false 0001761312 0001761312 2025-02-12 2025-02-12
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): February 12, 2025
 
Palomar Holdings, Inc.
(Exact name of registrant as specified in its charter)
 
Commission File Number: 001-38873
 
Delaware
83-3972551
(State or other jurisdiction
of incorporation)
(I.R.S. Employer
Identification No.)
 
7979 Ivanhoe Avenue, Suite 500
La Jolla, California 92037
(Address of principal executive offices, including zip code)
 
(619) 567-5290
(Registrant’s telephone number, including area code)
 
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.0001 per share
PLMR
The Nasdaq Stock Market LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging Growth Company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Selection 13(a) of the Exchange Act. ☐
 
 

 
 
Item 2.02 Results of Operations and Financial Condition
 
On February 12, 2025, Palomar Holdings, Inc. (the "Company") issued a press release announcing its financial results for the fiscal quarter ended December 31, 2024. A copy of the press release is attached hereto as Exhibit 99.1.
 
The information contained under this Item 2.02, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or under the Exchange Act, regardless of any general incorporation language in any such filing, unless the Company expressly sets forth in such filing that such information is to be considered “filed” or incorporated by reference therein
 
Item 9.01. Financial Statements and Exhibits
 
(d) Exhibits
 
Exhibit No.
Description
99.1
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
 
   
PALOMAR HOLDINGS, INC.
     
Date:
February 12, 2025
/s/ T. Christopher Uchida
   
T. Christopher Uchida
   
Chief Financial Officer
   
(Principal Financial and Accounting Officer)
 
 

Exhibit 99.1

ex_544763img001.jpg

 

 

Palomar Holdings, Inc. Reports Fourth Quarter & Full Year 2024 Results

 

LA JOLLA, Calif. (February 12, 2025) — Palomar Holdings, Inc. (NASDAQ:PLMR) (“Palomar” or “Company”) reported net income of $35.0 million, or $1.29 per diluted share, for the fourth quarter of 2024 compared to net income of $25.9 million, or $1.02 per diluted share, for the fourth quarter of 2023. Adjusted net income(1) was $41.3 million, or $1.52 per diluted share, for the fourth quarter of 2024 as compared to $28.0 million, or $1.11 per diluted share, for the fourth quarter of 2023

 

Fourth Quarter 2024 Highlights

 

 

Gross written premiums increased by 23.3% to $373.7 million compared to $303.2 million in the fourth quarter of 2023

 

Net income increased 35.0% to $35.0 million compared to $25.9 million in the fourth quarter of 2023

 

Adjusted net income(1) increased 47.5% to $41.3 million compared to $28.0 million in the fourth quarter of 2023

 

Total loss ratio of 25.7% compared to 19.1% in the fourth quarter of 2023

 

Combined ratio of 75.9% compared to 74.2% in the fourth quarter of 2023

 

Adjusted combined ratio(1) of 71.7% compared to 68.8%, in the fourth quarter of 2023

 

Annualized return on equity of 19.5% compared to 23.2% in the fourth quarter of 2023

 

Annualized adjusted return on equity(1) of 23.1% compared to 25.1% in the fourth quarter of 2023

 

Full Year 2024 Highlights

 

 

Gross written premiums increased by 35.1% to $1.5 billion compared to $1.1 billion in 2023

 

Net income increased 48.4% to $117.6 million compared to $79.2 million in 2023

 

Adjusted net income(1) increased 42.8% to $133.5 million compared to $93.5 million in 2023

 

Total loss ratio of 26.4% compared to 21.0% in 2023

 

Combined ratio of 78.1% compared to 76.6% in 2023

 

Adjusted combined ratio(1) of 73.7% compared to 71.2% in 2023

 

Return on equity of 19.6% compared to 18.5% in 2023

 

Adjusted return on equity(1) of 22.2% compared to 21.9% in 2023

 

(1)         See discussion of Non-GAAP and Key Performance Indicators below.

 

Mac Armstrong, Chairman and Chief Executive Officer, commented, "Palomar’s stellar 2024 was capped off by an exceptional fourth quarter. During the quarter, we generated gross written premiums growth of 23%, 39% when excluding run-off business from our results, adjusted net income growth of 48%, inclusive of $8.1 million of catastrophe losses, and, importantly, an adjusted return on equity of 23%. When looking at the full year we not only generated record gross written premiums and adjusted net income, but we grew our top and bottom-line 35% and 43%, respectively. Additionally, throughout 2024 we made significant investments across the organization that we believe will sustain our earnings base and profitable growth trajectory.”  

 

Mr. Armstrong continued, “Beyond the strong financial results of the fourth quarter and 2024, Palomar’s accomplishments were several and notable, highlighted by our AM Best upgrade and the acquisition of First Indemnity of America, our surety operation.  Furthermore, we accomplished a Palomar 2X fundamental strategic objective by doubling our adjusted underwriting income for the 2021 period in a three-year timeframe. We are energized by our prospects to continue this profitable growth in 2025 and thereafter.”  

 

Underwriting Results

Gross written premiums increased 23.3% to $373.7 million compared to $303.2 million in the fourth quarter of 2023, additionally net earned premiums increased 54.6% compared to the prior year’s fourth quarter. 

 

Losses and loss adjustment expenses for the fourth quarter were $37.2 million, comprised of $29.1 million of attritional losses and $8.1 million of catastrophe losses primarily related to Hurricane Milton. The loss ratio for the quarter was 25.7%, comprised of an attritional loss ratio of 20.1% and a catastrophe loss ratio of 5.6%, compared to a loss ratio of 19.1% during the same period last year, all comprised of attritional losses.

 

Underwriting income(1) for the fourth quarter was $34.9 million resulting in a combined ratio of 75.9% compared to underwriting income of $24.2 million resulting in a combined ratio of 74.2% during the same period last year. The Company’s adjusted underwriting income(1) was $41.0 million resulting in an adjusted combined ratio(1) of 71.7% in the fourth quarter compared to adjusted underwriting income(1) of $29.3 million and an adjusted combined ratio(1) of 68.8% during the same period last year.

 

Investment Results

Net investment income increased by 61.3% to $11.3 million compared to $7.0 million in the prior year’s fourth quarter. The increase was primarily due to higher yields on invested assets and a higher average balance of investments held during the three months ended December 31, 2024 due to cash generated from operations and proceeds from our August 2024 stock offering. The weighted average duration of the fixed-maturity investment portfolio, including cash equivalents, was 4.04 years at December 31, 2024. Cash and invested assets totaled $1.1 billion at December 31, 2024. During the fourth quarter, the Company recorded net realized and unrealized losses of $1.2 million related to its investment portfolio as compared to net realized and unrealized gains of $3.0 million in last year’s fourth quarter.

 

Tax Rate

The effective tax rate for the three months ended December 31, 2024 was 22.2% compared to 22.6% for the three months ended December 31, 2023. For the current quarter, the Company’s income tax rate differed from the statutory rate due primarily to the non-deductible executive compensation expense, offset by the permanent component of employee stock option exercises.

 

 

 

Stockholders Equity and Returns

Stockholders' equity was $729.0 million at December 31, 2024, compared to $471.3 million at December 31, 2023. For the three months ended December 31, 2024, the Company’s annualized return on equity was 19.5% compared to 23.2% for the same period in the prior year while adjusted return on equity(1) was 23.1% compared to 25.1% for the same period in the prior year. 

 

Full Year 2025 Outlook

For the full year 2025, the Company expects to achieve adjusted net income of $180 million to $192 million. This includes an estimate of $8 million to $12 million of catastrophe losses for the year.

 

Conference Call

As previously announced, Palomar will host a conference call Thursday, February 13, 2025, to discuss its fourth quarter 2024 results at 12:00 p.m. (Eastern Time). The conference call can be accessed live by dialing 1-877-423-9813 or for international callers, 1-201-689-8573, and requesting to be joined to the Palomar Fourth Quarter 2024 Earnings Conference Call. A replay will be available starting at 4:00 p.m. (Eastern Time) on February 13, 2025, and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the replay is 13743970. The replay will be available until 11:59 p.m. (Eastern Time) on February 20, 2025.

 

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of the Company’s website at http://ir.palomarspecialty.com/. The online replay will remain available for a limited time beginning immediately following the call.

 

About Palomar Holdings, Inc.

Palomar Holdings, Inc. is the holding company of subsidiaries Palomar Specialty Insurance Company (“PSIC”), Palomar Specialty Reinsurance Company Bermuda Ltd. ("PSRE"), Palomar Insurance Agency, Inc. ("PIA"), Palomar Excess and Surplus Insurance Company (“PESIC”), Palomar Underwriters Exchange Organization, Inc ("PUEO"), Palomar Crop Insurance Services, Inc, and First Indemnity of America Insurance Company (acquired 1/1/2025). Palomar's consolidated results also include Laulima Reciprocal Exchange, a variable interest entity for which the Company is the primary beneficiary. Palomar is an innovative specialty insurer serving residential and commercial clients in five product categories: Earthquake, Inland Marine and Other Property, Casualty, Fronting, and Crop. Palomar’s insurance subsidiaries, Palomar Specialty Insurance Company, Palomar Specialty Reinsurance Company Bermuda Ltd., and Palomar Excess and Surplus Insurance Company, have a financial strength rating of “A” (Excellent) from A.M. Best. 

 

Non-GAAP and Key Performance Indicators

 

Palomar discusses certain key performance indicators, described below, which provide useful information about the Company’s business and the operational factors underlying the Company’s financial performance.

 

Underwriting revenue is a non-GAAP financial measure defined as total revenue, excluding net investment income and net realized and unrealized gains and losses on investments. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of total revenue calculated in accordance with GAAP to underwriting revenue.

 

Underwriting income is a non-GAAP financial measure defined as income before income taxes excluding net investment income, net realized and unrealized gains and losses on investments, and interest expense. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of income before income taxes calculated in accordance with GAAP to underwriting income.

 

Adjusted net income is a non-GAAP financial measure defined as net income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of tax impact. The Company calculates the tax impact only on adjustments which would be included in calculating its income tax expense using the estimated tax rate at which the company received a deduction for these adjustments. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of net income calculated in accordance with GAAP to adjusted net income.

 

Annualized Return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period.

 

Annualized adjusted return on equity is a non-GAAP financial measure defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of return on equity calculated using unadjusted GAAP numbers to adjusted return on equity.

 

Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses, to net earned premiums.

 

 

 

Expense ratio, expressed as a percentage, is the ratio of acquisition and other underwriting expenses, net of commission and other income to net earned premiums.

 

Combined ratio is defined as the sum of the loss ratio and the expense ratio. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

 

Adjusted combined ratio is a non-GAAP financial measure defined as the sum of the loss ratio and the expense ratio calculated excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of combined ratio calculated using unadjusted GAAP numbers to adjusted combined ratio.

 

Diluted adjusted earnings per share is a non-GAAP financial measure defined as adjusted net income divided by the weighted-average common shares outstanding for the period, reflecting the dilution which could occur if equity-based awards are converted into common share equivalents as calculated using the treasury stock method. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of diluted earnings per share calculated in accordance with GAAP to diluted adjusted earnings per share.

 

Catastrophe loss ratio is a non-GAAP financial measure defined as the ratio of catastrophe losses to net earned premiums. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of loss ratio calculated using unadjusted GAAP numbers to catastrophe loss ratio.

 

Adjusted combined ratio excluding catastrophe losses is a non-GAAP financial measure defined as adjusted combined ratio excluding the impact of catastrophe losses.  See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of combined ratio calculated using unadjusted GAAP numbers to adjusted combined ratio excluding catastrophe losses.

 

Adjusted underwriting income is a non-GAAP financial measure defined as underwriting income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of income before income taxes calculated in accordance with GAAP to adjusted underwriting income.

 

Tangible stockholders equity is a non-GAAP financial measure defined as stockholders’ equity less goodwill and intangible assets. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of stockholders’ equity calculated in accordance with GAAP to tangible stockholders’ equity.

 

Safe Harbor Statement

Palomar cautions you that statements contained in this press release may regard matters that are not historical facts but are forward-looking statements. These statements are based on the company’s current beliefs and expectations. The inclusion of forward-looking statements should not be regarded as a representation by Palomar that any of its plans will be achieved. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in the Company’s business. The forward-looking statements are typically, but not always, identified through use of the words "believe," "expect," "enable," "may," "will," "could," "intends," "estimate," "anticipate," "plan," "predict," "probable," "potential," "possible," "should," "continue," and other words of similar meaning. Actual results could differ materially from the expectations contained in forward-looking statements as a result of several factors, including unexpected expenditures and costs, unexpected results or delays in development and regulatory review, regulatory approval requirements, the frequency and severity of adverse events and competitive conditions. These and other factors that may result in differences are discussed in greater detail in the Company's filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

Contact

Media Inquiries 

Lindsay Conner 

1-551-206-6217 

lconner@plmr.com 

 

Investor Relations

Jamie Lillis

1-203-428-3223

investors@plmr.com

Source: Palomar Holdings, Inc.

 

 

 

 

Summary of Operating Results:

 

The following tables summarize the Company’s results for the three months and year ended December 31, 2024 and 2023:

 

   

Three Months Ended

                 
   

December 31,

                 
   

2024

   

2023

   

Change

   

% Change

 
   

($ in thousands, except per share data)

 

Gross written premiums

  $ 373,723     $ 303,152     $ 70,571       23.3 %

Ceded written premiums

    (204,492 )     (188,742 )     (15,750 )     8.3 %

Net written premiums

    169,231       114,410       54,821       47.9 %

Net earned premiums

    144,890       93,748       51,142       54.6 %

Commission and other income

    750       1,586       (836 )     (52.7 )%

Total underwriting revenue (1)

    145,640       95,334       50,306       52.8 %

Losses and loss adjustment expenses

    37,176       17,896       19,280       107.7 %

Acquisition expenses, net of ceding commissions and fronting fees

    40,585       29,005       11,580       39.9 %

Other underwriting expenses

    32,947       24,210       8,737       36.1 %

Underwriting income (1)

    34,932       24,223       10,709       44.2 %

Interest expense

    (87 )     (824 )     737       (89.4 )%

Net investment income

    11,318       7,015       4,303       61.3 %

Net realized and unrealized (losses) gains on investments

    (1,201 )     3,044       (4,245 )     (139.5 )%

Income before income taxes

    44,962       33,458       11,504       34.4 %

Income tax expense

    9,997       7,564       2,433       32.2 %

Net income

  $ 34,965     $ 25,894     $ 9,071       35.0 %

Adjustments:

                               

Net realized and unrealized losses (gains) on investments

    1,201       (3,044 )     4,245       (139.5 )%

Expenses associated with transactions

    922       478       444       92.9 %

Stock-based compensation expense

    4,779       4,176       603       14.4 %

Amortization of intangibles

    389       389             %

Tax impact

    (964 )     103       (1,067 )     NM  

Adjusted net income (1)

  $ 41,292     $ 27,996     $ 13,296       47.5 %

Key Financial and Operating Metrics

                               

Annualized return on equity

    19.5 %     23.2 %                

Annualized adjusted return on equity (1)

    23.1 %     25.1 %                

Loss ratio

    25.7 %     19.1 %                

Expense ratio

    50.2 %     55.1 %                

Combined ratio

    75.9 %     74.2 %                

Adjusted combined ratio (1)

    71.7 %     68.8 %                

Diluted earnings per share

  $ 1.29     $ 1.02                  

Diluted adjusted earnings per share (1)

  $ 1.52     $ 1.11                  

Catastrophe losses

  $ 8,122     $ 10                  

Catastrophe loss ratio (1)

    5.6 %     %                

Adjusted combined ratio excluding catastrophe losses (1)

    66.1 %     68.8 %                

Adjusted underwriting income (1)

  $ 41,022     $ 29,266     $ 11,756       40.2 %

NM - not meaningful

                               

 

(1)- Indicates Non-GAAP financial measure- see above for definition of Non-GAAP financial measures and see below for reconciliation of Non-GAAP financial measures to their most directly comparable measures prepared in accordance with GAAP.

 

 

 

 

   

Year Ended

                 
   

December 31,

                 
   

2024

   

2023

   

Change

   

% Change

 
   

($ in thousands, except per share data)

 

Gross written premiums

  $ 1,541,962     $ 1,141,558     $ 400,404       35.1 %

Ceded written premiums

    (897,111 )     (731,531 )     (165,580 )     22.6 %

Net written premiums

    644,851       410,027       234,824       57.3 %

Net earned premiums

    510,687       345,913       164,774       47.6 %

Commission and other income

    2,784       3,367       (583 )     (17.3 )%

Total underwriting revenue (1)

    513,471       349,280       164,191       47.0 %

Losses and loss adjustment expenses

    134,759       72,592       62,167       85.6 %

Acquisition expenses, net of ceding commissions and fronting fees

    149,657       107,745       41,912       38.9 %

Other underwriting expenses

    117,113       88,172       28,941       32.8 %

Underwriting income (1)

    111,942       80,771       31,171       38.6 %

Interest expense

    (1,138 )     (3,775 )     2,637       (69.9 )%

Net investment income

    35,824       23,705       12,119       51.1 %

Net realized and unrealized gains on investments

    4,568       2,941       1,627       55.3 %

Income before income taxes

    151,196       103,642       47,554       45.9 %

Income tax expense

    33,623       24,441       9,182       37.6 %

Net income

  $ 117,573     $ 79,201     $ 38,372       48.4 %

Adjustments:

                               

Net realized and unrealized gains on investments

    (4,568 )     (2,941 )     (1,627 )     55.3 %

Expenses associated with transactions

    1,479       706       773       109.5 %

Stock-based compensation expense

    16,685       14,913       1,772       11.9 %

Amortization of intangibles

    1,558       1,481       77       5.2 %

Expenses associated with catastrophe bond

    2,483       1,640       843       51.4 %

Tax impact

    (1,699 )     (1,480 )     (219 )     14.8 %

Adjusted net income (1)

  $ 133,511     $ 93,520     $ 39,991       42.8 %

Key Financial and Operating Metrics

                               

Annualized return on equity

    19.6 %     18.5 %                

Annualized adjusted return on equity (1)

    22.2 %     21.9 %                

Loss ratio

    26.4 %     21.0 %                

Expense ratio

    51.7 %     55.7 %                

Combined ratio

    78.1 %     76.6 %                

Adjusted combined ratio (1)

    73.7 %     71.2 %                

Diluted earnings per share

  $ 4.48     $ 3.13                  

Diluted adjusted earnings per share (1)

  $ 5.09     $ 3.69                  

Catastrophe losses

  $ 27,846     $ 3,442                  

Catastrophe loss ratio (1)

    5.5 %     1.0 %                

Adjusted combined ratio excluding catastrophe losses (1)

    68.3 %     70.2 %                

Adjusted underwriting income (1)

  $ 134,147     $ 99,511     $ 34,636       34.8 %

 

 

 

 

Condensed Consolidated Balance sheets

 

Palomar Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Balance Sheets (unaudited)

 

(in thousands, except shares and par value data)

 

 

December 31, 2024

   

December 31, 2023

 

Assets

 

   

 

Investments:

 

   

 

Fixed maturity securities available for sale, at fair value (amortized cost: $973,330 in 2024; $675,130 in 2023)

  $ 939,046     $ 643,799  

Equity securities, at fair value (cost: $32,987 in 2024; $43,003 in 2023)

    40,529       43,160  

Equity method investment

    2,277       2,617  

Other investments

    5,863        

Total investments

    987,715       689,576  

Cash and cash equivalents

    80,438       51,546  

Restricted cash

    101       306  

Accrued investment income

    8,440       5,282  

Premium receivable

    305,724       261,972  

Deferred policy acquisition costs, net of ceding commissions and fronting fees

    94,881       60,990  

Reinsurance recoverable on paid losses and loss adjustment expenses

    47,076       32,172  

Reinsurance recoverable on unpaid losses and loss adjustment expenses

    348,083       244,622  

Ceded unearned premiums

    276,237       265,808  

Prepaid expenses and other assets

    91,086       72,941  

Deferred tax assets, net

    8,768       10,119  

Property and equipment, net

    429       373  

Goodwill and intangible assets, net

    13,242       12,315  

Total assets

  $ 2,262,220     $ 1,708,022  

Liabilities and stockholders' equity

               

Liabilities:

               

Accounts payable and other accrued liabilities

  $ 70,079     $ 42,376  

Reserve for losses and loss adjustment expenses

    503,382       342,275  

Unearned premiums

    741,692       597,103  

Ceded premium payable

    190,168       181,742  

Funds held under reinsurance treaty

    27,869       13,419  

Income taxes payable

          7,255  

Borrowings from credit agreements

          52,600  

Total liabilities

    1,533,190       1,236,770  

Stockholders' equity:

               

Preferred stock, $0.0001 par value, 5,000,000 shares authorized as of December 31, 2024 and December 31, 2023, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023

           

Common stock, $0.0001 par value, 500,000,000 shares authorized, 26,529,402 and 24,772,987 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively

    3       3  

Additional paid-in capital

    493,656       350,597  

Accumulated other comprehensive loss

    (26,845 )     (23,991 )

Retained earnings

    262,216       144,643  

Total stockholders' equity

    729,030       471,252  

Total liabilities and stockholders' equity

  $ 2,262,220     $ 1,708,022  

 

 

 

 

Condensed Consolidated Income Statement

 

Palomar Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Statements of Income and Comprehensive Income (loss) (Unaudited)

 

(in thousands, except shares and per share data)

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2024

   

2023

   

2024

   

2023

 

Revenues:

                               

Gross written premiums

  $ 373,723     $ 303,152     $ 1,541,962     $ 1,141,558  

Ceded written premiums

    (204,492 )     (188,742 )     (897,111 )     (731,531 )

Net written premiums

    169,231       114,410       644,851       410,027  

Change in unearned premiums

    (24,341 )     (20,662 )     (134,164 )     (64,114 )

Net earned premiums

    144,890       93,748       510,687       345,913  

Net investment income

    11,318       7,015       35,824       23,705  

Net realized and unrealized (losses) gains on investments

    (1,201 )     3,044       4,568       2,941  

Commission and other income

    750       1,586       2,784       3,367  

Total revenues

    155,757       105,393       553,863       375,926  

Expenses:

                               

Losses and loss adjustment expenses

    37,176       17,896       134,759       72,592  

Acquisition expenses, net of ceding commissions and fronting fees

    40,585       29,005       149,657       107,745  

Other underwriting expenses

    32,947       24,210       117,113       88,172  

Interest expense

    87       824       1,138       3,775  

Total expenses

    110,795       71,935       402,667       272,284  

Income before income taxes

    44,962       33,458       151,196       103,642  

Income tax expense

    9,997       7,564       33,623       24,441  

Net income

  $ 34,965     $ 25,894     $ 117,573     $ 79,201  

Other comprehensive income, net:

                               

Net unrealized (losses) gains on securities available for sale

    (16,707 )     19,229       (2,854 )     12,524  

Net comprehensive income

  $ 18,258     $ 45,123     $ 114,719     $ 91,725  

Per Share Data:

                               

Basic earnings per share

  $ 1.32     $ 1.05     $ 4.61     $ 3.19  

Diluted earnings per share

  $ 1.29     $ 1.02     $ 4.48     $ 3.13  
                                 

Weighted-average common shares outstanding:

                               

Basic

    26,491,939       24,747,347       25,520,343       24,822,004  

Diluted

    27,206,225       25,272,149       26,223,842       25,327,091  

 

 

 

 

Underwriting Segment Data

 

The Company has a single reportable segment and offers specialty insurance products. Gross written premiums (GWP) by product, location and company are presented below:

 

   

Three Months Ended December 31,

                 
   

2024

   

2023

                 
   

($ in thousands)

         
           

% of

           

% of

           

%

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Change

   

Change

 

Product (1)

                                               

Earthquake

  $ 146,757       39.3 %   $ 122,087       40.3 %   $ 24,670       20.2 %

Inland Marine and other Property

    85,396       22.9 %     63,039       20.8 %     22,357       35.5 %

Casualty

    68,484       18.3 %     32,323       10.7 %     36,161       111.9 %

Fronting

    57,418       15.4 %     85,708       28.3 %     (28,290 )     (33.0 )%

Crop

    15,668       4.2 %     (5 )     (0.0 )%     15,673       NM  

Total Gross Written Premiums

  $ 373,723       100.0 %   $ 303,152       100.0 %   $ 70,571       23.3 %

NM- Not meaningful

   

Year Ended December 31,

                 
   

2024

   

2023

                 
   

($ in thousands)

         
           

% of

           

% of

           

%

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Change

   

Change

 

Product (1)

                                               

Earthquake

  $ 522,864       33.9 %   $ 436,896       38.3 %   $ 85,968       19.7 %

Inland Marine and Other Property

    334,079       21.7 %     250,023       21.9 %     84,056       33.6 %

Fronting

    333,188       21.6 %     352,141       30.8 %     (18,953 )     (5.4 )%

Casualty

    235,592       15.3 %     90,388       7.9 %     145,204       160.6 %

Crop

    116,239       7.5 %     12,110       1.1 %     104,129       859.9 %

Total Gross Written Premiums

  $ 1,541,962       100.0 %   $ 1,141,558       100.0 %   $ 400,404       35.1 %

 

 

(1) - Beginning in 2024, the Company has updated the categorization of its products to align with management's current strategy and view of the business. Prior year amounts have been reclassified for comparability purposes. The recategorization is for presentation purposes only and does not impact overall gross written premiums.

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2024

   

2023

   

2024

   

2023

 
   

($ in thousands)

   

($ in thousands)

 
           

% of

           

% of

           

% of

           

% of

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

 

State

                                                               

California

  $ 157,786       42.2 %   $ 165,342       54.5 %   $ 668,635       43.4 %   $ 600,791       52.6 %

Texas

    28,002       7.5 %     22,740       7.5 %     124,416       8.1 %     95,517       8.4 %

Hawaii

    18,636       5.0 %     11,562       3.8 %     72,558       4.7 %     47,388       4.2 %

Washington

    16,007       4.3 %     14,124       4.7 %     57,900       3.8 %     49,494       4.3 %

New York

    14,756       3.9 %     6,775       2.2 %     38,919       2.5 %     18,424       1.6 %

Florida

    8,855       2.4 %     11,286       3.7 %     67,008       4.3 %     47,595       4.2 %

Oregon

    8,298       2.2 %     6,307       2.1 %     29,550       1.9 %     23,220       2.0 %

Illinois

    7,176       1.9 %     6,697       2.2 %     20,901       1.4 %     22,340       2.0 %

Other

    114,207       30.6 %     58,319       19.2 %     462,075       30.0 %     236,789       20.7 %

Total Gross Written Premiums

  $ 373,723       100.0 %   $ 303,152       100.0 %   $ 1,541,962       100.0 %   $ 1,141,558       100.0 %

 

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2024

   

2023

   

2024

   

2023

 
   

($ in thousands)

   

($ in thousands)

 
           

% of

           

% of

           

% of

           

% of

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

 

Subsidiary

                                                               

PSIC

  $ 170,275       45.6 %   $ 156,590       51.7 %   $ 823,263       53.4 %   $ 653,809       57.3 %

PESIC

    188,496       50.4 %     146,562       48.3 %     661,404       42.9 %     487,749       42.7 %

Laulima

    14,952       4.0 %           %     57,295       3.7 %           %

Total Gross Written Premiums

  $ 373,723       100.0 %   $ 303,152       100.0 %   $ 1,541,962       100.0 %   $ 1,141,558       100.0 %

 

 

 

 

Gross and net earned premiums

 

The table below shows the amount of premiums the Company earned on a gross and net basis and the Company’s net earned premiums as a percentage of gross earned premiums for each period presented:

 

   

Three Months Ended

                   

Year Ended

                 
   

December 31,

                   

December 31,

                 
   

2024

   

2023

   

Change

   

% Change

   

2024

   

2023

   

Change

   

% Change

 
   

($ in thousands)

   

($ in thousands)

 

Gross earned premiums

  $ 371,654     $ 276,502     $ 95,152       34.4 %   $ 1,397,369     $ 1,015,722     $ 381,647       37.6 %

Ceded earned premiums

    (226,764 )     (182,754 )     (44,010 )     24.1 %     (886,682 )     (669,809 )     (216,873 )     32.4 %

Net earned premiums

  $ 144,890     $ 93,748     $ 51,142       54.6 %   $ 510,687     $ 345,913     $ 164,774       47.6 %
                                                                 

Net earned premium ratio

    39.0 %     33.9 %                     36.5 %     34.1 %                

 

Loss detail

 

   

Three Months Ended

                   

Year Ended

                 
   

December 31,

                   

December 31,

                 
   

2024

   

2023

   

Change

   

% Change

   

2024

   

2023

   

Change

   

% Change

 
   

($ in thousands)

   

($ in thousands)

 

Catastrophe losses

  $ 8,122     $ 10     $ 8,112       NM     $ 27,846     $ 3,442     $ 24,404       NM  

Non-catastrophe losses

    29,054       17,886       11,168       62.4 %     106,913       69,150       37,763       54.6 %

Total losses and loss adjustment expenses

  $ 37,176     $ 17,896     $ 19,280       107.7 %   $ 134,759     $ 72,592     $ 62,167       85.6 %
                                                                 

Catastrophe loss ratio

    5.6 %     0.0 %                     5.5 %     1.0 %                

Non-catastrophe loss ratio

    20.1 %     19.1 %                     20.9 %     20.0 %                

Total loss ratio

    25.7 %     19.1 %                     26.4 %     21.0 %                

NM-Not meaningful

                                                               

 

 

 

The following table represents a reconciliation of changes in the ending reserve balances for losses and loss adjustment expenses:

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Reserve for losses and LAE net of reinsurance recoverables at beginning of period

  $ 137,274     $ 92,178     $ 97,653     $ 77,520  

Add: Incurred losses and LAE, net of reinsurance, related to:

                               

Current year

    37,575       19,409       137,798       70,363  

Prior years

    (399 )     (1,513 )     (3,039 )     2,229  

Total incurred

    37,176       17,896       134,759       72,592  

Deduct: Loss and LAE payments, net of reinsurance, related to:

                               

Current year

    15,675       5,417       43,582       19,631  

Prior years

    3,476       7,004       33,531       32,828  

Total payments

    19,151       12,421       77,113       52,459  

Reserve for losses and LAE net of reinsurance recoverables at end of period

    155,299       97,653       155,299       97,653  

Add: Reinsurance recoverables on unpaid losses and LAE at end of period

    348,083       244,622       348,083       244,622  

Reserve for losses and LAE gross of reinsurance recoverables on unpaid losses and LAE at end of period

  $ 503,382     $ 342,275     $ 503,382     $ 342,275  

 

Reconciliation of Non-GAAP Financial Measures

 

For the three months and year ended December 31, 2024 and 2023, the Non-GAAP financial measures discussed above reconcile to their most comparable GAAP measures as follows:

 

Underwriting revenue

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Total revenue

  $ 155,757     $ 105,393     $ 553,863     $ 375,926  

Net investment income

    (11,318 )     (7,015 )     (35,824 )     (23,705 )

Net realized and unrealized (gains) losses on investments

    1,201       (3,044 )     (4,568 )     (2,941 )

Underwriting revenue

  $ 145,640     $ 95,334     $ 513,471     $ 349,280  

 

 

 

 

Underwriting income and adjusted underwriting income

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
      2024       2023       2024       2023  
   

(in thousands)

   

(in thousands)

 

Income before income taxes

  $ 44,962     $ 33,458     $ 151,196     $ 103,642  

Net investment income

    (11,318 )     (7,015 )     (35,824 )     (23,705 )

Net realized and unrealized losses (gains) on investments

    1,201       (3,044 )     (4,568 )     (2,941 )

Interest expense

    87       824       1,138       3,775  

Underwriting income

  $ 34,932     $ 24,223     $ 111,942     $ 80,771  

Expenses associated with transactions

    922       478       1,479       706  

Stock-based compensation expense

    4,779       4,176       16,685       14,913  

Amortization of intangibles

    389       389       1,558       1,481  

Expenses associated with catastrophe bond

                2,483       1,640  

Adjusted underwriting income

  $ 41,022     $ 29,266     $ 134,147     $ 99,511  

 

Adjusted net income

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Net income

  $ 34,965     $ 25,894     $ 117,573     $ 79,201  

Adjustments:

                               

Net realized and unrealized losses (gains) on investments

    1,201       (3,044 )     (4,568 )     (2,941 )

Expenses associated with transactions

    922       478       1,479       706  

Stock-based compensation expense

    4,779       4,176       16,685       14,913  

Amortization of intangibles

    389       389       1,558       1,481  

Expenses associated with catastrophe bond

                2,483       1,640  

Tax impact

    (964 )     103       (1,699 )     (1,480 )

Adjusted net income

  $ 41,292     $ 27,996     $ 133,511     $ 93,520  

 

Annualized adjusted return on equity

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 
                                 

Annualized adjusted net income

  $ 165,168     $ 111,984     $ 133,511     $ 93,520  

Average stockholders' equity

  $ 716,171     $ 446,293     $ 600,140     $ 428,002  

Annualized adjusted return on equity

    23.1 %     25.1 %     22.2 %     21.9 %

 

Adjusted combined ratio

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Numerator: Sum of losses and loss adjustment expenses, acquisition expenses, and other underwriting expenses, net of commission and other income

  $ 109,958     $ 69,525     $ 398,745     $ 265,142  

Denominator: Net earned premiums

  $ 144,890     $ 93,748     $ 510,687     $ 345,913  

Combined ratio

    75.9 %     74.2 %     78.1 %     76.6 %

Adjustments to numerator:

                               

Expenses associated with transactions

  $ (922 )   $ (478 )   $ (1,479 )   $ (706 )

Stock-based compensation expense

    (4,779 )     (4,176 )     (16,685 )     (14,913 )

Amortization of intangibles

    (389 )     (389 )     (1,558 )     (1,481 )

Expenses associated with catastrophe bond

                (2,483 )     (1,640 )

Adjusted combined ratio

    71.7 %     68.8 %     73.7 %     71.2 %

 

 

 

Diluted adjusted earnings per share

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands, except per share data)

   

(in thousands, except per share data)

 
                                 

Adjusted net income

  $ 41,292     $ 27,996     $ 133,511     $ 93,520  

Weighted-average common shares outstanding, diluted

    27,206,225       25,272,149       26,223,842       25,327,091  

Diluted adjusted earnings per share

  $ 1.52     $ 1.11     $ 5.09     $ 3.69  

 

Catastrophe loss ratio

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Numerator: Losses and loss adjustment expenses

  $ 37,176     $ 17,896     $ 134,759     $ 72,592  

Denominator: Net earned premiums

  $ 144,890     $ 93,748     $ 510,687     $ 345,913  

Loss ratio

    25.7 %     19.1 %     26.4 %     21.0 %
                                 

Numerator: Catastrophe losses

  $ 8,122     $ 10     $ 27,846     $ 3,442  

Denominator: Net earned premiums

  $ 144,890     $ 93,748     $ 510,687     $ 345,913  

Catastrophe loss ratio

    5.6 %     0.0 %     5.5 %     1.0 %

 

Adjusted combined ratio excluding catastrophe losses

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Numerator: Sum of losses and loss adjustment expenses, acquisition expenses, and other underwriting expenses, net of commission and other income

  $ 109,958     $ 69,525     $ 398,745     $ 265,142  

Denominator: Net earned premiums

  $ 144,890     $ 93,748     $ 510,687     $ 345,913  

Combined ratio

    75.9 %     74.2 %     78.1 %     76.6 %

Adjustments to numerator:

                               

Expenses associated with transactions

  $ (922 )   $ (478 )   $ (1,479 )   $ (706 )

Stock-based compensation expense

    (4,779 )     (4,176 )     (16,685 )     (14,913 )

Amortization of intangibles

    (389 )     (389 )     (1,558 )     (1,481 )

Expenses associated with catastrophe bond

                (2,483 )     (1,640 )

Catastrophe losses

    (8,122 )     (10 )     (27,846 )     (3,442 )

Adjusted combined ratio excluding catastrophe losses

    66.1 %     68.8 %     68.3 %     70.2 %

 

Tangible Stockholders equity

 

   

December 31,

   

December 31,

 
   

2024

   

2023

 
   

(in thousands)

 

Stockholders' equity

  $ 729,030     $ 471,252  

Goodwill and intangible assets

    (13,242 )     (12,315 )

Tangible stockholders' equity

  $ 715,788     $ 458,937  

 

 
v3.25.0.1
Document And Entity Information
Feb. 12, 2025
Document Information [Line Items]  
Entity, Registrant Name Palomar Holdings, Inc.
Document, Type 8-K
Document, Period End Date Feb. 12, 2025
Entity, File Number 001-38873
Entity, Incorporation, State or Country Code DE
Entity, Tax Identification Number 83-3972551
Entity, Address, Address Line One 7979 Ivanhoe Avenue, Suite 500
Entity, Address, City or Town La Jolla
Entity, Address, State or Province CA
Entity, Address, Postal Zip Code 92037
City Area Code 619
Local Phone Number 567-5290
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock
Trading Symbol PLMR
Security Exchange Name NASDAQ
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0001761312

Palomar (NASDAQ:PLMR)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025 Palomar 차트를 더 보려면 여기를 클릭.
Palomar (NASDAQ:PLMR)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025 Palomar 차트를 더 보려면 여기를 클릭.