Table of Contents
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended SEPTEMBER
30, 2008
o
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period
from to
Commission
file number 000-51104
CommerceFirst
Bancorp, Inc.
(Exact Name of Registrant as Specified in its
Charter)
Maryland
|
|
52-2180744
|
(State or Other
Jurisdiction
of Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
1804 West Street, Suite 200,
Annapolis, MD 21401
(Address of
Principal Executive Offices)
410-280-6695
(Registrants
Telephone Number, Including Area Code)
N/A
(Former Name,
Former Address and Former Fiscal Year, If Changed Since Last Report)
Indicate by check whether
the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definition of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2
of the Exchange Act.
Large accelerated filer
o
|
Accelerated
filer
o
|
Non-accelerated
filer
o
|
Smaller
reporting company
x
|
Indicate by check mark
whether the registrant is a shell company (as defined in Rule12b-2 of the
Securities Exchange Act). Yes
o
No
x
As of October 30,
2008, the number of outstanding shares of registrants common stock, par value
$0.01 per share was: 1,820,548
Table
of Contents
CommerceFirst Bancorp, Inc. and Subsidiary
Consolidated
Statements of Financial Condition
September 30, 2008 and December 31, 2007
|
|
September 30,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due
from banks
|
|
$
|
2,950,643
|
|
$
|
3,001,573
|
|
Federal funds
sold
|
|
11,542,408
|
|
8,723,315
|
|
Cash and cash
equivalents
|
|
14,493,051
|
|
11,724,888
|
|
Investment
securities available-for-sale, at fair value
|
|
6,095,160
|
|
9,167,700
|
|
Investments in
restricted stocks, at cost
|
|
467,000
|
|
467,000
|
|
Loans
receivable, net of allowance for loan losses of $1,795,000 at
September 30, 2008 and $1,665,000 at December 31, 2007
|
|
140,030,168
|
|
124,669,790
|
|
Premises and
equipment, net
|
|
929,612
|
|
1,097,927
|
|
Accrued interest
receivable
|
|
689,727
|
|
742,766
|
|
Deferred income
taxes
|
|
739,538
|
|
551,882
|
|
Other assets
|
|
500,569
|
|
388,630
|
|
Total Assets
|
|
$
|
163,944,825
|
|
$
|
148,810,583
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
bearing deposits
|
|
$
|
19,444,653
|
|
$
|
19,245,887
|
|
Interest bearing
deposits
|
|
121,447,605
|
|
104,161,959
|
|
Total deposits
|
|
140,892,258
|
|
123,407,846
|
|
|
|
|
|
|
|
Securities sold
under agreements to repurchase
|
|
1,566,891
|
|
4,305,936
|
|
Accrued interest
payable
|
|
205,553
|
|
201,253
|
|
Other
liabilities
|
|
860,795
|
|
839,187
|
|
Total
Liabilities
|
|
143,525,497
|
|
128,754,222
|
|
|
|
|
|
|
|
STOCKHOLDERS
EQUITY
|
|
|
|
|
|
Common stock -
$.01 par value; authorized 4,000,000 shares. Issued and outstanding:
1,820,548 shares at September 30, 2008 and December 31, 2007
|
|
18,205
|
|
18,205
|
|
Additional
paid-in capital
|
|
17,852,931
|
|
17,852,931
|
|
Retained
earnings
|
|
2,498,598
|
|
2,097,967
|
|
Accumulated
other comprehensive income:
|
|
|
|
|
|
Net unrealized gain
on securities available-for-sale
|
|
49,594
|
|
87,258
|
|
Total
Stockholders Equity
|
|
20,419,328
|
|
20,056,361
|
|
Total
Liabilities and Stockholders Equity
|
|
$
|
163,944,825
|
|
$
|
148,810,583
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
3
Table
of Contents
CommerceFirst Bancorp, Inc. and Subsidiary
Consolidated
Statements of Operations
For the Nine and Three Months ended September 30,
2008 and 2007 (Unaudited)
|
|
Nine Months Ended
September 30,
|
|
Three Months Ended
September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
Interest and
fees on loans
|
|
$
|
7,587,752
|
|
$
|
7,043,689
|
|
$
|
2,536,366
|
|
$
|
2,524,687
|
|
U.S. Treasury
securities
|
|
261,980
|
|
333,716
|
|
66,870
|
|
108,656
|
|
Investment in
stocks
|
|
19,085
|
|
19,065
|
|
6,142
|
|
6,075
|
|
Federal funds
sold
|
|
160,317
|
|
586,103
|
|
57,815
|
|
115,336
|
|
Total interest
income
|
|
8,029,134
|
|
7,982,573
|
|
2,667,193
|
|
2,754,754
|
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
3,789,785
|
|
3,535,114
|
|
1,270,698
|
|
1,199,291
|
|
Repurchase
agreements
|
|
28,414
|
|
76,052
|
|
5,697
|
|
15,780
|
|
Total interest
expense
|
|
3,818,199
|
|
3,611,166
|
|
1,276,395
|
|
1,215,071
|
|
Net interest
income
|
|
4,210,935
|
|
4,371,407
|
|
1,390,798
|
|
1,539,683
|
|
|
|
|
|
|
|
|
|
|
|
Provision for
loan losses
|
|
167,578
|
|
45,000
|
|
108,301
|
|
|
|
Net interest
income after provision for loan losses
|
|
4,043,357
|
|
4,326,204
|
|
1,282,497
|
|
1,539,683
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
income:
|
|
|
|
|
|
|
|
|
|
Gain on sale of
SBA loans
|
|
222,116
|
|
234,522
|
|
92,069
|
|
79,668
|
|
Gain on sale of
securities
|
|
40,431
|
|
|
|
|
|
|
|
Service charges
and other income
|
|
180,743
|
|
212,449
|
|
63,864
|
|
64,707
|
|
Total
non-interest income
|
|
443,290
|
|
446,971
|
|
155,933
|
|
144,375
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
expenses:
|
|
|
|
|
|
|
|
|
|
Compensation and
benefits
|
|
2,230,027
|
|
2,004,872
|
|
748,071
|
|
718,864
|
|
Legal and
professional
|
|
206,403
|
|
164,232
|
|
47,185
|
|
57,489
|
|
Rent and
occupancy
|
|
410,374
|
|
356,447
|
|
139,600
|
|
128,261
|
|
Marketing and
business development
|
|
113,616
|
|
81,572
|
|
53,539
|
|
30,366
|
|
Core processing
conversion
|
|
|
|
58,966
|
|
|
|
5,928
|
|
Insurance
|
|
32,940
|
|
31,405
|
|
14,980
|
|
11,020
|
|
Data processing
|
|
95,354
|
|
86,727
|
|
31,092
|
|
29,428
|
|
Support services
|
|
137,713
|
|
98,394
|
|
53,690
|
|
31,304
|
|
Communications
|
|
83,306
|
|
72,864
|
|
27,745
|
|
25,602
|
|
Office supplies
|
|
43,774
|
|
76,480
|
|
11,770
|
|
27,258
|
|
Depreciation and
amortization
|
|
220,034
|
|
166,644
|
|
74,774
|
|
67,439
|
|
Other
|
|
276,251
|
|
213,820
|
|
86,242
|
|
98,389
|
|
Total
non-interest expenses
|
|
3,849,792
|
|
3,412,423
|
|
1,288,688
|
|
1,231,348
|
|
Income before
income taxes
|
|
636,855
|
|
1,360,955
|
|
149,742
|
|
452,710
|
|
Income tax
expense
|
|
236,224
|
|
534,511
|
|
58,589
|
|
181,811
|
|
Net income
|
|
$
|
400,631
|
|
$
|
826,444
|
|
$
|
91,153
|
|
$
|
270,899
|
|
Basic earnings
per share
|
|
$
|
0.22
|
|
$
|
0.46
|
|
$
|
0.05
|
|
$
|
0.15
|
|
Diluted earnings
per share
|
|
$
|
0.22
|
|
$
|
0.45
|
|
$
|
0.05
|
|
$
|
0.15
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
4
Table of Contents
CommerceFirst Bancorp, Inc. and Subsidiary
Consolidated
Statements of Comprehensive Income
For the
Nine and Three Months ended September 30, 2008 and 2007 (Unaudited)
|
|
Nine Months Ended
September 30,
|
|
Three Months Ended
September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
400,631
|
|
$
|
826,444
|
|
$
|
91,153
|
|
$
|
270,899
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification
adjustment for gain included in net income, net of tax
|
|
(24,663
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in
unrealized gains and (losses) on securities available for sale, net of tax
|
|
(13,001
|
)
|
53,720
|
|
(3,073
|
)
|
85,328
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive (loss)
|
|
(37,664
|
)
|
53,720
|
|
(3,073
|
)
|
85,328
|
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income
|
|
$
|
362,967
|
|
$
|
880,164
|
|
$
|
88,080
|
|
$
|
356,227
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
5
Table
of Contents
CommerceFirst Bancorp, Inc. and Subsidiary
Consolidated
Statements of Stockholders Equity
For the
Nine Months Ended September 30, 2008 and 2007
(Unaudited)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2006
|
|
$
|
18,036
|
|
$
|
17,683,450
|
|
$
|
1,010,153
|
|
$
|
(24,654
|
)
|
$
|
18,686,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
September 30, 2007
|
|
|
|
|
|
826,444
|
|
|
|
826,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in
unrealized losses on securities available-for-sale
|
|
|
|
|
|
|
|
53,720
|
|
53,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock, net of costs
|
|
169
|
|
169,481
|
|
|
|
|
|
169,650
|
|
Balance at
September 30, 2007
|
|
$
|
18,205
|
|
$
|
17,852,931
|
|
$
|
1,836,597
|
|
$
|
29,066
|
|
$
|
19,736,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2007
|
|
$
|
18,205
|
|
$
|
17,852,931
|
|
$
|
2,097,967
|
|
$
|
87,258
|
|
$
|
20,056,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income-
September 30, 2008
|
|
|
|
|
|
400,631
|
|
|
|
400,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in
unrealized gains on securities available-for-sale
|
|
|
|
|
|
|
|
(37,664
|
)
|
(37,664
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
September 30, 2008
|
|
$
|
18,205
|
|
$
|
17,852,931
|
|
$
|
2,498,598
|
|
$
|
49,594
|
|
$
|
20,419,328
|
|
The accompanying notes are
an integral part of these consolidated financial statements.
6
Table
of Contents
CommerceFirst Bancorp, Inc. and Subsidiary
Consolidated
Statements of Cash Flows
For the
Nine Months Ended September 30, 2008 and 2007
(Unaudited)
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$
|
400,631
|
|
$
|
826,444
|
|
Adjustments to
reconcile net income to net cash provided by operations:
|
|
|
|
|
|
Depreciation and
amortization
|
|
220,034
|
|
166,644
|
|
Gain on sale of
investment securities
|
|
(40,431
|
)
|
|
|
Gain on sale of
SBA loans
|
|
(222,116
|
)
|
(234,522
|
)
|
Provision for
loan losses
|
|
167,578
|
|
45,000
|
|
Provision for
losses on unfunded commitments
|
|
4,500
|
|
4,500
|
|
Deferred income
taxes
|
|
(165,059
|
)
|
(62,621
|
)
|
Change in assets
and liabilities:
|
|
|
|
|
|
Decrease
(increase) in accrued interest receivable
|
|
53,039
|
|
(73,970
|
)
|
(Increase)
decrease in other assets
|
|
(111,939
|
)
|
282,853
|
|
Decrease in
accrued interest payable
|
|
4,300
|
|
1,472
|
|
Increase in
other liabilities
|
|
17,108
|
|
1,263,034
|
|
Other
amortization and accretion, net
|
|
13,335
|
|
17,556
|
|
Net cash
provided by operating activities
|
|
340,980
|
|
2,236,390
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
|
|
Investment in
securities available for sale
|
|
|
|
(2,997,188
|
)
|
Maturities of
investment securities
|
|
|
|
5,000,000
|
|
Proceeds from
sale of investment securities
|
|
3,039,375
|
|
|
|
Proceeds from
sales of SBA loans
|
|
3,604,179
|
|
2,691,079
|
|
Increase in
loans, net
|
|
(18,910,019
|
)
|
(24,904,124
|
)
|
Purchase of
premises and equipment
|
|
(51,719
|
)
|
(609,934
|
)
|
Net cash used by
investing activities
|
|
(12,318,184
|
)
|
(20,820,167
|
)
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
|
Increase
(decrease) in non-interest bearing deposits, net
|
|
198,766
|
|
(589,711
|
)
|
Net increase in
other deposits
|
|
17,285,646
|
|
4,162,334
|
|
Net decrease in
securities sold under agreements to repurchase
|
|
(2,739,045
|
)
|
(7,784,514
|
)
|
Exercise of
warrants to purchase common stock
|
|
|
|
169,650
|
|
Net cash
provided by (used in) financing activities
|
|
14,745,367
|
|
(4,042,241
|
)
|
|
|
|
|
|
|
Net increase
(decrease) in cash and cash equivalents
|
|
2,768,163
|
|
(22,626,018
|
)
|
Cash and cash
equivalents at beginning of period
|
|
11,724,888
|
|
32,355,480
|
|
Cash and cash
equivalents at end of period
|
|
$
|
14,493,051
|
|
$
|
9,729,462
|
|
|
|
|
|
|
|
SUPPLEMENTAL
CASH FLOW INFORMATION
|
|
|
|
|
|
Interest paid
|
|
$
|
3,813,899
|
|
$
|
3,609,694
|
|
Total (decrease)
increase in unrealized gains/losses on available for sale securities
|
|
$
|
(60,261
|
)
|
$
|
81,394
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
7
Table
of Contents
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
Note 1.
The Company and its Significant Accounting Policies
Summary
of Significant Accounting Policies
Basis
of Presentation:
The
accompanying unaudited consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States
of America for interim financial information and with the instructions to Form 10-Q
and Article 8 of Regulation S-X.
Accordingly, they do not contain all of the information and footnotes
required by accounting principles generally accepted in the United States of
America for complete consolidated financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included.
The
financial data at December 31, 2007 are derived from audited consolidated
financial statements that are included in the Companys Annual Report for the
year ended December 31, 2007. The
financial data at September 30, 2008 and 2007 are derived from unaudited
consolidated financial statements. Interim results are not necessarily
indicative of results for the full year.
The
consolidated financial statements include the accounts of CommerceFirst Bancorp, Inc.
(the Company) and its subsidiary, CommerceFirst Bank (the Bank). Inter-company balances and transactions have
been eliminated. The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes.
Actual results could differ from those estimates.
Cash
and cash equivalents in the statement of cash flows include cash on hand,
non-interest bearing amounts due from correspondent banks and the Federal
Reserve and Federal funds sold.
Certain prior period amounts have been reclassified to
conform to the current periods method of presentation.
Note 2.
Net Income per
Common Share
Basic
earnings per share of common stock are computed by dividing net earnings by the
weighted average number of common shares outstanding during the period. Diluted
earnings per share are calculated by including the average dilutive common
equivalents outstanding during the period unless their inclusion is
anti-dilutive. Dilutive common
equivalent shares consist of stock options and warrants, calculated using the
treasury stock method.
|
|
Nine Months
Ended September 30,
|
|
Three Months
Ended September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Weighted average
shares outstanding
|
|
1,820,548
|
|
1,815,142
|
|
1,820,548
|
|
1,820,548
|
|
Common stock
equivalents
|
|
|
|
39,847
|
|
|
|
27,660
|
|
Average common
shares and equivalents
|
|
1,820,548
|
|
1,854,989
|
|
1,820,548
|
|
1,848,208
|
|
Net income
|
|
$
|
400,631
|
|
$
|
826,444
|
|
$
|
91,153
|
|
$
|
270,899
|
|
Basic earnings
per share
|
|
$
|
0.22
|
|
$
|
0.46
|
|
$
|
0.05
|
|
$
|
0.15
|
|
Diluted earnings
per share
|
|
$
|
0.22
|
|
$
|
0.45
|
|
$
|
0.05
|
|
$
|
0.15
|
|
8
Table
of Contents
Note 3.
Related Party Transactions
The Bank paid $45,932 during the first nine months of 2008 for support
services to a computer consulting firm of which a Director of the Bank is also
a principal. The Bank also paid $148,085
during the first nine months of 2008 for various group insurance benefits and
the 401k plan for which a Director of the Company and the Bank ultimately
receives commission compensation. Expenditures totaling less than $10,000 were
paid to several entities in which directors were principals during the first
nine months of 2008. All of the above transactions have been consummated on
terms equivalent to those that prevail in arms length transactions.
Executive
officers, directors and their affiliated interests enter into loan transactions
with the Bank in the ordinary course of business. These loans are made on the same terms,
including interest rates and collateral, as those prevailing at the time for
comparable loans with unrelated borrowers.
They do not involve more than normal risk of collectability or present
other unfavorable terms. At September 30, 2008 the amounts of such loans
outstanding were
$3.6 million.
Deposits
and securities sold under agreements to repurchase held by executive officers,
directors and their affiliated interests totaled $11.8 million at September 30,
2008.
Note 4. Commitments and contingencies
The
Bank is a party to financial instruments in the normal course of business to
meet the financing needs of its customers.
These financial instruments typically include commitments to extend
credit and standby letters of credit, which involve, to varying degrees,
elements of credit and interest rate risk in excess of the amounts recognized
in the consolidated financial statements. Outstanding commitments as of September 30,
2008 are as follows:
Loan commitments
|
|
$
|
12,018,856
|
|
Unused lines of
credit
|
|
$
|
37,716,022
|
|
Letters of
Credit
|
|
$
|
1,568,268
|
|
Note 5.
Recent Relevant Accounting Pronouncements
The
Company adopted FASB Statement No. 157 (SFAS 157),
Fair Value
Measurements in January 2008. SFAS 157 defines fair value, establishes a
framework for measuring fair value and expands disclosures about fair value
measurements. SFAS 157 applies whenever other standards require (or permit)
assets or liabilities to be measured at fair value but does not expand the use
of fair value in any new circumstances. The adoption of SFAS 157 did not have a
material impact on the Companys consolidated financial statements in 2008. The
clarifications and additional guidance regarding fair value measurement
contained in the September 30, 2008 release number 2008-234 by the SEC
Office of the Chief Account and FASB Staff had no material effect on the
Companys consolidated financial statements.
ITEM 2.
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
.
Forward-Looking
Statements
Certain information
contained in this discussion may include forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended. These forward-looking
statements are generally identified by phrases such as the Company expects, the
Company believes or words of similar import.
Such forward-looking statements involve known and unknown risks
including, but not limited to, changes in general economic and business
conditions, interest rate fluctuations, competition within and from outside the
banking industry, new products and services in the banking industry, risk
inherent in making loans such as repayment risks and fluctuating collateral
values, problems with technology utilized by the Company, changing trends in
customer profiles and changes in laws and regulations applicable to the
9
Table
of Contents
Company. Although the Company believes that its expectations
with respect to the forward-looking statements are based upon reliable
assumptions within the bounds of its knowledge of its business and operations,
there can be no assurance that actual results, performance or achievements of
the Company will not differ materially from any future results, performance or
achievements expressed or implied by such forward-looking statements. Readers
are cautioned against placing undue reliance on any such forward-looking
statements. The Companys past results are not necessarily indicative of future
performance.
General
CommerceFirst Bancorp, Inc. (the Company)
is the bank holding company for CommerceFirst Bank, a Maryland chartered
commercial bank headquartered in Annapolis, Maryland (the Bank). The Bank was
capitalized as a wholly owned subsidiary of the Company and commenced
operations on June 29, 2000. The Companys common stock trades on the
NASDAQ Capital Market under the symbol CMFB.
The Company continued its
efforts to increase investments in loans during 2008. Loans increased by 12.3%
during the first nine months of 2008. The increase in loans and the recent
decreases in market interest rates have resulted in increases in the Companys
interest income but a decline in its net interest margin.
The
Company continued a pattern of asset growth during the nine months of 2008 as
revenues remained relatively flat due to declines in market interest rates.
Operating results have been adversely affected by a declining interest rate
environment and increased expenses relating to the Companys asset growth and a
new branch opened in June 2007. Key measurements and events for the period
include the following:
·
Total assets at September 30, 2008
increased by 10.2% to $163.9 million as compared to $148.8 million as of December 31,
2007.
·
Net loans outstanding increased by 12.3% from
$124.7 million as of December 31, 2007 to $140.0 million as of September 30,
2008.
·
Deposits at September 30, 2008 were
$140.9 million, an increase of $17.5 million or 14.2% from December 31,
2007.
·
The Companys net income decreased to $401
thousand, or 51.5%, for the nine month period ended September 30, 2008 as
compared to net income of $826 thousand for the nine month period ended September 30,
2007.
·
Net interest income, the Companys main
source of income, was $4.2 million during the nine month period ended September 30,
2008 as compared to $4.4 million during the same period in 2007, a 3.7%
decline.
·
Non-interest income did not change
considerably decreasing to $443 thousand during the nine month period ended September 30,
2008 from $447 thousand in the comparable period in 2007.
·
Non-interest expenses increased by $437
thousand or 12.8%, for the nine months ended September 30, 2008, as
compared to the same period in 2007.
A discussion of
the factors leading to these changes can be found in the discussion below.
Critical Accounting Policies
CommerceFirst
Bancorp, Inc.s consolidated financial statements are prepared in
accordance with accounting principles generally accepted in the United States
and follow general practices within the industry in which it operates. Application of these principles requires
management to make estimates, assumptions and judgments that affect the amounts
reported in the financial statements and accompanying notes. These estimates, assumptions and
10
Table
of Contents
judgments
are based on information available as of the date of the financial statements;
accordingly, as this information changes, the financial statements could
reflect different estimates, assumptions and judgments. Certain policies inherently have a greater reliance
on the use of estimates, assumptions and judgments and as such have a greater
possibility of producing results that could be materially different than
originally reported. Estimates,
assumptions and judgments are necessary when assets and liabilities are
required to be recorded at fair value, when a decline in the value of an asset
not carried on the financial statements at fair value warrants an impairment
write-down or valuation reserve to be established, or when an asset or
liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value
inherently results in more financial statement volatility. The fair values and the information used to
record valuation adjustments for certain assets and liabilities are based
either on quoted market prices or are provided by other third-party sources,
when available.
The
most significant accounting policies followed by CommerceFirst Bancorp, Inc.
are presented in Note 1 to the Companys annual audited consolidated financial
statements included in its Annual Report
on Form 10-KSB for the year ended December 31, 2007. These policies,
along with the disclosures presented in the other financial statement notes and
in this discussion, provide information on how significant assets and
liabilities are valued in the financial statements and how those values are
determined. Based on the valuation
techniques used and the sensitivity of financial statement amounts to the
methods, assumptions and estimates underlying those amounts, management has
identified the determination of the allowance for loan losses as the accounting
area that requires the most subjective or complex judgments, and as such could
be most subject to revision as new information becomes available.
CommerceFirst
Bancorp, Inc. believes it has developed appropriate policies and
procedures for assessing the adequacy of the allowance for loan losses,
recognizing that this process requires a number of assumptions and estimates
with respect to its loan portfolio. CommerceFirst
Bancorp, Inc.s assessments may be affected in future periods by changes
in economic conditions, the impact of regulatory examinations and the discovery
of information with respect to borrowers that is not known to management at the
time of the issuance of the consolidated financial statements.
RESULTS
OF OPERATIONS
General
.
The Company reported a
net profit of $401 thousand for the nine-month period ended September 30,
2008 as compared to a net profit of $826 thousand for the nine-month period
ended September 30, 2007. Net interest income declined by $160 thousand
during the nine months of 2008 as compared to the nine months of 2007. The
Companys net interest income was negatively affected by the reduced interest
rate environment initiated by the Federal Reserve Bank in late 2007 and
continuing into 2008. The reduced
earnings are also the result of expense increases attributable to additional
personnel required by the Banks branch expansion (the Bank opened a branch in June of
2007), expenses necessitated by the growth of the Banks loan portfolio, the
payment of deposit insurance assessments beginning in 2007 and other higher
expenses associated with the new internet banking and core processing platforms
which became operational during the second quarter of 2007.
The Company reported a
net profit of $91 thousand for the three-month period ended September 30,
2008 as compared to a net profit of $271 thousand for the three-month period
ended September 30, 2007. This decline was the result of the same factors
mentioned in the above paragraph.
The following table shows
the return on average assets and average equity for the period shown.
Return on Average Assets and Average Equity
|
|
Nine Months Ended
September 30,
|
|
Year ended
December 31,
|
|
|
|
2008
|
|
2007
|
|
2007
|
|
Return on
Average Equity
|
|
2.63
|
%
|
5.72
|
%
|
7.47
|
%
|
Return on
Average Earning Assets
|
|
0.35
|
%
|
0.82
|
%
|
1.07
|
%
|
Ratio of Average
Equity to Average Assets
|
|
12.96
|
%
|
13.94
|
%
|
13.93
|
%
|
11
Table
of Contents
Net interest income is
the amount by which interest earned on assets exceeds the interest paid on
interest-bearing liabilities. The
Companys principal interest earning assets are loans to businesses. Interest-bearing liabilities consist
primarily of savings accounts, money market accounts and certificates of
deposit. Generally, changes in net
interest income are measured by net interest rate spread and net interest margin. Net interest rate spread is equal to the
difference between the average rate earned on interest earning assets and the
average rate incurred on interest-bearing liabilities. Net interest margin represents the difference
between interest income (including net loan fees earned) and interest expense
calculated as a percentage of average earning assets.
Nine
Months Ended September 30, 2008
Net
Interest Income and Net Interest Margin
Total interest income
increased by $47 thousand or 0.6% to $8.03 million for the nine months ended September 30,
2008 as compared to $7.98 million for the same period in 2007. This increase in interest income was
attributable to the increase in average earning assets during 2008 of $18.2
million (13.5%) as compared to the same period in 2007. Interest income was adversely
affected by the decline in the yield of the average earning assets from 7.9% in
2007 to 7.0% in 2008.
Interest expense increased by $207
thousand or 5.7% to $3.8 million for the nine months ended September 30,
2008 as compared to $3.6 million during the first nine months of 2007. This increase was primarily attributable to
increased average interest bearing liabilities of $17.3 million (17.4%) during
2008 as compared to 2007. The effect of the increased interest bearing
liabilities was offset to some degree by the decline in the interest cost of
the deposits from 4.9% in 2007 as compared to the interest cost of the funds of
4.4% during 2008.
The net interest income for the nine
months ended September 30, 2008 was $4.2 million as compared to $4.4 million
for the same period in 2007. Net
interest income decreased because the yield on the interest earning assets
declined faster than the cost of the interest bearing liabilities during the
period of market interest rate declines. The effect of the declining interest
rates was partially offset by the increase in interest earning assets exceeding
the increase in interest bearing liabilities during 2008.
The following table shows the average
balances and the rates of the various categories of the Companys assets and
liabilities. Nonperforming loans are included in average balances in the
following table:
AVERAGE
BALANCES, RATES AND INTEREST INCOME AND EXPENSE
|
|
Nine Months Ended September 30:
|
|
|
|
2008
|
|
2007
|
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
(in thousands)
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
$
|
135,163
|
|
$
|
7,588
|
|
7.48
|
%
|
$
|
108,020
|
|
$
|
7,043
|
|
8.72
|
%
|
Investment securities
|
|
8,480
|
|
281
|
|
4.41
|
%
|
11,143
|
|
353
|
|
4.24
|
%
|
Federal funds sold
|
|
9,269
|
|
160
|
|
2.30
|
%
|
15,564
|
|
586
|
|
5.03
|
%
|
Total Interest Earning Assets
|
|
152,912
|
|
8,029
|
|
7.00
|
%
|
134,727
|
|
7,982
|
|
7.92
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less allowance for loan losses
|
|
(1,729
|
)
|
|
|
|
|
(1,695
|
)
|
|
|
|
|
Non-Interest Earning Assets
|
|
5,780
|
|
|
|
|
|
5,072
|
|
|
|
|
|
Total Assets
|
|
$
|
156,963
|
|
|
|
|
|
$
|
138,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
Table
of Contents
AVERAGE
BALANCES, RATES AND INTEREST INCOME AND EXPENSE
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30:
|
|
|
|
2008
|
|
2007
|
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
(in thousands)
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Liabilities and Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest -Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits
|
|
$
|
1,550
|
|
$
|
3
|
|
0.26
|
%
|
$
|
2,504
|
|
$
|
27
|
|
1.44
|
%
|
Money market deposit accounts
|
|
18,391
|
|
286
|
|
2.07
|
%
|
19,209
|
|
583
|
|
4.06
|
%
|
Savings accounts
|
|
55
|
|
|
|
0.00
|
%
|
159
|
|
1
|
|
0.84
|
%
|
Certificates of deposit
|
|
93,905
|
|
3,501
|
|
4.97
|
%
|
73,690
|
|
2,924
|
|
5.31
|
%
|
Securities sold under agreements to repurchase
|
|
2,763
|
|
28
|
|
1.35
|
%
|
3,784
|
|
76
|
|
2.69
|
%
|
Total Interest Bearing Liabilities
|
|
116,664
|
|
3,818
|
|
4.36
|
%
|
99,346
|
|
3,611
|
|
4.86
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
19,028
|
|
|
|
|
|
18,531
|
|
|
|
|
|
Other
|
|
929
|
|
|
|
|
|
979
|
|
|
|
|
|
Total Liabilities
|
|
136,621
|
|
|
|
|
|
118,856
|
|
|
|
|
|
Stockholders Equity
|
|
20,342
|
|
|
|
|
|
19,248
|
|
|
|
|
|
Total Liabilities and Equity
|
|
$
|
156,963
|
|
|
|
|
|
$
|
138,104
|
|
|
|
|
|
Net Interest Income
|
|
|
|
$
|
4,211
|
|
|
|
|
|
$
|
4,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Spread
|
|
|
|
|
|
2.64
|
%
|
|
|
|
|
3.06
|
%
|
Net Interest Margin
|
|
|
|
|
|
3.67
|
%
|
|
|
|
|
4.34
|
%
|
Yields on
securities are calculated based on amortized cost.
Net interest margin was 3.7% in the nine
months of 2008, as compared to 4.3% in the comparable period in 2007. Interest
spread was 2.6% in the nine months of 2008, as compared to the 3.1% in the nine
months of 2007. The yield on interest earning assets declined at a faster rate
than the decline in the cost of interest bearing liabilities resulting in the
reduction of the net interest margin and net interest spread. Market interest
rate reductions during 2008 have resulted in the rates earned on the Companys
loans, a significant proportion of which are floating rate loans which re-price
the loans immediately with declines in market interest rates, declining faster
than its interest bearing liabilities, which are comprised mostly of fixed rate
certificates of deposit which will re-price at their maturity date. Approximately 64% of the certificates of
deposit mature within the next year. The net interest margin declined during
the quarter ended September 30, 2008 and is subject to further decline in
the event of near term future reductions in market interest rates.
Provision for Loan Losses
The provision for loan losses was $168
thousand during the nine months of 2008 as compared to $45 thousand during the
nine months of 2007 reflecting increases in average loans, specific loan
reserves on some loans offset somewhat by decreased reserves on other loans
resulting from loan pay-downs and payoffs as well as the current economic
uncertainties. The majority of the specific loan reserve increase relate to
unguaranteed portion of loans partially guaranteed by the SBA.
Non-Interest
Income
.
Non-interest income principally consists
of gains from the sale of investment securities and the guaranteed portion of
Small Business Administration loans and from deposit account services charges.
For the nine months ended September 30, 2008, gains on sales of SBA loans
amounted to $222 thousand as compared to $235 thousand for the same period in
2007. Generally, the Bank desires to sell the guaranteed portion of most
additional SBA loans resulting in a continuing stream of income that may vary
significantly from quarter to quarter, depending in part upon
13
Table
of Contents
the volume of loans actually sold. During
June 2008, the Bank sold an investment security which resulted in a gain
of $40 thousand. No securities were sold in 2007. Deposit account service
charges amounted to $181 thousand during the nine months ended September 30,
2008 as compared to $212 thousand for the same period in 2007. The decline
results from the reduction in overdraft fees incurred by account holders.
Non-Interest Expense
.
Non-interest expense
totaled $3.8 million for the nine-month period ended September 30, 2008 as
compared to $3.4 million for the same period in 2007, a 12.8% increase.
Compensation and benefit expense increased $225 thousand reflecting additional
personnel required for a branch that was opened in June of 2007 thus
incurring non-interest expense for the first nine months of 2008 but only four
months of such expenses during the nine months ended September 30, 2007,
as well as personnel needed to manage the growth of the Company, particularly
its loan portfolio. Other expenses increased because of the additional branch.
Non-interest expenses also increased because of the deposit insurance
assessment by the Federal Deposit Insurance Corporation (FDIC) in 2008 (none in
2007), the additional expenses of upgraded data processing systems and products
installed in the second quarter of 2007 as well as the general growth of the
Company. The Company expects that
deposit insurance costs will significantly increase commencing in 2008 as a
result of the seven basis point increase in premium brackets proposed by the
FDIC. The Company is currently
evaluating participation in the program for unlimited insurance of noninterest
bearing demand accounts being offered by the FDIC in connection with the
Emergency Economic Stabilization Act, but has not yet made any decisions.
Income
Tax Expense
.
During the nine months
ended September 30, 2008, the Company recorded an income tax expense of
$236 thousand as compared to $535 thousand during the same period in 2007.
Income tax expense was 37.1% of income before taxes in 2008 and 39.3% of income
before taxes in 2007. The effective rate declined because of the effect on
deferred tax items of state income tax rate changes in the first quarter of
2008.
Three Months Ended September 30,
2008
Net
Interest Income and Net Interest Margin
Total interest income
decreased by $88 thousand or 3.2% for the three-month period ended September 30,
2008 as compared the same period in 2007.
The increase in interest earning assets was offset by the reduction in
the interest rates on the assets as the reduced interest rate environment
continues to adversely affect interest earnings.
Interest expense increased by $61 thousand
or 5.0% to $1.3 million for the three months ended September 30, 2008 as
compared to $1.2 million during the first nine months of 2007. This increase was primarily attributable to
increased average interest bearing liabilities during 2008 as compared to 2007.
The effect of the increased interest bearing liabilities was offset to some
degree by the decline in the interest cost of the deposits.
The net interest income for the
three-month period ended September 30, 2008 was $1.4 million as compared
to $1.5 million for the same period in 2007.
Net interest income decreased primarily because the interest earning
assets are re-pricing downward faster than the interest bearing liabilities
during the recent period of declining market interest rates.
Provision for Loan Losses
The provision for loan losses was $108
thousand during the three month period ended September 30, 2008 as
compared to no provision during the three months ended September 30, 2007,
reflecting increases in average loans, higher reserves on some loans offset
somewhat by decreased reserves on other loans resulting from loan pay-downs and
payoffs as well as the current economic uncertainties.
14
Table of Contents
Non-Interest
Income
.
Non-interest income totaled $156 thousand
for the three months ended September 30, 2008 as compared to $144 thousand
during the three months ended September 30, 2007. For the three months
ended September 30, 2008, gains on sales of SBA loans amounted to $92
thousand as compared to $80 thousand for the same period in 2007. Deposit account service charges amounted to
$64 thousand during the three months ended September 30, 2008 as compared
to $65 thousand for the same period in 2007.
Non-Interest Expense
.
Non-interest expense
totaled $1.3 million for the three-month period ended September 30, 2008
as compared to $1.2 million for the same period in 2007, a 4.7% increase.
Compensation and benefit expense increased $29 thousand, a 4.1% increase,
reflecting salary increases and increased costs of benefits. Other expenses
increased because of deposit insurance assessments by the FDIC in 2008 (none in
2007) and other expenses resulting from the growth of the Company.
Income
Tax Expense
.
During the three months
ended September 30, 2008, the Company recorded an income tax expense of
$59 thousand as compared to $182 thousand during the same period in 2007.
Income tax expense was 39.1% of income before taxes in 2008 and 40.2% of income
before taxes in 2007.
FINANCIAL CONDITION.
General
.
The Companys assets at September 30,
2008 were $163.9 million, an increase of $15.1 million or 10.2%, from December 31,
2007. Net loans totaled $140.0 million
comprised of commercial real estate loans of $85.7 million, an increase of
$12.8 million, or 17.5%, from December 31, 2007 and commercial loans of
$56.2 million, an increase of $2.7 million, or 5.1% from December 31,
2007. At September 30, 2008, deposits totaled $140.9 million, an increase
of $17.5 million, or 14.2%, from December 31, 2007. Deposits at September 30,
2008 are comprised primarily of certificates of deposit of $107.2 million,
Money Market accounts of $13.5 million, and noninterest bearing deposits of
$19.4 million.
Loan Portfolio.
The loan portfolio is the largest component of
earning assets and accounts for the greatest portion of total interest
income. At September 30, 2008, net
loans were $140.0 million, a 12.3% increase from the $124.7 million in net
loans outstanding at December 31, 2007. In general, loans consist of
internally generated loans and, to lesser degree, participation loans purchased
from other local community banks.
Lending activity is generally confined to our immediate market areas.
The strong growth is attributable to the satisfactory culmination of efforts to
attract quality credits; there has been no dilution of credit underwriting
standards. The percentage of total loans comprised of real estate loans has
increased as the Company has concentrated on this type of lending. Loans
secured by real estate provide the Bank with tangible collateral to support the
loans in the case of loan default which management believes is superior to
intangible collateral typically securing commercial loans. The majority of the
real estate loans (approximately 69.2% and 77.3% at September 30, 2008 and
December 31, 2007, respectively) are secured by real property that is
occupied by the borrowers businesses.
Loans secured by
residential real estate are loans to investors for the financing of rental
properties or other business ventures. Residential real estate loans include
loans to local builders and developers for acquisition and development and home
building totaling $1.9 million at September 30, 2008 and $.8 million at December 31,
2007. None of these loans are delinquent and all are performing satisfactorily
at September 30, 2008.
The Company does not
engage in foreign lending activities. The following table presents the
composition of the loan portfolio by type of loan at the dates indicated.
15
Table
of Contents
Loans receivable, net is comprised of the
following:
|
|
September 30, 2008
|
|
December 31, 2007
|
|
|
|
|
|
Percentage
|
|
|
|
Percentage
|
|
(In thousands)
|
|
Balance
|
|
of Loans
|
|
Balance
|
|
of Loans
|
|
Commercial loans
|
|
$
|
56,162
|
|
39.6
|
%
|
$
|
53,437
|
|
42.3
|
%
|
Real estate
loans secured by:
|
|
|
|
|
|
|
|
|
|
Residential real
estate
|
|
18,218
|
|
12.8
|
%
|
12,100
|
|
9.6
|
%
|
Commercial real
estate
|
|
67,475
|
|
47.6
|
%
|
60,833
|
|
48.1
|
%
|
Total real
estate loans
|
|
85,693
|
|
60.4
|
%
|
72,933
|
|
57.7
|
%
|
|
|
141,855
|
|
100.0
|
%
|
126,370
|
|
100.0
|
%
|
Unearned loan
fees, net
|
|
(30
|
)
|
|
|
(35
|
)
|
|
|
Allowance for
loan losses
|
|
(1,795
|
)
|
|
|
(1,665
|
)
|
|
|
|
|
$
|
140,030
|
|
|
|
$
|
124,670
|
|
|
|
The following table shows
the interest rate sensitivity of the loan portfolio at September 30, 2008.
Demand loans, loans without a stated maturity and overdrafts are reported as
due in one year or less. Floating rate loans are reported to reflect the period
until re-pricing.
|
|
Interest
rate sensitivity of loan portfolio
|
|
|
|
One Year
|
|
After One Year
|
|
After Five
|
|
|
|
(In thousands)
|
|
or Less
|
|
through Five Years
|
|
Years
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
62,197
|
|
$
|
76,163
|
|
$
|
3,495
|
|
$
|
141,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
The provision for loan
losses represents the amount charged against earnings to increase the allowance
for loan losses to the level deemed appropriate by management. The provision for loan losses and the
allowance for loan losses are based on managements ongoing assessment of the
Companys credit exposure and consideration of certain other relevant factors.
The adequacy of the allowance for loan losses
is evaluated based upon loan categories except for loans rated substandard,
doubtful or loss, which are evaluated separately and assigned loss amounts
based upon the evaluation. Loss ratios
are applied to each category of loan to determine estimated loss amounts. Categories of loans are identified
commercial, SBA and mortgage loans. Loss
ratios are determined based upon losses incurred adjusted for the effect of
current economic conditions, any industry concentration or identified weakness
in an industry, credit management and underwriting policies changes and secured
versus unsecured nature of loan category. At September 30, 2008, the range
of the loss ratios used to determine estimated losses by loan category were:
commercial loans - 0.50% to 0.58%; SBA loans (unguaranteed portion) - 6.25%
(high rate reflects loss history and managements recognition of the relative
weaknesses in these loans) and real estate loans - 0.15% to 0.95%. Additional losses are estimated resulting
from additional identified risks factors, such as loans with underwriting
exceptions, the level and direction of payment delinquencies and the level of
large loans. These additional loss
estimates are not allocated to the separate loan categories.
The adequacy of the
allowance for loan losses is also reviewed at least quarterly using risk
ratings applied to the loans based upon rating criteria consistent with
regulatory definitions. The risk rating
is adjusted, as necessary, if loans become delinquent, if significant adverse
information is discovered regarding the underlying credit and, in the
16
Table
of Contents
case of commercial loans
and commercial real estate loans, the normal periodic review of the underlying
credit indicates that a change in risk rating is appropriate. An estimated low and high loss percentage
is applied to loans in each risk rating.
These loss percentages increase as the loan risk rating increases. Loans rated as substandard, doubtful or loss
are evaluated separately and assigned loss amounts based upon the separate
evaluation. Risks factors identified
beyond individual loan risks, such as economic conditions, underwriting exceptions
and loan concentrations are quantified based upon managements estimations of
loss exposure. Loss percentages used are
generally based upon managements best estimates considering losses
incurred. Estimated low and high
allowance for loan loss amounts are derived by accumulating the estimated
losses using the low and high loss percentages for each risk rating and
adding losses based upon separate loan evaluations and identified other
risks. The actual allowance for loan
losses is compared to this range to ascertain that it is reasonably situated
within the range. In addition, on at least a quarterly basis, the recorded
allowance for loan losses (as a percent of loans) is compared to peer group
levels to ascertain the reasonableness of the estimate. At September 30,
2008, the actual allowance for loan losses was between the low and high
allowance amounts.
The provision for loan
losses was $168 thousand during the nine months ended September 30, 2008
as compared to $45 thousand for the nine months ended September 30, 2007
reflecting increases in loans, specific reserves on some loans offset somewhat
by decreased reserves on other loans resulting from loan pay-downs and payoffs
as well as the current unsettled economic conditions.
The allowance for loan
losses represents 1.27% and 1.32% of loans receivable at September 30,
2008 and December 31, 2007, respectively. The Company has no exposure to
foreign countries or foreign borrowers.
Management believes that the allowance for loan losses is adequate for
each period presented.
The activity in the
allowance for credit losses is shown in the following table. All charge offs
and recoveries relate to commercial loans.
(In thousands)
|
|
Nine Months
Ended
September 30,
2008
|
|
Year Ended
December 31, 2007
|
|
Allowance for loan losses:
|
|
|
|
|
|
Beginning balance
|
|
$
|
1,665
|
|
$
|
1,614
|
|
Charge-offs:
|
|
|
|
|
|
Commercial loans
|
|
(75
|
)
|
(72
|
)
|
Recoveries:
|
|
|
|
|
|
Commercial loans
|
|
37
|
|
78
|
|
Net (charge-offs) recoveries
|
|
(38
|
)
|
6
|
|
Provision for loan losses
|
|
168
|
|
45
|
|
Ending balance
|
|
$
|
1,795
|
|
$
|
1,665
|
|
Additionally, the Company
has established a reserve for unfunded commitments that is recorded by a
provision charged to other expenses. At September 30, 2008 the balance of
this reserve was $47 thousand. The reserve, based on evaluations of the
collectability of loans, is an amount that management believes will be adequate
over time to absorb possible losses on unfunded commitments (off-balance sheet
financial instruments) that may become uncollectible in the future.
Asset Quality
.
In its lending activities, the Company
seeks to develop sound credits with customers who will grow with the Company.
There has not been an effort to rapidly build the portfolio and earnings at the
sacrifice of asset quality. At the same
time, the extension of credit inevitably carries some risk of non-payment.
17
Table
of Contents
The following table shows
an analysis of nonperforming assets at the dates indicated:
|
|
Analysis of Nonperforming Assets
|
|
(In thousands)
|
|
September 30,
2008
|
|
December 31, 2007
|
|
|
|
|
|
|
|
Non-accrual
loans - Commercial
|
|
$
|
1,549
|
|
$
|
1,125
|
|
|
|
|
|
|
|
|
|
At September 30, 2008 the Company
had fourteen loans to ten unrelated entities in non-accrual status. One loan in
the amount of $483 thousand is the remaining balance of a relationship totaling
$958 thousand recognized as impaired in September 2004 and placed in
non-accrual status at that time. This loan is secured by the assignment of life
insurance proceeds of $600 thousand. During 2008, the Company received $100
thousand in payments and released previous real estate collateral. The specific
reserves allocated to this loan are $326 thousand.
Thirteen other loans totaling $1.066 million are delinquent in required payments
and are in non-accrual status for which $489 thousand in specific reserves have
been established
.
An additional
five loans are generally current in making periodic payments but exhibit
weakness which management believes may limit the borrowers ability to repay
the loans. While these loans have not been placed on non-accrual status, $227
thousand of specific reserves have been established for these loans with
principal balances totaling $398 thousand.
Non-accrual loan activity is summarized
as follows since December 31, 2007:
(In thousands)
|
|
LOAN
AMOUNT
|
|
|
|
|
|
Balance at
December 31, 2007
|
|
$
|
1,125
|
|
New loans placed
on non-accrual
|
|
628
|
|
Less:
|
|
|
|
Payments on
loans applied to principal
|
|
127
|
|
Charge offs
|
|
77
|
|
Balance at
September 30, 2008
|
|
$
|
1,549
|
|
Of the $628 thousand of loans placed on
non-accrual during the nine months ended September 30, 2008, $440 thousand
of loans were placed on non-accrual during the three months ended September 30,
2008. These loans are to borrowers in construction related businesses.
Generally, the accrual of interest is
discontinued when a loan is specifically determined to be impaired or when
principal or interest is delinquent for ninety days or more. During 2008, there
were no amounts included in gross interest income attributable to loans in
non-accrual status. There was no real estate owned at any time during 2008.
Investment Portfolio
.
At September 30, 2008, the carrying value of the investment securities
portfolio was $6.1 million, a decrease of $3.1 million from the carrying value
of $9.2 million at December 31, 2007. In order to increase its short-term
liquidity position, the Company sold a U.S. Treasury Note for with a carrying
value of $3.0 million realizing a profit on the sale of $40 thousand in June 2008.
The Company currently classifies its entire securities portfolio as available
for sale. Increases in the portfolio will occur whenever deposit growth
outpaces loan demand and the forecast for growth is such that the investment of
excess liquidity in investment securities (as opposed to short term investments
such as Federal funds) is warranted. In addition, the Company has purchased
Federal Reserve stock in accordance with regulation and expects to maintain
small equity positions in stock in two bankers banks to facilitate loan
participations.
18
Table
of Contents
The following table provides information regarding the
composition of the Banks investment securities portfolio at the dates
indicated.
|
|
Investment in Securities and Stocks
|
|
|
|
September 30, 2008
|
|
December 31, 2007
|
|
|
|
|
|
Percent
|
|
|
|
Percent
|
|
(In thousands)
|
|
Amount
|
|
of Total
|
|
Amount
|
|
of Total
|
|
Investment
securities, at fair value:
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries
|
|
$
|
6,095
|
|
100.00
|
%
|
$
|
9,168
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
Investments in
stocks, at cost:
|
|
|
|
|
|
|
|
|
|
Federal Reserve
Stock
|
|
405
|
|
86.72
|
%
|
405
|
|
86.72
|
%
|
Corporate
equities
|
|
62
|
|
13.28
|
%
|
62
|
|
13.28
|
%
|
Total stocks
|
|
$
|
467
|
|
100.00
|
%
|
$
|
467
|
|
100.00
|
%
|
The value of the U.S. treasury investment securities
is derived from market quotes as reported to the Company by a third party
brokerage firm. Corporate equities are comprised of common stock in two bankers
banks and are generally not readily marketable.
Deposits.
Deposits are the major source of funds for lending and
investment activities. Deposits increased $17.5 million (14.2%) to $141 million
at September 30, 2008 from $123 million at December 31, 2007. Non-interest bearing deposits increased $199
thousand or 1.0%, money market accounts decreased $2.8 million or 16.9%, NOW
accounts decreased by $1.7 million, or 70.0% and certificates of deposit
increased $21.7 million, or 25.5% during the nine months ended September 30,
2008. Certificates of deposit in amounts of $100 thousand or more totaled $75.0
million at September 30, 2008 and $74.0 million at December 31, 2007.
The decline in NOW accounts is the result
of a reduction of funds held in title companies accounts at September 30,
2008 than at December 31, 2007.
Deposits are comprised of the following:
|
|
September 30,
|
|
December 31,
|
|
(in thousands)
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
Non-interest bearing
deposits
|
|
$
|
19,445
|
|
$
|
19,246
|
|
Savings deposits
|
|
33
|
|
36
|
|
Interest bearing
demand deposits
|
|
14,248
|
|
18,708
|
|
Certificates of
deposit:
|
|
|
|
|
|
Balances equal
to or greater than $100,000
|
|
74,952
|
|
74,036
|
|
Balances less
than $100,000
|
|
32,214
|
|
11,382
|
|
Total
certificates of deposit
|
|
107,166
|
|
85,418
|
|
|
|
$
|
140,892
|
|
$
|
123,408
|
|
LIQUIDITY AND CAPITAL RESOURCES.
The Company currently has
no business other than that of the Bank and does not currently have any
material funding commitments unrelated to that business. The Banks principal
sources of funds for loans, investments and general operations are deposits
from its primary market area, principal and interest payments on loans, and
proceeds from maturing investment securities. Its principal funding commitments
are for the origination or purchase of loans and the
19
Table
of Contents
payment of maturing
deposits, and the payment for checks drawn upon it. The Banks most liquid
assets are cash and cash equivalents, which are cash on hand, amounts due from
other financial institutions and Federal funds sold. The levels of such assets
are dependent on the Banks lending, investment and operating activities at any
given time. The variations in levels of cash and cash equivalents are
influenced by deposit flows and loan demand, both current and anticipated. At September 30,
2008, the Banks cash and cash equivalents totaled $14.9 million, an increase
of $2.8 million from December 31, 2007, primarily as the result of
increases in deposits and the sale of an investment security.
At September 30,
2008, the Bank has $8.5 million available under unsecured Federal funds
borrowing facilities from other financial institutions; no amounts were
outstanding under these facilities. The Company believes its levels of
liquidity and capital are adequate to conduct the business of the Company and
Bank.
OFF-BALANCE
SHEET ARRANGEMENTS
Standby letters of credit
are conditional commitments issued by the Bank to guarantee the performance of
a customer to a third party. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending loan facilities to
customers. The Bank holds collateral supporting those commitments for which
collateral is deemed necessary. The Bank has not been required to perform on
any financial guarantees and has not recorded or incurred any losses on its
commitments. The issuance of letters of credit is not a significant activity of
the Bank. Outstanding letters of credit at September 30, 2008 total $1.6
million ($2.0 million at December 31, 2007).
Commitments to extend
credit are agreements to lend funds to customers as long as there are no
violations of any condition established in the loan contracts. These
commitments include commitments to lend funds as well as un-advanced loan
funds. These commitments at September 30, 2008 totaled $49.7 million ($58
million at December 31, 2007). Commitments generally have fixed expiration
dates or other termination clauses and may require payment of a fee. Since many
of the commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.
CAPITAL
ADEQUACY
The Federal Reserve Board
and the FDIC have established guidelines with respect to the maintenance of
appropriate levels of capital by bank holding companies and state non-member
banks, respectively. The regulations impose two sets of capital adequacy
requirements: minimum leverage rules, which require bank holding companies and
banks to maintain a specified minimum ratio of capital to total assets, and
risk-based capital rules, which require the maintenance of specified minimum
ratios of capital to risk-weighted assets. At September 30, 2008, the
Company and the Bank were in full compliance with these guidelines, as follows:
|
|
|
|
|
|
Minimum Ratios
|
|
|
|
September 30,
2008
|
|
December 31,
2007
|
|
To be Adequately
Capitalized
|
|
To be Well
Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Total capital:
|
|
|
|
|
|
|
|
|
|
Company
|
|
15.1
|
%
|
16.5
|
%
|
8.0
|
%
|
N/A
|
|
Bank
|
|
12.7
|
%
|
13.7
|
%
|
8.0
|
%
|
10.0
|
%
|
Tier I:
|
|
|
|
|
|
|
|
|
|
Company
|
|
13.9
|
%
|
15.2
|
%
|
4.0
|
%
|
|
|
Bank
|
|
11.4
|
%
|
12.4
|
%
|
4.0
|
%
|
6.0
|
%
|
Leverage Total:
|
|
|
|
|
|
|
|
|
|
Company
|
|
12.6
|
%
|
13.9
|
%
|
4.0
|
%
|
|
|
Bank
|
|
10.4
|
%
|
11.3
|
%
|
4.0
|
%
|
5.0
|
%
|
Under guidance by the
federal banking regulators, banks which have concentrations in construction,
land development or commercial real estate loans (other than loans for majority
owner occupied properties) would be
20
Table
of Contents
expected to maintain
higher levels of risk management and, potentially, higher levels of
capital. It is possible that we may be
required to maintain higher levels of capital than we would otherwise be
expected to maintain as a result of our levels of construction, development and
commercial real estate loans, which may require us to obtain additional
capital, sooner than we otherwise would expect to.
ITEM 3 - QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
Not
applicable
ITEM 4
CONTROLS AND PROCEDURES
The Companys management, under the supervision and
with the participation of the Chief Executive Officer and Chief Financial
Officer, evaluated, as of the last day of the period covered by this report,
the effectiveness of the design and operation of the Companys disclosure
controls and procedures, as defined in Rule 13a-15 under the Securities
Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and
Chief Financial Officer concluded that the Companys disclosure controls and
procedures were effective. There were no changes in the Companys internal
control over financial reporting (as defined in Rule 13a-15 under the
Securities Act of 1934) during the quarter ended September 30, 2008 that
has materially affected, or is reasonably likely to materially affect, the
Companys internal control over financial reporting.
PART II
- OTHER INFORMATION
Item 1
Legal Proceedings
None
Item
1A Risk Factors
Not
applicable
Item 2
Unregistered Sale of Equity Securities and Use of Proceeds
(a)
Sales of Unregistered
Securities
.
None
(b)
Use of Proceeds.
Not applicable.
(c)
Issuer Purchases of Securities.
None
Item 3. Defaults Upon
Senior Securities.
None
Item 4
Submission of Matters to a Vote of Security Holders.
None
Item 5
Other Information
(a)
Information Required to be Reported on Form 8-K.
None
(b)
Changes in Security Holder Nomination Procedures.
None
21
Table
of Contents
Item 6
- Exhibits
Exhibit No.
|
|
Description of Exhibits
|
|
|
|
3(a)
|
|
Certificate of
Incorporation of the Company, as amended (1)
|
3(b)
|
|
Bylaws of the
Company (1)
|
10(a)
|
|
Employment
Agreement between Richard J. Morgan and the Company (2)
|
10(b)
|
|
Employment
Agreement between Lamont Thomas and the Company (3)
|
10(c)
|
|
2004
Non Incentive Option Plan (4)
|
10(d)
|
|
First
Amendment to Employment Agreement between Lamont Thomas and the Company (5)
|
10(e)
|
|
Employment Agreement
between Michael T. Storm and CommerceFirst Bank attached hereto (7)
|
11
|
|
Statement
Regarding Computation of Per Share Income- See Notes to Financial Statements
|
21
|
|
Subsidiaries of
the Registrant - The sole subsidiary of the Registrant is CommerceFirst Bank,
a Maryland chartered commercial bank.
|
31(a)
|
|
Certification of
Richard J. Morgan, President and CEO
|
31(b)
|
|
Certification of
Michael T. Storm, Executive Vice President and CFO
|
32(a)
|
|
Certification of
Richard J. Morgan, President and Chief Executive Officer
|
32(b)
|
|
Certification of
Michael T. Storm, Executive Vice President and Chief Financial Officer
|
99(a)
|
|
Amended and
Restated Organizers Agreement (6)
|
(1)
|
Incorporated by reference to exhibit of the same
number filed with the Companys Registration Statement on Form SB-2, as
amended, (File No. 333-91817)
|
(2)
|
Incorporated by reference to exhibit 3.2 to the
Companys Current Report on Form 8-K filed on August 17, 2007
|
(3)
|
Incorporated by reference to exhibits 10(c) to
the Companys to Registration Statement on Form SB-2, as amended) (File
No. 333-91817)
|
(4)
|
Incorporated by reference to Exhibit 4 to the
Companys Registration Statement on Form S-8 (File No. 333-119988).
|
(5)
|
Incorporated by reference to
Exhibit 10(d) to the Companys Quarterly Report on Form 10-QSB
for the period ended March 31, 2007.
|
(6)
|
Incorporated by reference to exhibits 99(b) and
99(d) to the Companys Registration Statement on Form SB-2, as amended
(File No. 333-91817)
|
(7)
|
Incorporated by reference to
Exhibit 10(e) to the Companys Quarterly Report on Form 10-QSB
for the period ended September 30, 2007.
|
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
|
COMMERCEFIRST
BANCORP, INC.
|
|
|
|
|
|
|
Date:
October 30, 2008
|
By:
|
/s/ Richard J.
Morgan
|
|
Richard J.
Morgan, President and Chief Executive Officer
|
|
|
|
|
|
|
Date:
October 30, 2008
|
By:
|
/s/ Michael T.
Storm
|
|
Michael
T. Storm, Executive Vice President and Chief Financial Officer
|
22
Commercefirst Bancorp (NASDAQ:CMFB)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024
Commercefirst Bancorp (NASDAQ:CMFB)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024