | | |
$ | (10,909 | ) | |
$ | 9,600 | |
| |
| | | |
| | | |
| | | |
| | |
Basic net income (loss) per share | |
$ | 0.04 | | |
$ | 0.13 | | |
$ | (0.21 | ) | |
$ | 0.22 | |
Diluted net income (loss) per share | |
$ | 0.04 | | |
$ | 0.13 | | |
$ | (0.21 | ) | |
$ | 0.21 | |
Weighted average common stock outstanding (basic) | |
| 53,935 | | |
| 43,796 | | |
| 51,668 | | |
| 43,509 | |
Weighted average common stock outstanding (diluted) | |
| 55,829 | | |
| 45,757 | | |
| 51,668 | | |
| 45,109 | |
The accompanying notes are an integral part
of these consolidated financial statements.
DEALERTRACK TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
| |
(In thousands) | | |
(In thousands) | |
Net income (loss) | |
$ | 2,108 | | |
$ | 5,795 | | |
$ | (10,909 | ) | |
$ | 9,600 | |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive income (loss), net of tax | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation adjustments | |
| (3,814 | ) | |
| 1,480 | | |
| (3,937 | ) | |
| (2,097 | ) |
Net change in unrealized gains on securities | |
| - | | |
| (323 | ) | |
| (2 | ) | |
| (148 | ) |
Other comprehensive income (loss), net of tax | |
| (3,814 | ) | |
| 1,157 | | |
| (3,939 | ) | |
| (2,245 | ) |
| |
| | | |
| | | |
| | | |
| | |
Total comprehensive income (loss) | |
$ | (1,706 | ) | |
$ | 6,952 | | |
$ | (14,848 | ) | |
$ | 7,355 | |
The accompanying notes are an integral part
of these consolidated financial statements.
DEALERTRACK TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | |
| |
(In thousands) | |
Operating Activities: | |
| | | |
| | |
Net (loss) income | |
$ | (10,909 | ) | |
$ | 9,600 | |
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 98,468 | | |
| 44,913 | |
Deferred tax benefit | |
| (42,447 | ) | |
| (906 | ) |
Stock-based compensation expense | |
| 12,749 | | |
| 10,729 | |
Provision for doubtful accounts and sales credits | |
| 10,654 | | |
| 8,041 | |
Earnings from equity method investment, net | |
| (5,611 | ) | |
| (4,042 | ) |
Deferred compensation | |
| 134 | | |
| 134 | |
Stock-based compensation windfall tax benefit | |
| (10,963 | ) | |
| (5,644 | ) |
Gain on sale of investment | |
| (9,828 | ) | |
| — | |
Realized gain on sale of securities | |
| — | | |
| (362 | ) |
Amortization of debt issuance costs and debt discount | |
| 9,910 | | |
| 7,043 | |
Change in contingent consideration | |
| 700 | | |
| (500 | ) |
Forfeited customer deposits | |
| (755 | ) | |
| — | |
Amortization of deferred interest | |
| 84 | | |
| 946 | |
Changes in operating assets and liabilities, net of effects of acquisitions: | |
| | | |
| | |
Accounts receivable | |
| (23,426 | ) | |
| (21,835 | ) |
Prepaid expenses and other current assets | |
| (6,360 | ) | |
| (4,474 | ) |
Other assets – long-term | |
| 7,530 | | |
| 7,029 | |
Accounts payable and accrued liabilities | |
| (46,209 | ) | |
| (10,686 | ) |
Deferred rent | |
| 803 | | |
| 134 | |
Deferred revenue | |
| (946 | ) | |
| 987 | |
Other liabilities – long-term | |
| 1,811 | | |
| (325 | ) |
| |
| | | |
| | |
Net cash (used in) provided by operating activities | |
| (14,611 | ) | |
| 40,782 | |
| |
| | | |
| | |
Investing Activities: | |
| | | |
| | |
Capital expenditures | |
| (24,683 | ) | |
| (11,060 | ) |
Capitalized software and website development costs | |
| (39,041 | ) | |
| (26,701 | ) |
Proceeds from sale of investment in TrueCar | |
| 92,518 | | |
| — | |
Purchases of marketable securities | |
| (5,150 | ) | |
| (27,393 | ) |
Proceeds from sales and maturities of marketable securities | |
| 10,539 | | |
| 46,237 | |
Return of equity method investment | |
| — | | |
| 102 | |
Payment for acquisition of businesses, net of acquired cash | |
| (555,906 | ) | |
| (21,121 | ) |
| |
| | | |
| | |
Net cash used in investing activities | |
| (521,723 | ) | |
| (39,936 | ) |
| |
| | | |
| | |
Financing Activities: | |
| | | |
| | |
Proceeds from issuance of term loan B credit facility | |
| 575,000 | | |
| — | |
Principal payments on term loan B credit facility | |
| (26,438 | ) | |
| — | |
Payments for debt issuance costs | |
| (16,696 | ) | |
| — | |
Stock-based compensation windfall tax benefit | |
| 10,963 | | |
| 5,644 | |
Proceeds from stock purchase plan and exercise of stock options | |
| 18,795 | | |
| 8,207 | |
Purchases of treasury stock | |
| (4,863 | ) | |
| (935 | ) |
Proceeds from note receivable | |
| 500 | | |
| — | |
Payment of contingent consideration | |
| (250 | ) | |
| — | |
Principal payments on capital lease obligations and financing arrangements | |
| (78 | ) | |
| (99 | ) |
Repayment of a note payable | |
| — | | |
| (11,439 | ) |
Proceeds from government grants | |
| — | | |
| 210 | |
| |
| | | |
| | |
Net cash provided by financing activities | |
| 556,933 | | |
| 1,588 | |
| |
| | | |
| | |
Net increase in cash and cash equivalents | |
| 20,599 | | |
| 2,434 | |
Effect of exchange rate changes on cash and cash equivalents | |
| (1,849 | ) | |
| (529 | ) |
Cash and cash equivalents, beginning of period | |
| 122,373 | | |
| 143,811 | |
| |
| | | |
| | |
Cash and cash equivalents, end of period | |
$ | 141,123 | | |
$ | 145,716 | |
| |
| | | |
| | |
Supplemental Disclosure: | |
| | | |
| | |
Cash paid for: | |
| | | |
| | |
Income taxes | |
$ | 10,129 | | |
$ | 3,607 | |
Interest | |
| 15,433 | | |
| 4,120 | |
Non-cash investing and financing activities: | |
| | | |
| | |
Accrued capitalized hardware, software and fixed assets | |
| 5,307 | | |
| 2,405 | |
Assets acquired under capital leases and financing arrangements | |
| 35 | | |
| 206 | |
Non-cash consideration issued for investment in Dealer.com | |
| 471,220 | | |
| — | |
Non-cash consideration issued for investment in ASR Pro | |
| 2,163 | | |
| — | |
The accompanying notes are an integral part
of these consolidated financial statements.
DEALERTRACK TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation and Business Description
Business Description
Dealertrack’s web-based software
solutions and services enhance efficiency and profitability for all major segments of the automotive retail industry, including
dealers, lenders, OEMs, third-party retailers, aftermarket providers, and other service providers. Dealertrack operates the largest
online credit application networks in the United States and Canada. We believe we deliver the industry’s most comprehensive
solution set for automotive retailers, including:
| · | Digital Marketing solutions, which deliver websites, digital advertising products, and digital marketing offerings to assist
dealers in achieving higher lead conversion rates by helping to optimize the number of shoppers to their websites; |
| · | Dealer Management solutions, which provide independent and franchised dealers with a powerful dealer management system (DMS)
featuring easy-to-use tools and real-time data access to enhance their efficiency; |
| · | F&I solutions, which allow dealers to streamline the in-store and online sales processes as they structure deals from a
single integrated platform; |
| · | Inventory solutions, which deliver vehicle inventory management and transportation offerings to help dealers accelerate used-vehicle
turn rates and assist with the facilitation of vehicle delivery; |
| · | Registration & Titling solutions, which include online and cross-state vehicle registration services; and |
| · | Collateral Management solutions, which include electronic lien and titling applications and service, title and collateral administration,
as well as our digital contracting processing services. |
References in this Form 10-Q to “Dealertrack,”
the “Company,” “our” or “we” are to Dealertrack Technologies, Inc., a Delaware corporation,
and/or its subsidiaries.
On March 1, 2014, we completed our acquisition
of Dealer Dot Com, Inc. (Dealer.com), a leading provider of comprehensive digital marketing solutions and services for the automotive
retail industry. Our Digital Marketing solutions consist of Dealer.com, as well as our previous Interactive solutions. In addition,
on July 1, 2014, we completed our acquisition of substantially all of the assets of ASR Pro, LLC. (ASR Pro), a leading provider
of web-based electronic multipoint-inspection and fixed operations services for automotive dealerships. See Note 12 to our consolidated
financial statements for further detail.
Basis of Presentation
The accompanying unaudited consolidated
financial statements for the three and nine months ended September 30, 2014 and 2013 have been prepared in accordance with the
instructions to Form 10-Q and Article 10 of Regulation S-X and, therefore, they do not necessarily include all information
and footnotes required by accounting principles generally accepted in the United States (GAAP) for complete financial statements.
The December 31, 2013 balance sheet information has been derived from the audited financial statements at that date, but does not
include all disclosures required by GAAP.
In the opinion of management, the unaudited
financial information for the interim periods presented reflects all adjustments, which are normal and recurring, necessary for
a fair presentation of the statement of operations, financial position, other comprehensive income and cash flows. These consolidated
financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our
Annual Report on Form 10-K for the year ended December 31, 2013, filed with the Securities and Exchange Commission (SEC) on
February 21, 2014. Operating results for the three and nine months ended September 30, 2014 are not necessarily indicative of the
results that may be expected for the full year ending December 31, 2014.
The preparation of financial statements
in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosures
of contingent amounts in our consolidated financial statements and the accompanying notes. Actual results could differ from those
estimates.
In periods prior to 2014, certain development,
engineering and quality assurance costs related to our research and development efforts were recorded within cost of revenue on
our consolidated statement of operations. In conjunction with the acquisition of Dealer.com in the first quarter of 2014, the categories
of operating expenses were reviewed and it was determined that presentation of certain costs within their own caption, research
and development, within operating expenses was more useful to readers of our financial statements. Product development expenses,
previously presented on their own line within operating expenses, are now included as research and development expenses. In addition,
certain technology and development costs relating to our internal ERP and CRM applications, which were also previously recorded
in cost of revenue, are now being presented in selling, general and administrative expenses. The following table provides a reconciliation
from the prior presentation to the current presentation for the three and nine months ended September 30, 2013:
| |
Three Months Ended September 30, 2013 | | |
Nine Months Ended September 30, 2013 | |
Operating Expenses: | |
Historic | | |
Adjustment | | |
Adjusted | | |
Historic | | |
Adjustment | | |
Adjusted | |
Cost of revenue | |
$ | 70,199 | | |
$ | (16,341 | ) | |
$ | 53,858 | | |
$ | 200,974 | | |
$ | (46,909 | ) | |
$ | 154,065 | |
Product development | |
| 3,952 | | |
| (3,952 | ) | |
| — | | |
| 11,646 | | |
| (11,646 | ) | |
| — | |
Research and development | |
| — | | |
| 18,447 | | |
| 18,447 | | |
| — | | |
| 54,346 | | |
| 54,346 | |
Selling, general and administrative | |
| 43,519 | | |
| 1,846 | | |
| 45,365 | | |
| 127,511 | | |
| 4,209 | | |
| 131,720 | |
Total operating expenses | |
$ | 117,670 | | |
$ | — | | |
$ | 117,670 | | |
$ | 340,131 | | |
$ | — | | |
$ | 340,131 | |
A reconciliation of operating expenses
from the prior presentation to the current presentation for the preceding two fiscal years is included in Note 19 to these consolidated
financial statements.
In addition, certain balances on our consolidated
balance sheet as of December 31, 2013 have been updated to reflect purchase accounting adjustments for the Customer Focused Marketing,
Inc. (CFM) and VINtek, Inc. (Vintek) acquisitions. See Notes 9 and 10 to these consolidated financial statements.
2. Significant Accounting Policies
Our significant accounting policies are
those that we believe are both important to the portrayal of our financial condition and results of operations and that involve
difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are
inherently uncertain. There have been no material changes to the significant accounting policies discussed in Note 2 of our Annual
Report on Form 10-K for the year ended December 31, 2013, except as set forth below.
Revenue Recognition
Subscription Services Revenue
Subscription services revenue consists
of revenue earned from primarily our dealers and other customers (typically on a monthly basis) for use of our subscription products
and services. Our subscription services enable dealer customers to manage their dealership data and operations, compare various
financing and leasing options and programs, manage the allocation of advertising spend, sell insurance and other aftermarket products,
analyze, merchandise, advertise, and transport their inventory and execute financing contracts electronically. Revenue is recognized
from such contracts ratably over the contract period. Set-up fees, if applicable, are recognized ratably over the expected dealer
customer relationship period, which is generally 36 to 60 months. For contracts that contain two or more subscription products
and services, we recognize revenue in accordance with the above policy using relative selling price when the delivered products
have stand-alone value.
Advertising and Other Revenue
Advertising revenue consists of amounts
we charge customers for third-party fees related to online display advertisements and paid search campaigns in connection with
our advertising solutions. We recognize revenue as clicks are recorded on sponsored links on the various search engines for paid
search or as impressions are delivered for display advertisements. As we are the primary obligor in a majority of our arrangements,
subject to the credit risk and with discretion over price, we recognize the gross amount of such advertising spend as advertising
revenue and the cost of such advertising from online search providers as cost of revenue. In instances in which we are not the
primary obligor, our customers’ advertising spend and amounts paid to the online search providers do not impact our consolidated
results of operations. In both instances, we record as subscription services revenue the amounts we charge to manage the allocation
of advertising spend through our web-based software tools.
Other revenue consists of revenue primarily
earned through forms programming, data conversion, hardware and equipment sales from our Dealer Management solutions, and shipping
fees and commissions earned from our digital contract business. Training fees are also included in other revenue. Other revenue
is recognized when the service is rendered.
State and other Incentive Credits
We participate in certain programs, primarily
sponsored by state governments, whereby we receive cash incentives based on achieving certain employment and capital expenditure
milestones and by participating in qualifying training activities. Credits relating to capital spend are recorded as a reduction
in capital expenditures. Credits relating to employment are recorded as a reduction of operating expenses.
Net Income (Loss) Per Share
Basic earnings per share is calculated
by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted earnings per
share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding, assuming dilution,
during the period. The diluted earnings per share calculation assumes (i) all stock options which are in the money are exercised
at the beginning of the period, (ii) if applicable, unvested awards that are considered to be contingently issuable shares because
they contain either a performance or market condition will be included in diluted earnings per share if dilutive and if their conditions
have (a) been satisfied at the reporting date or (b) would have been satisfied if the reporting date was the end of the contingency
period, (iii) if applicable, potential common shares which may be issued
to satisfy the conversion spread value of our senior convertible notes, and (iv) if applicable, potential common shares which may
be issued to satisfy the warrants issued in conjunction with our senior convertible notes.
The
number of shares included in the denominator of diluted earnings per share relating to our senior convertible notes is calculated
by dividing the conversion spread value by the average share price of our common stock during the period. The conversion spread
value is the value that would be delivered to investors based on the terms of the notes, at the assumed conversion date.
The
number of shares included in the denominator of diluted earnings per share relating to the warrants issued in conjunction with
our senior convertible notes is calculated using the treasury stock method, with the dilution calculated by dividing the warrant
premium by the average share price of our common stock during the period. The warrant premium is the value that would be
delivered to investors based on the terms of the warrants, at the assumed conversion date.
Concentration of Credit Risk
Our assets that are exposed to concentrations
of credit risk consist primarily of cash, cash equivalents, short-term and long-term marketable securities and receivables from
clients. We place our cash, cash equivalents, short-term and long-term marketable securities with financial institutions. We regularly
evaluate the creditworthiness of the issuers in which we invest. Our trade receivables are spread over many customers. We maintain
an allowance for uncollectible accounts receivable based on expected collectability and perform ongoing credit evaluations of customers’
financial condition.
Our revenue is generated from customers
in the automotive retail industry. As of September 30, 2014 and December 31, 2013, no customer accounted for more than 10% of our
accounts receivable. For the three and nine months ended September 30, 2014 and 2013, no customer accounted for more than 10% of
our revenue.
Related Party Transactions
One of our stockholders, who owns more
than 5% of our outstanding common shares, also has an ownership interest in a third party that Dealer.com sells services to in
the normal course of business. Revenue from this third party for the three months ended September 30, 2014, and for the seven month
period from the date of acquisition of Dealer.com (March 1, 2014) to September 30, 2014, was $4.6 million and $10.7 million, respectively,
and the accounts receivable from this third party as of September 30, 2014 was $3.6 million.
We own a 50% interest in Chrome Data Solutions.
We incur an annual data license fee payable to Chrome Data Solutions of $0.5 million, which is recorded as cost of revenue. In
addition, there are other services performed by both us and Chrome Data Solutions, which results in both the payment and receipt
of insignificant amounts, in the normal course of business.
3. Recently Adopted Accounting Pronouncements
In July 2013, the Financial Accounting
Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-11, Presentation of an Unrecognized
Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The guidance is
effective for interim and annual periods beginning after December 15, 2013, with early adoption permitted. We adopted this standard
effective beginning with the quarter ended March 31, 2014. The adoption did not have a material impact on our consolidated financial
statements.
In April 2014, the FASB issued ASU 2014-08,
Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The guidance raises the threshold
for a disposal to qualify as a discontinued operation and requires new disclosures of both discontinued operations and certain
other disposals that do not meet the definition of a discontinued operation. It will be effective for annual periods beginning
on or after December 15, 2014. Early adoption is permitted but only for disposals that have not been reported in financial statements
previously issued. We do not expect the adoption to have a material impact on our consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers, which supersedes the revenue recognition requirements in Accounting Standards Codification
(“ASC”) 605, Revenue Recognition. This ASU is based on a principle that revenue is recognized to depict the transfer
of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange
for those goods or services. The guidance will be effective for annual reporting periods beginning after December 15, 2016, including
interim periods within that reporting period, using one of two retrospective application methods. Early adoption is not permitted.
We are currently evaluating the application method and expected impact of this new ASU on our consolidated financial statements.
In June 2014, the FASB issued ASU 2014-12,
Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the
Requisite Service Period. The guidance requires that a performance target that affects vesting and that could be achieved after
the requisite service period be treated as a performance condition. As such, the performance target should not be reflected in
estimating the grant date fair value of the award. The guidance will be effective for interim and annual periods beginning after
December 15, 2015, with early adoption permitted. We do not expect the adoption to have a material impact on our consolidated financial
statements.
In August 2014, the FASB issued ASU 2014-15,
Preparation of Financial Statements – Going Concern. The amendments in this ASU provide guidance about management’s
responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and
to provide related footnote disclosures. The guidance will be effective for interim and annual periods beginning after December
15, 2016, with early adoption permitted. We do not expect the adoption to have a material impact on our consolidated financial
statements.
4. Fair Value Measurements
Fair value is defined as the amount that
would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date. Inputs used to measure fair value are prioritized into a three-level fair value hierarchy. This hierarchy requires
entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used
to measure fair values are as follows:
| • | Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities
that the reporting entity can access at the measurement date. |
| • | Level 2 – Inputs other than quoted prices included within Level 1 that are observable for
the asset or liability, either directly or indirectly. |
| • | Level 3 – Unobservable inputs for the asset or liability. The fair value hierarchy gives
the lowest priority to Level 3 inputs. |
We have segregated all financial assets
that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the
inputs used to determine the fair value at the measurement date in the table below. There were no transfers between levels of the
fair value hierarchy during the periods presented below.
The fair value of our investments in marketable
securities, reported by the fund managers, are verified by management through the utilization of third party pricing services and
review of trades completed around the period end date. We consider market liquidity in determining the fair value for these securities.
After completing our validation procedures, we did not adjust any fair value measurements provided by the fund managers. These
investments in marketable securities are included in Level 2 of the fair value hierarchy below.
Financial assets and liabilities measured
at fair value on a recurring basis include the following as of September 30, 2014 and December 31, 2013 (in thousands):
As of September 30, 2014 | |
Quoted Prices in Active Markets (Level 1) | | |
Significant Other Observable Inputs (Level 2) | | |
Significant Unobservable Inputs (Level 3) | | |
September 30, 2014 | |
Assets | |
| | | |
| | | |
| | | |
| | |
Cash equivalents (1) | |
$ | 6,313 | | |
$ | — | | |
$ | — | | |
$ | 6,313 | |
Marketable securities (2) | |
| — | | |
| 5,116 | | |
| — | | |
| 5,116 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 6,313 | | |
$ | 5,116 | | |
$ | — | | |
$ | 11,429 | |
| |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Contingent consideration (3) | |
| — | | |
| — | | |
| (2,000 | ) | |
| (2,000 | ) |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | — | | |
$ | — | | |
$ | (2,000 | ) | |
$ | (2,000 | ) |
As of December 31, 2013 | |
Quoted Prices in Active Markets (Level 1) | | |
Significant Other Observable Inputs (Level 2) | | |
Significant Unobservable Inputs (Level 3) | | |
December 31, 2013 | |
Assets | |
| | | |
| | | |
| | | |
| | |
Cash equivalents (1) | |
$ | 13,692 | | |
$ | — | | |
$ | — | | |
$ | 13,692 | |
Marketable securities (2) | |
| — | | |
| 10,589 | | |
| — | | |
| 10,589 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 13,692 | | |
$ | 10,589 | | |
$ | — | | |
$ | 24,281 | |
| |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Contingent consideration (4) | |
$ | — | | |
$ | — | | |
$ | (500 | ) | |
$ | (500 | ) |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | — | | |
$ | — | | |
$ | (500 | ) | |
$ | (500 | ) |
| (1) | Cash equivalents consist of highly liquid investments with original maturity dates of three months or less, for which we determine
fair value through quoted market prices. As of September 30, 2014 and December 31, 2013, a majority of these investments were at
least AA rated or were money market funds of reputable financial institutions. |
| (2) | As of September 30, 2014, Level 2 marketable securities were all short-term and included certificates of deposit and corporate
debt securities. As of December 31, 2013, Level 2 marketable securities were all short-term and included corporate debt securities,
certificates of deposit, and non-U.S. government securities. Fair market value was determined based on the quoted market prices
of the underlying securities. |
| (3) | In connection with our July 1, 2014 acquisition of substantially all of the assets of ASR Pro, a portion of the purchase price
included contingent consideration of up to $3.0 million that will be payable in 2017 based upon the achievement of certain revenue
performance targets in 2015 and 2016. The fair value of the contingent consideration is determined based upon probability-weighted
revenue forecasts for the underlying period. The contingent consideration will be revalued each reporting period, until settled,
with the resulting gains or losses recorded in the consolidated statements of operations. We recorded expense of $1.0 million for
the three months ended September 30, 2014 as a result of the increase in the estimated settlement of the contingent consideration
from the estimated amount of $1.0 million as of the July 1, 2014 acquisition date. |
| (4) | In connection with our October 1, 2012 acquisition of ClickMotive LLC (ClickMotive), a portion of the purchase price included
contingent consideration that was payable in 2014 based upon the achievement of certain performance targets in 2013. The fair value
of the contingent consideration was primarily determined based upon probability-weighted revenue forecasts for the underlying period.
The contingent consideration was revalued each reporting period, until settled, with the resulting gains and losses recorded in
the consolidated statements of operations. The consideration was settled in the second quarter of 2014 for $0.3 million and no
liability remains. We recorded income of $0.3 million for the nine months ended September 30, 2014 as a result of the decrease
in the estimated settlement of the contingent consideration from the estimated amount of $0.5 million as of December 31, 2013. |
A reconciliation of the beginning and ending
balances of the contingent consideration, a Level 3 liability, is as follows (in thousands):
Balance as of December 31, 2013 | |
$ | (500 | ) |
Change in fair value of contingent consideration - ClickMotive | |
| 250 | |
Payment of contingent consideration - ClickMotive | |
| 250 | |
Record fair value of contingent consideration in purchase accounting - ASR Pro | |
| (1,050 | ) |
Change in fair value of contingent consideration - ASR Pro | |
| (950 | ) |
Balance as of September 30, 2014 | |
$ | (2,000 | ) |
Senior convertible notes
Our senior
convertible notes are shown in the accompanying consolidated balance sheets at their original issuance value, net of unamortized
discount, and are not marked to market. The approximate aggregate fair value of our senior convertible notes as of September 30,
2014 and December 31, 2013 was $259.0 million and $277.5 million, respectively. The fair value of the senior convertible notes
was estimated on the basis of quoted market prices of similar securities, which, due to limited trading activity, would be considered
Level 2 in the fair value hierarchy.
5. Marketable Securities
Our investments in marketable securities
are made within the guidelines of our investment policy, which has established guidelines relative to the diversification of our
investments and their maturities, with the principle objectives of capital preservation, maintaining liquidity, and avoiding concentrations.
The following is a summary of available-for-sale
securities as of September 30, 2014 and December 31, 2013 (in thousands):
As of September 30, 2014 | |
Aggregate Cost Basis | | |
Gross Unrealized Gains | | |
Gross Unrealized Losses | | |
Aggregate Fair Value | |
Certificates of deposit | |
$ | 3,000 | | |
$ | — | | |
$ | — | | |
$ | 3,000 | |
Corporate debt securities | |
| 2,118 | | |
| — | | |
| (2 | ) | |
| 2,116 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 5,118 | | |
$ | — | | |
$ | (2 | ) | |
$ | 5,116 | |
As of December 31, 2013 | |
Aggregate Cost Basis | | |
Gross Unrealized Gains | | |
Gross Unrealized Losses | | |
Aggregate Fair Value | |
Non-U.S. government securities | |
$ | 2,059 | | |
$ | — | | |
$ | (1 | ) | |
$ | 2,058 | |
Certificates of deposit | |
| 3,000 | | |
| — | | |
| — | | |
| 3,000 | |
Corporate debt securities | |
| 5,530 | | |
| 1 | | |
| — | | |
| 5,531 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 10,589 | | |
$ | 1 | | |
$ | (1 | ) | |
$ | 10,589 | |
As of September 30, 2014, $5.1 million
of marketable securities had scheduled maturities of less than one year and all securities had at least an A rating.
Investments in money market and similar
short-term investments are recorded on our consolidated balance sheets as cash and cash equivalents.
Realized gains and losses are included
as a component of other income, net, in our consolidated statements of operations. For the three and nine months ended September
30, 2014 realized gains and realized losses on available-for-sale securities reclassified out of accumulated other comprehensive
income, if any, were not significant. For the three and nine months ended September 30, 2013, realized gains on available-for-sale
securities of $0.4 million and $0.4 million, respectively, were reclassified out of accumulated other comprehensive income to other
income, net.
6. Property and Equipment
Property and equipment are recorded at
cost and consist of the following (dollars in thousands):
| |
Estimated Useful Life | | |
September 30, | | |
December 31, | |
| |
(Years) | | |
2014 | | |
2013 | |
Building and improvements | |
| 35 | | |
$ | 21,879 | | |
$ | — | |
Land | |
| — | | |
| 1,100 | | |
| — | |
Computer equipment | |
| 3 – 5 | | |
| 81,737 | | |
| 53,085 | |
Office equipment | |
| 5 | | |
| 5,602 | | |
| 4,946 | |
Furniture and fixtures | |
| 5 | | |
| 8,168 | | |
| 6,038 | |
Leasehold improvements | |
| 3 – 9 | | |
| 17,143 | | |
| 8,723 | |
| |
| | | |
| | | |
| | |
Total property and equipment, gross | |
| | | |
| 135,629 | | |
| 72,792 | |
Less: Accumulated depreciation and amortization | |
| | | |
| (51,465 | ) | |
| (40,926 | ) |
| |
| | | |
| | | |
| | |
Total property and equipment, net | |
| | | |
$ | 84,164 | | |
$ | 31,866 | |
Depreciation expense related to property
and equipment for the three and nine months ended September 30, 2014 was $5.4 million and $13.8 million, respectively, and for
the three and nine months ended September 30, 2013 was $2.9 million and $8.5 million, respectively.
The increase in total property and equipment,
net from December 31, 2013 to September 30, 2014 primarily relates to the property and equipment acquired as part of the Dealer.com
acquisition, which was recorded at its estimated fair value of $41.5 million. For further information, see Note 12.
7. Software and website development costs, net
Software and website development costs are recorded at
cost and consist of the following (dollars in thousands):
| |
Estimated Useful Life | |
September 30, | | |
December 31, | |
| |
(Years) | |
2014 | | |
2013 | |
Software and website development costs | |
2 - 7 | |
$ | 155,601 | | |
$ | 114,445 | |
Less: Accumulated depreciation and amortization | |
| |
| (71,052 | ) | |
| (51,932 | ) |
| |
| |
| | | |
| | |
Software and website development costs, net | |
| |
$ | 84,549 | | |
$ | 62,513 | |
Amortization expense related to software
and website development costs for the three and nine months ended September 30, 2014 were $8.1 million and $22.2 million, respectively,
and for the three and nine months ended September 30, 2013 were $5.4 million and $13.6 million, respectively.
8. Investments
Investments as of September 30, 2014 and
December 31, 2013 consist of the following (in thousands):
| |
September 30, | | |
December 31, | |
| |
2014 | | |
2013 | |
Cost method investment | |
$ | — | | |
$ | 82,690 | |
| |
| | | |
| | |
Equity method investment | |
| 35,639 | | |
| 36,628 | |
| |
| | | |
| | |
Total investments | |
$ | 35,639 | | |
$ | 119,318 | |
Cost method investment
In consideration for the sale of ALG in
2011, we received an equity interest in TrueCar, as well as a warrant that we subsequently exercised, both of which were included
within our cost method investment of $82.7 million at December 31, 2013.
In February 2014, we signed agreements
to sell all of our equity interest in TrueCar. We received proceeds of $92.5 million from the sale of the shares, which had a carrying
value of $82.7 million. This resulted in a gain of $6.8 million, net of taxes. The tax liability of $22.3 million, before utilization
of tax attributes, on the taxable gain of approximately $58.8 million is included within income taxes payable as presented within
accrued liabilities – other, as of September 30, 2014.
Equity method investment
We own a 50% interest in Chrome Data Solutions
and record in our consolidated statement of operations fifty percent (50%) of the net income of Chrome Data Solutions. Cash distributions,
which are recorded as a reduction of our investment upon receipt, are based on a calculation considering results of operations
and cash on hand and are generally received quarterly.
Our earnings from the equity method investment
are reduced by amortization expense relating to the basis difference between the book basis of the contributed assets and the fair
value of the investment recorded. This basis difference, based upon a valuation of the fair value of contributed assets, is
being recorded over the lives of the underlying assets which gave rise to the basis difference, which range from 3 to 10 years.
The unrecorded basis difference as of September 30, 2014 is $7.1 million. The amortization of the basis difference to be recorded
for the remainder of 2014 is $0.5 million.
The change in our equity method investment
for the three and nine months ended September 30, 2014 was as follows (in thousands):
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2014 | |
Beginning balance | |
$ | 36,135 | | |
$ | 36,628 | |
Share of net income | |
| 2,626 | | |
| 7,253 | |
Amortization of basis difference | |
| (547 | ) | |
| (1,642 | ) |
Cash distributions received | |
| (2,650 | ) | |
| (6,850 | ) |
Payable to partner | |
| 75 | | |
| 250 | |
| |
| | | |
| | |
Ending balance | |
$ | 35,639 | | |
$ | 35,639 | |
There were no returns of investment in
the three and nine months ended September 30, 2014. During the nine months ended September 30, 2013, there was a return of investment
of $0.1 million as the cash distributions received since inception exceeded our share of earnings since inception.
We incur an annual data license fee payable
to Chrome Data Solutions of $0.5 million, which is recorded as cost of revenue. For the three and nine months ended September 30,
2014, we accrued approximately $0.1 million and $0.4 million, respectively, of expense in connection with the annual data license.
In addition, there are other services performed by both us and Chrome Data Solutions, which results in both the payment and receipt
of insignificant amounts, in the normal course of business.
The unaudited summarized financial information
of Chrome Data Solutions is presented below (in thousands):
Condensed Balance Sheet | |
| | |
| |
| |
September 30, 2014 | | |
December 31, 2013 | |
Current assets | |
$ | 14,681 | | |
$ | 12,875 | |
Non-current assets | |
| 31,979 | | |
| 31,871 | |
Total assets | |
$ | 46,660 | | |
$ | 44,746 | |
| |
| | | |
| | |
Current liabilities | |
$ | 8,801 | | |
$ | 6,257 | |
Non-current liabilities | |
| — | | |
| 1,401 | |
Total liabilities | |
$ | 8,801 | | |
$ | 7,658 | |
Condensed Results of Operations | |
| | |
| |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
Revenue | |
$ | 12,193 | | |
$ | 12,518 | | |
$ | 35,935 | | |
$ | 35,524 | |
Gross profit | |
| 8,270 | | |
| 8,068 | | |
| 24,178 | | |
| 23,105 | |
Net income | |
| 5,252 | | |
| 4,501 | | |
| 14,507 | | |
| 12,320 | |
9. Intangible Assets
Intangible
assets are recorded at estimated fair value and are amortized over their estimated useful lives. The gross book value, accumulated
amortization and estimated useful lives of the intangible assets were as follows (dollars in thousands):
| |
September 30, 2014 | | |
December 31, 2013 | | |
|
| |
Gross Book
Value | | |
Accumulated
Amortization | | |
Gross Book
Value | | |
Accumulated
Amortization | | |
Estimated
Useful Life (Years) |
Customer relationships | |
$ | 324,989 | | |
$ | (56,446 | ) | |
$ | 115,293 | | |
$ | (37,099 | ) | |
4 - 16 |
Technology | |
| 267,400 | | |
| (60,810 | ) | |
| 78,720 | | |
| (35,793 | ) | |
4 - 8 |
Trade names | |
| 77,960 | | |
| (10,831 | ) | |
| 12,560 | | |
| (4,087 | ) | |
3 - 10 |
Non-compete agreements | |
| 10,920 | | |
| (6,866 | ) | |
| 8,200 | | |
| (5,671 | ) | |
3 - 6 |
State DMV relationships | |
| 7,790 | | |
| (4,083 | ) | |
| 7,790 | | |
| (3,159 | ) | |
6 - 8 |
| |
| | | |
| | | |
| | | |
| | | |
|
Total | |
$ | 689,059 | | |
$ | (139,036 | ) | |
$ | 222,563 | | |
$ | (85,809 | ) | |
|
The increase in intangible assets from
December 31, 2013 to September 30, 2014 primarily relates to the intangibles acquired as part of the Dealer.com acquisition, which
were recorded at their estimated fair value of $470.0 million.
Amortization expense related to intangibles
for the three and nine months ended September 30, 2014 was $20.8 million and $62.5 million, respectively, and for the three and
nine months ended September 30, 2013 was $7.8 million and $22.8 million, respectively. The nine months ended September 30, 2014
includes the acceleration of $8.2 million recorded in the three months ended March 31, 2014 relating to changes in the expected
asset use as we integrate acquired solutions.
The gross intangible assets balances as
of December 31, 2013 have been updated to reflect purchase accounting adjustments for the CFM and Vintek acquisitions in the aggregate
amount of a $1.2 million increase.
Amortization expense that will be incurred
for the remaining three month period of 2014 and for each of the subsequent four years and thereafter is estimated as follows
(in thousands):
Remainder of 2014 | |
$ | 21,265 | |
2015 | |
| 83,912 | |
2016 | |
| 75,639 | |
2017 | |
| 70,776 | |
2018 | |
| 63,627 | |
Thereafter | |
| 234,804 | |
| |
| | |
Total | |
$ | 550,023 | |
10. Goodwill
The change in carrying amount of goodwill
for the nine months ended September 30, 2014 was as follows (in thousands):
Goodwill, gross, as of December 31, 2013 | |
$ | 316,466 | |
Accumulated impairment losses as of December 31, 2013 | |
| — | |
Goodwill, net, as of December 31, 2013 | |
$ | 316,466 | |
| |
| | |
Impact of change in Canadian dollar exchange rate | |
| (1,368 | ) |
Acquisition of Dealer.com | |
| 735,983 | |
Acquisition of ASR Pro | |
| 8,812 | |
Goodwill, gross, as of September 30, 2014 | |
$ | 1,059,893 | |
| |
| | |
Accumulated impairment losses as of September 30, 2014 | |
| — | |
Goodwill, net, as of September 30, 2014 | |
$ | 1,059,893 | |
The gross goodwill balance as of December 31, 2013 has been
updated to reflect purchase accounting adjustments for the CFM and Vintek acquisitions in the aggregate amount of a $0.8 million
decrease.
11. Long Term Debt, Net
Credit Agreement - 2014
On February 28, 2014, Dealertrack and Dealertrack
Canada, Inc., a corporation organized under the laws of Ontario and a subsidiary of Dealertrack, entered into a credit agreement
(the 2014 Credit Agreement) which provides credit facilities aggregating $800.0 million, including a $575.0 million term loan B
credit facility and a $225.0 million revolving credit facility. The $575.0 million proceeds of the term loan B credit facility
were used to pay the cash consideration for the acquisition of Dealer.com, to effectuate the payment in full of amounts due under
our prior Credit Agreement dated as of April 20, 2011 (2011 Credit Agreement), to pay the fees and expenses related to the acquisition
of Dealer.com and the refinancing of the 2011 Credit Agreement, and for general corporate purposes. The proceeds of the revolving
credit facility, under which no amounts have been borrowed, may be used for general corporate purposes of Dealertrack and its subsidiaries
(including certain acquisitions, capital expenditures and investments). Up to $25.0 million of the revolving credit facility may
be used to obtain letters of credit, up to $25.0 million of the revolving credit facility may be used to obtain swing line loans,
and up to $35.0 million of the revolving credit facility may be used to obtain revolving loans and letters of credit in Canadian
Dollars. The 2011 Credit Agreement was terminated upon the closing of the 2014 Credit Agreement.
The 2014 Credit Agreement provides that,
subject to certain conditions, we may request, at any time and from time to time, the establishment of one or more additional term
loan facilities and/or the Borrowers may request increases to the revolving credit facility in an aggregate principal amount not
to exceed the sum of (i) $200.0 million plus (ii) an additional amount if, after giving effect to such additional amount on a pro
forma basis, our consolidated first lien leverage ratio (the calculation of which is subject to certain adjustments for purposes
of this test) does not exceed 4.0 to 1.0.
All our obligations under the 2014 Credit
Agreement are unconditionally guaranteed by substantially all of our U.S. subsidiaries. The obligations of Dealertrack and the
guarantors under the 2014 Credit Agreement and the related guaranties are secured by a first priority security interest in substantially
all of the assets of Dealertrack and the guarantors, subject to certain customary exceptions. All obligations of Dealertrack Canada
under the 2014 Credit Agreement are unconditionally guaranteed by substantially all of our Canadian subsidiaries and by Dealertrack
and the guarantors. The obligations of Dealertrack Canada under the 2014 Credit Agreement are, and the obligations of any Canadian
guarantor under the related guaranties will be, secured by a first priority security interest in substantially all of the assets
of Dealertrack Canada, the Canadian guarantors, Dealertrack and the guarantors, subject to certain customary exceptions.
The 2014 Credit Agreement contains certain
mandatory prepayments, representations and warranties, affirmative covenants, negative covenants and conditions that are customarily
required for similar financings. The 2014 Credit Agreement includes, for the benefit of the revolving credit facility only, a financial
covenant based on a maximum consolidated first lien leverage ratio. The 2014 Credit Agreement also contains customary events of
default including, but not limited to, the failure to make payments of interest or principal under the 2014 Credit Agreement, the
failure to comply with certain covenants and agreements specified in the 2014 Credit Agreement for a period of time after notice
has been provided, the failure to pay certain other indebtedness, the acceleration of such other indebtedness and certain events
of insolvency. If any event of default occurs, the principal, interest and any other monetary obligations on all the then outstanding
amounts under the 2014 Credit Agreement may become due and payable immediately.
Term Loan B Credit Facility
The $575.0 million term loan B credit facility
has a maturity date of February 28, 2021. Interest on loans made under the term loan B credit facility accrues, at our option,
at a rate per annum equal to (1) the ABR (as defined below) plus a margin ranging from 1.50% to 1.75% depending upon our consolidated
first lien leverage ratio or (2) LIBOR for an interest period to be selected by us plus a margin ranging from 2.50% to 2.75% depending
upon our consolidated first lien leverage ratio. For purposes of the term loan B credit facility, the ABR is subject to a floor
of 1.75% per annum and LIBOR is subject to a floor of 0.75% per annum.
In conjunction with the issuance of the
term loan B credit facility loans, approximately $11.0 million of debt issuance costs were recorded as a debt discount and $0.9
million of debt issuance costs were recorded on our consolidated balance sheet as deferred financing costs.
On June 30, 2014, we made payments of $26.4
million to reduce the outstanding balance. This resulted in a loss on extinguishment of $0.5 million recorded as interest expense,
representing the write-off of debt discount and deferred financing costs. The $26.4 million payments included a $1.4 million mandatory
payment, as well as an additional voluntary payment of $25.0 million. The additional payment of $25.0 million was applied against
mandatory prepayments in sequential order resulting in no required principal payment in the three months ended September 30, 2014.
No additional principal payments are required to be made until the quarter ending December 31, 2018.
As of September 30, 2014, $548.6 million
of the term loan B credit facility remained outstanding. The interest rate per annum on the term loan B credit facility loans as
of September 30, 2014 was 3.5%.
The net carrying amount of the liability
component of the term loan B credit facility as of September 30, 2014 consisted of the following (in thousands):
| |
September 30, 2014 | |
Principal amount | |
$ | 548,563 | |
Less: Unamortized discount | |
| 9,588 | |
| |
| | |
Net carrying value | |
$ | 538,975 | |
Total interest expense associated with
the term loan B credit facility consisted of the following for the three and nine months ended September 30, 2014 (in thousands):
| |
Three Months Ended | | |
Nine Months Ended | |
| |
September 30, 2014 | | |
September 30, 2014 | |
Cash interest expense | |
$ | 4,907 | | |
$ | 11,783 | |
Amortization of debt issuance costs and debt discount | |
| 395 | | |
| 958 | |
Loss on extinguishment of debt | |
| — | | |
| 518 | |
Total interest expense | |
$ | 5,302 | | |
$ | 13,259 | |
Revolving Credit Facility - 2014
Our $225.0 million revolving credit facility
has a maturity date of February 28, 2019. Interest on loans made in U.S. Dollars under this 2014 revolving credit facility accrues,
at our option, at a rate per annum equal to (1) the ABR plus a margin ranging from 0.50% to 1.25% depending upon our consolidated
first lien leverage ratio or (2) LIBOR for an interest period to be selected by us plus a margin ranging from 1.50% to 2.25% depending
upon our consolidated first lien leverage ratio. Interest on loans made in Canadian Dollars under this revolving credit facility
accrues, at our option, at a rate per annum equal to (1) the ABR plus a margin ranging from 0.50% to 1.25% depending upon our consolidated
first lien leverage ratio or (2) the CDOR Rate (as defined below) for an interest period to be selected by us plus a margin ranging
from 1.50% to 2.25% depending upon our consolidated first lien leverage ratio.
The “ABR” is equal to (i) for
loans denominated in U.S. Dollars, a fluctuating rate equal to the highest of (a) the prime rate, (b) ½ of 1% above the
federal funds effective rate and (c) one-month LIBOR plus 1.0% and (ii) for loans denominated in Canadian Dollars, equal to the
higher of (a) the Canadian prime rate and (b) the one-month CDOR Rate plus 1.0%. The “CDOR Rate” for any interest period
is the rate equal to the sum of (a) the annual rate of interest determined with reference to the arithmetic average of certain
discount rate quotations, plus (b) 0.10% per annum.
Commitment fees on the unused portion of
the revolving credit facility accrue at a rate per annum ranging from 0.25% to 0.375% depending upon our consolidated first lien
leverage ratio.
In conjunction with the closing of the
2014 revolving credit facility, $4.9 million of debt issuance costs were recorded on our consolidated balance sheet as deferred
financing costs.
As a result of the change in some of the
financial institutions that participated in our 2011 revolving credit facility, as compared to our 2014 revolving credit facility,
a portion of debt issuance costs in the amount of $0.5 million relating to the 2011 revolving credit facility were written-off
as interest expense. After the write-off, the remaining debt issuance costs from the 2011 revolving credit facility were $0.8 million.
The then total remaining 2011 and 2014 revolving credit facility debt issuance costs of $5.7 million will be amortized to interest
expense over the 5 year term of the 2014 credit facility, of which $5.0 million remained unamortized at September 30, 2014.
Amortized debt issuance costs and interest
expense related to the commitment fee for our 2014 and 2011 revolving credit facility, as applicable, for the three and nine months
ended September 30, 2014 and 2013 are as follows:
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
2014 and 2011 revolving credit facilities - commitment fees | |
$ | 216 | | |
$ | 103 | | |
$ | 564 | | |
$ | 348 | |
2014 and 2011 revolving credit facilities - amortization of debt issuance costs | |
| 285 | | |
| 112 | | |
| 1,269 | | |
| 337 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 501 | | |
$ | 215 | | |
$ | 1,833 | | |
$ | 685 | |
As of September 30, 2014, we had no amounts
outstanding under our 2014 revolving credit facility and we were in compliance with all covenants and financial ratios under the
2014 Credit Agreement.
Senior Convertible Notes
On March 5, 2012, we issued $200.0 million
in aggregate principal amount of 1.50% senior convertible notes in a private placement. In connection with the offering of the
notes, we entered into privately negotiated convertible note hedge transactions with the initial purchasers of the notes or their
respective affiliates. The notes are senior unsecured obligations, subordinated in right of payment to existing and future secured
senior indebtedness. We do not have the right to redeem the notes before maturity. The notes will mature on March 15, 2017, unless
earlier repurchased or converted. For further information, see Note 11 included in our Annual Report on Form 10-K for the year
ended December 31, 2013.
The closing sale price of our common stock
did not exceed $48.58 (130% of the conversion price of $37.37) for at least 20 of the last 30 trading days of the quarter ended
September 30, 2014 and December 31, 2013. As a result, the senior convertible notes may not be surrendered for conversion during
the calendar quarter following September 30, 2014 and could not be surrendered for conversion during the calendar quarter following
December 31, 2013. As there is no potential conversion, the net carrying value of the senior convertible notes was presented as
a long-term liability on the consolidated balance sheet as of September 30, 2014 and December 31, 2013.
The net carrying amount of the liability
component of the notes as of September 30, 2014 and December 31, 2013 consisted of the following (in thousands):
| |
September 30, 2014 | | |
December 31, 2013 | |
Principal amount | |
$ | 200,000 | | |
$ | 200,000 | |
Less: Unamortized discount | |
| 23,307 | | |
| 29,683 | |
| |
| | | |
| | |
Net carrying value | |
$ | 176,693 | | |
$ | 170,317 | |
Total interest expense associated with
the notes consisted of the following for the three and nine months ended September 30, 2014 and 2013 (in thousands):
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
Cash interest expense (1.50% coupon rate) | |
$ | 750 | | |
$ | 750 | | |
$ | 2,250 | | |
$ | 2,250 | |
Amortization of debt discount | |
| 2,153 | | |
| 2,015 | | |
| 6,376 | | |
| 5,967 | |
Amortization of debt issuance costs | |
| 266 | | |
| 249 | | |
| 789 | | |
| 739 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 3,169 | | |
$ | 3,014 | | |
$ | 9,415 | | |
$ | 8,956 | |
As of September 30, 2014, total capitalized
debt issuance costs remaining to be amortized to interest expense was $2.9 million.
As of September 30, 2014, the "if-converted
value" of the notes exceeded the principal amount by $32.3 million.
It is our intent to settle the par value
of the notes in cash, and we expect to have the liquidity to do so based upon cash on hand, net cash flows from operations, and
proceeds of our revolving credit facility. As a result, there is no potential impact to diluted earnings per share except when
the average share price of our common stock for the respective periods exceeds the conversion price of $37.37, with additional
dilution if the average share price exceeds the warrant strike price of $46.18.
During the three and nine months ended
September 30, 2014, the average share price of our common stock exceeded the conversion price of $37.37, which resulted in additional
dilution of 0.6 million shares and 0.9 million shares, respectively, to our diluted earnings (loss) per share calculation for the
respective periods. However, during the nine months ended September 30, 2014, due to the net loss for the period, the 0.9 million
shares have been excluded from the diluted earnings (loss) per share calculation as they would have been antidilutive. During the
three months ended September 30, 2013, the average share price of our common stock exceeded the conversion price of the notes,
which resulted in additional dilution of 0.3 million shares to our diluted earnings per share calculation for the period. During
the nine months ended September 30, 2013, the average share price of our common stock did not exceed the conversion price of $37.37,
therefore there was no impact to diluted earnings per share.
During the three and nine months ended
September 30, 2014 the average share price of our common stock did not exceed the warrant strike price of $46.18, and therefore
there was no impact to diluted earnings (loss) per share for the respective periods.
During the three and nine months ended
September 30, 2013, the average share price of our common stock did not exceed the warrant strike price of $46.18, and therefore
there was no impact to diluted earnings per share for the respective periods.
Notes Payable
In conjunction with the acquisition of
Dealer.com, we acquired three promissory notes for which the aggregate outstanding amount is $9.0 million as of September 30, 2014.
In April 2007, Dealer.com entered into
two promissory notes in connection with construction financing. The first note had an original principal balance of $4.25 million.
This note was amended in May 2011 and February 2014. The amended note is payable in monthly principal payments plus interest at
4.0% through May 2017. Thereafter, through maturity in October 2028, the note is payable in monthly installments, including interest
at the average U.S. Treasury security rate (10 year constant maturity) plus 1.4%. The U.S. Treasury security rate was 2.52% as
of September 30, 2014. The agreement provides for a prepayment penalty of 3.0% if the first note payable is refinanced before the
maturity date in October 2028.
The second note had an original principal
balance of $1.36 million and provides for monthly principal payments plus interest at 6.875% through October 2015. The second note
was subsequently amended in May 2011 to reduce the interest rate to a fixed rate of 3.5%. A prepayment fee of 3.0% will be required
if we refinance the second note before maturity in October 2015.
In connection with certain building improvements
made by Dealer.com in August 2010, it obtained financing in the form of a $6.4 million industrial development revenue bond from
the State of Vermont, acting through the Vermont Economic Development Authority. The bond is payable in monthly installments, including
interest at approximately 3.8%, with a final lump-sum payment of $3.8 million due at maturity in September 2020. We have the right
to prepay the outstanding balance at any time subject to a prepayment penalty. The prepayment penalty is a variable amount that
is equal to the difference in the interest rate on the note as compared to a market rate index, as defined (which is 2.56% as of
September 30, 2014), over the remaining period of the note. Under the terms of the agreement, we are required to comply with certain
financial and reporting covenants. As of September 30, 2014, we were in compliance with these covenants.
The fair value of the acquired notes payable
were assessed and it was determined that fair value approximated carrying value. As a result, no adjustment was recorded to carrying
value in purchase accounting.
12. Business Combinations
ASR Pro Acquisition
On July 1, 2014, we completed the acquisition
of substantially all of the assets of ASR Pro for approximately $11.7 million in cash, 48 thousand shares of our common stock with
a value of $2.2 million, pending final working capital and other adjustments. Additionally, we have
$3.0 million of potential contingent consideration obligations, subject to future revenue results of the product. The fair value
of the contingent consideration at the date of acquisition was $1.0 million.
The contingent consideration will be revalued
each reporting period, until settled, with the resulting gains or losses recorded in the consolidated statements of operations.
We recorded expense of $1.0 million for the three months ended September 30, 2014 as a result of the increase in the estimated
settlement of the contingent consideration from the estimated amount of $1.0 million as of the July 1, 2014 acquisition date.
ASR Pro is a leading provider of web-based
electronic multipoint-inspection and fixed operations services for automotive dealerships. The acquisition expands our addressable
market of software solutions to include the vehicle service and repair market.
We expensed approximately $0.1 million
and $0.6 million of professional fees associated with the acquisition for the three and nine months ended September 30, 2014, respectively.
The issuance of the approximately 48 thousand
shares as part of the consideration was recorded to common stock and additional paid in capital using the closing price of our
common stock immediately before the close of the transaction. The increase to additional paid in capital was $2.2 million.
This business combination was accounted
for under the acquisition method of accounting, resulting in the total preliminary purchase price being allocated to the assets
acquired and liabilities assumed according to their fair values at the date of acquisition as follows (in thousands):
Current assets | |
$ | 573 | |
Non-current assets | |
| — | |
Intangible assets | |
| 5,890 | |
Goodwill | |
| 8,812 | |
| |
| | |
Total assets acquired | |
| 15,275 | |
| |
| | |
Total liabilities assumed | |
| (398 | ) |
| |
| | |
Net assets acquired | |
$ | 14,877 | |
Goodwill represents the excess of the purchase
price over the fair values of the acquired net tangible and intangible assets. In accordance with the provisions of FASB ASC 350,
goodwill is not amortized but will be tested for impairment at least annually. The allocated value of goodwill primarily relates
to the acquired workforce, as well as the anticipated synergies resulting from combining ASR Pro with our current products and
processes. The acquired goodwill and intangible assets are deductible for tax purposes.
The amounts allocated to acquired intangible
assets, and their associated weighted-average useful lives, which were determined based on the period which the assets are expected
to contribute directly or indirectly to our future cash flows, consisted of the following:
| |
| | |
Weighted-Average | |
| |
Amount | | |
Useful Life | |
| |
(In thousands) | | |
(Years) | |
Customer relationships | |
$ | 400 | | |
| 8.0 | |
Technology | |
| 4,900 | | |
| 6.0 | |
Trade names | |
| 500 | | |
| 7.0 | |
Non-compete agreements | |
| 90 | | |
| 5.0 | |
| |
| | | |
| | |
Total acquired identifiable intangible assets | |
$ | 5,890 | | |
| | |
The results of ASR Pro were included in
our consolidated statement of operations from July 1, 2014, the acquisition date. ASR Pro revenue, which is primarily subscription-based,
was $0.9 million from the date of acquisition through September 30, 2014. We are unable to provide ASR Pro earnings since the date
of acquisition as we do not have stand-alone earnings reporting for that business.
Dealer.com Acquisition
On March 1, 2014, we completed the acquisition
of the outstanding equity of Dealer.com for $620.8 million in cash and 8.7 million shares of our common stock for a total cost
of $1,092 million, reflective of final working capital and other adjustments.
Dealer.com is a leading provider of comprehensive
digital marketing solutions and services for the automotive retail industry and is included within our Digital Marketing solutions.
We expensed approximately $7.4 million
of professional fees associated with the acquisition for the nine months ended September 30, 2014.
The issuance of approximately 8.7 million
shares was recorded to common stock and additional paid in capital using the closing price of our common stock immediately before
the close of the transaction. The increase in additional paid in capital was approximately $471.2 million.
This business combination was accounted
for under the acquisition method of accounting, resulting in the total preliminary purchase price being allocated to the assets
acquired and liabilities assumed according to their fair values at the date of acquisition as follows (in thousands):
Current assets | |
$ | 141,752 | |
Property and equipment | |
| 41,494 | |
Non-current assets | |
| 416 | |
Intangible assets | |
| 470,030 | |
Goodwill | |
| 735,983 | |
| |
| | |
Total assets acquired | |
| 1,389,675 | |
| |
| | |
Liabilities assumed - current | |
| (117,567 | ) |
Liabilities assumed - non-current | |
| (180,079 | ) |
| |
| | |
Net assets acquired | |
$ | 1,092,029 | |
Current assets include $76.6 million of
cash and $40.0 million of accounts receivable. Assumed long-term liabilities includes deferred tax liabilities of $168 million
related to the future amortization of certain acquired intangibles.
Goodwill represents the excess of the purchase
price over the fair values of the acquired net tangible and intangible assets. In accordance with the provisions of FASB ASC 350,
goodwill is not amortized but will be tested for impairment at least annually. The allocated value of goodwill primarily relates
to the acquired workforce, as well as the anticipated synergies resulting from combining Dealer.com with our current products and
processes. The acquired goodwill and intangible assets are not deductible for tax purposes.
The amounts allocated to acquired intangible
assets, and their associated weighted-average useful lives, which were determined based on the period which the assets are expected
to contribute directly or indirectly to our future cash flows, consisted of the following:
| |
| | |
Weighted-Average | |
| |
Amount | | |
Useful Life | |
| |
(In thousands) | | |
(Years) | |
Customer relationships | |
$ | 210,500 | | |
| 13.3 | |
Technology | |
| 192,000 | | |
| 8.0 | |
Trade names | |
| 64,900 | | |
| 8.0 | |
Non-compete agreements | |
| 2,630 | | |
| 3.0 | |
| |
| | | |
| | |
Total acquired identifiable intangible assets | |
$ | 470,030 | | |
| | |
The results of Dealer.com were included
in our consolidated statement of operations from March 1, 2014, the date of acquisition. Dealer.com revenue, which is primarily
subscription-based and advertising-based, was $193.3 million from the date of acquisition through September 30, 2014. As we integrate
our offerings, revenue from certain previous customers, including the historic Interactive solution, are reflected within the revenue
of Dealer.com, which impacts comparison to historical amounts. We are unable to provide Dealer.com earnings since the date of acquisition
as we do not have stand-alone earnings reporting for that business.
Unaudited Pro Forma Summary of Operations
The accompanying unaudited pro forma summary
represents our consolidated results of operations as if the 2013 acquisitions of Casey & Casey NPS, Inc. (Casey & Casey),
CFM, and Vintek had been completed as of January 1, 2012, and the 2014 acquisitions of Dealer.com and ASR Pro had been completed
as of January 1, 2013. The unaudited pro forma financial results for 2014 reflect the results for the three and nine months ended
September 30, 2014, as well as the effects of the pro forma adjustments for the stated transactions in 2014. The unaudited pro
forma financial results for 2013 reflect the results for the three and nine months ended September 30, 2013, as well as the effects
of the pro forma adjustments for the stated transactions in both 2014 and 2013. Pro forma results of operations for the November
1, 2013 acquisition of the assets of Nexteppe have not been presented because they are not material to the consolidated statements
of operations.
The unaudited pro forma financial information
includes the accounting effects of the business combinations, including adjustments to the amortization of intangible assets, professional
fees associated with the transactions, interest related to our term loan B credit facility, shares issued as part of acquisitions,
and compensation expense related to amounts to be paid for continued employment. The unaudited pro forma information does not necessarily
reflect the actual results that would have been achieved, nor is it necessarily indicative of our future consolidated results.
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
| |
(in thousands, except per share data) | |
Net revenue | |
$ | 233,520 | | |
$ | 193,293 | | |
$ | 665,639 | | |
$ | 551,828 | |
Net (loss) | |
| 3,029 | | |
| (1,364 | ) | |
| (11,863 | ) | |
| (10,063 | ) |
Basic net (loss) per share | |
| 0.06 | | |
| (0.03 | ) | |
| (0.22 | ) | |
| (0.19 | ) |
Diluted net (loss) per share | |
| 0.05 | | |
| (0.03 | ) | |
| (0.22 | ) | |
| (0.19 | ) |
13. Accrued Liabilities – Other
A summary of the components of accrued
liabilities – other as of September 30, 2014 and December 31, 2013 is as follows (in thousands):
| |
September 30, 2014 | | |
December 31, 2013 | |
Income taxes payable | |
$ | 12,310 | | |
$ | — | |
Professional fees | |
| 6,091 | | |
| 5,432 | |
Contingent consideration | |
| 5,250 | | |
| 500 | |
Acquisition related compensation | |
| 4,021 | | |
| 510 | |
Digital marketing - advertising and direct service costs | |
| 4,268 | | |
| 385 | |
Customer deposits | |
| 2,779 | | |
| 2,368 | |
Sales taxes | |
| 2,153 | | |
| 2,111 | |
Revenue share | |
| 1,915 | | |
| 1,510 | |
Interest payable | |
| 427 | | |
| 981 | |
State DMV transaction fees | |
| 841 | | |
| 695 | |
Computer and office equipment, furniture and fixtures | |
| 269 | | |
| 1,495 | |
Other | |
| 7,866 | | |
| 5,297 | |
| |
| | | |
| | |
Total accrued liabilities – other | |
$ | 48,190 | | |
$ | 21,284 | |
14. Net Income (Loss) Per Share
Basic earnings per share is calculated
by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted earnings per
share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding, assuming dilution,
during the period. The diluted earnings per share calculation assumes (i) all stock options which are in the money are exercised
at the beginning of the period, (ii) if applicable, unvested awards that are considered to be contingently issuable shares because
they contain either a performance or market condition will be included in diluted earnings per share if dilutive and if their conditions
have (a) been satisfied at the reporting date or (b) would have been satisfied if the reporting date was the end of the contingency
period, (iii) if applicable, potential common shares which may be issued
to satisfy the conversion spread value of our senior convertible notes, and (iv)
if applicable, potential common shares which may be issued to satisfy the warrants issued in conjunction with our senior convertible
notes.
The
number of shares included in the denominator of diluted earnings per share relating to our senior convertible notes is calculated
by dividing the conversion spread value by the average share price of our common stock during the period. The conversion spread
value is the value that would be delivered to investors based on the terms of the notes, at the assumed conversion date.
The
number of shares included in the denominator of diluted earnings per share relating to the warrants issued in conjunction with
our senior convertible notes is calculated using the treasury stock method, with the dilution calculated by dividing the warrant
premium by the average share price of our common stock during the period. The warrant premium is the value that would be
delivered to investors based on the terms of the warrants, at the assumed conversion date.
The following table sets forth the computation
of basic and diluted net income (loss) per share for the three and nine months ended September 30, 2014 and 2013 (in thousands,
except per share amounts):
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
| |
| | |
| | |
| | |
| |
Numerator: | |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 2,108 | | |
$ | 5,795 | | |
$ | (10,909 | ) | |
$ | 9,600 | |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Weighted average common stock outstanding (basic) | |
| 53,935 | | |
| 43,796 | | |
| 51,668 | | |
| 43,509 | |
Common equivalent shares from options to purchase common stock and restricted common stock units | |
| 1,263 | | |
| 1,673 | | |
| — | | |
| 1,600 | |
Potential common shares related to convertible senior notes | |
| 631 | | |
| 288 | | |
| — | | |
| — | |
Potential common shares related to warrants | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common stock outstanding (diluted) | |
| 55,829 | | |
| 45,757 | | |
| 51,668 | | |
| 45,109 | |
| |
| | | |
| | | |
| | | |
| | |
Basic net income (loss) per share | |
$ | 0.04 | | |
$ | 0.13 | | |
$ | (0.21 | ) | |
$ | 0.22 | |
Diluted net income (loss) per share | |
$ | 0.04 | | |
$ | 0.13 | | |
$ | (0.21 | ) | |
$ | 0.21 | |
The following is a summary of the weighted
shares outstanding during the respective periods that have been excluded from the diluted net income (loss) per share calculation
because the effect would have been antidilutive (in thousands):
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
| |
| | |
| | |
| | |
| |
Stock options | |
| 336 | | |
| 47 | | |
| 3,177 | | |
| 384 | |
Restricted stock units | |
| 220 | | |
| 1 | | |
| 896 | | |
| 5 | |
Performance stock units | |
| 24 | | |
| — | | |
| 208 | | |
| 50 | |
Senior convertible notes | |
| — | | |
| — | | |
| 928 | | |
| — | |
Warrants related to senior convertible notes | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | |
Total antidilutive awards | |
| 580 | | |
| 48 | | |
| 5,209 | | |
| 439 | |
In regards to our senior convertible notes,
it is our intent to settle the par value of the notes in cash, and we expect to have the liquidity to do so. As a result, there
is no potential impact to diluted earnings (loss) per share except when the average share price of our common stock for the respective
periods exceeds the conversion price of $37.37, with additional dilution if the average share price exceeds the warrant strike
price of $46.18.
During the three and nine months ended
September 30, 2014, the average share price of our common stock exceeded the conversion price of $37.37, which resulted in additional
dilution of 0.6 million shares and 0.9 million shares, respectively, to our diluted earnings (loss) per share calculation for the
respective periods. However, during the nine months ended September 30, 2014, due to the net loss for the period, the 0.9 million
shares have been excluded from the diluted earnings (loss) per share calculation as they would have been antidilutive. During the
three months ended September 30, 2013, the average share price of our common stock exceeded the conversion price of the notes,
which resulted in additional dilution of 0.3 million shares to our diluted earnings per share calculation for the period. During
the nine months ended September 30, 2013, the average share price of our common stock did not exceed the conversion price of $37.37,
therefore there was no impact to diluted earnings per share.
During the three and nine months ended
September 30, 2014 the average share price of our common stock did not exceed the warrant strike price of $46.18, and therefore
there was no impact to diluted earnings (loss) per share for the respective periods.
During the three and nine months ended
September 30, 2013, the average share price of our common stock did not exceed the warrant strike price of $46.18, and therefore
there was no impact to diluted earnings per share for the respective periods.
15. Stock-Based Compensation Expense
Stock-based compensation is measured at
the grant date, based on the fair value of the award, and recognized as an expense over the requisite service period, net of an
estimated forfeiture rate. We currently have three types of stock-based compensation awards: stock options, restricted stock units
and performance stock units. For further information, see Notes 2 and 14 included in our Annual Report on Form 10-K for the year
ended December 31, 2013.
The following summarizes stock-based compensation
expense by expense category for the three and nine months ended September 30, 2014 and 2013 (in thousands):
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
Cost of revenue | |
$ | 274 | | |
$ | 244 | | |
$ | 799 | | |
$ | 834 | |
Research and development | |
| 793 | | |
| 599 | | |
| 2,298 | | |
| 1,850 | |
Selling, general and administrative | |
| 3,266 | | |
| 2,760 | | |
| 9,652 | | |
| 8,045 | |
| |
| | | |
| | | |
| | | |
| | |
Total stock-based compensation expense | |
$ | 4,333 | | |
$ | 3,603 | | |
$ | 12,749 | | |
$ | 10,729 | |
As further described in Note 1, we reclassified
approximately $0.6 million and $1.9 million of stock-based compensation expense for the three and nine months ended September 30,
2013, respectively, previously recorded in cost of revenue and product development, to research and development.
16. Income Taxes
We file a consolidated U.S. income tax
return and tax returns in various state and local jurisdictions. Certain of our subsidiaries also file income tax returns in Canada.
The Internal Revenue Service concluded
a review of our consolidated federal income tax returns through December 31, 2011. We agreed to various adjustments which were
included in the provision for income taxes for the year ended December 31, 2013. New York concluded its review of our state income
tax returns through December 31, 2010, with no significant adjustments. California concluded its review of our amended returns
filed for 2004, 2005 and 2006. In addition, the appeal on Pennsylvania’s assessment to our 2007, 2008 and 2009 tax return
filings has been concluded, with no significant adjustments. The Canadian Revenue Agency completed its review of our 2009 and
2010 tax return filings with no significant adjustments. Our other significant taxing jurisdictions are closed for years before
2009.
The total liability recorded for uncertain
tax positions that would affect our effective tax rate upon resolution of the uncertain tax position, as of September 30, 2014
and December 31, 2013, was $0.6 million and $0.5 million, respectively.
Interest and penalties, if any, related
to tax positions taken in our tax returns are recorded in interest expense and general and administrative expenses, respectively,
in our consolidated statements of operations. As of September 30, 2014 and December 31, 2013, accrued interest and penalties related
to tax positions taken on our tax returns was approximately $0.3 million and $0.1 million, respectively.
Three Months Ended September 30, 2014
The net provision for income taxes for
the three months ended September 30, 2014 consisted of $0.5 million of federal income tax benefit, $0.5 million of state income
tax benefit and $1.3 million of tax expense for our Canadian subsidiary.
The federal benefit was $0.2 million for
the period, before discrete items. Discrete items include $0.3 million benefit from return to provision adjustments.
The state benefit was $0.5 million for
the period, before discrete items. Discrete items include $0.1 million of expense from return to provision adjustments and
state apportionment rate changes, and $0.1 million benefit from the release of state uncertain tax positions.
Nine Months Ended September 30, 2014
The net benefit from income taxes for the
nine months ended September 30, 2014 consisted of $11.2 million of federal income tax benefit, $0.9 million of state income tax
expense and $3.1 million of tax expense for our Canadian subsidiary.
The federal benefit was $10.2 million for
the period, before discrete items. Discrete items include $3.4 million of expense for the gain on sale and reversal of deferred
tax liabilities related to the sale of our investment in TrueCar, $2.9 million of benefit for intangible asset impairment charges,
$1.9 million benefit from the reversal of valuation allowances on foreign tax credits and capital loss carryforwards due to their
projected use, $0.3 million benefit from return to provision adjustments, and $0.8 million of expense related to certain non-deductible
transaction costs.
The state provision was $0.1 million for
the period, before discrete items. Discrete items include $0.3 million of expense for the gain on sale and reversal of deferred
tax liabilities related to our prior investment in TrueCar, $0.9 million expense from apportionment rate changes due to acquisitions,
$0.3 million of benefit for intangible asset impairments, and $0.1 million benefit from the release of state uncertain tax positions.
17. Commitments and Contingencies
Contingencies
We are a party to a variety of agreements
pursuant to which we may be obligated to indemnify the other party with respect to breach of contract, infringement and other matters.
Typically, these obligations arise in the context of agreements entered into by us, under which we customarily agree to hold the
other party harmless against losses arising from breaches of representations, warranties and/or covenants. In these circumstances,
payment by us is generally conditioned on the other party making a claim pursuant to the procedures specified in the particular
agreement, which procedures typically allow us to challenge the other party’s claims. Further, our obligations under these
agreements may be limited to indemnification only with respect to third-party claims and limited in terms of time and/or amount.
In some instances, we may have recourse against third parties for certain indemnification payments made by us.
It is not
possible to predict the maximum potential amount of future payments under these or similar agreements due to the conditional nature
of our obligations and the unique facts and circumstances involved in each particular agreement. To date, we have not been required
to make any material payments. We believe that if we were to incur a loss in any of these matters, it is not probable that such
loss would have a material effect on our business or financial condition, financial position, results of operations or cash flows.
Retail Sales Tax
On
an ongoing basis, various tax jurisdictions in the United States and Canada conduct reviews or audits regarding the sales taxability
of our products. Historically, we have been able to respond to their inquiries without significant additional sales tax liability
imposed. However, in the event we are unsuccessful in responding to future inquiries, additional sales tax liabilities may be incurred.
If we are obligated to charge sales tax for certain products, we believe our contractual arrangements with our customers obligate
them to pay all sales taxes that are levied or imposed by any taxing authority. We currently have $0.9 million of
pending assessments in one state. In June 2013, an administrative hearing was held on this matter and a decision upholding the
original assessment was issued in August 2013. This decision is not considered a final ruling. In September 2013, we filed a complaint
with the state tax court requesting that the decision be vacated.
As of September 30, 2014, we have not accrued
any amounts related to this assessment as we believe that our position on this matter is correct. We have estimated that potential
additional assessments of $0.7 million (including interest) may exist for periods after the assessment period based upon a calculation
consistent with the pending assessment. We are unable to estimate an amount for penalties due, if any.
Employment Agreements
Pursuant to employment or severance agreements
with certain team members, we have a commitment to pay severance of approximately $9.8 million as of September 30, 2014, in the
event of termination without cause, as defined in the agreements, as well as certain potential gross-up payments to the extent
any such severance payment would constitute an excess parachute payment under the Internal Revenue Code. Additionally, in the event
of termination without cause due to a change in control, we would also have a commitment to pay additional severance of $3.1 million
as of September 30, 2014. No amounts were required to be accrued under these agreements at September 30, 2014.
Legal Proceedings
From
time to time, we are a party to litigation matters arising in connection with the ordinary course of business, none of which is
expected to have a material adverse effect on our financial position, results of operations or cash flows. There are no litigation
matters exclusive of those arising in connection with the ordinary course of our business.
18. Segment Information
The segment information
provided in the table below is being reported consistent with our method of internal reporting. Operating segments are defined
as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating
decision maker in deciding how to allocate resources and in assessing performance. The chief operating decision maker reviews information
at a consolidated level, as such we have one reportable segment. For enterprise-wide disclosure, we are organized primarily on
the basis of service lines.
Revenue earned in Canada for both the three
and nine months ended September 30, 2014 was approximately 8% of our total net revenue. Revenue earned in Canada for both the three
and nine months ended September 30, 2013 was approximately 10% of our total net revenue. Long-lived assets in Canada were $36.2
million and $39.7 million as of September 30, 2014 and December 31, 2013, respectively.
Supplemental
disclosure of revenue by service type for the three and nine months ended September 30, 2014 and 2013 is as follows (in thousands):
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
Transaction services revenue | |
$ | 87,157 | | |
$ | 73,514 | | |
$ | 252,273 | | |
$ | 206,523 | |
Subscription services revenue | |
| 94,803 | | |
| 45,223 | | |
| 248,257 | | |
| 132,624 | |
Advertising and other revenue | |
| 51,560 | | |
| 5,845 | | |
| 116,565 | | |
| 16,276 | |
| |
| | | |
| | | |
| | | |
| | |
Total net revenue | |
$ | 233,520 | | |
$ | 124,582 | | |
$ | 617,095 | | |
$ | 355,423 | |
19. Operating Expense Reclassifications
As further described in Note 1, we assessed
the presentation of costs within operating expenses and determined that research and development expenses should be separately
presented on our consolidated statements of operations. The reconciliation of operating expenses for historical periods are presented
in the following tables:
| |
Three Months Ended September 30, 2013 | | |
Nine Months Ended September 30, 2013 | |
Operating Expenses: | |
Historic | | |
Adjustment | | |
Adjusted | | |
Historic | | |
Adjustment | | |
Adjusted | |
Cost of revenue | |
$ | 70,199 | | |
$ | (16,341 | ) | |
$ | 53,858 | | |
$ | 200,974 | | |
$ | (46,909 | ) | |
$ | 154,065 | |
Product development | |
| 3,952 | | |
| (3,952 | ) | |
| — | | |
| 11,646 | | |
| (11,646 | ) | |
| — | |
Research and development | |
| — | | |
| 18,447 | | |
| 18,447 | | |
| — | | |
| 54,346 | | |
| 54,346 | |
Selling, general and administrative | |
| 43,519 | | |
| 1,846 | | |
| 45,365 | | |
| 127,511 | | |
| 4,209 | | |
| 131,720 | |
Total operating expenses | |
$ | 117,670 | | |
$ | — | | |
$ | 117,670 | | |
$ | 340,131 | | |
$ | — | | |
$ | 340,131 | |
| |
Three Months Ended December 31, 2013 | | |
Year Ended December 31, 2013 | |
Operating Expenses: | |
Historic | | |
Adjustment | | |
Adjusted | | |
Historic | | |
Adjustment | | |
Adjusted | |
Cost of revenue | |
$ | 76,606 | | |
$ | (20,745 | ) | |
$ | 55,861 | | |
$ | 277,580 | | |
$ | (67,654 | ) | |
$ | 209,926 | |
Product development | |
| 3,555 | | |
| (3,555 | ) | |
| — | | |
| 15,201 | | |
| (15,201 | ) | |
| — | |
Research and development | |
| — | | |
| 21,912 | | |
| 21,912 | | |
| — | | |
| 76,258 | | |
| 76,258 | |
Selling, general and administrative | |
| 50,188 | | |
| 2,388 | | |
| 52,576 | | |
| 177,699 | | |
| 6,597 | | |
| 184,296 | |
Total operating expenses | |
$ | 130,349 | | |
$ | — | | |
$ | 130,349 | | |
$ | 470,480 | | |
$ | — | | |
$ | 470,480 | |
| |
Year Ended December 31, 2012 | |
Operating Expenses: | |
Historic | | |
Adjustment | | |
Adjusted | |
Cost of revenue | |
$ | 220,695 | | |
$ | (45,223 | ) | |
$ | 175,472 | |
Product development | |
| 11,732 | | |
| (11,732 | ) | |
| — | |
Research and development | |
| — | | |
| 53,616 | | |
| 53,616 | |
Selling, general and administrative | |
| 142,518 | | |
| 3,339 | | |
| 145,857 | |
Total operating expenses | |
$ | 374,945 | | |
$ | — | | |
$ | 374,945 | |
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
You should
read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated
financial statements. Certain statements in this Quarterly Report on Form 10-Q are “forward-looking statements” within
the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended (the Exchange Act). Any statements that do not relate to historical or current facts or matters are forward-looking statements.
These forward-looking statements can be identified by the use of words such as “anticipate,” “believe,”
“plan,” “estimate,” “expect,” “intend,” “should,” “may”
and other similar expressions, although not all forward-looking statements contain these identifying words. These statements involve
a number of risks, uncertainties and other factors that could cause our actual results, performance or achievements to be materially
different from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors
that could materially affect such forward-looking statements include:
| · | economic trends that affect the automotive retail industry or the indirect automotive financing industry including the number
of new and used cars sold; |
| · | reductions in automotive dealerships; |
| · | increased competitive pressure from other industry participants, including AutoTrader, CDK Global (formerly ADP),
Open Dealer
Exchange,
Reynolds and Reynolds, and RouteOne; |
| · | the impact of some vendors of software products for automotive dealers making it more difficult for Dealertrack’s
customers to use Dealertrack’s solutions and services; |
| · | security breaches, interruptions, failures and/or other errors involving Dealertrack’s systems or networks; |
| · | the failure or inability to execute any element of Dealertrack’s business strategy, including selling additional products
and services to existing and new customers; |
| · | Dealertrack’s success in implementing an ERP system; |
| · | the volatility of Dealertrack’s stock price; |
| · | new regulations or changes to existing regulations; |
| · | the integration of recent acquisitions and the expected benefits, as well as the integration and expected benefits of any
future acquisitions that Dealertrack may pursue; |
| · | Dealertrack’s success in expanding its customer base and product and service offerings, the impact of recent economic
trends, and difficulties and increased costs associated with raising additional capital; |
| · | the impairment of intangible assets, such as trademarks and goodwill; |
| · | the possibility that the expected benefits of our acquisitions, including Dealer.com, may not materialize as expected; |
| · | failure to successfully integrate the business, infrastructure and employees of acquisitions, including Dealer.com; |
| · | and other risks listed in Dealertrack’s reports filed with the SEC, including in the section entitled “Risk
Factors” in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on
February 21, 2014. |
Investors
are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue
reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date hereof and
we undertake no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances except
as required by law.
Overview
Dealertrack’s
web-based software solutions and services enhance efficiency and profitability for all major segments of the automotive retail
industry, including dealers, lenders, OEMs, third-party retailers, aftermarket providers, and other service providers. Dealertrack
operates the largest online credit application networks in the United States and Canada. We believe we deliver the industry’s
most comprehensive solution set for automotive retailers, including:
| · | Digital Marketing solutions, which deliver websites, digital advertising products, and digital marketing offerings to assist
dealers in achieving higher lead conversion rates by helping to optimize the number of shoppers to their websites; |
| · | Dealer Management solutions, which provide independent and franchised dealers with a powerful dealer management system (DMS)
featuring easy-to-use tools and real-time data access to enhance their efficiency; |
| · | F&I solutions, which allow dealers to streamline the in-store and online sales processes as they structure deals from a
single integrated platform; |
| · | Inventory solutions, which deliver vehicle inventory management and transportation offerings to help dealers accelerate used-vehicle
turn rates and assist with the facilitation of vehicle delivery; |
| · | Registration & Titling solutions, which include online and cross-state vehicle registration services; and |
| · | Collateral Management solutions, which include electronic lien and titling applications and service, title and collateral administration,
as well as our digital contracting processing services. |
Executive Summary
Below are selected highlights of our operations for the three months ended September 30, 2014:
| · | Revenue for the three months ended September 30, 2014 was $233.5 million, an increase of $108.9 million from the three months
ended September 30, 2013. |
| · | Net income for the three months ended September 30, 2014 was $2.1 million as compared to net income of $5.8 million for the
three months ended September 30, 2013. |
Below are selected highlights of our operations for the nine
months ended September 30, 2014:
| · | Revenue for the nine months ended September 30, 2014 was $617.1 million, an increase of $261.7 million from the nine months
ended September 30, 2013. |
| · | Net loss for the nine months ended September 30, 2014 was $ (10.9) million as compared to net income of $9.6 million for the
nine months ended September 30, 2013. Net loss for the nine months ended September 30, 2014 was adversely impacted by $7.5 million,
net of tax, of charges relating to changes in expected use of certain assets as we integrate acquired solutions and was positively
impacted by $6.8 million, net of tax, from the gain on sale of our investment in TrueCar. |
| · | In February 2014, we signed agreements to sell all of our equity interest in TrueCar, Inc. We received proceeds of $92.5 million
from the sale of the shares, which had a carrying value of $82.7 million. This resulted in a gain of $6.8 million, net of taxes.
We used a portion of the after-tax proceeds from the sale as part of the purchase consideration for the acquisition of Dealer.com. |
| · | On February 28, 2014 we entered into a credit agreement which provides credit facilities aggregating $800.0 million, including
a $575.0 million term loan B credit facility and a $225.0 million revolving credit facility. The proceeds of the term loan B credit
facility were used to pay the cash consideration for the acquisition of Dealer.com, to effectuate the payment in full of amounts
due under our prior Credit Agreement dated as of April 20, 2011 (2011 Credit Agreement), to pay the fees and expenses related to
the acquisition of Dealer.com and the refinancing of the 2011 Credit Agreement, and for the general corporate purposes. The proceeds
of the revolving credit facility, under which no amounts have been borrowed, may be used for general corporate purposes of Dealertrack
and its subsidiaries (including certain acquisitions, capital expenditures and investments). |
| · | On March 1, 2014, we completed our acquisition of Dealer.com, a leading provider of comprehensive digital marketing solutions
and services for the automotive retail industry. See Note 12 to the accompanying notes to the consolidated financial statements
included in this Quarterly Report on Form 10-Q for further detail. |
| · | On June 30, 2014, we made payments of $26.4 million to reduce the outstanding balance of our term loan B credit facility. |
| · | On July 1, 2014, we completed our acquisition of substantially all of the assets of ASR Pro, LLC, a leading provider of web-based
electronic multipoint-inspection and fixed operations services for automotive dealerships. See Note 12 to the accompanying notes
to the consolidated financial statements included in this Quarterly Report on Form 10-Q for further detail.
|
Non-GAAP Financial Measures and Other Business Statistics
We monitor our business performance using
a number of measures that are not found in our consolidated financial statements. These measures include the number of active dealers
and lenders, active lender to dealership relationships in the Dealertrack network, the number of transactions processed, average
transaction price, transaction revenue per car sold, the number of subscribing dealers in the Dealertrack network, and the average
monthly subscription revenue per subscribing dealership. We believe that improvements in these metrics will result in improvements
in our financial performance over time.
The following table
consists of our non-GAAP financial measures and certain other business statistics that management continually monitors (amounts
in thousands are GAAP net loss, adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA), adjusted
net income, capital expenditure data and transactions processed):
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
GAAP net income (loss) | |
$ | 2,108 | | |
$ | 5,795 | | |
$ | (10,909 | ) | |
$ | 9,600 | |
| |
| | | |
| | | |
| | | |
| | |
Non-GAAP Financial Measures and Other Business Statistics: | |
| | | |
| | | |
| | | |
| | |
Adjusted EBITDA (non-GAAP) (1) | |
$ | 57,267 | | |
$ | 32,589 | | |
$ | 137,903 | | |
$ | 89,653 | |
Adjusted net income (non-GAAP) (1) | |
$ | 25,316 | | |
$ | 17,646 | | |
$ | 59,230 | | |
$ | 46,708 | |
| |
| | | |
| | | |
| | | |
| | |
Capital expenditures, software and website development costs | |
$ | 21,670 | | |
$ | 11,070 | | |
$ | 69,066 | | |
$ | 40,372 | |
Active dealers in our U.S. network as of end of the period (2) | |
| 20,334 | | |
| 20,238 | | |
| 20,334 | | |
| 20,238 | |
Active lenders in our U.S. network as of end of the period (3) | |
| 1,511 | | |
| 1,378 | | |
| 1,511 | | |
| 1,378 | |
Active lender to dealer relationships as of end of the period (4) | |
| 204,338 | | |
| 191,548 | | |
| 204,338 | | |
| 191,548 | |
Transactions processed (5) | |
| 31,391 | | |
| 27,172 | | |
| 90,620 | | |
| 77,454 | |
Average transaction price (6) | |
$ | 2.82 | | |
$ | 2.74 | | |
$ | 2.82 | | |
$ | 2.71 | |
Transaction revenue per car sold (7) | |
$ | 8.86 | | |
$ | 7.70 | | |
$ | 9.40 | | |
$ | 7.92 | |
Subscribing dealers in U.S. and Canada as of end of the period (8) | |
| 24,004 | | |
| 18,255 | | |
| 24,004 | | |
| 18,255 | |
Average monthly subscription revenue per subscribing dealership (9) | |
$ | 1,377 | | |
$ | 758 | | |
$ | 1,190 | | |
$ | 751 | |
Active dealerships on advertising platform as of end of the period (10) | |
| 8,143 | | |
| * | | |
| 8,143 | | |
| * | |
Average monthly advertising spend per dealer rooftop (11) | |
$ | 2,041 | | |
$ | * | | |
$ | 1,905 | | |
$ | * | |
| * | Historical amounts not applicable |
| (1) | Adjusted EBITDA is a non-GAAP financial measure that represents GAAP net income (loss) excluding
interest, taxes, depreciation and amortization expenses, stock-based compensation, contra-revenue and certain items, as applicable,
such as: impairment charges, restructuring charges, impact of acquisition-related activity (including contingent consideration
changes, compensation expense, basis difference amortization, and professional service fees), realized gains on sales of previously
impaired securities, gains or losses on sales or disposals of subsidiaries and other assets, rebranding expenses and certain other
items that we do not believe are indicative of our ongoing operating results. |
Adjusted net income is a non-GAAP financial measure
that represents GAAP net income (loss) excluding stock-based compensation expense, the amortization of acquired identifiable intangibles,
contra-revenue, and certain items, as applicable, such as: impairment charges, restructuring charges, impact of acquisition-related
activity (including contingent consideration changes, compensation expense, basis difference amortization, and professional service
fees), realized gains on sales of previously impaired securities, gains or losses on sales or disposals of subsidiaries and other
assets, adjustments to deferred tax asset valuation allowances, non-cash interest expense, rebranding expenses and certain other
items that we do not believe are indicative of our ongoing operating results. These adjustments to net income (loss), which are
shown before taxes, are adjusted for their tax impact at their applicable statutory rates.
Adjusted EBITDA and adjusted net income are presented
because management believes that they provide additional information with respect to the performance of our fundamental business
activities and are also frequently used by securities analysts, investors and other interested parties in the evaluation of comparable
companies. We rely on adjusted EBITDA and adjusted net income as primary measures to review and assess the operating performance
of our company and management team in connection with our executive compensation plan incentive payments.
Adjusted EBITDA and adjusted net income have limitations as analytical tools and you should not consider them in isolation from, or as a substitute for, analysis of our results as reported under GAAP. Some of these limitations are:
| • | Adjusted EBITDA and adjusted net income do not reflect our cash expenditures or future requirements
for capital expenditures or contractual commitments; |
| • | Adjusted EBITDA and adjusted net income do not reflect changes in, or cash requirements for,
our working capital needs; |
| • | Although depreciation and amortization are non-cash charges, the assets being depreciated and
amortized will often have to be replaced in the future, and adjusted EBITDA and adjusted net income do not reflect any cash requirements
for such replacements; |
| • | Non-cash compensation is and will remain a key element of our overall long-term incentive compensation package, although we
exclude it from adjusted net income and adjusted EBITDA when evaluating our ongoing performance for a particular period; |
| • | Adjusted EBITDA and adjusted net income do not reflect the impact of certain charges or gains resulting from matters we consider
not to be indicative of our ongoing operations; and |
| • | Other companies may calculate adjusted EBITDA and adjusted net income differently than we do,
limiting its usefulness as a comparative measure. |
Because of these limitations, adjusted EBITDA and
adjusted net income should not be considered as measures of discretionary cash available to us to invest in the growth of our business.
We compensate for these limitations by relying primarily on our GAAP results and using adjusted EBITDA and adjusted net income
only as supplements to our GAAP results. Adjusted EBITDA and adjusted net income are measures of our performance that are not required
by, or presented in accordance with, GAAP. Adjusted EBITDA and adjusted net income are not measurements of our financial performance
under GAAP and should not be considered as alternatives to net income (loss), operating income or any other performance measures
derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity.
The following table sets forth
the reconciliation of adjusted EBITDA, a non-GAAP financial measure, from net income (loss), our most directly comparable financial
measure, in accordance with GAAP (in thousands):
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
GAAP net income (loss) | |
$ | 2,108 | | |
$ | 5,795 | | |
$ | (10,909 | ) | |
$ | 9,600 | |
Interest income | |
| (128 | ) | |
| (171 | ) | |
| (328 | ) | |
| (412 | ) |
Interest expense – cash | |
| 5,993 | | |
| 852 | | |
| 14,930 | | |
| 2,895 | |
Interest expense – non-cash (12) | |
| 3,100 | | |
| 2,377 | | |
| 9,910 | | |
| 7,043 | |
Provision for (benefit from) income taxes, net | |
| 264 | | |
| 22 | | |
| (7,168 | ) | |
| 755 | |
Depreciation of property and equipment and amortization of capitalized software and website costs | |
| 13,468 | | |
| 8,331 | | |
| 36,004 | | |
| 22,077 | |
Amortization of acquired identifiable intangibles | |
| 20,828 | | |
| 7,761 | | |
| 62,464 | | |
| 22,836 | |
| |
| | | |
| | | |
| | | |
| | |
EBITDA (non-GAAP) | |
| 45,633 | | |
| 24,967 | | |
| 104,903 | | |
| 64,794 | |
Adjustments: | |
| | | |
| | | |
| | | |
| | |
Stock-based compensation | |
| 4,333 | | |
| 3,603 | | |
| 12,749 | | |
| 10,729 | |
Contra-revenue (13) | |
| 1,375 | | |
| 1,069 | | |
| 3,907 | | |
| 3,804 | |
Acquisition-related and other professional fees | |
| 315 | | |
| 1,365 | | |
| 8,189 | | |
| 2,421 | |
Acquisition-related contingent consideration changes and compensation expense, net (14) | |
| 1,654 | | |
| 57 | | |
| 3,597 | | |
| 686 | |
Integration and other related costs (15) | |
| 3,410 | | |
| 1,023 | | |
| 12,744 | | |
| 3,389 | |
Gain on sale of investment | |
| — | | |
| — | | |
| (9,828 | ) | |
| — | |
Amortization of equity method investment basis difference (16) | |
| 547 | | |
| 706 | | |
| 1,642 | | |
| 2,118 | |
Rebranding expense | |
| — | | |
| 155 | | |
| — | | |
| 2,068 | |
Realized gain on sale of previously impaired securities (non-taxable) | |
| — | | |
| (356 | ) | |
| — | | |
| (356 | ) |
| |
| | | |
| | | |
| | | |
| | |
Adjusted EBITDA (non-GAAP) | |
$ | 57,267 | | |
$ | 32,589 | | |
$ | 137,903 | | |
$ | 89,653 | |
The following table sets forth the reconciliation of adjusted
net income, a non-GAAP financial measure, from net income (loss), our most directly comparable financial measure in accordance
with GAAP (in thousands):
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
GAAP net income (loss) | |
$ | 2,108 | | |
$ | 5,795 | | |
$ | (10,909 | ) | |
$ | 9,600 | |
Adjustments: | |
| | | |
| | | |
| | | |
| | |
Interest expense – non-cash (not tax-impacted) (12) | |
| 3,100 | | |
| 2,377 | | |
| 9,910 | | |
| 7,043 | |
Amortization of acquired identifiable intangibles | |
| 20,828 | | |
| 7,761 | | |
| 62,464 | | |
| 22,836 | |
Stock-based compensation | |
| 4,333 | | |
| 3,603 | | |
| 12,749 | | |
| 10,729 | |
Contra-revenue (13) | |
| 1,375 | | |
| 1,069 | | |
| 3,907 | | |
| 3,804 | |
Gain on sale of investment | |
| — | | |
| — | | |
| (9,828 | ) | |
| — | |
Acquisition-related and other professional fees | |
| 315 | | |
| 1,365 | | |
| 8,189 | | |
| 2,421 | |
Acquisition-related contingent consideration changes and compensation expense, net (14) | |
| 1,654 | | |
| 57 | | |
| 3,597 | | |
| 686 | |
Integration and other related costs (15) | |
| 3,593 | | |
| 1,023 | | |
| 13,616 | | |
| 3,632 | |
Rebranding expense | |
| — | | |
| 155 | | |
| — | | |
| 2,068 | |
Amortization of equity method investment basis difference (16) | |
| 547 | | |
| 706 | | |
| 1,642 | | |
| 2,118 | |
Realized gain on sale of previously impaired securities (non-taxable) | |
| — | | |
| (356 | ) | |
| — | | |
| (356 | ) |
Amended state tax returns impact (non-taxable) | |
| — | | |
| (75 | ) | |
| — | | |
| (19 | ) |
Tax impact of adjustments (17) | |
| (12,537 | ) | |
| (5,834 | ) | |
| (36,107 | ) | |
| (17,854 | ) |
| |
| | | |
| | | |
| | | |
| | |
Adjusted net income (non-GAAP) | |
$ | 25,316 | | |
$ | 17,646 | | |
$ | 59,230 | | |
$ | 46,708 | |
| (2) | We consider a dealer to be active in our U.S. network as of a date if the dealer completed at least one revenue-generating
credit application processing transaction using the U.S. Dealertrack network during the most recently ended calendar month. The
number of active U.S. dealers is based on the number of dealer accounts as communicated by lenders on the U.S. Dealertrack network. |
| (3) | We consider a lender to be active in our U.S. network as of a date if it is accepting credit application data electronically
from U.S. dealers in the U.S. Dealertrack network. |
| (4) | Each lender to dealer relationship represents a pair between an active U.S. lender and an active U.S. dealer at the end of
a given period. |
| (5) | Represents revenue-generating transactions processed in the U.S. Dealertrack, Dealertrack Aftermarket Services, Registration
and Titling Solutions, Collateral Management Solutions and Dealertrack Canada networks at the end of a given period. |
| (6) | Represents the average revenue earned per transaction processed in the U.S. Dealertrack, Dealertrack Aftermarket Services,
Registration and Titling Solutions, Collateral Management Solutions and Dealertrack Canada networks during a given period. Revenue
used in the calculation adds back (excludes) transaction related contra-revenue. |
| (7) | Represents transaction services revenue divided by our estimate of total new and used car sales for the period in the U.S.
and Canada. Revenue used in this calculation adds back (excludes) transaction related contra-revenue. |
| (8) | Represents the number of dealerships in the U.S. and Canada with one or more active subscriptions at the end of a given period.
Subscriptions to Dealertrack CentralDispatch have been excluded as their customers include brokers and carriers in addition to
dealers. |
| (9) | Represents dealer-based subscription services revenue divided by average subscribing dealers for a given period in the U.S.
and Canada. Revenue used in the calculation adds back (excludes) subscription related contra-revenue. In addition, subscribing
dealers and subscription services revenue from Dealertrack CentralDispatch have been excluded from the calculation as a majority
of these customers are not dealers. |
| (10) | We consider a dealership to be active on our advertising platforms as of a date if it incurred advertising spend in that month.
The number of advertisers at the end of the period may be impacted by the timing of manufacturer endorsed campaigns on behalf of
their dealership base, for which there were approximately 900 that were part of a short term campaign at September 30, 2014. |
| (11) | Represents advertising services revenue divided by average active dealerships on our advertising platforms for a given period
commencing with the Dealer.com acquisition on March 1, 2014. |
| (12) | Represents interest expense relating to the amortization of deferred financing costs and debt discount in connection with the
senior convertible notes, term loan B credit facility, and revolving credit facility. |
| (13) | For further information, please refer to Note 17 and Note 18 in the notes to the consolidated financial statements included
in our Annual Report on Form 10-K for the year ended December 31, 2013. |
| (14) | Represents the change in the acquisition-related contingent consideration from acquisitions and other additional acquisition-related
compensation charges. |
| (15) | The adjustment for adjusted net income exceeds the adjustment for adjusted EBITDA as a result of accelerated amortization charges
relating to internally developed software, which are included in the depreciation adjustment within the adjusted EBITDA reconciliation,
as well as integration items with an interest component, which are included in the interest adjustment within the adjusted EBITDA
reconciliation. |
| (16) | Represents amortization of the basis difference between the book basis of the Chrome assets contributed to the Chrome Data
Solutions joint venture and the fair value of the investment in Chrome Data Solutions. |
| (17) | The tax impact of adjustments for the three and nine months ended September 30, 2014 are based on a blended tax rate of 38.5%
applied to taxable adjustments other than gain on sale of investment which is based on an effective tax rate of 31.0%. Additionally,
the tax impact of adjustments for the nine months ended September 30, 2014 includes $1.8 million of incremental deferred taxes
related to the acquisition of Dealer.com. The blended tax rates are based upon the statutory tax rates of 38.7% and 26.5% applied
to the adjustments for U.S. and Canada, respectively. |
The tax impact of adjustments for the three and nine
months ended September 30, 2013 are based on a U.S. statutory tax rate of 37.2% applied to taxable adjustments other than amortization
of acquired identifiable intangibles and stock-based compensation expense, which are based on a blended tax rate of 37.1% and 36.8%,
respectively, for the three and nine months ended September 30, 2013.
Revenue
Transaction Services Revenue. Transaction services revenue consists of revenue earned from our lender customers for each
credit application or contract that dealers submit to them. In addition, we earn transaction services revenue from lender customers
for each financing contract executed via our electronic contracting and digital contract processing solutions, as well as from
lender customers for collateral management transactions.
We also earn transaction services revenue
from dealers or other service and information providers, such as aftermarket providers and credit report providers, for each fee-bearing
product accessed by dealers. This includes transaction services revenue for completion of on-line registrations with department
of motor vehicles, completion of inventory appraisals, and accessing of credit reports.
Subscription
Services Revenue. Subscription services revenue consists of revenue earned from primarily our dealers and other customers (typically
on a monthly basis) for use of our subscription products and services. Our subscription services enable dealer customers to manage
their dealership data and operations, compare various financing and leasing options and programs, manage the allocation of advertising
spend, sell insurance and other aftermarket products, analyze, merchandise, advertise, and transport their inventory and execute
financing contracts electronically.
Advertising and Other Revenue. Advertising
revenue consists of amounts we charge customers for third-party fees related to online display advertisements and paid search campaigns
in connection with our advertising products. We recognize the gross amount of such advertising spend as advertising revenue. Amounts
we charge to manage the allocation of advertising spend are included in subscription services revenue.
Other revenue consists of revenue primarily
earned through forms programming, data conversion, hardware and equipment sales from our Dealer Management solutions, and shipping
fees and commissions earned from our digital contract business. Training fees are also included in other revenue.
Operating Expenses
Cost of
Revenue. Cost of revenue primarily consists of expenses related to running our network infrastructure (including Internet connectivity,
hosting expenses, and data storage), expenses incurred in implementing and maintaining website service operations, third-party
advertising costs associated with certain of our search and media product offerings, data and image licensing fees, and the cost
of third party tools and services integrated into our various product platforms. Compensation and related benefits, technology
consulting fees and other operating expenses for certain network and technology departments, DMS installation/training teams, CRM
and digital marketing implementation teams, strategic inventory consulting and digital marketing professional service and dealer
support teams and the production teams of our digital contract, registration and titling and collateral management solutions are
also included. In addition, cost of revenue includes amortization expense on acquired intangible assets and capitalized software
and website development costs, amounts paid to third parties pursuant to contracts under which (i) a portion of certain revenue
is owed to those third parties (revenue share) or (ii) fees are due on the number of transactions processed, hardware and travel
costs associated with our DMS product offering and installation/training personnel, and temporary labor expenses associated with
personnel who process transactions for our digital contract, collateral management, and registration and titling solutions.
Research
and Development Expenses. Research and development expenses consist primarily of compensation and related benefits,
technology consulting fees and other operating expenses associated with our software engineering, project management, quality assurance
and product development departments. These departments perform research and development of new product offerings, in addition to
enhancing and maintaining existing products.
Selling, General
and Administrative Expenses. Selling, general and administrative expenses consist primarily of compensation and related benefits,
consulting fees and other operating expenses associated with departments performing sales, marketing, customer service and administrative
functions. Also included are facility costs, professional fees, amortization related to internal applications, public company costs
and any other cost not deemed to be related to cost of revenue or research and development.
We allocate overhead such as occupancy and telecommunications charges, and depreciation expense,
based on headcount, as we believe this to be the most accurate measure. As a result, a portion of general overhead expenses are
reflected in each operating expense category.
In previous periods, certain development,
engineering and quality assurance costs related to our research and development efforts were recorded within cost of revenue on
our consolidated statement of operations. In conjunction with the acquisition of Dealer.com, the categories of operating expenses
were reviewed and it was determined that presentation of these costs within their own caption, research and development, within
operating expenses was more useful to readers of our financial statements. Product development expenses, previously presented on
their own line within operating expenses, are now included as research and development expenses. In addition, certain technology
and development costs relating to our internal ERP and CRM applications, which were also previously recorded in cost of revenue,
are now being presented in selling, general and administrative expenses. For further information, please refer to Note 1 and 19
in the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
Acquisitions
On March 1, 2014, we completed the acquisition of the outstanding equity of Dealer.com for $620.8 million in cash and 8.7 million
shares of our common stock for a total cost of $1,092 million. Dealer.com
is a leading provider of comprehensive digital marketing solutions and services for the automotive retail industry. We expect
the acquisition to further our vision of transforming automotive retailing by delivering the most advanced solutions for dealers,
OEMs, lenders and car shoppers.
On July 1, 2014, we completed the acquisition
of substantially all of the assets of ASR Pro for $11.7 million in cash, 48 thousand shares of our common stock with a value of
$2.2 million. There is a potential contingent consideration obligation for up to $3.0 million, subject to attaining future revenue
results of the product. ASR Pro is a leading provider of web-based electronic multipoint-inspection and fixed operations services
for automotive dealerships.
For further information on these acquisitions,
see Note 12 in the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
Fair Value Measurements
We have segregated
all financial assets that are measured at fair value on a recurring basis into the most appropriate level within the fair value
hierarchy based on the inputs used to determine the fair value at the measurement date.
In connection with our July 1, 2014 acquisition
of substantially all of the assets of ASR Pro, a portion of the purchase price included contingent consideration of $3.0 million
that will be payable in 2017 based upon the achievement of revenue results in 2015 and 2016. The fair value of the contingent consideration
was determined based upon probability-weighted revenue forecasts for the underlying period. The contingent consideration will be
revalued each reporting period, until settled, with the resulting gains and losses recorded in the consolidated statements of operations.
We recorded expense of $1.0 million for the three months ended September 30, 2014 as a result of the increase in the estimated
settlement of the contingent consideration from the estimated amount of $1.0 million as of the July 1, 2014 acquisition date.
In connection with our October 1, 2012 acquisition
of ClickMotive, LLC, a portion of the purchase price included contingent consideration that was payable in 2014 based upon the
achievement of certain performance targets in 2013. The fair value of the contingent consideration was primarily determined based
upon probability-weighted revenue forecasts for the underlying period. The contingent consideration was revalued each reporting
period, until settled, with the resulting gains and losses recorded in the consolidated statements of operations. For further information,
see Note 4 in the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
A reconciliation of the beginning and ending
balances of the contingent consideration, a Level 3 liability, is as follows (in thousands):
Balance as of December 31, 2013 | |
$ | (500 | ) |
Change in fair value of contingent consideration - ClickMotive | |
| 250 | |
Payment of contingent consideration - ClickMotive | |
| 250 | |
Record fair value of contingent consideration in purchase accounting - ASR Pro | |
| (1,050 | ) |
Change in fair value of contingent consideration - ASR Pro | |
| (950 | ) |
Balance as of September 30, 2014 | |
$ | (2,000 | ) |
Critical Accounting Policies and Estimates
Our management’s
discussion and analysis of our financial condition and results of our operations is based on our consolidated financial statements,
which have been prepared in accordance with generally accepted accounting principles (GAAP). The preparation of these consolidated
financial statements requires management to make estimates and judgments that affect the amounts reported for assets, liabilities,
revenue, expenses and the disclosure of contingent liabilities.
Our critical
accounting policies are those that we believe are both important to the portrayal of our financial condition and results of operations
and that involve difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain. The estimates are based on historical experience and on various assumptions about the ultimate
outcome of future events. Our actual results may differ from these estimates if unforeseen events occur or should the assumptions
used in the estimation process differ from actual results. We believe there have been no material changes to the critical accounting
policies discussed in the section entitled “Management Discussion and Analysis of Financial Condition and Results of Operations”
in our Annual Report on Form 10-K for the year ended December 31, 2013, except as set forth below.
Revenue Recognition
Subscription Services Revenue
Subscription services revenue consists
of revenue earned from primarily our dealers and other customers (typically on a monthly basis) for use of our subscription products
and services. Our subscription services enable dealer customers to manage their dealership data and operations, compare various
financing and leasing options and programs, manage the allocation of advertising spend, sell insurance and other aftermarket products,
analyze, merchandise, advertise, and transport their inventory and execute financing contracts electronically. Revenue is recognized
from such contracts ratably over the contract period. Set-up fees, if applicable, are recognized ratably over the expected dealer
customer relationship period, which is generally 36 to 60 months. For contracts that contain two or more subscription products
and services, we recognize revenue in accordance with the above policy using relative selling price when the delivered products
have stand-alone value.
Advertising and Other Revenue
Advertising revenue consists of amounts
we charge customers for third-party fees related to online display advertisements and paid search campaigns in connection with
our advertising solutions. We recognize revenue as clicks are recorded on sponsored links on the various search engines for paid
search or as impressions are delivered for display advertisements. As we are the primary obligor in a majority of our arrangements,
subject to the credit risk and with discretion over price, we recognize the gross amount of such advertising spend as advertising
revenue and the cost of such advertising from online search providers as cost of revenue. In instances in which we are not the
primary obligor, our customers’ advertising spend and amounts paid to the online search providers do not impact our consolidated
results of operations. In both instances, we record as subscription services revenue the amounts we charge to manage the allocation
of advertising spend through our web-based software tools.
Other revenue consists of revenue primarily
earned through forms programming, data conversion, hardware and equipment sales from our Dealer Management solutions, and shipping
fees and commissions earned from our digital contract business. Training fees are also included in other revenue. Other revenue
is recognized when the service is rendered.
State and other Incentive Credits
We participate in certain programs, primarily
sponsored by state governments, whereby we receive cash incentives based on achieving certain employment and capital expenditure
milestones and by participating in qualifying training activities. Credits relating to capital spend are recorded as a reduction
in capital expenditures. Credits relating to employment are recorded as a reduction of operating expenses.
Net Income (Loss) Per Share
Basic earnings per
share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period.
Diluted earnings per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding,
assuming dilution, during the period. The diluted earnings per share calculation assumes (i) all stock options which are in the
money are exercised at the beginning of the period, (ii) if applicable, unvested awards that are considered to be contingently
issuable shares because they contain either a performance or market condition will be included in diluted earnings per share if
dilutive and if their conditions have (a) been satisfied at the reporting date or (b) would have been satisfied if the reporting
date was the end of the contingency period, (iii) if applicable, potential common
shares which may be issued to satisfy the conversion spread value of our senior convertible notes, and (iv) if applicable, potential
common shares which may be issued to satisfy the warrants issued in conjunction with our senior convertible notes.
The
number of shares included in the denominator of diluted earnings per share relating to our senior convertible notes is calculated
by dividing the conversion spread value by the average share price of our common stock during the period. The conversion spread
value is the value that would be delivered to investors based on the terms of the notes, at the assumed conversion date.
The
number of shares included in the denominator of diluted earnings per share relating to the warrants issued in conjunction with
our senior convertible notes is calculated using the treasury stock method, with the dilution calculated by dividing the warrant
premium by the average share price of our common stock during the period. The warrant premium is the value that would be
delivered to investors based on the terms of the warrants, at the assumed conversion date.
Concentration of Credit Risk
Our assets that are
exposed to concentrations of credit risk consist primarily of cash, cash equivalents, short-term and long-term marketable securities
and receivables from clients. We place our cash, cash equivalents, short-term and long-term marketable securities with financial
institutions. We regularly evaluate the creditworthiness of the issuers in which we invest. Our trade receivables are spread over
many customers. We maintain an allowance for uncollectible accounts receivable based on expected collectability and perform ongoing
credit evaluations of customers’ financial condition.
Our revenue is generated
from customers in the automotive retail industry. As of September 30, 2014 and December 31, 2013, no customer accounted for more
than 10% of our accounts receivable. For the three and nine months ended September 30, 2014 and 2013, no customer accounted for
more than 10% of our revenue.
Related Party Transactions
One of our stockholders, who owns more than
5% of our outstanding common shares, also has an ownership interest in a third party that Dealer.com sells services to in the normal
course of business. Revenue from this third party for the three months ended September 30, 2014, and for the seven month period
from the date of acquisition of Dealer.com (March 1, 2014) to September 30, 2014, was $4.6 million and $10.7 million, respectively,
and the accounts receivable from this third party as of September 30, 2014 was $3.6 million.
We own a 50% interest in Chrome Data Solutions.
We incur an annual data license fee payable to Chrome Data Solutions of $0.5 million, which is recorded as cost of revenue. In
addition, there are other services performed by both us and Chrome Data Solutions, which results in both the payment and receipt
of insignificant amounts, in the normal course of business.
Results of Operations
The following
table sets forth, for the periods indicated, the consolidated statements of operations:
| |
Three
Months Ended September 30, | | |
Nine
Months Ended September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
| |
$
Amount | | |
%
of Net
Revenue | | |
$
Amount | | |
%
of Net
Revenue | | |
$
Amount | | |
%
of Net
Revenue | | |
$
Amount | | |
%
of Net
Revenue | |
| |
(In thousands, except percentages) | | |
(In thousands, except percentages) | |
Consolidated Statements of Operations Data: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net revenue | |
$ | 233,520 | | |
| 100 | % | |
$ | 124,582 | | |
| 100 | % | |
$ | 617,095 | | |
| 100 | % | |
$ | 355,423 | | |
| 100 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 125,245 | | |
| 54 | % | |
| 53,858 | | |
| 43 | % | |
| 334,613 | | |
| 54 | % | |
| 154,065 | | |
| 44 | % |
Research and development | |
| 26,451 | | |
| 11 | % | |
| 18,447 | | |
| 15 | % | |
| 77,635 | | |
| 13 | % | |
| 54,346 | | |
| 15 | % |
Selling, general and administrative | |
| 72,689 | | |
| 31 | % | |
| 45,365 | | |
| 36 | % | |
| 214,812 | | |
| 35 | % | |
| 131,720 | | |
| 37 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total operating expenses | |
| 224,385 | | |
| 96 | % | |
| 117,670 | | |
| 94 | % | |
| 627,060 | | |
| 102 | % | |
| 340,131 | | |
| 96 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
| 9,135 | | |
| 4 | % | |
| 6,912 | | |
| 6 | % | |
| (9,965 | ) | |
| (2 | )% | |
| 15,292 | | |
| 4 | % |
Interest income | |
| 128 | | |
| — | % | |
| 171 | | |
| — | % | |
| 328 | | |
| — | % | |
| 412 | | |
| — | % |
Interest expense | |
| (9,093 | ) | |
| (4 | )% | |
| (3,229 | ) | |
| (3 | )% | |
| (24,840 | ) | |
| (4 | )% | |
| (9,938 | ) | |
| (3 | )% |
Other income, net | |
| 123 | | |
| — | % | |
| 419 | | |
| — | % | |
| 961 | | |
| — | % | |
| 547 | | |
| — | % |
Gain on sale of investment | |
| — | | |
| — | % | |
| — | | |
| — | % | |
| 9,828 | | |
| 2 | % | |
| — | | |
| — | % |
Earnings from equity method
investment, net | |
| 2,079 | | |
| 1 | % | |
| 1,544 | | |
| 2 | % | |
| 5,611 | | |
| 1 | % | |
| 4,042 | | |
| 2 | % |
Income (loss) before (provision for) benefit from income taxes,
net | |
| 2,372 | | |
| 1 | % | |
| 5,817 | | |
| 5 | % | |
| (18,077 | ) | |
| (3 | )% | |
| 10,355 | | |
| 3 | % |
(Provision for) benefit from income taxes,
net | |
| (264 | ) | |
| — | % | |
| (22 | ) | |
| — | % | |
| 7,168 | | |
| 1 | % | |
| (755 | ) | |
| — | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 2,108 | | |
| 1 | % | |
$ | 5,795 | | |
| 5 | % | |
$ | (10,909 | ) | |
| (2 | )% | |
$ | 9,600 | | |
| 3 | % |
Three Months Ended September 30, 2014 and 2013
Revenue
| |
Three Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Transaction services revenue | |
$ | 87,157 | | |
$ | 73,514 | | |
$ | 13,643 | | |
| 19 | % |
Subscription services revenue | |
| 94,803 | | |
| 45,223 | | |
| 49,580 | | |
| 110 | % |
Advertising and other revenue | |
| 51,560 | | |
| 5,845 | | |
| 45,715 | | |
| 782 | % |
| |
| | | |
| | | |
| | | |
| | |
Total net revenue | |
$ | 233,520 | | |
$ | 124,582 | | |
$ | 108,938 | | |
| 87 | % |
Transaction
Services Revenue. The increase in transaction services revenue is primarily due to an increase in automobile sales,
increased credit application activity, improving credit availability, and the acquisition of Vintek. These factors had a positive
impact on the following changes in our key business metrics:
| |
Three Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
Amount | | |
Percent | |
Average transaction price (1) | |
$ | 2.82 | | |
$ | 2.74 | | |
$ | 0.08 | | |
| 3 | % |
Transaction revenue per car sold | |
$ | 8.86 | | |
$ | 7.70 | | |
$ | 1.16 | | |
| 15 | % |
Active lenders in our U.S. network as of end of the period | |
| 1,511 | | |
| 1,378 | | |
| 133 | | |
| 10 | % |
Active lender to dealer relationships as of end of the period | |
| 204,338 | | |
| 191,548 | | |
| 12,790 | | |
| 7 | % |
Transactions processed (in thousands, except percentages) | |
| 31,391 | | |
| 27,172 | | |
| 4,219 | | |
| 16 | % |
(1) - Revenue used in the calculation adds back (excludes) contra revenue.
Our average transaction
price and the total number of transactions processed increased 3% and 16%, respectively, which resulted in an increase in revenue
of $2.4 million and $11.5 million, respectively, which was partially offset by an increase in contra-revenue of $0.3 million. Contributing
factors to the increase in average transaction price and the total number of transactions processed included increases of 10% in
active lender customers in our U.S. Dealertrack network and a 7% increase in our active lender to dealer relationships, as well
as an increase in car sales volumes and transaction pricing. While new lender customers are generally lower transaction volume
customers, they have higher average prices per transaction.
Additional volumes
in Registration & Titling solutions and Collateral Management solutions (including the additional volume from Vintek, Inc.
(Vintek) acquired on October 1, 2013), which are at a higher average price than our other transactions, also contributed to the
increase in average transaction price and the total number of transactions processed. The increase in our number of lender to dealer
relationships was attributable to more active dealers, more active lenders on our U.S. network, and an increase in the average
number of lenders that dealers use. In addition, expanded use across our range of transaction products increased our transaction
revenue per car sold. The Vintek acquisition contributed $4.0 million to transaction services revenue for the three months ended
September 30, 2014.
Subscription
Services Revenue. The increase in subscription services revenue is primarily a result of additional subscription
services revenue from the acquisitions of Dealer.com, Customer Focused Marketing, Inc. (CFM), and ASR Pro as well as from organic
growth. The net increase in subscription services revenue was a result of the following changes in our key business metrics:
| |
Three Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
Amount | | |
Percent | |
Average monthly subscription revenue per subscribing dealership (1)(2) | |
$ | 1,377 | | |
$ | 758 | | |
$ | 619 | | |
| 82 | % |
Subscribing dealers in U.S. and Canada as of end of the period (2) | |
| 24,004 | | |
| 18,255 | | |
| 5,749 | | |
| 31 | % |
(1) - Revenue used in the calculation adds back (excludes) contra
revenue.
(2) - Subscribing dealers and subscription revenue from Dealertrack
CentralDispatch have been excluded from the calculation as a majority of these customers are not dealers.
Our average monthly
subscription revenue per subscribing dealer and the number of subscribing dealers increased 82% and 31%, respectively. Dealer.com,
CFM, and ASR Pro contributed $44.7 million to subscription services revenue for the three months ended September 30, 2014. In addition,
we had continued success in selling DMS and F&I products, including our ability to cross sell those solutions to existing customers,
which increased the average monthly spend per subscribing dealer.
Advertising
and Other Revenue. The increase in advertising and other revenue is primarily due to the acquisition of Dealer.com and
its advertising products related to paid search and display advertising. These industry trends had a positive impact on the following
changes in our key business metrics:
| |
Three Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
Amount | | |
Percent | |
Active dealerships on advertising platform as of end of the period** | |
| 8,143 | | |
| * | | |
| * | | |
| * | |
Average monthly advertising spend per dealer rooftop | |
$ | 2,041 | | |
| * | | |
| * | | |
| * | |
* Historical amounts not applicable
** The number of advertisers at the end of the period may be
impacted by the timing of manufacturer endorsed campaigns on behalf of their dealership base, for which there were approximately
900 dealerships that were part of a short term campaign as of September 30, 2014.
Advertising and other revenue increased
$45.7 million primarily due to the Dealer.com acquisition in March 2014, which contributed $46.3 million to the total increase.
The offsetting decrease of $0.6 million is primarily the result of timing of installation and training across multiple other solutions.
Operating Expenses
| |
Three Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Cost of revenue | |
$ | 125,245 | | |
$ | 53,858 | | |
$ | 71,387 | | |
| 133 | % |
Research and development | |
| 26,451 | | |
| 18,447 | | |
| 8,004 | | |
| 43 | % |
Selling, general and administrative | |
| 72,689 | | |
| 45,365 | | |
| 27,324 | | |
| 60 | % |
| |
| | | |
| | | |
| | | |
| | |
Total operating expenses | |
$ | 224,385 | | |
$ | 117,670 | | |
$ | 106,715 | | |
| 91 | % |
Cost of Revenue. Additional compensation and related benefit costs of $7.4 million primarily due to
additional team members, including those from the acquisitions of Vintek, CFM and Dealer.com, contributed to the increase. These
acquisitions also contributed an increase of $43.5 million in direct costs of revenue.
Other increases included $13.1 million of intangible amortization expense, $2.5 million of amortization of software development
costs and $1.6 million of technology expenses, including technology consulting and other related expenses. The increase in amortization
expense is primarily a result of additional acquired intangibles, primarily from the acquisition of Dealer.com.
Research and Development Expenses. The increase was primarily the result of an increase of $6.6 million in compensation
and related benefit costs primarily due to additional team members, including those from acquisitions, and $0.5 million in additional
depreciation expense.
Selling, General and Administrative Expenses.
The increase was primarily the result of $18.1 million of additional compensation and related benefit costs, primarily due
to additional team members, including those from acquisitions.
There were also increases of $1.6 million
in travel and related costs, $1.6 million in professional fees (including acquisition and integration costs), $1.0 million in occupancy
and telecom costs (primarily acquisition-related), $1.7 million in additional technology consulting and related expenses associated
with our internal and support systems, and $1.2 million in depreciation expense.
Interest Expense
| |
Three Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) |
Interest expense | |
$ | (9,093 | ) | |
$ | (3,229 | ) | |
$ | (5,864 | ) | |
| 182 | % |
The following table sets forth the interest
expense components for the period:
| |
Three Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Convertible notes - coupon interest | |
$ | 750 | | |
$ | 750 | | |
$ | — | | |
| — | % |
Convertible notes - amortization of debt discount | |
| 2,153 | | |
| 2,015 | | |
| 138 | | |
| 7 | % |
Convertible notes - amortization of debt issuance costs | |
| 266 | | |
| 249 | | |
| 17 | | |
| 7 | % |
| |
| | | |
| | | |
| | | |
| | |
Term loan B credit facility - cash interest | |
| 4,907 | | |
| — | | |
| 4,907 | | |
| 100 | % |
Term loan B credit facility - amortization of debt issuance costs and debt discount | |
| 395 | | |
| — | | |
| 395 | | |
| 100 | % |
| |
| | | |
| | | |
| | | |
| | |
2014 and 2011 revolving credit facilities - commitment fees | |
| 216 | | |
| 103 | | |
| 113 | | |
| 110 | % |
2014 and 2011 revolving credit facilities - amortization of debt issuance costs | |
| 285 | | |
| 112 | | |
| 173 | | |
| 154 | % |
| |
| | | |
| | | |
| | | |
| | |
Other | |
| 121 | | |
| — | | |
| 121 | | |
| 100 | % |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 9,093 | | |
$ | 3,229 | | |
$ | 5,864 | | |
| 182 | % |
Earnings from Equity Method Investment, Net
| |
Three Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Earnings from equity method investment, net | |
$ | 2,079 | | |
$ | 1,544 | | |
$ | 535 | | |
| 35 | % |
The net earnings from the Chrome Data Solutions
joint venture for the three months ended September 30, 2014 consisted of our 50% share of the joint venture net income of $2.6
million, which was reduced by approximately $0.5 million of basis difference amortization.
The net earnings from the Chrome Data Solutions
joint venture for the three months ended September 30, 2013 consisted of our 50% share of the joint venture net income of $2.2
million, which was reduced by approximately $0.7 million of basis difference amortization.
Provision for Income Taxes, Net
| |
Three Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Provision for income taxes, net | |
$ | (264 | ) | |
$ | (22 | ) | |
$ | (242 | ) | |
| 1,100 | % |
The net provision for income taxes for the
three months ended September 30, 2014 consisted of $0.5 million of federal income tax benefit, $0.5 million of state income tax
benefit and $1.3 million of tax expense for our Canadian subsidiary.
The federal benefit was $0.2 million for
the period, before discrete items. Discrete items include $0.3 million benefit from return to provision adjustments.
The state
benefit was $0.5 million for the period, before discrete items. Discrete items include $0.1 million of expense from return
to provision adjustments and state apportionment rate changes, and $0.1 million benefit from the release of state uncertain tax
positions.
The net provision for income taxes for the
three months ended September 30, 2013 consisted of $0.1 million of federal income tax benefit, $1.1 million of state income tax
expense and $1.2 million of tax expense for our Canadian subsidiary.
This resulted in an effective tax rate for
the three months ended September 30, 2014 of 11.2% compared with 0.4% for the three months ended September 30, 2013.
Nine Months Ended September 30, 2014 and 2013
Revenue
| |
Nine Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Transaction services revenue | |
$ | 252,273 | | |
$ | 206,523 | | |
$ | 45,750 | | |
| 22 | % |
Subscription services revenue | |
| 248,257 | | |
| 132,624 | | |
| 115,633 | | |
| 87 | % |
Advertising and other revenue | |
| 116,565 | | |
| 16,276 | | |
| 100,289 | | |
| 616 | % |
| |
| | | |
| | | |
| | | |
| | |
Total net revenue | |
$ | 617,095 | | |
$ | 355,423 | | |
$ | 261,672 | | |
| 74 | % |
Transaction
Services Revenue. The increase in transaction services revenue is primarily due to an increase in automobile sales,
increased credit application activity, improving credit availability, and the acquisition of Vintek. These factors had a positive
impact on the following changes in our key business metrics:
| |
Nine Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
Amount | | |
Percent | |
Average transaction price (1) | |
$ | 2.82 | | |
$ | 2.71 | | |
$ | 0.11 | | |
| 4 | % |
Transaction revenue per car sold | |
$ | 9.40 | | |
$ | 7.92 | | |
$ | 1.48 | | |
| 19 | % |
Active lenders in our U.S. network as of end of the period | |
| 1,511 | | |
| 1,378 | | |
| 133 | | |
| 10 | % |
Active lender to dealer relationships as of end of the period | |
| 204,338 | | |
| 191,548 | | |
| 12,790 | | |
| 7 | % |
Transactions processed (in thousands, except percentages) | |
| 90,620 | | |
| 77,454 | | |
| 13,166 | | |
| 17 | % |
(1) - Revenue used in the calculation adds back (excludes) contra revenue. | |
| | | |
| | | |
| | | |
| | |
Our average transaction
price and the total number of transactions processed increased 4% and 17%, respectively, which resulted in an increase in revenue
of $10.1 million and $35.7 million, respectively. Contributing factors to the increase in average transaction price and the total
number of transactions processed included increases of 10% in active lender customers in our U.S. Dealertrack network and a 7%
increase in our active lender to dealer relationships, as well as an increase in car sales volumes and transaction pricing. While
new lender customers are generally lower transaction volume customers, they have higher average prices per transaction.
Additional volumes
in Registration & Titling solutions and Collateral Management solutions (including the additional volume from Vintek acquired
on October 1, 2013), which are at a higher average price than our other transactions, also contributed to the increase in average
transaction price and the total number of transactions processed. The increase in our number of lender to dealer relationships
was attributable to more active dealers, more active lenders on our U.S. network, and an increase in the average number of lenders
that dealers use. In addition, expanded use across our range of transaction products increased our transaction revenue per car
sold. The Vintek acquisition contributed $14.0 million to transaction services revenue for the nine months ended September 30,
2014.
Subscription Services Revenue. The
increase in subscription services revenue is primarily a result of additional subscription services revenue from the acquisitions
of Dealer.com, CFM, and ASR Pro as well as from organic growth. The net increase in subscription services revenue was a result
of the following changes in our key business metrics:
| |
Nine Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
Amount | | |
Percent | |
Average monthly subscription revenue per subscribing dealership (1)(2) | |
$ | 1,190 | | |
$ | 751 | | |
$ | 439 | | |
| 58 | % |
Subscribing dealers in U.S. and Canada as of end of the period (2) | |
| 24,004 | | |
| 18,255 | | |
| 5,749 | | |
| 31 | % |
(1) - Revenue used in the calculation adds back (excludes) contra
revenue.
(2) - Subscribing dealers and subscription revenue from Dealertrack
CentralDispatch have been excluded from the calculation as a majority of these customers are not dealers.
Our average monthly subscription revenue
per subscribing dealer and the number of subscribing dealers increased 58% and 31%, respectively. Dealer.com, CFM, and ASR Pro
contributed $101.2 million to subscription services revenue for the nine months ended September 30, 2014. In addition, we had continued
success in selling DMS and F&I products, including our ability to cross sell those solutions to existing customers, which increased
the average monthly spend per subscribing dealer.
Advertising and Other Revenue. The
increase in advertising and other revenue is primarily due to the acquisition of Dealer.com and its advertising products related
to paid search and display advertising. These industry trends had a positive impact on the following changes in our key business
metrics:
| |
Nine Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
Amount | | |
Percent | |
Active dealerships on advertising platform as of end of the period** | |
| 8,143 | | |
| * | | |
| * | | |
| * | |
Average monthly advertising spend per dealer rooftop | |
$ | 1,905 | | |
| * | | |
| * | | |
| * | |
* Historical amounts not applicable
** The number of advertisers at the end of the period may be
impacted by the timing of manufacturer endorsed campaigns on behalf of their dealership base, for which there were approximately
900 dealerships that were part of a short term campaign as of September 30, 2014.
Advertising and other revenue increased
$100.3 million primarily due to the Dealer.com acquisition in March 2014, which contributed $98.2 million to the total increase.
Operating Expenses
| |
Nine Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Cost of revenue | |
$ | 334,613 | | |
$ | 154,065 | | |
$ | 180,548 | | |
| 117 | % |
Research and development | |
| 77,635 | | |
| 54,346 | | |
| 23,289 | | |
| 43 | % |
Selling, general and administrative | |
| 214,812 | | |
| 131,720 | | |
| 83,092 | | |
| 63 | % |
| |
| | | |
| | | |
| | | |
| | |
Total operating expenses | |
$ | 627,060 | | |
$ | 340,131 | | |
$ | 286,929 | | |
| 84 | % |
Cost of Revenue. Additional compensation
and related benefit costs of $19.1 million primarily due to additional team members, including those from the acquisitions of Casey
& Casey, Vintek, CFM and Dealer.com, contributed to the increase. These acquisitions also contributed an increase of $96.7
million in direct costs of revenue.
Other increases included $39.7 million of
intangible amortization expense, $8.3 million of amortization of software development costs and $8.3 million of technology expenses,
including technology consulting and other related expenses. The increase in amortization expense is primarily a result of additional
acquired intangibles as well as $8.9 million from charges relating to changes in expected asset use. Technology expenses also include
$3.2 million of charges relating to changes in expected asset use.
Research and Development Expenses.
The increase was primarily the result of an increase of $18.2 million in compensation and related benefit costs primarily due to
additional team members, including those from acquisitions, and $2.4 million in additional technology expenses, including technology
consulting and other related expenses. The increase also included $1.1 million in additional depreciation expense.
Selling, General and Administrative Expenses.
The increase was primarily the result of $45.9 million of additional compensation and related benefit costs, primarily due to additional
team members, including those from acquisitions, and $5.8 million of additional transaction related costs, primarily from the Dealer.com
acquisition.
There were also increases of $1.8 million
in recruiting and relocation, $4.7 million in travel and related costs, $3.3 million of marketing expenses, $4.7 million in professional
fees (including acquisition and integration costs), $2.5 million in occupancy and telecom costs (primarily acquisition-related),
$5.9 million in additional technology consulting and related expenses associated with our internal and support systems, and $2.6
million in depreciation expense.
Interest Expense
| |
Nine Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Interest expense | |
$ | (24,840 | ) | |
$ | (9,938 | ) | |
$ | (14,902 | ) | |
| 150 | % |
The following table sets forth the interest
expense components for the period:
| |
Nine Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Convertible notes - coupon interest | |
$ | 2,250 | | |
$ | 2,250 | | |
$ | — | | |
| — | % |
Convertible notes - amortization of debt discount | |
| 6,376 | | |
| 5,967 | | |
| 409 | | |
| 7 | % |
Convertible notes - amortization of debt issuance costs | |
| 789 | | |
| 739 | | |
| 50 | | |
| 7 | % |
| |
| | | |
| | | |
| | | |
| | |
Term loan B credit facility - cash interest | |
| 11,783 | | |
| — | | |
| 11,783 | | |
| 100 | % |
Term loan B credit facility - amortization of debt issuance costs and debt discount | |
| 958 | | |
| — | | |
| 958 | | |
| 100 | % |
Term loan B credit facility - loss on extinguishment | |
| 518 | | |
| — | | |
| 518 | | |
| 100 | % |
| |
| | | |
| | | |
| | | |
| | |
2014 and 2011 revolving credit facilities - commitment fees | |
| 564 | | |
| 348 | | |
| 216 | | |
| 62 | % |
2014 and 2011 revolving credit facilities - amortization of debt issuance costs | |
| 1,269 | | |
| 337 | | |
| 932 | | |
| 277 | % |
| |
| | | |
| | | |
| | | |
| | |
Other | |
| 333 | | |
| 297 | | |
| 36 | | |
| 12 | % |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 24,840 | | |
$ | 9,938 | | |
$ | 14,902 | | |
| 150 | % |
Gain on Sale of Assets
| |
Nine Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Gain on sale of assets | |
$ | 9,828 | | |
$ | — | | |
$ | 9,828 | | |
| 100 | % |
During the nine months ended September 30,
2014, we recorded a gain of $9.8 million on the sale of all our shares in TrueCar.
Earnings from Equity Methods Investment, Net
| |
Nine Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Earnings from equity method investment, net | |
$ | 5,611 | | |
$ | 4,042 | | |
$ | 1,569 | | |
| 39 | % |
The net earnings from the Chrome Data Solutions
joint venture for the nine months ended September 30, 2014 consisted of our 50% share of the joint venture net income of $7.2 million,
which was reduced by approximately $1.6 million of basis difference amortization.
The net earnings from the Chrome Data Solutions
joint venture for the nine months ended September 30, 2013 consisted of our 50% share of the joint venture net income of $6.1 million,
which was reduced by approximately $2.1 million of basis difference amortization.
Benefit from (Provision for) Income Taxes, net
| |
Nine Months Ended September 30, | | |
Variance | |
| |
2014 | | |
2013 | | |
$ Amount | | |
Percent | |
| |
(In thousands, except percentages) | |
Benefit from (provision for) income taxes, net | |
$ | 7,168 | | |
$ | (755 | ) | |
$ | 7,923 | | |
| (1,049 | )% |
The net benefit from income taxes for the
nine months ended September 30, 2014 consisted of $11.2 million of federal income tax benefit, $0.9 million of state income tax
expense and $3.1 million of tax expense for our Canadian subsidiary.
The federal benefit was $10.2 million for
the period, before discrete items. Discrete items include $3.4 million of expense for the gain on sale and reversal of deferred
tax liabilities related to the sale of our investment in TrueCar, $2.9 million of benefit for intangible asset impairment charges,
$1.9 million benefit from the reversal of valuation allowances on foreign tax credits and capital loss carryforwards due to their
projected use, $0.3 million benefit from return to provision adjustments, and $0.8 million of expense related to certain non-deductible
transaction costs.
The state provision was $0.1 million for
the period, before discrete items. Discrete items include $0.3 million of expense for the gain on sale and reversal of deferred
tax liabilities related to our prior investment in TrueCar, $0.9 million expense from apportionment rate changes due to acquisitions,
$0.3 million of benefit for intangible asset impairments, and $0.1 million benefit from the release of state uncertain tax positions.
The net provision for income taxes for the
nine months ended September 30, 2013 of $0.8 million consisted of $0.8 million of federal income tax benefit, $1.1 million
of state income tax benefit and $2.7 million of tax expense for our Canadian subsidiary. The state income tax expense includes
$0.2 million of deferred tax expense which resulted from a change in state apportionment due to the acquisition of Casey &
Casey. The federal income tax benefit includes a $0.7 million benefit from research and development credits.
This resulted in an effective tax rate for
the nine months ended September 30, 2014 of 39.7% compared with 7.3% for the nine months ended September 30, 2013.
Liquidity and Capital Resources
We expect
that our liquidity requirements will continue to be primarily for working capital, acquisitions, capital expenditures and general
corporate purposes. Our capital expenditures, software and website development costs for the nine months ended September 30, 2014
were $69.1 million, of which $63.7 million was paid in cash.
The closing sale price of our common stock
did not exceed $48.58 (130% of the conversion price of $37.37) for at least 20 of the last 30 trading days of the quarter ended
September 30, 2014 and December 31, 2013. As a result, the senior convertible notes may not be surrendered for conversion during
the calendar quarter following September 30, 2014 and could not be surrendered for conversion during the calendar quarter following
December 31, 2013. As there is no potential conversion, the net carrying value of the senior convertible notes was presented as
a long-term liability on the consolidated balance sheet as of September 30, 2014. It is our intent to settle the par value of the
notes in cash, and we expect to have the liquidity to do so, through the use of cash, our revolving credit facility, or a combination
thereof.
As of September 30, 2014, we had $141.1 million
of cash and cash equivalents, $5.1 million in short-term marketable securities and $162.4 million in working capital, as compared
to $122.4 million of cash and cash equivalents, $10.6 million in short-term marketable securities and $135.8 million in working
capital as of December 31, 2013.
Included
in cash and cash equivalents as of September 30, 2014 was $37.7 million of cash and cash equivalents held by our Canadian subsidiary.
Our intent is to permanently reinvest these funds outside the United States, and current plans do not anticipate that we will need
funds generated by our Canadian subsidiary to fund our domestic operations. In the event funds from our Canadian subsidiary are
needed to fund operations in the United States, we would be subject to additional income and withholding taxes upon repatriation.
We
also had $225.0 million available for borrowings under our credit facility as of September 30, 2014.
In February 2014, we signed agreements
to sell all of our equity interest in TrueCar. We received proceeds of $92.5 million from the sale of the shares, which had a carrying
value of $82.7 million. This resulted in a gain of $6.8 million, net of taxes. The tax liability of $22.3 million, before utilization
of tax attributes, on the taxable gain of approximately $58.8 million is included within income taxes payable as presented within
accrued liabilities – other, as of September 30, 2014. We used a portion of the after-tax
proceeds from the sale as part of the purchase consideration for the acquisition of Dealer.com.
On February 28, 2014, Dealertrack and Dealertrack
Canada, Inc., a corporation organized under the laws of Ontario and a subsidiary of Dealertrack, entered into a credit agreement
(the 2014 Credit Agreement) which provides credit facilities aggregating $800.0 million, including a $575.0 million term loan B
credit facility and a $225.0 million revolving credit facility. The $575.0 million proceeds of the term loan B credit facility
were used to pay the cash consideration for the acquisition of Dealer.com, to effectuate the payment in full of amounts due under
our prior Credit Agreement dated as of April 20, 2011 (2011 Credit Agreement), to pay the fees and expenses related to the acquisition
of Dealer.com and the refinancing of the 2011 Credit Agreement, and for general corporate purposes. The proceeds of the revolving
credit facility, under which no amounts have been borrowed, may be used for general corporate purposes of Dealertrack and its subsidiaries
(including certain acquisitions, capital expenditures and investments). Up to $25.0 million of the revolving credit facility may
be used to obtain letters of credit, up to $25.0 million of the revolving credit facility may be used to obtain swing line loans,
and up to $35.0 million of the revolving credit facility may be used to obtain revolving loans and letters of credit in Canadian
Dollars. The 2011 Credit Agreement was terminated upon the closing of the 2014 Credit Agreement.
On March 1, 2014, we completed the acquisition
of the outstanding equity of Dealer.com for $620.8 million in cash and 8.7 million shares of our common stock for a total cost
of $1,092 million. For further information, please refer to Note 12 in the accompanying
notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
On June 30, 2014, we made payments of $26.4
million to reduce the outstanding balance of our term loan B credit facility.
On July 1, 2014, we completed the acquisition
of substantially all of the assets of ASR Pro for $11.7 million in cash, 48 thousand shares of our common stock with a value of
$2.2 million. There is a potential contingent consideration obligation for up to $3.0 million, subject to attaining future revenue
results of the product.
We
expect to have sufficient liquidity to meet our liquidity requirements for the next twelve months (including capital expenditures
and acquisitions) through working capital and net cash flows from operations, cash on hand, investments in marketable securities
and our credit facility.
The following table sets forth the cash
flow components for the following periods (in thousands):
| |
Nine Months Ended September 30, | |
| |
2014 | | |
2013 | |
Net cash (used in) provided by operating activities | |
$ | (14,611 | ) | |
$ | 40,782 | |
Net cash used in investing activities | |
$ | (521,723 | ) | |
$ | (39,936 | ) |
Net cash provided by financing activities | |
$ | 556,933 | | |
$ | 1,588 | |
Operating Activities
The decrease
in net cash from operations of $55.4 million is primarily due to a decrease in net income of $20.5 million, a decrease of $37.6
million in operating assets and liabilities, offset by changes in non-cash items which increased operating cash flows by $2.7 million.
The non-cash items
included additional deferred tax benefit of $41.5 million, primarily the result of the gain from the sale of our investment in
TrueCar, which resulted in a reduction in deferred tax expense and an increase in current tax expense. The non-cash items also
include an increase of $5.3 million in windfall tax benefits and $9.8 million of realized gain on the sale of our TrueCar investment.
These were offset by additional depreciation and amortization of $53.6 million, primarily due to increased amortization from acquired
intangibles and the impairment of certain assets, additional amortization of debt issuance costs and debt discount of $2.9 million,
additional stock based compensation expense of $2.0 million, and additional provision for doubtful accounts and sales credits of
$2.6 million.
The decrease in cash
flows from net changes in operating assets and liabilities was primarily from the payout of acquired liabilities from the Dealer.com
acquisition.
Investing Activities
The increase in net cash used in investing
activities of $481.8 million is primarily the result of a payment of $555.9 million for the acquisition of Dealer.com and ASR Pro,
net of acquired cash, offset by $92.5 million of proceeds from the sale of our cost method investment in TrueCar, Inc.
Other changes included an increase in capital
expenditures, software and website development costs of $26.0 million, a decrease in purchases of marketable securities of $22.2
million, and a decrease in sales and maturities of marketable securities of $35.7 million.
Financing Activities
The increase
in net cash provided by financing activities of $555.3 million is due to borrowings under our term loan B credit facility in the
amount of $575.0 million. These borrowings were reduced by principal payments of $26.4 million on our term loan B credit facility,
and financing costs recorded as debt discounts and debt issuances costs in the amount of $16.7 million. In addition, there were
$10.6 million of additional proceeds from the exercise of stock options and $5.3 million of additional windfall tax benefits.
Contractual Obligations
The
following table summarizes our contractual obligations as of September 30, 2014 (in thousands):
| |
| | |
Less Than | | |
| | |
| | |
After | |
| |
Total | | |
1 Year | | |
2-3 Years | | |
4-5 Years | | |
5 Years | |
Senior convertible notes (1) | |
$ | 207,500 | | |
$ | 3,000 | | |
$ | 204,500 | | |
$ | — | | |
$ | — | |
Term loan B credit facility (2) | |
| 672,923 | | |
| 19,466 | | |
| 38,933 | | |
| 44,059 | | |
| 570,465 | |
Notes payable - Dealer.com acquisition (3) | |
| 9,023 | | |
| 603 | | |
| 921 | | |
| 996 | | |
| 6,503 | |
Note payable - Vintek consideration (4) | |
| 4,055 | | |
| 4,055 | | |
| — | | |
| — | | |
| — | |
Operating lease obligations (5) | |
| 226,875 | | |
| 14,044 | | |
| 33,524 | | |
| 30,745 | | |
| 148,562 | |
Capital lease obligations | |
| 255 | | |
| 107 | | |
| 89 | | |
| 55 | | |
| 4 | |
Hosting and data licensing agreements (6) | |
| 14,243 | | |
| 6,963 | | |
| 6,912 | | |
| 368 | | |
| — | |
Advertising agreement (7) | |
| 34,248 | | |
| 10,166 | | |
| 24,082 | | |
| — | | |
| — | |
Continuing employment compensation | |
| 4,585 | | |
| 4,585 | | |
| — | | |
| — | | |
| — | |
Contingent consideration (8) | |
| 12,500 | | |
| 5,250 | | |
| 7,250 | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Total contractual cash obligations | |
$ | 1,186,207 | | |
$ | 68,239 | | |
$ | 316,211 | | |
$ | 76,223 | | |
$ | 725,534 | |
(1) Consists of $200.0 million aggregate principal
amount of 1.50% convertible senior notes that mature on March 15, 2017, unless earlier repurchased or converted before maturity.
The amounts in the table assume the payment of interest on our senior convertible notes through their maturity date and the payment
of the principal amount of the notes at their maturity date. Interest on the notes is payable semi-annually in March and September.
The senior convertible notes will be convertible, subject to certain conditions, into cash, shares of our common stock, or a combination
of cash and shares of common stock, at our option. It is our intent to settle the par value of the notes in cash, and we expect
to have the liquidity to do so.
(2) Our term loan B credit facility matures on February
28, 2021. The disclosure includes any quarterly required principal payments and assumes the payment of interest through its maturity
date and the payment of the remaining principal amount of the term loan at the maturity date. Interest on the notes is payable
quarterly and is assumed to be at a rate of 3.5%, which was the rate in effect at September 30, 2014. An additional payment of
$25.0 million was applied against mandatory prepayments in sequential order resulting in no required principal payment in the three
months ended September 30, 2014. No additional principal payments are required to be made until the quarter ending December 31,
2018.
(3) For further information, see Note 12 in
the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
(4) For further information, see Note 9 in our Annual
Report on Form 10-K for the year ended December 31, 2013.
(5) Operating lease obligations includes the lease
for our new headquarters facility, which provides for an initial base rent of approximately $7.6 million in the first year of the
lease term, with increases of 2.5% annually thereafter, subject to increases of 3.0% if the Consumer Price Index for the prior
twelve months has been equal to or greater than 4.0%. In addition, we will be responsible for additional rent to cover certain
taxes and insurance charges. The lease, which has an initial term of seventeen years with an option to extend the term of the lease
for an additional ten years, is expected to commence in 2016. The contractual obligations disclosure reflects commencement on July
1, 2016, the midpoint of the expected commencement year, with 2.5% annual increases.
(6) We have agreements with third parties to provide
services for hosting operations and to license the use of data and images. The agreements require a payment of a minimum amount
per month for a fixed period of time in return for which the hosting service provider provides certain services and we may use
certain data and images. Additional payments are required when usage exceeds the minimums. All agreements expire by January 2019,
with optional renewals.
(7) We have an agreement with a third party for the
purchase of advertising impressions which contains an option to cancel after December 31, 2015. The agreement requires us to make
minimum payments on an annual basis for the purchase of impressions. Any impressions purchased under the annual minimum commitment
that are not consumed in the year can be carried forward to be used for the first six months of the following year.
(8) Contingent consideration includes a $10.5 million
contingency acquired as part of the acquisition of Dealer.com. The Dealer.com acquired contingency was fully funded as part of
total acquisition consideration and any amounts not paid to settle the contingency will be returned to seller. The contingent consideration
for ASR Pro for up to $3.0 million is reflected at its current fair value of $2.0 million. For further information, see Note 4
in the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
Other Contractual Obligations
Pursuant to employment or severance agreements
with certain team members, we have a commitment to pay severance of approximately $9.8 million as of September 30, 2014, in the
event of termination without cause, as defined in the agreements, as well as certain potential gross-up payments to the extent
any such severance payment would constitute an excess parachute payment under the Internal Revenue Code. Additionally, in the event
of termination without cause due to a change in control, we would also have a commitment to pay additional severance of $3.1 million
as of September 30, 2014. No amounts were required to be accrued under these agreements at September 30, 2014.
The total liability for the uncertain tax
positions as of September 30, 2014 and December 31, 2013 was $5.3 million and $0.9 million, respectively, which may be reduced
by a federal tax benefit, if paid. The increase is primarily related to uncertain tax positions acquired as part of the Dealer.com
acquisition. As of September 30, 2014 and December 31, 2013, we have accrued interest and penalties related to tax positions taken
on our tax returns of approximately $0.3 million and $0.1 million, respectively.
We have a $225.0 million revolving credit
facility which is available subject to certain conditions. The revolving credit facility matures on February 28, 2019. As of September
30, 2014, we had no amounts outstanding under this revolving credit facility and we were in compliance with all covenants and financial
ratios. For further information, please refer to Note 11 in the accompanying notes to the consolidated financial statements included
in this Report on Form 10-Q.
Off-Balance Sheet Arrangements
We do not have
any off-balance sheet arrangements or relationships with unconsolidated entities or financial partnerships, such as entities often
referred to as structured finance or special purpose entities, which are typically established for the purpose of facilitating
off-balance sheet arrangements or for other contractually narrow or limited purposes.
Industry Trends
We are impacted by trends in both the automotive
retail industry and the credit finance markets. Our financial results are impacted by the number of dealers serviced and the number
of vehicles sold. The number of transactions processed through our network is impacted by vehicle sales volumes, the level of indirect
financing and leasing by our participating lender customers and our market shares of their business, special promotions by automobile
manufacturers and the level of indirect financing and leasing by captive finance companies not available in our network.
The number of lending relationships between
the various lenders and dealers available through our network continues to increase as the number of franchised dealers has stabilized
and lenders are deploying more capital to auto finance. While the number of independent dealers appears to be declining, our market
share of independent dealers is increasing.
In recent years, the franchise dealership
count has remained consistent at approximately 17,500 based on data from the National Automobile Dealers Association. We do not
anticipate a significant change in the number of franchise dealerships over the next few years. A reduction in the number of automotive
dealers reduces our opportunities to sell our subscription products.
The automobile industry’s new light
vehicle sales for 2013 increased to 15.6 million vehicles, an increase of 8% from the 14.5 million new light vehicles sold
in 2012, according to Automotive News. While new light vehicle sales is expected to increase in 2014, the growth rate is expected
to be lower.
Used
vehicle sales continue to be impacted by vehicle supply. Used vehicles sold by franchised dealers for 2013 increased to 15.7 million
vehicles, an increase of 5% from the 15.0 million used vehicles sold in 2012, according to CNW Research. The supply of used vehicles
that are newer models is limited compared to pre-recession levels due to the decline in new car sales, fleet purchases and leasing
during the recession. The average age of cars and trucks in the United States is at a record high of 11.4 years compared to an
average age of 9.8 years during the five year period ending in 2007. We expect that the total used vehicle supply will likely not
increase until at least 2015 as the more recent increases in new vehicles sold start to be traded in to dealerships or leases are
returned.
While total used vehicle supply remains
limited, the used car market mix is expected to continue to change with a larger percentage of used vehicles being sold by franchised
and independent dealers, and less through private sales.
In regards to digital marketing and advertising
spending, dealers spend more of their advertising budgets on traditional advertising methods, such as newspaper, television, and
radio than online. Based on data from the National Automobile Dealers Association, in 2013, franchise dealers spent 33% of their
advertising dollars on the internet. We expect a continued shift of advertising spend from traditional media to online digital
marketing and advertising. In addition to direct advertising spend made by dealerships, additional advertising spend is funded
by automotive OEMs, both directly and via regional associations and dealership co-op programs.
Strengthening annual sales rates over the
past several years have resulted in a general increase in dealer profitability. While increased profitability may be expected to
increase the number of subscriptions, the dealers need for solutions may not be as high as they were during more difficult historic
economic periods, in which certain offerings were essential to dealerships for maintaining liquidity.
Purchases of new automobiles are typically
discretionary for consumers and have been, and may continue to be, affected by negative trends in the economy, including the cost
of energy and gasoline, the availability and cost of credit, increased federal taxation, residential and commercial real estate
markets, reductions in business and consumer confidence, stock market volatility and increased unemployment.
Effects of Inflation
Our monetary
assets, consisting primarily of cash and cash equivalents, receivables and long-term investments, and our non-monetary assets,
consisting primarily of intangible assets and goodwill, are not affected significantly by inflation. We believe that replacement
costs of equipment, furniture and leasehold improvements will not materially affect our operations. However, the rate of inflation
affects our expenses, which may not be readily recoverable in the prices of products and services we offer.
Item 3. Quantitative and Qualitative Disclosures
about Market Risk
Interest Rate Exposure
As of September
30, 2014, we had $141.1 million of cash and cash equivalents and $5.1 million of short-term marketable securities. As of December
31, 2013, we had $122.4 million of cash and cash equivalents and $10.6 million of short-term marketable securities. Our investments
are subject to interest rate and credit risk. Our general policy of investing in securities with a weighted average maturity of
three months or less minimizes our interest and credit risk.
Reductions in interest rates and changes
in investments could materially impact our interest income and may impact future operating results. An interest rate increase of
1% would have a negative effect of approximately $0.6 million and $2.0 million on consolidated operating results for the three
months and nine months ended September 30, 2014, respectively, reflecting additional interest on our term loan B credit facility
(assuming it was outstanding for the entire three months and nine months, respectively) offset by additional interest on cash balances.
Senior Convertible Notes
On March 5, 2012, we issued $200.0 million
aggregate principal amount of 1.50% senior convertible notes in a private placement. The fair market value of senior convertible
notes is subject to interest rate and market price risk due to the convertible feature of the notes and other factors. Generally
the fair market value of fixed interest rate debt will increase as interest rates fall and decrease as interest rates rise. The
fair market value of the senior convertible notes may also increase as the market price of our stock rises and decrease as the
market price of the stock falls. Interest rate and market value changes affect the fair market value of the senior convertible
notes, and may affect the prices at which we would be able to repurchase such notes were we to do so. These changes do not impact
our financial position, cash flows or results of operations.
In connection with the offering of the senior
convertible notes, we entered into privately negotiated convertible note hedge transactions with the hedge counterparties. The
convertible note hedge transactions will cover, subject to customary anti-dilution adjustments, the number of shares of our common
stock that will initially underlie the notes and are intended to reduce the potential dilutive impact of the conversion feature
of the notes. The convertible note hedge will terminate upon the earlier of the maturity date of the notes or the first day the
notes are no longer outstanding.
We also entered into separate privately
negotiated warrant transactions with the hedge counterparties. The warrant transactions have an initial strike price of approximately
$46.18 per share, and may be settled in cash or shares of our common stock, at our option. The warrant transactions will have a
dilutive effect to the extent that the market price per share of our common stock exceeds the applicable strike price of the warrants.
The warrants expire at various dates during 2017.
The convertible note hedge and warrants
are both considered indexed to our common stock and classified as equity; therefore, the convertible note hedge and warrants are
not accounted for as derivative instruments. Changes in the market value of our common stock impact the fair value of the convertible
note hedge and warrants. These changes do not impact our financial position, cash flows or results of operations.
See Note 11 of the accompanying notes to
the consolidated financial statements included in this Report on Form 10-Q for more information regarding the notes.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We carried
out an evaluation under the supervision and with the participation of our management, including our chief executive officer and
chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as such term
is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. In designing and evaluating our disclosure controls and procedures,
we and our management recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating
and implementing possible controls and procedures. Based upon that evaluation, our chief executive officer and chief financial
officer have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls
and procedures were effective at this reasonable assurance level to ensure that information required to be disclosed by us in reports
that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified
in SEC rules and forms; and (ii) accumulated and communicated to our management, including our principal executive officer and
principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were
no changes in our internal control over financial reporting during the quarter ended September 30, 2014, which were identified
in connection with management’s evaluation required by paragraph (d) of Rule 13a-15 and 15d-15 under the Exchange Act, that
have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, other than
as provided below.
We continue to convert our various business
information systems to a single SAP ERP system. We are employing a phased implementation approach that will provide continued monitoring
and assessment to maintain the effectiveness of internal control over financial reporting during and after the conversions. The
conversions were not in response to any identified deficiency or weakness in our internal control over financial reporting.
On March 1, 2014, we completed the acquisition
of the outstanding equity of Dealer.com. We continue to analyze, evaluate and, where necessary, implement changes
in controls and procedures. As a result, the process may result in additions or changes to our internal control over financial
reporting.
On July 1,
2014, we completed the acquisition of substantially all of the assets of ASR Pro. We are in the process of analyzing, evaluating and, where necessary, implementing changes
in controls and procedures. As a result, the process may result in additions or changes to our
internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time,
we are a party to litigation matters arising in connection with the ordinary course of our business, none of which is expected
to have a material adverse effect on us.
Item 1A. Risk Factors
In addition to the other information set
forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in the section entitled “Risk
Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013, which was filed
with the SEC on February 21, 2014, that could materially affect our business, financial condition or results of operations. There
were no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December
31, 2013.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
Purchases of Equity Securities by the Issuer
From time
to time, in connection with the vesting of restricted common stock units under our incentive award plans, we have received shares
of our common stock in consideration of the tax withholdings due upon the vesting of restricted common stock units.
The following
table sets forth the repurchases for the three months ended September 30, 2014, all of which were in conjunction with the vesting
of restricted common stock units:
| |
| | |
| | |
Total Number | |
Maximum |
| |
| | |
| | |
of Shares | |
Number of |
| |
| | |
| | |
Purchased | |
Shares That |
| |
Total | | |
Average | | |
as Part of | |
May Yet be |
| |
Number | | |
Price | | |
Publicly | |
Purchased |
| |
of Shares | | |
Paid per | | |
Announced | |
Under the |
Period | |
Purchased | | |
Share | | |
Program | |
Program |
July 2014 | |
| — | | |
$ | — | | |
n/a | |
n/a |
August 2014 | |
| 1,287 | | |
$ | 45.92 | | |
n/a | |
n/a |
September 2014 | |
| 4,150 | | |
$ | 45.46 | | |
n/a | |
n/a |
| |
| | | |
| | | |
| |
|
Total | |
| 5,437 | | |
| | | |
| |
|
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
See the Exhibit Index following the signature
page to this Quarterly Report on Form 10-Q for the information required by this item.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Dealertrack Technologies, Inc. |
|
|
|
|
November 5, 2014 |
/s/ Eric D. Jacobs |
|
|
Eric D. Jacobs |
|
|
Executive Vice President, Chief Financial and Administrative
Officer
(Duly Authorized Officer and Principal Financial Officer) |
|
EXHIBIT INDEX
Exhibit |
|
|
Number |
|
Description of Document |
|
|
|
2.1(1) |
|
Agreement and Plan of Merger, dated as of December 19, 2013, by and among, Dealertrack Technologies, Inc., Dealer Dot Com, Inc. (“DDC”), Derby Merger Corp., certain stockholders of DDC and Jason Chapnik, solely in his capacity as Sellers’ Representative. |
|
|
|
3.1(2) |
|
Form of Fifth Amended and Restated Certificate of Incorporation of Dealertrack Technologies, Inc. |
|
|
|
3.2(3) |
|
Certificate of Amendment of Certificate of Incorporation of Dealertrack Technologies, Inc. |
|
|
|
3.3(2) |
|
Form of Amended and Restated By-laws of Dealertrack Technologies, Inc. |
|
|
|
31.1 |
|
Certification of Mark F. O’Neil, Chairman, President and Chief Executive Officer, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification of Eric D. Jacobs, Executive Vice President, Chief Financial and Administrative Officer, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1 |
|
Certifications of Mark F. O’Neil, Chairman, President and Chief Executive Officer, and Eric D. Jacobs, Executive Vice President, Chief Financial and Administrative Officer, pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101 |
|
The following financial statements from Dealertrack Technologies, Inc.’s Quarterly Report on Form 10-Q for the three months ended September 30, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements, tagged in summary and detail. |
|
|
|
(1) |
|
Incorporated by reference to our Current Report on Form 8-K filed on December 20, 2013. |
|
|
|
(2) |
|
Incorporated by reference to Exhibit 3.3 to our Current Report on Form 8-K filed on August 25, 2014. |
|
|
|
(3) |
|
Incorporated by reference to our Annual Report on Form 10-K filed on February 26, 2013. |
Exhibit 31.1
CERTIFICATION
I, Mark F.
O’Neil, certify that:
(1) I
have reviewed this Quarterly Report on Form 10-Q of Dealertrack Technologies, Inc.;
(2) Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;
(3) Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;
(4) The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a -15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that
has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
and
(5) The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or
persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
|
By: |
/s/ MARK F. O’NEIL |
|
|
|
MARK F. O’NEIL |
|
|
|
CHAIRMAN, PRESIDENT AND
CHIEF EXECUTIVE OFFICER |
|
Dated: November 5, 2014
Exhibit 31.2
CERTIFICATION
I, Eric D.
Jacobs, certify that:
(1) I
have reviewed this Quarterly Report on Form 10-Q of Dealertrack Technologies, Inc.;
(2) Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;
(3) Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;
(4) The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a -15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that
has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
and
(5) The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or
persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
|
By: |
/s/ ERIC D. JACOBS |
|
|
|
ERIC D. JACOBS |
|
|
|
EXECUTIVE VICE PRESIDENT, CHIEF FINANCIAL AND ADMINISTRATIVE OFFICER |
|
Dated: November 5, 2014
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT
OF 2002
In connection
with the Quarterly Report of Dealertrack Technologies, Inc. (the “Company”) on Form 10-Q for the quarterly period ended
September 30, 2014, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, Mark
F. O’Neil, Chief Executive Officer of the Company, and Eric D. Jacobs, Chief Financial Officer of the Company, certify, pursuant
to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to our knowledge:
(1) The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company.
|
/s/ Mark F. O’Neil |
|
|
Mark F. O’Neil |
|
|
Chairman, President and Chief Executive Officer |
|
|
|
|
|
/s/ Eric D. Jacobs |
|
|
Eric D. Jacobs |
|
|
Executive Vice President, Chief Financial and Administrative Officer |
|
Dated: November 5, 2014
A signed original of this written statement
required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company
and furnished to the Securities and Exchange Commission or its staff upon request.
(MM) (NASDAQ:TRAK)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024
(MM) (NASDAQ:TRAK)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024