BISMARCK, N.D., April 25, 2012 /PRNewswire/ -- BNCCORP, INC. (BNC
or the Company) (OTC Markets: BNCC), which operates community
banking and wealth management businesses in Arizona, Minnesota and North
Dakota, and has mortgage banking offices in Illinois, Kansas, Nebraska, Missouri, Minnesota, Arizona and North
Dakota, today reported financial results for the first
quarter ended March 31,
2012.
Net income for the 2012 first quarter was $1.568 million, or $0.37 per diluted share. This compared to net
income of $573 thousand, or
$0.07 per diluted share, in the first
quarter of 2011. The 2012 first quarter results reflect higher
non-interest income, partially offset by lower net interest income
when compared to the first quarter of 2011. Non-interest expenses,
excluding the cost of OREO valuation allowances, were essentially
flat quarter to quarter. Provisions for credit losses and OREO
valuation allowances were $800
thousand in the first quarters of 2012 and 2011. Credit
quality improved as nonperforming assets were $14.5 million at March 31,
2012 compared to $16.3 million
at December 31, 2011 and $32.4 million at March 31,
2011.
Gregory K. Cleveland, BNCCORP
President and Chief Executive Officer, said, "We are generally
pleased with the first quarter results. However, we remain
concerned about the level of debt being managed by households and
governments and the impact this debt has on macro-economic
conditions. As a result, we will continue to be cautiously
opportunistic and remain focused on serving our communities while
prudently managing capital, liquidity and credit quality."
Mr. Cleveland continued, "We are waiting for the Federal Reserve
Bank to complete its review of our proposed capital offering and
anticipate approval in the second or third quarter. Once the
offering is completed, our tangible common equity will improve to a
more satisfactory level and we will have more flexibility as we
manage capital."
First Quarter Results
Net interest income for the first quarter of 2012 was
$4.645 million, a decrease of
$515 thousand, or 10%, from
$5.160 million in the same period of
2011. The reduction in net interest income was influenced by
reduced assets and the continuing low interest rate environment.
During the first quarter of 2012 the average balance of earning
assets was approximately $622.0
million, compared to approximately $695.5 million in the first quarter of the prior
year. Part of this decrease was due to the sale of $65.7 million of loans in March 2011. The net interest margin for the
current quarter decreased to 3.00%, compared to 3.01% in the same
period of 2011. The yield on earning assets was approximately 3.96%
in the first quarter of 2012, compared to 4.03% in the first
quarter of 2011, while the cost of interest bearing liabilities was
1.19% in the current quarter, compared to 1.26% in the same period
of 2011. Net interest income in the first quarter of 2012 was also
reduced by $157 thousand as deferred
costs on $20 million of brokered
deposits were expensed when we exercised our option to call the
deposits in order to replace them with lower cost deposits.
The provision for credit losses was $100
thousand in the first quarter of 2012, compared to
$600 thousand in the 2011 period.
Nonperforming loans have decreased $1.2
million, or 18.7%, to $5.0
million at March 31, 2012,
from $6.2 million at December 31, 2011.
Non-interest income for the first quarter of 2012 was
$5.697 million, an increase of
$1.661 million, or 41.2% from
$4.036 million in the same period of
2011. Mortgage banking revenues, which aggregated $4.247 million, increased by $2.184 million, or 106%, from the first quarter
of 2011. Low interest rates create conditions that favor mortgage
banking. In the near term, we expect mortgage banking revenues to
be elevated. Over a longer horizon, the strength of mortgage
banking is less certain due to a problematic housing market and the
lack of clarity regarding government's role in housing. There were
$0 gains on sales of investment
securities during the recent quarter, compared to $361 thousand in the first quarter of 2011. The
opportunity to sell assets at attractive prices can vary
significantly from period to period. The 2012 first quarter
included gains on sales of SBA loans of $338
thousand, compared to $488
thousand in the same period of 2011. The secondary market
for SBA loans is currently acquisitive and loans can be sold for
attractive prices.
Non-interest expense increased by $649
thousand, or 8.1%, to $8.672
million in the first quarter of 2012 compared to
$8.023 million in the same period of
2011. Other real estate costs increased by $507 thousand, or 158%, as valuation adjustments
on foreclosed assets increased to $700
thousand in the first quarter of 2012, compared to
$200 thousand in the first quarter of
2011. Professional fees increased by $236
thousand, or 32.0%, due to higher volume in mortgage banking
activities and costs incurred to litigate a third-party fraud that
occurred in 2010 and other disputes. Other expenses increased due
to higher costs in mortgage banking and increases in the cost of
insurance, partially offset by reductions in other expenses.
Compensation costs decreased by $300
thousand, or 7.5%, due to management's efforts to control
costs. Occupancy costs also decreased by $91
thousand, or 15.5%, after the relocation of certain
operations to smaller and less expensive locations and the sale of
one branch in the first quarter of 2011. Regulatory costs decreased
by $223 thousand, or 43.2%,
reflecting lower deposit balances resulting from our branch sale in
early 2011, which decreased depository premiums paid by BNC to the
FDIC to insure its deposits.
Tax expense was $2 thousand during
the first quarter of 2012 as we recognized exposure for
miscellaneous tax liabilities. The Company has net operating loss
carry-forwards aggregating $5.066
million for federal tax purposes. The Company virtually has
a full valuation allowance for deferred tax assets and tax loss
carry-forwards. No tax expense was recognized during the first
quarter of 2011.
Net income available to common shareholders was $1.210 million, or $0.37 per diluted share, for the first quarter of
2012 after accounting for dividends accrued on preferred stock and
the amortization of issuance discounts on preferred stock. These
costs aggregated $358 thousand in the
first quarter of 2012 and $339
thousand in the same period of 2011. Net income available to
common shareholders in the first quarter of 2011 was $234 thousand, or $0.07 per diluted share.
Fraud Loss on Assets Serviced by Others
As previously reported, the Company discovered fraudulent
activity in April of 2010 by an external company that was servicing
residential mortgage loans for BNC. Subsequently, the Company and
its advisors have been diligently addressing this matter. Our
internal and external investigations have confirmed that this
fraudulent activity was limited to this external servicing company
and that no bank employees were involved in, or were aware of, this
wrongful conduct by the servicing company.
In 2010, we submitted claims under our fidelity insurance
policies seeking to recover the insured portion of these losses.
The policies together provide for total coverage of $15 million. However, in the fourth quarter of
2010, our insurance carriers commenced a declaratory judgment
action against the Company in an Arizona federal court seeking a judicial
determination that the losses associated with the servicing fraud
are not covered by the policies. We have subsequently countersued
the insurance carriers for failure to honor the policies and for
acting in bad faith. We intend to vigorously pursue our
claims to recover amounts due under the insurance policies and for
losses incurred as a result of the carriers acting in bad faith.
While management believes we have strong claims, there can be no
assurances as to the outcome of this litigation, or if we will
recover all or any portion of the insured amounts.
The Company is providing adjusted earnings in addition to
reported results prepared in accordance with generally accepted
accounting principles in order to present financial information
without the impact of the fraud loss on assets serviced by others.
The following table reconciles the net income available to common
shareholders as prepared in accordance with generally accepted
accounting principles to our determination of adjusted
earnings:
|
Three
Months Ended
|
|
Three
Months Ended
|
|
March
31, 2012
|
|
March
31, 2011
|
|
Amount
|
|
Diluted
per share(1)
|
|
|
Amount
|
|
Diluted
per share(1)
|
|
|
|
|
|
Net income
available to common shareholders
|
$
|
1,210
|
|
$
|
0.37
|
|
|
$
|
234
|
|
$
|
0.07
|
|
|
Legal and
professional fees associated with the fraud loss on assets serviced
by others
|
|
229
|
|
|
0.06
|
|
|
|
157
|
|
|
0.05
|
|
|
Adjusted
earnings
|
$
|
1,439
|
|
$
|
0.43
|
|
|
$
|
91
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Per share amounts represent amounts available to common
shareholders.
Assets, Liabilities and Equity
Total assets were $691.3 million
at March 31, 2012, an increase of
$26.1 million, or 3.9%, compared to
$665.2 million at December 31, 2011. Cash and investment securities
have increased by $52.1 million since
December 31, 2011 as we are
emphasizing liquidity. The investment portfolio has net unrealized
gains aggregating $4.668 million as
of March 31, 2012. Loans held for
investment decreased by $18.6 million
as we have implemented measures to reduce our exposure to credit
risk and concentrations within certain segments of our loan
portfolio. Loans held for sale have decreased by $6.7 million since 2011 as investors have been
able to reduce their back log.
Total deposits were $599.8 million
at March 31, 2012, increasing by
$23.5 million from 2011 year-end.
This increase relates primarily to growth in our North Dakota branches and funds held in escrow
related to the pending issuance of common stock.
Total equity was $43.7 million at
March 31, 2012 and $41.9 million at December
31, 2011. The book value per common share was $6.95 as of March 31,
2012, compared to $6.42 as of
December 31, 2011. Excluding
unrealized gains and losses on the investment portfolio, the book
value per common share was $6.07 as
of March 31, 2012, compared to
$5.64 as of December 31, 2011. At March 31, 20112 the tangible common equity as a
percent of assets was approximately 3.31%.
On February 16, 2012 we announced
a capital offering which is expected to generate up to $17.020 million of gross proceeds on the sale of
9.2 million shares at $1.85 per
share. The sale of shares is subject to regulatory approval. We
expect the sale to be consummated in the second or third quarter of
2012. Assuming the sale was completed as of March 31, 2012, the pro forma book value per
diluted common share would be approximately $3.08. Excluding unrealized gains and
losses on the investment portfolio, the pro forma book value per
diluted common share would be $2.85
as of March 31, 2012. At March 31, 2012 the pro forma tangible common
equity as a percent of assets would be approximately 5.60%.
Trust assets under supervision were $231.7 million at March
31, 2012, compared to $228.9
million at December 31,
2011.
Regulatory Capital
Banks and their bank holding companies operate under separate
regulatory capital requirements.
At March 31, 2012, BNCCORP's tier
1 leverage ratio was 7.76%, the tier 1 risk-based capital ratio was
14.53%, and the total risk-based capital ratio was 18.33%.
At March 31, 2012, BNC National
Bank had a tier 1 leverage ratio of 9.60%, a tier 1 risk-based
capital ratio of 17.94%, and a total risk-based capital ratio of
19.21%.
As previously disclosed, our holding company entered into a
memorandum of understanding with the Federal Reserve Bank (the Fed)
in 2010 that restricts payments related to the company's common
stock, preferred stock and debt without prior written permission
from the Fed. At March 31, 2012 we
have accrued dividends and interest payable which aggregates
$6.2 million.
Asset Quality
Challenging economic conditions have led to elevated credit risk
throughout the banking industry. As a result, the Company is
carefully monitoring asset quality and taking what it believes to
be prudent and appropriate action to strengthen its credit
metrics.
Nonperforming assets declined to $14.5
million at March 31, 2012,
from $16.3 million at December 31, 2011 and $32.4 million at March 31,
2011. The ratio of total nonperforming assets to total
assets was 2.09% at March 31, 2012,
2.45% at December 31, 2011 and 4.73%
at March 31, 2011. The provision for
credit losses and other real estate costs was $800 thousand in the first quarter of 2012 and
the first quarter of 2011.
Nonperforming loans declined to $5.0
million at March 31, 2012,
from $6.2 million at December 31, 2011 and $19.8 million at March 31,
2011. The ratio of the allowance for credit losses to total
nonperforming loans as of March 31,
2012 was 210%, compared with 172% at December 31, 2011 and 71% at March 31, 2011. The provision for credit losses
decreased to $100 thousand in the
first quarter of 2012, compared to $600
thousand the first quarter of 2011 due to the decline of
problem loans.
The allowance for credit losses was $10.5
million at March 31, 2012,
$10.6 million at December 31, 2011 and $14.2 million at March 31,
2011. The allowance for credit losses as a percentage of
total loans at March 31, 2012 was
3.13%, compared with 2.94% at December 31,
2011 and 4.10% at March 31,
2011. The allowance for credit losses as a percentage of
loans and leases held for investment at March 31, 2012 was 3.84%, compared with 3.63% at
December 31, 2011 and 4.38% at
March 31, 2011.
At March 31, 2012, BNC had
$21.1 million of classified loans,
$5.0 million of loans on non-accrual
and $9.4 million of other real estate
owned. At December 31, 2011, BNC had
$24.2 million of classified loans,
$6.2 million of loans on non-accrual
and $10.1 million of other real
estate owned. At March 31, 2011, BNC
had $43.3 million of classified
loans, $19.5 million of loans on
non-accrual and $12.5 million of
other real estate owned.
BNCCORP, INC., headquartered in Bismarck, N.D., is a registered bank holding
company dedicated to providing banking and wealth management
services to businesses and consumers in its local markets. The
Company operates community banking and wealth management businesses
in Arizona, Minnesota and North
Dakota from 14 locations. BNC also conducts mortgage banking
from 14 locations in Illinois,
Kansas, Nebraska, Missouri, Minnesota, Arizona and North Dakota.
This news release may contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995 with respect to the financial condition, results of
operations, plans, objectives, future performance and business of
BNC. Forward-looking statements, which may be based upon beliefs,
expectations and assumptions of our management and on information
currently available to management are generally identifiable by the
use of words such as "expect", "believe", "anticipate", "plan",
"intend", "estimate", "may", "will", "would", "could", "should", or
other expressions. We caution readers that these forward-looking
statements, including, without limitation, those relating to our
future business prospects, revenues, working capital, liquidity,
capital needs, interest costs and income, are subject to certain
risks and uncertainties that could cause actual results to differ
materially from those indicated in the forward-looking statements
due to several important factors. These factors include, but are
not limited to: risks of loans and investments, including
dependence on local and regional economic conditions; competition
for our customers from other providers of financial services;
possible adverse effects of changes in interest rates, including
the effects of such changes on derivative contracts and associated
accounting consequences; risks associated with our acquisition and
growth strategies; and other risks which are difficult to predict
and many of which are beyond our control. In addition, all
statements in this news release, including forward-looking
statements, speak only of the date they are made, and the Company
undertakes no obligation to update any statement in light of new
information or future events.
(Financial tables attached)
BNCCORP, INC.
CONSOLIDATED FINANCIAL DATA
(Unaudited)
|
|
|
For the
Quarter
Ended
March 31,
|
(In
thousands, except per share data)
|
|
2012
|
|
2011
|
|
SELECTED INCOME STATEMENT DATA
|
|
|
|
|
|
Interest
income
|
|
$
6,131
|
|
$
6,907
|
|
Interest
expense
|
|
1,486
|
|
1,747
|
|
Net
interest income
|
|
4,645
|
|
5,160
|
|
Provision
for credit losses
|
|
100
|
|
600
|
|
Non-interest income
|
|
5,697
|
|
4,036
|
|
Non-interest expense
|
|
8,672
|
|
8,023
|
|
Income
before income taxes
|
|
1,570
|
|
573
|
|
Income tax
expense
|
|
2
|
|
-
|
|
Net
income
|
|
$
1,568
|
|
$
573
|
|
Preferred
stock costs
|
|
(358)
|
|
(339)
|
|
Net income
available to common shareholders
|
|
$
1,210
|
|
$
234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per common share
|
|
$
0.37
|
|
$
0.07
|
|
Diluted
earnings per common share
|
|
$
0.37
|
|
$
0.07
|
|
BNCCORP, INC.
CONSOLIDATED FINANCIAL DATA
(Unaudited)
|
|
|
For the
Quarter
Ended
March 31,
|
(In
thousands, except share data)
|
|
2012
|
|
2011
|
ANALYSIS OF NON-INTEREST INCOME
|
|
|
|
|
|
|
Bank
charges and service fees
|
|
$
|
563
|
|
$
|
560
|
Wealth
management revenues
|
|
|
351
|
|
|
385
|
Mortgage
banking revenues
|
|
|
4,247
|
|
|
2,063
|
Gains on
sales of loans, net
|
|
|
338
|
|
|
488
|
Gains on
sales of securities, net
|
|
|
-
|
|
|
361
|
Other
|
|
|
198
|
|
|
179
|
Total non-interest income
|
|
$
|
5,697
|
|
$
|
4,036
|
ANALYSIS OF NON-INTEREST EXPENSE
|
|
|
|
|
|
|
Salaries
and employee benefits
|
|
$
|
3,713
|
|
$
|
4,013
|
Professional services
|
|
|
973
|
|
|
737
|
Other real
estate costs
|
|
|
828
|
|
|
321
|
Data
processing fees
|
|
|
669
|
|
|
685
|
Occupancy
|
|
|
495
|
|
|
586
|
Marketing
and promotion
|
|
|
406
|
|
|
314
|
Regulatory
costs
|
|
|
293
|
|
|
516
|
Depreciation and amortization
|
|
|
278
|
|
|
297
|
Office
supplies and postage
|
|
|
180
|
|
|
145
|
Other
|
|
|
837
|
|
|
409
|
Total non-interest expense
|
|
$
|
8,672
|
|
$
|
8,023
|
WEIGHTED AVERAGE SHARES
|
|
|
|
|
|
|
Common
shares outstanding (a)
|
|
|
3,291,907
|
|
|
3,283,839
|
Incremental shares from assumed conversion of options
and contingent shares
|
|
|
20,298
|
|
|
-
|
Adjusted
weighted average shares (b)
|
|
|
3,312,205
|
|
|
3,283,839
|
|
|
|
|
|
|
|
(a)
Denominator for basic earnings per common share
|
|
|
|
|
|
|
(b)
Denominator for diluted earnings per common share
|
|
|
|
|
|
|
BNCCORP, INC.
CONSOLIDATED FINANCIAL DATA
(Unaudited)
|
|
|
As
of
|
(In
thousands, except share, per share and full time equivalent
data)
|
|
March
31,
2012
|
|
December 31, 2011
|
|
March
31, 2011
|
|
|
|
|
|
|
|
|
|
|
SELECTED BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
691,303
|
|
$
|
665,158
|
|
$
|
683,646
|
Participating interests in mortgage loans
|
|
|
-
|
|
|
-
|
|
|
1,705
|
Loans held
for sale-mortgage banking
|
|
|
61,907
|
|
|
68,622
|
|
|
20,141
|
Loans and
leases held for investment
|
|
|
274,655
|
|
|
293,211
|
|
|
323,713
|
Total
loans
|
|
|
336,562
|
|
|
361,833
|
|
|
345,559
|
Allowance
for credit losses
|
|
|
(10,547)
|
|
|
(10,630)
|
|
|
(14,176)
|
Investment
securities available for sale
|
|
|
254,588
|
|
|
242,630
|
|
|
213,556
|
Other real
estate, net
|
|
|
9,445
|
|
|
10,145
|
|
|
12,506
|
Earning
assets
|
|
|
633,557
|
|
|
604,151
|
|
|
626,909
|
Total
deposits
|
|
|
599,762
|
|
|
576,255
|
|
|
602,643
|
Core
deposits
|
|
|
538,873
|
|
|
516,436
|
|
|
535,719
|
Other
borrowings
|
|
|
33,022
|
|
|
31,062
|
|
|
38,150
|
Cash and
cash equivalents
|
|
|
59,428
|
|
|
19,296
|
|
|
86,188
|
|
|
|
|
|
|
|
|
|
|
OTHER
SELECTED DATA
|
|
|
|
|
|
|
|
|
|
Net
unrealized gains in investment portfolio, pretax
|
|
$
|
4,668
|
|
$
|
4,145
|
|
$
|
546
|
Trust
assets under supervision
|
|
$
|
231,747
|
|
$
|
228,932
|
|
$
|
264,860
|
Total
common stockholders' equity
|
|
$
|
22,950
|
|
$
|
21,180
|
|
$
|
14,870
|
Book value
per common share
|
|
$
|
6.95
|
|
$
|
6.42
|
|
$
|
4.50
|
Effect of
net unrealized gains on securities available for sale, net of tax,
on book value per common share
|
|
$
|
0.88
|
|
$
|
0.78
|
|
$
|
0.10
|
Book value
per common share, excluding effect of net unrealized gains on
securities, net of tax
|
|
$
|
6.07
|
|
$
|
5.64
|
|
$
|
4.40
|
Full time
equivalent employees
|
|
|
272
|
|
|
261
|
|
|
264
|
Common
shares outstanding
|
|
|
3,301,007
|
|
|
3,301,007
|
|
|
3,302,926
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
Tier 1
leverage (Consolidated)
|
|
|
7.76%
|
|
|
7.59%
|
|
|
6.23%
|
Tier 1
risk-based capital (Consolidated)
|
|
|
14.53%
|
|
|
13.71%
|
|
|
12.24%
|
Total
risk-based capital (Consolidated)
|
|
|
18.33%
|
|
|
17.56%
|
|
|
16.79%
|
Tangible
common equity (Consolidated)
|
|
|
3.31%
|
|
|
3.17%
|
|
|
2.16%
|
|
|
|
|
|
|
|
|
|
|
Tier 1
leverage (BNC National Bank)
|
|
|
9.60%
|
|
|
9.41%
|
|
|
7.67%
|
Tier 1
risk-based capital (BNC National Bank)
|
|
|
17.94%
|
|
|
16.95%
|
|
|
15.04%
|
Total
risk-based capital (BNC National Bank)
|
|
|
19.21%
|
|
|
18.22%
|
|
|
16.32%
|
Tangible
capital (BNC National Bank)
|
|
|
10.11%
|
|
|
10.12%
|
|
|
8.56%
|
|
|
|
|
|
|
|
|
|
|
BNCCORP, INC.
CONSOLIDATED FINANCIAL DATA
(Unaudited)
|
|
|
For the
Quarter
Ended
March 31,
|
(In
thousands)
|
|
2012
|
|
2011
|
|
|
|
|
|
AVERAGE
BALANCES
|
|
|
|
|
Total
assets
|
|
$ 681,480
|
|
$ 759,164
|
Participating interests in mortgage loans
|
|
-
|
|
1,898
|
Loans held
for sale-mortgage banking
|
|
62,598
|
|
15,649
|
Loans and
leases held for investment
|
|
289,426
|
|
394,453
|
Total
loans
|
|
352,024
|
|
412,000
|
Investment
securities available for sale
|
|
244,482
|
|
161,764
|
Earning
assets
|
|
622,036
|
|
695,467
|
Total
deposits
|
|
590,648
|
|
671,742
|
Core
deposits
|
|
529,029
|
|
604,813
|
Total
equity
|
|
43,351
|
|
36,799
|
Cash and
cash equivalents
|
|
43,565
|
|
145,002
|
|
|
|
|
|
KEY
RATIOS
|
|
|
|
|
Return on
average common stockholders' equity
|
|
21.51%
|
|
5.83%
|
Return on
average assets
|
|
0.93%
|
|
0.31%
|
Net
interest margin
|
|
3.00%
|
|
3.01%
|
Efficiency
ratio
|
|
83.85%
|
|
87.24%
|
Efficiency
ratio, excluding gains on sales of securities and provisions for
real estate losses
|
|
77.08%
|
|
88.55%
|
Efficiency
ratio, excluding provisions for real estate losses (BNC National
Bank)
|
|
73.48%
|
|
81.60%
|
BNCCORP, INC.
CONSOLIDATED FINANCIAL DATA
(Unaudited)
|
|
|
As
of
|
(In thousands)
|
|
March
31,
2012
|
|
December 31,
2011
|
|
March
31,
2011
|
|
|
|
|
|
|
|
ASSET
QUALITY
|
|
|
|
|
|
|
|
|
|
Loans 90 days or more delinquent and still accruing
interest
|
|
$
|
1
|
|
$
|
-
|
|
$
|
370
|
Non-accrual loans
|
|
|
5,012
|
|
|
6,169
|
|
|
19,479
|
Total nonperforming loans
|
|
$
|
5,013
|
|
$
|
6,169
|
|
$
|
19,849
|
Other real estate, net
|
|
|
9,445
|
|
|
10,145
|
|
|
12,506
|
Total nonperforming assets
|
|
$
|
14,458
|
|
$
|
16,314
|
|
$
|
32,355
|
Allowance for credit losses
|
|
$
|
10,547
|
|
$
|
10,630
|
|
$
|
14,176
|
Ratio of total nonperforming loans to total
loans
|
|
|
1.49%
|
|
|
1.70%
|
|
|
5.74%
|
Ratio of total nonperforming assets to total
assets
|
|
|
2.09%
|
|
|
2.45%
|
|
|
4.73%
|
Ratio of nonperforming loans to total
assets
|
|
|
0.73%
|
|
|
0.93%
|
|
|
2.90%
|
Ratio of allowance for credit losses to loans and
leases held for investment
|
|
|
3.84%
|
|
|
3.63%
|
|
|
4.38%
|
Ratio of allowance for credit losses to total
loans
|
|
|
3.13%
|
|
|
2.94%
|
|
|
4.10%
|
Ratio of allowance for credit losses to nonperforming
loans
|
|
|
210%
|
|
|
172%
|
|
|
71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
Quarter
|
(In
thousands)
|
|
Ended
March 31,
|
|
|
2012
|
|
2011
|
Changes
in Nonperforming Loans:
|
|
|
|
|
|
|
Balance,
beginning of period
|
|
$
|
6,169
|
|
$
|
17,862
|
Additions
to nonperforming
|
|
|
1
|
|
|
6,179
|
Charge-offs
|
|
|
(300)
|
|
|
(1,292)
|
Reclassified back to performing
|
|
|
(815)
|
|
|
-
|
Principal
payment received
|
|
|
(42)
|
|
|
(2,900)
|
Transferred to other real estate owned
|
|
|
-
|
|
|
-
|
Balance,
end of period
|
|
$
|
5,013
|
|
$
|
19,849
|
BNCCORP, INC.
CONSOLIDATED FINANCIAL DATA
(Unaudited)
|
(In thousands)
|
|
For the
Quarter
Ended
March 31,
|
|
|
2012
|
|
2011
|
Changes in Allowance for Credit
Losses:
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
10,630
|
|
$
|
16,476
|
Provision
|
|
|
100
|
|
|
600
|
Loans charged off
|
|
|
(303)
|
|
|
(1,299)
|
Loan recoveries
|
|
|
120
|
|
|
30
|
Transferred with branch divestiture
|
|
|
-
|
|
|
(1,631)
|
Balance, end of period
|
|
$
|
10,547
|
|
$
|
14,176
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average total
loans
|
|
|
(0.052)%
|
|
|
(0.308)%
|
Ratio of net charge-offs to average total loans,
annualized
|
|
|
(0.208)%
|
|
|
(1.232)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
|
For the
Quarter
Ended
March 31,
|
|
|
2012
|
|
2011
|
Changes
in Other Real Estate:
|
|
|
|
|
|
|
Balance,
beginning of period
|
|
$
|
10,145
|
|
$
|
12,706
|
Transfers
from nonperforming loans
|
|
|
-
|
|
|
-
|
Real
estate sold
|
|
|
-
|
|
|
-
|
Net gains
(losses) on sale of assets
|
|
|
-
|
|
|
-
|
Provision
|
|
|
(700)
|
|
|
(200)
|
Balance,
end of period
|
|
$
|
9,445
|
|
$
|
12,506
|
|
|
|
|
|
|
(In
thousands)
|
|
For the
Quarter
Ended
March 31,
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
Other real
estate
|
|
$
|
15,531
|
|
$
|
17,116
|
Valuation
allowance
|
|
|
(6,086)
|
|
|
(4,610)
|
Other real
estate, net
|
|
$
|
9,445
|
|
$
|
12,506
|
BNCCORP, INC.
CONSOLIDATED FINANCIAL DATA
(Unaudited)
|
|
As
of
|
(In
thousands)
|
March
31, 2012
|
|
December 31, 2011
|
CREDIT
CONCENTRATIONS
|
|
|
|
|
|
North
Dakota
|
|
|
|
|
|
Commercial and
industrial
|
$
|
55,683
|
|
$
|
65,986
|
Construction
|
|
2,405
|
|
|
2,533
|
Agricultural
|
|
12,375
|
|
|
13,043
|
Land and land
development
|
|
11,117
|
|
|
10,579
|
Owner-occupied commercial real
estate
|
|
25,177
|
|
|
25,526
|
Commercial real estate
|
|
12,661
|
|
|
12,100
|
Small business
administration
|
|
2,341
|
|
|
2,333
|
Consumer
|
|
15,018
|
|
|
15,175
|
Subtotal
|
$
|
136,777
|
|
$
|
147,275
|
Arizona
|
|
|
|
|
|
Commercial and
industrial
|
$
|
2,994
|
|
$
|
2,552
|
Construction
|
|
-
|
|
|
-
|
Agricultural
|
|
-
|
|
|
-
|
Land and land
development
|
|
5,641
|
|
|
5,832
|
Owner-occupied commercial real
estate
|
|
544
|
|
|
550
|
Commercial real estate
|
|
13,739
|
|
|
14,070
|
Small business
administration
|
|
9,116
|
|
|
7,085
|
Consumer
|
|
2,407
|
|
|
2,813
|
Subtotal
|
$
|
34,441
|
|
$
|
32,902
|
Minnesota
|
|
|
|
|
|
Commercial and
industrial
|
$
|
1,272
|
|
$
|
1,316
|
Construction
|
|
2,091
|
|
|
2,090
|
Agricultural
|
|
28
|
|
|
28
|
Land and land
development
|
|
1,638
|
|
|
1,649
|
Owner-occupied commercial real
estate
|
|
-
|
|
|
-
|
Commercial real estate
|
|
14,579
|
|
|
14,665
|
Small business
administration
|
|
51
|
|
|
77
|
Consumer
|
|
825
|
|
|
893
|
Subtotal
|
$
|
20,484
|
|
$
|
20,718
|
SOURCE BNCCORP, INC.