0001138639false00011386392024-02-292024-02-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 29, 2024
INFINERA CORPORATION
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | |
| | | | |
Delaware | | 001-33486 | | 77-0560433 |
(State or other jurisdiction of incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
| | | | | | | | | | | | | | |
| 6373 San Ignacio Ave | |
| San Jose, | California | 95119 | |
| (Address of principal executive offices, including Zip Code) | |
(408) 572-5200
(Registrant’s telephone number, including area code)
| | | | | | | | | | | | | | |
| Not Applicable | |
| (Former name or former address, if changed since last report) | |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| | | | | |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| | | | | |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| | | | | |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| | | | | |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.001 per share | | INFN | | The Nasdaq Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| | | | | |
Item 2.02 | Results of Operations and Financial Condition. |
On February 29, 2024, Infinera Corporation (the “Company”) posted on the Investor Relations section of its website (www.infinera.com) a summary of key financial results for its third quarter ended September 30, 2023. The Company also posted on the Investor Relations section of its website (www.infinera.com) investor slides for its third quarter ended September 30, 2023. A copy of the summary of key financial results and investor slides are furnished as Exhibit 99.1 and Exhibit 99.2, respectively, to this Current Report on Form 8-K. Information on the Company’s website is not, and will not be deemed, a part of this report or incorporated into this or any other filings that the Company makes with the Securities and Exchange Commission.
In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 and Exhibit 99.2, is being furnished under Item 2.02 and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of the general incorporation language of such filing, except as shall be expressly set forth by specific reference in such a filing.
| | | | | |
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits. |
| | | | | | | | |
Exhibit No. | | Description |
| |
99.1 | | |
99.2 | | |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | | | | |
| | | | |
| | | | INFINERA CORPORATION |
| | |
Date: February 29, 2024 | | By: | | /s/ NANCY ERBA |
| | | | Nancy Erba Chief Financial Officer |
Exhibit 99.1
Infinera Corporation Third Quarter 2023 Summary of Key Financial Results
San Jose, Calif., February 29, 2024 - A summary of key financial results for the third quarter ended September 30, 2023 of Infinera Corporation (NASDAQ: INFN) has been published on Infinera's Investor Relations website.
GAAP revenue for the quarter was $392.4 million compared to $376.2 million in the second quarter of 2023 and $390.4 million in the third quarter of 2022.
GAAP gross margin for the quarter was 40.3% compared to 38.0% in the second quarter of 2023 and 34.4% in the third quarter of 2022. GAAP operating margin for the quarter was 2.0% compared to (3.8)% in the second quarter of 2023 and (2.4)% in the third quarter of 2022.
GAAP net loss for the quarter was $(9.4) million, or $(0.04) per diluted share, compared to net loss of $(20.3) million, or $(0.09) per diluted share, in the second quarter of 2023, and net loss of $(11.9) million, or $(0.05) per diluted share, in the third quarter of 2022.
Non-GAAP gross margin for the quarter was 41.9% compared to 39.3% in the second quarter of 2023 and 37.8% in the third quarter of 2022. Non-GAAP operating margin for the quarter was 7.7% compared to 2.8% in the second quarter of 2023 and 5.2% in the third quarter of 2022.
Non-GAAP net income for the quarter was $19.9 million, or $0.08 per diluted share, compared to non-GAAP net loss of $(0.7) million, or $(0.00) per diluted share, in the second quarter of 2023, and non-GAAP net income of $9.9 million, or $0.05 per diluted share, in the third quarter of 2022.
A further explanation of the use of non-GAAP financial information and a reconciliation of each of the non-GAAP financial measures to the most directly comparable GAAP financial measure can be found at the end of this summary of key financial results.
Third Quarter 2023 Investor Slides Available Online
Investor slides reviewing Infinera's third quarter of 2023 financial results will be furnished to the U.S. Securities and Exchange Commission (SEC) on a Current Report on Form 8-K and published on Infinera's Investor Relations website.
| | | | | | | | |
Contacts: | | |
Media: Anna Vue Tel. +1 (916) 595-8157 avue@infinera.com | | Investors: Amitabh Passi, Head of Investor Relations Tel. +1 (669) 295-1489 apassi@infinera.com |
About Infinera
Infinera is a global supplier of innovative open optical networking solutions and advanced optical semiconductors that enable carriers, cloud operators, governments, and enterprises to scale network bandwidth, accelerate service innovation, and automate network operations. Infinera solutions deliver industry-leading economics and performance in long-haul, submarine, data center interconnect, and metro transport applications. To learn more about Infinera, visit www.infinera.com, follow us on X and LinkedIn, and subscribe for updates.
Infinera and the Infinera logo are registered trademarks of Infinera Corporation.
Use of Non-GAAP Financial Information
In addition to disclosing financial measures prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP), this summary of key financial results and the accompanying tables contain certain non-GAAP financial measures that exclude in certain cases stock-based compensation expenses, amortization of acquired intangible assets, restructuring and other related costs, inventory related charges, global distribution center transition costs, warehouse fire loss (recovery), litigation charges, gain on extinguishment of debt, foreign exchange (gains) losses, net, and income tax effects. Infinera believes these adjustments are appropriate to enhance an overall understanding of its underlying financial performance and also its prospects for the future and are considered by management for the purpose of making operational decisions. In addition, the non-GAAP financial measures presented in this summary of key financial results are the primary indicators management uses as a basis for its planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for revenue, gross margin, operating expenses, operating margin, net income (loss) and net income (loss) per common share prepared in accordance with GAAP. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles and are subject to limitations.
For a description of these non-GAAP financial measures and a reconciliation to the most directly comparable GAAP financial measures, please see the table titled “GAAP to Non-GAAP Reconciliations” and related footnotes.
Infinera Corporation
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2023 | | September 24, 2022 | | September 30, 2023 | | September 24, 2022 |
Revenue: | | | | | | | |
Product | $ | 316,613 | | | $ | 317,439 | | | $ | 931,057 | | | $ | 869,744 | |
Services | 75,756 | | | 73,008 | | | 229,615 | | | 217,562 | |
Total revenue | 392,369 | | | 390,447 | | | 1,160,672 | | | 1,087,306 | |
Cost of revenue: | | | | | | | |
Cost of product | 190,312 | | | 210,018 | | | 577,152 | | | 597,027 | |
Cost of services | 40,209 | | | 39,765 | | | 124,889 | | | 116,145 | |
Amortization of intangible assets | 3,528 | | | 6,227 | | | 10,621 | | | 18,687 | |
| | | | | | | |
Restructuring and other related costs | — | | | 22 | | | — | | | 185 | |
Total cost of revenue | 234,049 | | | 256,032 | | | 712,662 | | | 732,044 | |
Gross profit | 158,320 | | | 134,415 | | | 448,010 | | | 355,262 | |
Operating expenses: | | | | | | | |
Research and development | 76,846 | | | 76,156 | | | 237,234 | | | 228,202 | |
Sales and marketing | 41,075 | | | 33,919 | | | 124,406 | | | 105,072 | |
General and administrative | 29,368 | | | 28,923 | | | 89,762 | | | 86,963 | |
Amortization of intangible assets | 2,976 | | | 3,582 | | | 10,088 | | | 10,995 | |
| | | | | | | |
Restructuring and other related costs | 400 | | | 1,142 | | | 2,621 | | | 9,545 | |
Total operating expenses | 150,665 | | | 143,722 | | | 464,111 | | | 440,777 | |
Income (loss) from operations | 7,655 | | | (9,307) | | | (16,101) | | | (85,515) | |
Other (expense) income, net: | | | | | | | |
Interest income | 546 | | | 269 | | | 1,734 | | | 426 | |
Interest expense | (7,608) | | | (6,516) | | | (21,795) | | | (18,760) | |
Gain on extinguishment of debt | — | | | 15,521 | | | — | | | 15,521 | |
Other (loss) gain, net | (7,540) | | | (7,105) | | | 10,586 | | | (4,605) | |
Total other (expense) income, net | (14,602) | | | 2,169 | | | (9,475) | | | (7,418) | |
Loss before income taxes | (6,947) | | | (7,138) | | | (25,576) | | | (92,933) | |
Provision for income taxes | 2,466 | | | 4,792 | | | 12,510 | | | 16,568 | |
Net loss | $ | (9,413) | | | $ | (11,930) | | | $ | (38,086) | | | $ | (109,501) | |
Net loss per common share: | | | | | | | |
Basic | $ | (0.04) | | | $ | (0.05) | | | $ | (0.17) | | | $ | (0.51) | |
Diluted | $ | (0.04) | | | $ | (0.05) | | | $ | (0.17) | | | $ | (0.51) | |
Weighted average shares used in computing net loss per common share: | | | | | | | |
Basic | 228,077 | | | 217,620 | | | 225,465 | | | 215,104 | |
Diluted | 228,077 | | | 217,620 | | | 225,465 | | | 215,104 | |
Infinera Corporation
GAAP to Non-GAAP Reconciliations
(In thousands, except percentages)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2023 | | | | July 1, 2023 | | | | September 24, 2022 | | | | September 30, 2023 | | | | September 24, 2022 | | |
| | | | | | | | | | | | | | | | | | | | |
Reconciliation of Gross Profit and Gross Margin: | | | | | | | | | | | | | | | | | | | | |
GAAP as reported | | $ | 158,320 | | | 40.3 | % | | $ | 142,792 | | | 38.0 | % | | $ | 134,415 | | | 34.4 | % | | $ | 448,010 | | | 38.6 | % | | $ | 355,262 | | | 32.7 | % |
| | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense(1) | | 2,515 | | | | | 2,881 | | | | | 2,239 | | | | | 7,672 | | | | | 6,722 | | | |
Amortization of acquired intangible assets(2) | | 3,528 | | | | | 3,537 | | | | | 6,227 | | | | | 10,621 | | | | | 18,687 | | | |
| | | | | | | | | | | | | | | | | | | | |
Restructuring and other related costs(3) | | — | | | | | — | | | | | 22 | | | | | — | | | | | 185 | | | |
Inventory related charges(4) | | — | | | | | — | | | | | 938 | | | | | — | | | | | 14,650 | | | |
Global distribution center transition costs(5) | | — | | | | | — | | | | | 1,600 | | | | | — | | | | | 1,600 | | | |
Warehouse fire loss (recovery)(6) | | — | | | | | (1,475) | | | | | 2,232 | | | | | (1,985) | | | | | 2,232 | | | |
Non-GAAP as adjusted | | $ | 164,363 | | | 41.9 | % | | $ | 147,735 | | | 39.3 | % | | $ | 147,673 | | | 37.8 | % | | $ | 464,318 | | | 40.0 | % | | $ | 399,338 | | | 36.7 | % |
| | | | | | | | | | | | | | | | | | | | |
Reconciliation of Operating Expenses: | | | | | | | | | | | | | | | | | | | | |
GAAP as reported | | $ | 150,665 | | | | | $ | 157,083 | | | | | $ | 143,722 | | | | | $ | 464,111 | | | | | $ | 440,777 | | | |
Stock-based compensation expense(1) | | 13,230 | | | | | 15,116 | | | | | 11,457 | | | | | 41,721 | | | | | 37,696 | | | |
Amortization of acquired intangible assets(2) | | 2,976 | | | | | 3,523 | | | | | 3,582 | | | | | 10,088 | | | | | 10,995 | | | |
| | | | | | | | | | | | | | | | | | | | |
Restructuring and other related costs(3) | | 400 | | | | | 1,431 | | | | | 1,142 | | | | | 2,621 | | | | | 9,545 | | | |
Litigation charges (7) | | — | | | | | — | | | | | — | | | | | — | | | | | 1,350 | | | |
Non-GAAP as adjusted | | $ | 134,059 | | | | | $ | 137,013 | | | | | $ | 127,541 | | | | | $ | 409,681 | | | | | $ | 381,191 | | | |
| | | | | | | | | | | | | | | | | | | | |
Reconciliation of Income (Loss) from Operations and Operating Margin: | | | | | | | | | | | | | | | | | | | | |
GAAP as reported | | $ | 7,655 | | | 2.0 | % | | $ | (14,291) | | | (3.8) | % | | $ | (9,307) | | | (2.4) | % | | $ | (16,101) | | | (1.4) | % | | $ | (85,515) | | | (7.9) | % |
| | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense(1) | | 15,745 | | | | | 17,997 | | | | | 13,696 | | | | | 49,393 | | | | | 44,418 | | | |
Amortization of acquired intangible assets(2) | | 6,504 | | | | | 7,060 | | | | | 9,809 | | | | | 20,709 | | | | | 29,682 | | | |
| | | | | | | | | | | | | | | | | | | | |
Restructuring and other related costs(3) | | 400 | | | | | 1,431 | | | | | 1,164 | | | | | 2,621 | | | | | 9,730 | | | |
Inventory related charges(4) | | — | | | | | — | | | | | 938 | | | | | — | | | | | 14,650 | | | |
Global distribution center transition costs(5) | | — | | | | | — | | | | | 1,600 | | | | | — | | | | | 1,600 | | | |
Warehouse fire loss (recovery)(6) | | — | | | | | (1,475) | | | | | 2,232 | | | | | (1,985) | | | | | 2,232 | | | |
Litigation charges(7) | | — | | | | | — | | | | | — | | | | | — | | | | | 1,350 | | | |
Non-GAAP as adjusted | | $ | 30,304 | | | 7.7 | % | | $ | 10,722 | | | 2.8 | % | | $ | 20,132 | | | 5.2 | % | | $ | 54,637 | | | 4.7 | % | | $ | 18,147 | | | 1.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2023 | | | | July 1, 2023 | | | | September 24, 2022 | | | | September 30, 2023 | | | | September 24, 2022 | | |
Reconciliation of Net Income (Loss): | | | | | | | | | | | | | | | | | | | | |
GAAP as reported | | $ | (9,413) | | | | | $ | (20,263) | | | | | $ | (11,930) | | | | | $ | (38,086) | | | | | $ | (109,501) | | | |
| | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense(1) | | 15,745 | | | | | 17,997 | | | | | 13,696 | | | | | 49,393 | | | | | 44,418 | | | |
Amortization of acquired intangible assets(2) | | 6,504 | | | | | 7,060 | | | | | 9,809 | | | | | 20,709 | | | | | 29,682 | | | |
Restructuring and other related costs(3) | | 400 | | | | | 1,431 | | | | | 1,164 | | | | | 2,621 | | | | | 9,730 | | | |
Inventory related charges(4) | | — | | | | | — | | | | | 938 | | | | | — | | | | | 14,650 | | | |
Global distribution center transition costs(5) | | — | | | | | — | | | | | 1,600 | | | | | — | | | | | 1,600 | | | |
Warehouse fire loss (recovery)(6) | | — | | | | | (1,475) | | | | | 2,232 | | | | | (1,985) | | | | | 2,232 | | | |
Litigation charges(7) | | — | | | | | — | | | | | — | | | | | — | | | | | 1,350 | | | |
| | | | | | | | | | | | | | | | | | | | |
Gain on extinguishment of debt(8) | | — | | | | | — | | | | | (15,521) | | | | | — | | | | | (15,521) | | | |
Foreign exchange (gains) losses, net(9) | | 7,527 | | | | | (8,047) | | | | | 7,372 | | | | | (9,903) | | | | | 5,561 | | | |
Income tax effects(10) | | (894) | | | | | 2,567 | | | | | 561 | | | | | 2,072 | | | | | 1,627 | | | |
Non-GAAP as adjusted | | $ | 19,869 | | | | | $ | (730) | | | | | $ | 9,921 | | | | | $ | 24,821 | | | | | $ | (14,172) | | | |
| | | | | | | | | | | | | | | | | | | | |
Reconciliation of Adjusted EBITDA (11): | | | | | | | | | | | | | | | | | | | | |
Non-GAAP net income (loss) | | $ | 19,869 | | | | | $ | (730) | | | | | $ | 9,921 | | | | | $ | 24,821 | | | | | $ | (14,172) | | | |
Add: Interest expense, net | | 7,062 | | | | | 6,670 | | | | | 6,247 | | | | | 20,061 | | | | | 18,334 | | | |
Less: Other (loss) gain, net | | (13) | | | | | (877) | | | | | 267 | | | | | 683 | | | | | 956 | | | |
Add: Income tax effects | | 3,360 | | | | | 3,904 | | | | | 4,231 | | | | | 10,438 | | | | | 14,941 | | | |
Add: Depreciation | | 13,498 | | | | | 12,739 | | | | | 11,496 | | | | | 38,694 | | | | | 34,329 | | | |
Non-GAAP as adjusted | | $ | 43,802 | | | | | $ | 23,460 | | | | | $ | 31,628 | | | | | $ | 93,331 | | | | | $ | 52,476 | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Income (Loss) per Common Share - Basic: | | | | | | | | | | | | | | | | | | | | |
U.S. GAAP as reported | | $ | (0.04) | | | | | $ | (0.09) | | | | | $ | (0.05) | | | | | $ | (0.17) | | | | | $ | (0.51) | | | |
Non-GAAP as adjusted | | $ | 0.09 | | | | | $ | 0.00 | | | | | $ | 0.05 | | | | | $ | 0.11 | | | | | $ | (0.07) | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Income (Loss) per Common Share - Diluted: | | | | | | | | | | | | | | | | | | | | |
U.S. GAAP as reported | | $ | (0.04) | | | | | $ | (0.09) | | | | | $ | (0.05) | | | | | $ | (0.17) | | | | | $ | (0.51) | | | |
Non-GAAP as adjusted | | $ | 0.08 | | | | | $ | (0.00) | | | | | $ | 0.05 | | | | | $ | 0.11 | | | | | $ | (0.07) | | | |
| | | | | | | | | | | | | | | | | | | | |
Weighted Average Shares Used in Computing Net Income/(Loss) per Common Share: | | | | | | | | | | | | | | | | | | | | |
Basic | | 228,077 | | | | | 225,922 | | | | | 217,620 | | | | | 225,465 | | | | | 215,104 | | | |
Diluted(12) | | 257,219 | | | | | 225,922 | | | | | 268,927 | | | | | 228,735 | | | | | 215,104 | | | |
(1)Stock-based compensation expense is calculated in accordance with the fair value recognition provisions of Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation – Stock Compensation effective January 1, 2006. The following table summarizes the effects of stock-based compensation related to employees and non-employees (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2023 | | July 1, 2023 | | September 24, 2022 | | September 30, 2023 | | September 24, 2022 |
Cost of revenue | | $ | 2,515 | | | $ | 2,881 | | | $ | 2,239 | | | $ | 7,672 | | | $ | 6,722 | |
Total cost of revenue | | 2,515 | | | 2,881 | | | 2,239 | | | 7,672 | | | 6,722 | |
Research and development | | 5,734 | | | 6,200 | | | 5,768 | | | 17,557 | | | 17,261 | |
Sales and marketing | | 3,706 | | | 4,071 | | | 3,201 | | | 11,371 | | | 10,015 | |
General and administration | | 3,790 | | | 4,845 | | | 2,488 | | | 12,793 | | | 10,420 | |
Total operating expenses | | 13,230 | | | 15,116 | | | 11,457 | | | 41,721 | | | 37,696 | |
Total stock-based compensation expense | | $ | 15,745 | | | $ | 17,997 | | | $ | 13,696 | | | $ | 49,393 | | | $ | 44,418 | |
| | | | | | | | | | |
| | | | | | | | | | |
(2)Amortization of acquired intangible assets consists of developed technology and customer relationships acquired in connection with the acquisitions of Coriant and Transmode AB. GAAP accounting requires that acquired intangible assets are recorded at fair value and amortized over their useful lives. As this amortization is non-cash, Infinera has excluded it from its non-GAAP gross profit, operating expenses and net income measures. Management believes the amortization of acquired intangible assets is not indicative of ongoing operating performance and its exclusion provides a better indication of Infinera's underlying business performance.
(3)Restructuring and other related costs are primarily associated with Infinera's restructuring of certain international research and development operations, the reduction of operating costs and the reduction of headcount. In addition, this includes accelerated amortization on operating lease right-of-use assets due to the cessation of use of certain facilities. Management has excluded the impact of these charges in arriving at Infinera's non-GAAP results as they are non-recurring in nature and its exclusion provides a better indication of Infinera's underlying business performance.
(4)Inventory related charges were incurred as a result of the exit from certain product lines in connection with restructuring initiatives. Management has excluded the impact of these charges in arriving at Infinera's non-GAAP results as they are non-recurring in nature and their exclusion provides a better indication of Infinera's underlying business performance.
(5)Global distribution center transition costs were primarily freight and handling costs incurred to transfer and consolidate our inventory from existing warehouses to our global distribution center in southeastern Asia. Management has excluded the impact of these costs in arriving at Infinera's non-GAAP results as they are non-recurring in nature and their exclusion provides a better indication of Infinera's underlying business performance.
(6)Warehouse fire losses were incurred due to inventory destroyed in a warehouse fire in the third quarter of fiscal year 2022. Recoveries are recorded when they are probable of receipt. Management has excluded the impact of this loss and subsequent recoveries in arriving at Infinera's non-GAAP results as it is non-recurring in nature and its exclusion provides a better indication of Infinera's underlying business performance.
(7)Litigation charges are associated with the settlement of litigation matters. Management has excluded the impact of this charge in arriving at Infinera's non-GAAP results because it is non-recurring, and management believes that this expense is not indicative of ongoing operating performance.
(8)Gain on extinguishment of debt was recognized from the accounting for the partial repurchase of the 2024 convertible senior notes. Management has excluded the impact of this gain in arriving at Infinera's non-GAAP results as it is not indicative of ongoing operating performance and its exclusion provides a better indication of Infinera's underlying business performance.
(9)Foreign exchange (gains) losses, net, have been excluded from Infinera's non-GAAP results because management believes that this expense is not indicative of ongoing operating performance and its exclusion provides a better indication of Infinera's underlying business performance.
(10)The difference between the GAAP and non-GAAP tax provision is due to the net tax effects of the purchase accounting adjustments, acquisition-related costs and amortization of acquired intangible assets. Management believes the exclusion of these tax effects provides a better indication of Infinera's underlying business performance.
(11)Adjusted EBITDA is a non-GAAP supplemental measure of operating performance that does not represent and should not be considered an alternative to operating loss or cash flow from operations, as determined by GAAP. Infinera's adjusted EBITDA is calculated by excluding the above non-GAAP adjustments, interest expense, net, other (loss) gain, net, income tax effects and depreciation expenses. Management believes that adjusted EBITDA is an important financial measure for use in evaluating Infinera's financial performance, as it measures the ability of our business operations to generate cash.
(12)The non-GAAP diluted shares include the potentially dilutive securities from Infinera's stock-based benefit plans and convertible senior notes excluded from the computation of dilutive net loss per share attributable to common stockholders on a GAAP basis because the effect would have been anti-dilutive. These potentially dilutive securities are added for the computation of diluted net income per share on a non-GAAP basis in periods when Infinera has net income on a non-GAAP
basis as its inclusion provides a better indication of Infinera's underlying business performance. Refer to the Diluted earnings per share reconciliation presented below.
For purposes of calculating non-GAAP diluted earnings per share, we used the following net income (loss) and weighted average common shares outstanding (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2023 | | July 1, 2023 | | September 24, 2022 | | September 30, 2023 | | September 24, 2022 |
Non-GAAP net income (loss) for basic earnings per share | | $ | 19,869 | | | $ | (730) | | | $ | 9,921 | | | $ | 24,821 | | | $ | (14,172) | |
Interest expense related to the convertible senior notes, net of tax | | 1,359 | | | — | | | 2,246 | | | — | | | — | |
Non-GAAP net income (loss) for diluted earnings per share | | $ | 21,228 | | | $ | (730) | | | $ | 12,167 | | | $ | 24,821 | | | $ | (14,172) | |
| | | | | | | | | | |
Weighted average basic common shares outstanding | | 228,077 | | | 225,922 | | | 217,620 | | | 225,465 | | | 215,104 | |
Dilutive effect of restricted and performance share units | | 1,123 | | | — | | | 1,422 | | | 2,005 | | | — | |
Dilutive effect of employee stock purchase plan | | — | | | — | | | 19 | | | 70 | | | — | |
Dilutive effect of 2024 convertible senior notes(1) | | 1,899 | | | — | | | 23,746 | | | — | | | — | |
Dilutive effect of 2027 convertible senior notes(2) | | 26,120 | | | — | | | 26,120 | | | — | | | — | |
Dilutive effect of 2028 convertible senior notes(3) | | — | | | — | | | — | | | 1,195 | | | — | |
Weighted average dilutive common shares outstanding | | 257,219 | | | 225,922 | | | 268,927 | | | 228,735 | | | 215,104 | |
| | | | | | | | | | |
Non-GAAP net income (loss) per common share: | | | | | | | | | | |
Basic | | $ | 0.09 | | | $ | (0.00) | | | $ | 0.05 | | | $ | 0.11 | | | $ | (0.07) | |
Diluted | | $ | 0.08 | | | $ | (0.00) | | | $ | 0.05 | | | $ | 0.11 | | | $ | (0.07) | |
(1)For the three-months ended September 30, 2023, and September 24, 2022, there were no shares excluded from the calculation of diluted net income (loss) per share. For the nine-months ended September 30, 2023, and September 24, 2022, there were 7.1 million and 35.1 million shares, respectively, excluded from the calculation of diluted net income (loss) per share, due to their anti-dilutive effect.
(2)For the three-months ended September 30, 2023, and September 24, 2022, there were no shares excluded from the calculation of diluted net income (loss) per share. For the nine-month periods ended September 30, 2023, and September 24, 2022, there were 26.1 million and 27.1 million shares, respectively, excluded from the calculation of diluted net income (loss) per share, due to their anti-dilutive effect.
(3)For the three-months ended September 30, 2023 and September 24, 2022, there were no shares excluded from the calculation of diluted net income (loss) per share.
Infinera Corporation
GAAP to Non-GAAP Reconciliations
(In thousands)
(Unaudited)
Free Cash Flow
We define free cash flow as net cash provided by (used in) operating activities in the period minus the purchase of property and equipment made in the period.
Free cash flow is considered a non-GAAP financial measure under the SEC’s rules. Management believes that free cash flow is an important financial measure for use in evaluating Infinera's financial performance, as it measures our ability to generate additional cash from our business operations. Free cash flow should be considered in addition to, rather than as a substitute for, net loss as a measure of our performance or net cash provided by (used in) operating activities as a measure of our liquidity. Additionally, our definition of free cash flow is limited and does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other obligations. Therefore, we believe it is important to view free cash flow as supplemental to our entire statement of cash flows.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2023 | | July 1, 2023 | | September 24, 2022 | | September 30, 2023 | | September 24, 2022 |
Net cash (used in) provided by operating activities | | $ | (29,793) | | | $ | 1,420 | | | $ | 19,635 | | | $ | (30,142) | | | $ | (36,996) | |
Purchase of property and equipment | | (13,318) | | | (10,773) | | | (11,024) | | | (40,900) | | | (37,750) | |
Free cash flow | | $ | (43,111) | | | $ | (9,353) | | | $ | 8,611 | | | $ | (71,042) | | | $ | (74,746) | |
Infinera Corporation
Condensed Consolidated Balance Sheets
(In thousands, except par values)
(Unaudited)
| | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 123,927 | | | $ | 178,657 | |
Short-term restricted cash | 1,725 | | | 7,274 | |
Accounts receivable, net | 328,863 | | | 419,735 | |
Inventory | 456,880 | | | 374,855 | |
Prepaid expenses and other current assets | 127,145 | | | 152,451 | |
Total current assets | 1,038,540 | | | 1,132,972 | |
Property, plant and equipment, net | 200,718 | | | 172,929 | |
Operating lease right-of-use assets | 29,877 | | | 34,543 | |
Intangible assets | 27,075 | | | 47,787 | |
Goodwill | 225,219 | | | 232,663 | |
Long-term restricted cash | 984 | | | 3,272 | |
Other long-term assets | 45,912 | | | 44,972 | |
Total assets | $ | 1,568,325 | | | $ | 1,669,138 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 282,122 | | | $ | 304,880 | |
Accrued expenses and other current liabilities | 110,288 | | | 141,450 | |
Accrued compensation and related benefits | 77,160 | | | 78,849 | |
Short-term debt, net | 25,641 | | | 510 | |
Accrued warranty | 18,845 | | | 19,747 | |
Deferred revenue | 100,777 | | | 158,501 | |
Total current liabilities | 614,833 | | | 703,937 | |
Long-term debt, net | 657,936 | | | 667,719 | |
| | | |
Long-term accrued warranty | 17,013 | | | 16,874 | |
Long-term deferred revenue | 21,173 | | | 23,178 | |
Long-term deferred tax liability | 2,234 | | | 2,348 | |
Long-term operating lease liabilities | 39,158 | | | 45,862 | |
Other long-term liabilities | 34,749 | | | 29,573 | |
| | | |
Stockholders’ equity: | | | |
Preferred stock, $0.001 par value Authorized shares – 25,000 and no shares issued and outstanding | — | | | — | |
Common stock, $0.001 par value Authorized shares - 500,000 as of September 30, 2023 and December 31, 2022 Issued and outstanding shares - 229,442 as of September 30, 2023 and 220,408 as of December 31, 2022 | 229 | | | 220 | |
Additional paid-in capital | 1,963,838 | | | 1,901,491 | |
Accumulated other comprehensive loss | (45,159) | | | (22,471) | |
Accumulated deficit | (1,737,679) | | | (1,699,593) | |
Total stockholders' equity | 181,229 | | | 179,647 | |
Total liabilities and stockholders’ equity | $ | 1,568,325 | | | $ | 1,669,138 | |
Infinera Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | | | | | | | | | | |
| Nine Months Ended |
| September 30, 2023 | | September 24, 2022 |
Cash Flows from Operating Activities: | | | |
Net loss | $ | (38,086) | | | $ | (109,501) | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | | | |
Depreciation and amortization | 59,403 | | | 64,011 | |
Non-cash restructuring charges and other related costs | 1,183 | | | 6,098 | |
Amortization of debt issuance costs and discount | 2,970 | | | 5,270 | |
Operating lease expense | 6,402 | | | 7,203 | |
Stock-based compensation expense | 49,393 | | | 44,418 | |
Gain on extinguishment of debt | — | | | (15,521) | |
Other, net | (683) | | | 892 | |
Changes in assets and liabilities: | | | |
Accounts receivable | 89,248 | | | 64,833 | |
Inventory | (82,983) | | | (45,514) | |
Prepaid expenses and other current assets | 16,811 | | | (36,971) | |
Accounts payable | (27,798) | | | 37,327 | |
Accrued expenses and other current liabilities | (46,163) | | | (23,083) | |
Deferred revenue | (59,839) | | | (36,458) | |
Net cash used in operating activities | (30,142) | | | (36,996) | |
Cash Flows from Investing Activities: | | | |
| | | |
| | | |
| | | |
Purchase of property and equipment | (40,900) | | | (37,750) | |
Net cash used in investing activities | (40,900) | | | (37,750) | |
Cash Flows from Financing Activities: | | | |
Proceeds from issuance of 2028 Notes, net of discount | 98,751 | | | 373,750 | |
Repayment of 2024 Notes | (83,446) | | | (280,842) | |
Proceeds from asset-based revolving credit facility | — | | | 80,000 | |
Repayment of asset-based revolving credit facility | — | | | (80,000) | |
| | | |
Repayment of mortgage payable | (381) | | | (366) | |
Payment of debt issuance cost | (2,108) | | | (11,246) | |
Payment of term license obligation | (7,720) | | | (5,413) | |
Principal payments on finance lease obligations | (784) | | | (1,054) | |
Proceeds from issuance of common stock | 14,931 | | | 15,189 | |
Tax withholding paid on behalf of employees for net share settlement | (2,217) | | | (3,346) | |
Net cash provided by financing activities | 17,026 | | | 86,672 | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (8,551) | | | (4,430) | |
Net change in cash, cash equivalents and restricted cash | (62,567) | | | 7,496 | |
Cash, cash equivalents and restricted cash at beginning of period | 189,203 | | | 202,521 | |
Cash, cash equivalents and restricted cash at end of period(1) | $ | 126,636 | | | $ | 210,017 | |
Infinera Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | | | | | | | | | | |
| Nine Months Ended |
| September 30, 2023 | | September 24, 2022 |
Supplemental disclosures of cash flow information: | | | |
Cash paid for income taxes, net | $ | 9,955 | | | $ | 9,330 | |
Cash paid for interest | $ | 21,579 | | | $ | 14,694 | |
Supplemental schedule of non-cash investing and financing activities: | | | |
Unpaid debt issuance cost | $ | — | | | $ | 1,313 | |
Property and equipment included in accounts payable and accrued liabilities | $ | 18,529 | | | $ | 2,698 | |
Transfer of inventory to fixed assets | $ | 1,207 | | | $ | 4,805 | |
Unpaid term licenses (included in accounts payable, accrued liabilities and other long-term liabilities) | $ | 16,510 | | | $ | 8,591 | |
(1) Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets:
| | | | | | | | | | | |
| September 30, 2023 | | September 24, 2022 |
| | | |
Cash and cash equivalents | $ | 123,927 | | | $ | 198,044 | |
Short-term restricted cash | 1,725 | | | 8,946 | |
Long-term restricted cash | 984 | | | 3,027 | |
Total cash, cash equivalents and restricted cash | $ | 126,636 | | | $ | 210,017 | |
Infinera Corporation
Supplemental Financial Information
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | Q4'21 | | Q1'22 | | Q2'22 | | Q3'22 | | Q4'22 | | Q1'23 | | Q2'23 | | Q3'23 |
GAAP Revenue $(Mil) | | | | | | | | | | | | | | | | | | | | | | | | $400.3 | | $338.9 | | $358.0 | | $390.4 | | $485.9 | | $392.1 | | $376.2 | | $392.4 |
GAAP Gross Margin % | | | | | | | | | | | | | | | | | | | | | | | | 35.6% | | 32.9% | | 30.5% | | 34.4% | | 37.1% | | 37.5% | | 38.0% | | 40.3% |
Non-GAAP Gross Margin %(1) | | | | | | | | | | | | | | | | | | | | | | | | 37.2% | | 36.2% | | 36.1% | | 37.8% | | 38.7% | | 38.8% | | 39.3% | | 41.9% |
GAAP Revenue Composition: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Domestic % | | | | | | | | | | | | | | | | | | | | | | | | 42% | | 50% | | 51% | | 57% | | 61% | | 60% | | 58% | | 59% |
International % | | | | | | | | | | | | | | | | | | | | | | | | 58% | | 50% | | 49% | | 43% | | 39% | | 40% | | 42% | | 41% |
Customers >10% of Revenue | | | | | | | | | | | | | | | | | | | | | | | | — | | — | | 1 | | 1 | | 1 | | — | | 1 | | 1 |
Cash Related Information: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash from Operations $(Mil) | | | | | | | | | | | | | | | | | | | | | | | | $1.4 | | $15.8 | | $(72.4) | | $19.6 | | $(0.6) | | $(1.8) | | $1.4 | | $(29.7) |
Capital Expenditures $(Mil) | | | | | | | | | | | | | | | | | | | | | | | | $9.1 | | $16.1 | | $10.6 | | $11.0 | | $8.3 | | $16.8 | | $10.8 | | $13.3 |
Depreciation & Amortization $(Mil) | | | | | | | | | | | | | | | | | | | | | | | | $23.4 | | $21.6 | | $21.1 | | $21.3 | | $19.8 | | $19.6 | | $19.8 | | $20.0 |
DSOs(2) | | | | | | | | | | | | | | | | | | | | | | | | 82 | | 74 | | 77 | | 66 | | 79 | | 78 | | 79 | | 76 |
Inventory Metrics: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Raw Materials $(Mil) | | | | | | | | | | | | | | | | | | | | | | | | $39.4 | | $41.2 | | $50.4 | | $43.5 | | $48.7 | | $67.6 | | $85.4 | | $110.4 |
Work in Process $(Mil) | | | | | | | | | | | | | | | | | | | | | | | | $53.9 | | $55.4 | | $58.9 | | $62.6 | | $66.6 | | $71.8 | | $71.9 | | $69.9 |
Finished Goods $(Mil) | | | | | | | | | | | | | | | | | | | | | | | | $198.1 | | $195.1 | | $200.3 | | $224.9 | | $259.6 | | $273.6 | | $270.1 | | $276.6 |
Total Inventory $(Mil) | | | | | | | | | | | | | | | | | | | | | | | | $291.4 | | $291.7 | | $309.6 | | $331.0 | | $374.9 | | $413.0 | | $427.4 | | $456.9 |
Inventory Turns(3) | | | | | | | | | | | | | | | | | | | | | | | | 3.5 | | 3.0 | | 3.0 | | 3.0 | | 3.4 | | 2.4 | | 2.2 | | 2.1 |
Worldwide Headcount | | | | | | | | | | | | | | | | | | | | | | | | 3,225 | | 3,206 | | 3,186 | | 3,199 | | 3,267 | | 3,351 | | 3,365 | | 3,369 |
Weighted Average Shares Outstanding (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | | | | | | | | | | | | | | | | | | | | | 210,908 | | 212,182 | | 215,509 | | 217,620 | | 219,921 | | 222,393 | | 225,922 | | 228,077 |
Diluted | | | | | | | | | | | | | | | | | | | | | | | | 218,009 | | 287,588 | | 285,968 | | 268,927 | | 258,030 | | 229,404 | | 262,712 | | 257,219 |
(1)Non-GAAP adjustments include stock-based compensation expenses, amortization of acquired intangible assets, restructuring and other related costs, inventory related charges, global distribution center transition costs and warehouse fire loss (recovery). For a description of this non-GAAP financial measure, please see the section titled, “GAAP to Non-GAAP Reconciliations” of this summary of key financial results for a reconciliation to the most directly comparable GAAP financial measures. For reconciliations of prior periods that are not otherwise provided herein, see the prior period earnings releases available on our Investor Relations webpage.
(2)Infinera calculates DSO based on 91 days. Fiscal year 2022 was 53 weeks and the fourth quarter of fiscal year 2022 was 98 days. When calculation is based on 98 days, DSO was 85 days for the fourth quarter of fiscal year 2022.
(3)Infinera calculates non-GAAP inventory turns as annualized non-GAAP cost of revenue, which is calculated as GAAP cost of revenue less stock-based compensation expense, amortization of acquired intangible assets, restructuring and other related costs, inventory related charges, global distribution center transition costs and warehouse fire loss (recovery), as illustrated in the reconciliation of gross profit above, divided by the average inventory for the quarter.
THIRD QUARTER 2023 FINANCIAL RESULTS February 29, 2024
2 Safe Harbor Forward-Looking Statements This presentation contains forward-looking statements, including those related to Infinera’s expectations regarding its business model and strategy, market opportunities and trends, competition, and customers; capacity growth; market adoption of coherent optical engines; the potential for Infinera’s pluggables to drive market expansion, increase Infinera’s profitability and improve Infinera’s competitiveness in the future; Infinera’s business and growth strategy and related expectations and debt maturity schedule. All statements other than statements of historical fact could be deemed forward looking, including, but not limited to, statements made about future market, financial and operating performance; statements regarding future products or technology, as well as the timing to market of any such products or technology; any statements about historical results that may suggest trends for Infinera’s business; and any statements of assumptions underlying any of the items mentioned. These forward-looking statements are based on estimates and information available to Infinera at the time of this presentation and are not guarantees of future performance; actual results could differ materially from those stated or implied due to risks and uncertainties. The risks and uncertainties that could cause Infinera’s results to differ materially from those expressed or implied by such forward-looking statements include, among other things, continued demand growth for network capacity; the level and timing of customer capital spending and the impact on customer demand from customers holding excess inventory beyond normalized levels; delays in the development, introduction or acceptance of new products or updates to existing products; supply chain issues, including delays, shortages and increased costs; Infinera's dependency on sole source, limited source or high-cost suppliers; aggressive business tactics by competitors and new entrants; Infinera's ability to compete in a highly competitive market; product performance problems; the effects of the macroeconomic environment on Infinera’s business, stock price and personnel; Infinera's ability to identify, attract, upskill and retain qualified personnel; the extent to which public health emergencies could materially and adversely affect our business operations, financial performance, results of operations, financial position, stock price and personnel; Infinera's relationships with contract manufacturers and third-party partners; Infinera’s reliance on key customers; the effects of customer and supplier consolidation; the complexity of Infinera’s manufacturing processes for its optical engine and other products; Infinera’s ability to respond to rapid technological changes; failure to accurately forecast Infinera's manufacturing requirements or customer demand; fluctuations in demand, sales cycles and prices for products and services, including discounts given in response to competitive pricing pressures; the partial or complete loss of Infinera's manufacturing facilities, a reduction in yield of PICs or an inability to scale to meet customer demands; Infinera’s future capital needs and its ability to generate the cash flow or otherwise secure the capital necessary to meet such capital needs; the adverse impact of inflation and high interest rates; Infinera's ability to service its debt obligations and pursue its strategic plan; the impacts of any restructuring plans or other strategic efforts on our business; the outcome of research and development investments; risks and compliance obligations relating to Infinera's international operations as well as actions by the U.S. or foreign governments; Infinera’s effective tax rate, which may increase or fluctuate; foreign currency fluctuations; potential dilution from the issuance of additional shares of common stock in connection with the conversion of Infinera's convertible senior notes; Infinera’s ability to protect its intellectual property; claims by others that Infinera infringes on their intellectual property rights; security incidents, such as data breaches or cyber-attacks; Infinera's ability to comply with various rules and regulations, including with respect to export control and trade compliance, environmental, social, governance, privacy and data protection matters; events that are outside of Infinera's control, such as natural disasters, violence or other catastrophic events that could harm Infinera's operations; Infinera’s ability to remediate its material weaknesses and to maintain an effective system of internal controls; Infinera's ability to maintain effective disclosure controls and procedures; and other risks and uncertainties detailed in Infinera’s SEC filings from time to time. More information on potential factors that may impact Infinera’s business are set forth in Infinera's periodic reports filed with the SEC, including its Annual Report on Form 10-K for the year ended on December 31, 2022, as filed with the SEC on February 27, 2023, as amended, and its Quarterly Reports on Forms 10-Q, as amended, as well as subsequent reports filed with or furnished to the SEC from time to time. These reports are available on Infinera’s website at www.infinera.com and the SEC’s website at www.sec.gov. Infinera assumes no obligation to, and does not currently intend to, update any such forward-looking statements. This presentation includes non-GAAP financial measures such as non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating margin, non-GAAP diluted EPS, adjusted EBITDA and free cash flow. We present non-GAAP financial measures in addition to, and not as a substitute for, financial measures calculated in accordance with generally accepted accounting principles (“GAAP”). Non-GAAP measures should not be considered in isolation or as alternatives to GAAP measures. In addition, the non-GAAP measures we use, as presented, may not be comparable to similar measures used by other companies. Infinera believes these adjustments are appropriate to enhance an overall understanding of its underlying financial performance and also its prospects for the future and are considered by management for the purpose of making operational decisions. See the Appendix to this presentation for reconciliations to the most comparable GAAP financial measures. © 2024 Infinera. All rights reserved.
3 Q3’23 HIGHLIGHTS NEW TIER 1 WINS IN EMEA, SUBSEA CONTINUED MOMENTUM WITH ICP’S & GROWTH OF ICE6 CUSTOMER BASE EXPANSION OF OPEN XR FORUM C U S T O M E R S U C C E S S QoQ REVENUE GROWTH +4%; YEAR-TO-DATE REVENUE GROWTH +7% BOOKINGS UP QoQ and YoY; BtB >1 Q3’23 GROSS MARGIN +590BPS YoY (+410BPS ON A NON -GAAP BASIS*) Q3’23 OPERATING MARGIN +440BPS YoY (+250BPS ON A NON -GAAP BASIS*) F I N A N C I A L S WINNING 8 X 4 X 1 STRATEGY COMPELLING TARGET BUSINESS MODEL BUSINESS STRUCTURE ALIGNED WITH STRATEGY V A L U E D R I V E R S STRONG YoY BOOKINGS GROWTH FOR GX-SERIES & LINE SYSTEMS 400G CFP2 & QSFP-DD ICE-X PLUGGABLES COMMERCIALLY AVAILABLE ADDITIONAL ORDERS RECEIVED FOR PLUGGABLES & COMPONENTS S O L U T I O N S © 2024 Infinera. All rights reserved. * See reconciliation of GAAP to non-GAAP financial measures in the appendix of this presentation.
4 FINANCIAL METRICS QoQ YoY CHANGE CHANGE Revenue ($M) $390 $376 $392 4% 0% Gross Margin % * 37.8% 39.3% 41.9% 260bps 410bps Opex ($M) * $128 $137 $134 -2% 5% Operating Margin % * 5.2% 2.8% 7.7% 490bps 250bps Diluted EPS * $0.05 ($0.00) $0.08 $0.08 $0.03 Q3'22 Q2’23 Q3'23 * See reconciliation of GAAP to non-GAAP financial measures in the appendix of this presentation. R E V E N U E : STA B L E Yo Y. G R O W T H I N A M E R I C A S & E M E A O F F S E T BY D E C L I N E S I N A PA C1 G R O S S M A R G I N : P O S I T I V E I M PA C T O F V I & PA R T I A L R E L I E F F R O M E L E VAT E D S U P P LY C O ST S2 O P E R AT I N G M A R G I N : P O S I T I V E I M PA C T O F H I G H E R R E V E N U E & G R O S S M A R G I N4 O P E X : F O C U S E D I N V E ST M E N T S I N S G & A , R & D , A N D S U B SY ST E M S P O R T F O L I O3 Y E A R - O V E R - Y E A R T R E N D S F I N A N C I A L S FINANCIALS & COMPARISON TO PRIOR PERIODS © 2024 Infinera. All rights reserved. VI = Vertical Integration SG&A = Selling, General & Administrative R&D = Research & Development YoY = Year-over-Year EMEA = Europe, Middle East & Africa APAC = Asia-Pacific
5 QoQ YoY CHANGE CHANGE Region United States $222.1 $217.1 $229.6 6% 3% Other Americas $ 21.5 $ 23.2 $ 25.4 10% 18% Europe, Middle East and Africa $ 94.2 $ 85.6 $ 99.3 16% 5% Asia Pacific $ 52.7 $ 50.3 $ 38.1 -24% -28% Total $390.5 $376.2 $392.4 4% 0% Channel Direct $287.1 $237.6 $264.1 11% -8% Indirect $103.4 $138.6 $128.3 -7% 24% Total $390.5 $376.2 $392.4 4% 0% Vertical Tier 1 $123.9 $ 90.8 $110.7 22% -11% Other Service Provider $148.9 $155.8 $157.2 1% 6% ICP $ 99.0 $108.8 $108.6 0% 10% Cable $ 18.7 $ 20.8 $ 15.9 -24% -15% Total $390.5 $376.2 $392.4 4% 0% Q3'22 Q2’23 Q3'23 F I N A N C I A L S REVENUE BY REGION & BY VERTICAL © 2024 Infinera. All rights reserved. Revenue in $ millions; totals may not add up exactly due to rounding. Prior periods have been slightly adjusted primarily due to the reclassification of a few customers. A M E R I C A S : ST R E N G T H AT I C P s & C S P s , PA R T I A L LY O F F S E T BY T I M I N G O F P R O J EC T S1 E M E A : Yo Y G R O W T H P R I M A R I LY D R I V E N BY T I E R 1 C S P s A N D S E C O N D A R I LY I C P s2 T I E R 1 : U P Q o Q B U T Yo Y ST I L L I M PA C T E D BY O N G O I N G C U STO M E R I N V E N TO R Y C O R R E C T I O N4 A PA C : I M PA C T E D P R I M A R I LY BY T I M I N G O F C S P P R O J E C T S3 Y E A R - O V E R - Y E A R T R E N D S ICP = Internet Content Provider (also referred to as hyperscalers) CSP = Communications Service Provider QoQ = Quarter-over-Quarter
6 F I N A N C I A L S CONVERTIBLE DEBT MATURITY SCHEDULE © 2024 Infinera. All rights reserved. Convertible 2.125% Senior Notes Due 2024 Convertible 2.50% Senior Notes Due 2027 Convertible 3.75% Senior Notes Due 2028 $’s in millions
7 O P T I C A L N E T W O R K I N G I N D U S T R Y 4 KEY DEMAND DRIVERS C O H E R E N T O P T I C A L E N G I N E S COREEDGE COHERENT 5G 80-90% Of the Optical Market will Use Coherent Optical Engines by 2025 S H I F T T O O P E N OPEN LINE SYSTEMS XPONDERS R E L E N T L E S S C A P A C I T Y G R O W T H 30% 35% 40% 45% 50% 5 YEAR BANDWIDTH CAGR 35%+ CAGR Source: Cisco VNI E C O S Y S T E M D I S R U P T I O N CAGR = Compound Annual Growth Rate © 2024 Infinera. All rights reserved. Source: Cignal AI, Dell’Oro, Omdia, LightCounting and Infinera
8 I N F I N E R A ’ S 8 x 4 x 1 S T R A T E G Y STRATEGY ALIGNED WITH KEY GROWTH AREAS © 2024 Infinera. All rights reserved. INDUSTRY-LEADING PERFORMANCE 8 4 1 VERTICALLY INTEGRATED MODULAR SOLUTIONS DISRUPT W/ POINT-TO-POINT AND POINT-TO- MULTIPOINT PLUGGABLES VERTICALLY INTEGRATED MONOLITHIC INDIUM PHOSPHIDE BASED PHOTONIC INTEGRATED CIRCUIT UNIQUE CAPABILITIES LEADING PERFORMANCE & OPERATIONS, SUPERIOR MANUFACTURABILITY, OUTSTANDING CUSTOMER VALUE MAXIMUM VALUE C O R E M E T R O A C C E S S 00G00G+ 00G ICE6 ICE7 ICE8 GX PORTFOLIO ICE-X PLUGGABLES EMBEDDED ENGINES POINT-TO-POINT PLUGGABLES POINT-TO-MULTIPOINT PLUGGABLES OPEN SOLUTIONS T R A N S C E N D SOFTWARE & AUTOMATION P O R T F O LI O M A R K E T S E G M E N T S
APPENDIX
10 © 2024 Infinera. All rights reserved. Company Confidential. © 2024 Infinera. All rights reserved. DILUTED EARNINGS PER SHARE RECONCILIATION (1) For the three-months ended September 30, 2023, and September 24, 2022, there were no shares excluded from the calculation of diluted net income (loss) per share. For the nine-months ended September 30, 2023, and September 24, 2022, there were 7.1 million and 35.1 million shares, respectively, excluded from the calculation of diluted net income (loss) per share, due to their anti-dilutive effect. (2) For the three-months ended September 30, 2023, and September 24, 2022, there were no shares excluded from the calculation of diluted net income (loss) per share. For the nine-month periods ended September 30, 2023, and September 24, 2022, there were 26.1 million and 27.1 million shares, respectively, excluded from the calculation of diluted net income (loss) per share, due to their anti-dilutive effect. (3) For the three-months ended September 30, 2023, and September 24, 2022, there were no shares excluded from the calculation of diluted net income (loss) per share. September 30, 2023 July 1, 2023 September 24, 2022 September 30, 2023 September 24, 2022 Non-GAAP net income (loss) for basic earnings per share $ 19,869 $ (730) $ 9,921 $ 24,821 $ (14,172) Interest expense related to the convertible senior notes, net of tax 1,359 - 2,246 - - Non-GAAP net income (loss) for diluted earnings per share $ 21,228 $ (730) $ 12,167 $ 24,821 $ (14,172) Weighted average basic common shares outstanding 228,077 225,922 217,620 225,465 215,104 Dilutive effect of restricted and performance share units 1,123 - 1,422 2,005 - Dilutive effect of employee stock purchase plan - - 19 70 - Dilutive effect of the 2024 convertible senior notes (1) 1,899 - 23,746 - - Dilutive effect of the 2027 convertible senior notes (2) 26,120 - 26,120 - - Dilutive effect of the 2028 convertible senior notes (3) - - - 1,195 - Weighted average dilutive common shares outstanding 257,219 225,922 268,927 228,735 215,104 Non-GAAP net income (loss) per common share: Basic $ 0.09 $ (0.00) $ 0.05 $ 0.11 $ (0.07) Diluted $ 0.08 $ (0.00) $ 0.05 $ 0.11 $ (0.07) Three months ended Nine months ended
11 1. TOTALS MAY NOT ADD UP DUE TO ROUNDING. 2. NON-GAAP METRICS ARE RECONCILED TO THE MOST DIRECTLY COMPARABLE GAAP FINANCIAL METRIC. 3. FOR A COMPLETE RECONCILIATION OF OTHER PERIOD RESULTS, SEE PRIOR QUARTERLY EARNINGS RELEASES. © 2024 Infinera. All rights reserved. Company Confidential. © 2024 Infinera. All rights reserved. GAAP TO NON-GAAP RECONCILIATION N O T E S
12 1. TOTALS MAY NOT ADD UP DUE TO ROUNDING. 2. NON-GAAP METRICS ARE RECONCILED TO THE MOST DIRECTLY COMPARABLE GAAP FINANCIAL METRIC. 3. WE DEFINE FREE CASH FLOW AS NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES IN THE PERIOD MINUS THE PURCHASE OF PROPERTY AND EQUIPMENT MADE IN THE PERIOD. 4. FOR A COMPLETE RECONCILIATION OF OTHER PERIOD RESULTS, SEE PRIOR QUARTERLY EARNINGS RELEASES. © 2024 Infinera. All rights reserved. Company Confidential. © 2024 Infinera. All rights reserved. GAAP TO NON-GAAP and FREE CASH FLOW RECONCILIATION N O T E S
Thank You
v3.24.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Infinera (NASDAQ:INFN)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024
Infinera (NASDAQ:INFN)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024