--12-310000009092falseQ33111111 Yearhttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesCurrent http://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesCurrent http://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrent0000009092us-gaap:CommonStockMember2024-06-300000009092us-gaap:AdditionalPaidInCapitalMember2022-12-3100000090922023-09-300000009092srt:AsiaMember2024-07-012024-09-300000009092us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000009092us-gaap:AdditionalPaidInCapitalMember2023-12-310000009092us-gaap:TreasuryStockCommonMember2023-06-300000009092country:US2023-01-012023-09-3000000090922024-01-012024-09-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-3000000090922026-01-012024-09-300000009092bmi:SyrinixLimitedMember2023-12-310000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000009092bmi:ServiceConcentrationRiskMemberus-gaap:SalesRevenueNetMemberus-gaap:TransferredOverTimeMember2024-07-012024-09-300000009092bmi:SyrinixLimitedMember2023-01-012023-12-310000009092us-gaap:AdditionalPaidInCapitalMember2023-09-300000009092country:CA2024-07-012024-09-300000009092bmi:SyrinixLimitedMember2023-01-010000009092us-gaap:TreasuryStockCommonMember2022-12-310000009092us-gaap:CommonStockMember2022-12-310000009092us-gaap:MiddleEastMember2024-01-012024-09-300000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-300000009092us-gaap:CommonStockMember2024-09-300000009092us-gaap:SalesRevenueNetMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ProductConcentrationRiskMember2024-07-012024-09-300000009092us-gaap:AccumulatedTranslationAdjustmentMember2024-09-300000009092country:CA2023-01-012023-09-300000009092us-gaap:MiddleEastMember2023-07-012023-09-300000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-300000009092us-gaap:TransferredAtPointInTimeMember2023-07-012023-09-3000000090922024-10-012024-09-300000009092bmi:ServiceConcentrationRiskMemberus-gaap:SalesRevenueNetMemberus-gaap:TransferredOverTimeMember2023-01-012023-09-3000000090922030-01-012024-09-300000009092us-gaap:SalesRevenueNetMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ProductConcentrationRiskMember2023-07-012023-09-300000009092srt:EuropeMember2024-07-012024-09-300000009092us-gaap:AdditionalPaidInCapitalMember2024-09-300000009092srt:AsiaMember2023-07-012023-09-300000009092us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300000009092us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300000009092us-gaap:TransferredOverTimeMember2023-07-012023-09-300000009092us-gaap:TransferredOverTimeMember2024-01-012024-09-300000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310000009092us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300000009092us-gaap:TreasuryStockCommonMember2023-07-012023-09-300000009092bmi:SyrinixLimitedMembersrt:MaximumMemberbmi:CustomerRelationshipsDevelopedTechnologyAndTrademarksMember2023-01-012023-12-310000009092us-gaap:RetainedEarningsMember2023-01-012023-09-300000009092us-gaap:AdditionalPaidInCapitalMember2023-06-300000009092us-gaap:TreasuryStockCommonMember2023-09-300000009092country:MX2024-07-012024-09-300000009092us-gaap:RetainedEarningsMember2023-07-012023-09-300000009092us-gaap:CommonStockMember2023-06-300000009092srt:MaximumMember2023-07-012023-09-300000009092us-gaap:TransferredAtPointInTimeMember2024-07-012024-09-300000009092bmi:OtherGeographicalAreasMember2023-07-012023-09-300000009092country:US2023-07-012023-09-3000000090922023-01-012023-09-300000009092country:CA2024-01-012024-09-300000009092country:MX2023-01-012023-09-300000009092us-gaap:SalesRevenueNetMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ProductConcentrationRiskMember2024-01-012024-09-300000009092us-gaap:MiddleEastMember2023-01-012023-09-300000009092us-gaap:CommonStockMember2023-09-300000009092srt:AsiaMember2023-01-012023-09-3000000090922029-01-012024-09-300000009092bmi:OtherGeographicalAreasMember2024-07-012024-09-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-3000000090922024-09-300000009092country:US2024-07-012024-09-300000009092us-gaap:RetainedEarningsMember2024-01-012024-09-3000000090922023-12-310000009092us-gaap:TreasuryStockCommonMember2024-07-012024-09-300000009092us-gaap:TreasuryStockCommonMember2023-12-310000009092srt:EuropeMember2024-01-012024-09-3000000090922024-10-100000009092bmi:ServiceConcentrationRiskMemberus-gaap:SalesRevenueNetMemberus-gaap:TransferredOverTimeMember2024-01-012024-09-300000009092country:CA2023-07-012023-09-300000009092us-gaap:TransferredOverTimeMember2023-01-012023-09-300000009092bmi:OtherGeographicalAreasMember2024-01-012024-09-300000009092us-gaap:RetainedEarningsMember2023-09-300000009092us-gaap:CommonStockMember2023-12-310000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300000009092bmi:SyrinixLimitedMember2023-01-012023-01-010000009092us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310000009092us-gaap:AccumulatedTranslationAdjustmentMember2023-09-300000009092us-gaap:TransferredAtPointInTimeMember2024-01-012024-09-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000009092bmi:SyrinixLimitedMembersrt:MinimumMemberbmi:CustomerRelationshipsDevelopedTechnologyAndTrademarksMember2023-01-012023-12-3100000090922023-07-012023-09-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000009092us-gaap:RetainedEarningsMember2024-07-012024-09-300000009092country:US2024-01-012024-09-300000009092us-gaap:RetainedEarningsMember2022-12-3100000090922023-06-300000009092us-gaap:RetainedEarningsMember2024-09-300000009092bmi:OtherGeographicalAreasMember2023-01-012023-09-300000009092us-gaap:RetainedEarningsMember2024-06-300000009092us-gaap:AdditionalPaidInCapitalMember2024-06-3000000090922024-07-012024-09-300000009092bmi:TelogOrUnityAssetsMember2024-01-012024-01-0100000090922022-12-310000009092srt:AsiaMember2024-01-012024-09-300000009092country:MX2023-07-012023-09-300000009092country:MX2024-01-012024-09-300000009092srt:EuropeMember2023-07-012023-09-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-3000000090922024-06-300000009092srt:EuropeMember2023-01-012023-09-300000009092us-gaap:TreasuryStockCommonMember2024-01-012024-09-300000009092us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-09-300000009092us-gaap:SalesRevenueNetMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ProductConcentrationRiskMember2023-01-012023-09-3000000090922028-01-012024-09-300000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000009092us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000000090922027-01-012024-09-300000009092us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-09-300000009092us-gaap:TreasuryStockCommonMember2024-09-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000009092us-gaap:MiddleEastMember2024-07-012024-09-300000009092us-gaap:TreasuryStockCommonMember2023-01-012023-09-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000009092us-gaap:TransferredOverTimeMember2024-07-012024-09-3000000090922025-01-012024-09-300000009092us-gaap:TransferredAtPointInTimeMember2023-01-012023-09-300000009092bmi:ServiceConcentrationRiskMemberus-gaap:SalesRevenueNetMemberus-gaap:TransferredOverTimeMember2023-07-012023-09-300000009092us-gaap:RetainedEarningsMember2023-06-300000009092us-gaap:RetainedEarningsMember2023-12-310000009092us-gaap:TreasuryStockCommonMember2024-06-30xbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 001-06706

 

BADGER METER, INC.

(Exact name of registrant as specified in its charter)

 

Wisconsin

 

39-0143280

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

4545 W. Brown Deer Road

Milwaukee, Wisconsin

 

53233

(Address of principal executive offices)

 

(Zip code)

 

 

(414) 355-0400

 

 

(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

BMI

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

Large accelerated filer

 

Smaller reporting company

Accelerated filer

 

Emerging growth company

Non‑accelerated filer

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of October 10, 2024 there were 29,410,656 shares of Common stock outstanding with a par value of $1 per share.

 

 


 

BADGER METER, INC.

Quarterly Report on Form 10-Q for the Period Ended September 30, 2024

Index

 

 

Page No.

 

 

Part I. Financial Information:

 

 

 

 

Item 1

Financial Statements (unaudited):

4

 

 

 

 

Consolidated Condensed Balance Sheets - September 30, 2024 and December 31, 2023

4

 

 

 

 

Consolidated Condensed Statements of Operations - Three and Nine Months Ended September 30, 2024 and 2023

5

 

 

 

 

Consolidated Condensed Statements of Comprehensive Income - Three and Nine Months Ended September 30, 2024 and 2023

6

 

 

 

 

Consolidated Condensed Statements of Cash Flows - Nine Months Ended September 30, 2024 and 2023

7

 

 

 

 

Consolidated Condensed Statements of Shareholders’ Equity – Three and Nine Months Ended September 30, 2024 and 2023

8

 

 

 

 

Notes to Unaudited Consolidated Condensed Financial Statements

9

 

 

 

Item 2

Management's Discussion and Analysis of Financial Condition and Results of Operations

15

 

 

 

Item 3

Quantitative and Qualitative Disclosures about Market Risk

20

 

 

 

Item 4

Controls and Procedures

20

 

 

Part II. Other Information:

 

 

 

 

Item 1A

Risk Factors

21

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

21

 

 

 

Item 5

Other Information

21

 

 

 

Item 6

Exhibits

21

 

 

Signatures

22

 

2


 

Special Note Regarding Forward Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q, as well as other information provided from time to time by Badger Meter, Inc. (the “Company” or "Badger Meter") or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those statements. The words “anticipate,” “believe,” “estimate,” “expect,” “think,” “should,” “could” and “objective” or similar expressions are intended to identify forward looking statements. All such forward looking statements are based on the Company's then current views and assumptions and involve risks and uncertainties. See Item 1A "Risk Factors" of the Company's Annual Report on Form 10-K for the year ended December 31, 2023 for further information regarding risks and uncertainties that could cause actual results to differ materially from those expressed or implied in forward looking statements. The Company disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.

3


 

Part I – Financial Information

Item 1 Financial Statements

BADGER METER, INC.

Consolidated Condensed Balance Sheets

 

 

September 30,

 

 

December 31,

 

 

 

(Unaudited)

 

 

 

 

 

 

(In thousands)

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

258,955

 

 

$

191,782

 

Receivables

 

 

93,427

 

 

 

83,507

 

Inventories:

 

 

 

 

 

 

Finished goods

 

 

35,725

 

 

 

34,764

 

Work in process

 

 

39,011

 

 

 

41,261

 

Raw materials

 

 

83,781

 

 

 

77,649

 

Total inventories

 

 

158,517

 

 

 

153,674

 

Prepaid expenses and other current assets

 

 

18,397

 

 

 

13,214

 

Total current assets

 

 

529,296

 

 

 

442,177

 

Property, plant and equipment, at cost

 

 

231,777

 

 

 

225,988

 

Less accumulated depreciation

 

 

(158,498

)

 

 

(152,110

)

Net property, plant and equipment

 

 

73,279

 

 

 

73,878

 

Intangible assets, at cost less accumulated amortization

 

 

48,957

 

 

 

53,737

 

Other assets

 

 

13,543

 

 

 

11,249

 

Deferred income taxes

 

 

22,785

 

 

 

22,715

 

Goodwill

 

 

115,001

 

 

 

113,163

 

Total assets

 

$

802,861

 

 

$

716,919

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Payables

 

$

77,381

 

 

$

81,807

 

Accrued compensation and employee benefits

 

 

29,756

 

 

 

29,871

 

Warranty and after-sale costs

 

 

15,660

 

 

 

11,102

 

Other current liabilities

 

 

6,366

 

 

 

9,168

 

Total current liabilities

 

 

129,163

 

 

 

131,948

 

Long-term deferred revenue

 

 

60,879

 

 

 

49,763

 

Deferred income taxes

 

 

5,108

 

 

 

5,061

 

Accrued non-pension postretirement benefits

 

 

3,808

 

 

 

3,614

 

Other accrued employee benefits

 

 

6,704

 

 

 

5,293

 

Other long-term liabilities

 

 

6,014

 

 

 

4,758

 

Commitments and contingencies (Note 5)

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Common stock, $1 par, authorized 80,000,000, issued 37,221,098 at September 30, 2024 and December 31, 2023

 

 

37,221

 

 

 

37,221

 

Capital in excess of par value

 

 

64,234

 

 

 

59,185

 

Reinvested earnings

 

 

527,080

 

 

 

458,719

 

Accumulated other comprehensive loss

 

 

(650

)

 

 

(1,646

)

Less: Treasury stock, at cost, 7,810,442 shares at September 30, 2024 and
7,873,781 shares at December 31, 2023

 

 

(36,700

)

 

 

(36,997

)

Total shareholders’ equity

 

 

591,185

 

 

 

516,482

 

Total liabilities and shareholders’ equity

 

$

802,861

 

 

$

716,919

 

 

See accompanying notes to unaudited consolidated condensed financial statements.

4


 

BADGER METER, INC.

Consolidated Condensed Statements of Operations

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

(In thousands except share and per share amounts)

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

208,438

 

 

$

186,193

 

 

$

621,376

 

 

$

521,152

 

Cost of sales

 

 

124,560

 

 

 

113,470

 

 

 

374,952

 

 

 

316,179

 

Gross margin

 

 

83,878

 

 

 

72,723

 

 

 

246,424

 

 

 

204,973

 

Selling, engineering and administration

 

 

43,255

 

 

 

41,301

 

 

 

127,711

 

 

 

119,003

 

Operating earnings

 

 

40,623

 

 

 

31,422

 

 

 

118,713

 

 

 

85,970

 

Interest income, net

 

 

(2,301

)

 

 

(1,200

)

 

 

(5,689

)

 

 

(2,649

)

Other pension and postretirement costs

 

 

13

 

 

 

32

 

 

 

37

 

 

 

97

 

Earnings before income taxes

 

 

42,911

 

 

 

32,590

 

 

 

124,365

 

 

 

88,522

 

Provision for income taxes

 

 

10,873

 

 

 

6,621

 

 

 

30,140

 

 

 

20,645

 

Net earnings

 

$

32,038

 

 

$

25,969

 

 

$

94,225

 

 

$

67,877

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.09

 

 

$

0.89

 

 

$

3.21

 

 

$

2.32

 

Diluted

 

$

1.08

 

 

$

0.88

 

 

$

3.19

 

 

$

2.30

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.34

 

 

$

0.27

 

 

$

0.88

 

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computation of earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

29,369,923

 

 

 

29,294,886

 

 

 

29,351,688

 

 

 

29,275,445

 

Impact of dilutive securities

 

 

178,005

 

 

 

178,488

 

 

 

173,305

 

 

 

173,030

 

Diluted

 

 

29,547,928

 

 

 

29,473,374

 

 

 

29,524,993

 

 

 

29,448,475

 

 

See accompanying notes to unaudited consolidated condensed financial statements.

5


 

BADGER METER, INC.

Consolidated Condensed Statements of Comprehensive Income

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

(In thousands)

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net earnings

 

$

32,038

 

 

$

25,969

 

 

$

94,225

 

 

$

67,877

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

4,726

 

 

 

(3,158

)

 

 

1,092

 

 

 

(1,313

)

Pension and postretirement benefits, net of tax

 

 

(33

)

 

 

(38

)

 

 

(96

)

 

 

(103

)

Comprehensive income

 

$

36,731

 

 

$

22,773

 

 

$

95,221

 

 

$

66,461

 

 

See accompanying notes to unaudited consolidated condensed financial statements.

6


 

BADGER METER, INC.

Consolidated Condensed Statements of Cash Flows

 

 

 

Nine Months Ended September 30,

 

 

 

(Unaudited)
(In thousands)

 

 

 

2024

 

 

2023

 

Operating activities:

 

 

 

 

 

 

Net earnings

 

$

94,225

 

 

$

67,877

 

Adjustments to reconcile net earnings to net cash provided by operations:

 

 

 

 

 

 

Depreciation

 

 

8,330

 

 

 

8,100

 

Amortization

 

 

15,787

 

 

 

12,820

 

Deferred income taxes

 

 

-

 

 

 

(401

)

Noncurrent employee benefits

 

 

(12

)

 

 

(274

)

Stock-based compensation expense

 

 

4,595

 

 

 

3,963

 

Changes in:

 

 

 

 

 

 

Receivables

 

 

(9,814

)

 

 

(11,855

)

Inventories

 

 

(3,367

)

 

 

(27,628

)

Payables

 

 

(5,242

)

 

 

12,282

 

Prepaid expenses and other assets

 

 

(7,772

)

 

 

(7,279

)

Other liabilities

 

 

6,237

 

 

 

14,567

 

Total adjustments

 

 

8,742

 

 

 

4,295

 

Net cash provided by operations

 

 

102,967

 

 

 

72,172

 

Investing activities:

 

 

 

 

 

 

Property, plant and equipment expenditures

 

 

(8,149

)

 

 

(9,949

)

Acquisitions, net of cash acquired

 

 

(3,000

)

 

 

(17,127

)

Net cash used for investing activities

 

 

(11,149

)

 

 

(27,076

)

Financing activities:

 

 

 

 

 

 

Dividends paid

 

 

(25,862

)

 

 

(21,134

)

Proceeds from exercise of stock options

 

 

751

 

 

 

967

 

Net cash used for financing activities

 

 

(25,111

)

 

 

(20,167

)

Effect of foreign exchange rates on cash

 

 

466

 

 

 

(71

)

Increase in cash and cash equivalents

 

 

67,173

 

 

 

24,858

 

Cash and cash equivalents – beginning of period

 

 

191,782

 

 

 

138,052

 

Cash and cash equivalents – end of period

 

$

258,955

 

 

$

162,910

 

 

See accompanying notes to unaudited consolidated condensed financial statements.

7


 

BADGER METER, INC.

Consolidated Condensed Statements of Shareholders’ Equity

 

 

Quarter and year-to-date ended September 30,

 

 

 

Common
Stock at $1
par value*

 

 

Capital in
excess of
par value

 

 

Reinvested
earnings

 

 

Accumulated
other
comprehensive
income
(loss)

 

 

Treasury
stock (at cost)

 

 

Total

 

 

 

(Unaudited)

 

 

 

(In thousands except share and per share amounts)

 

Balance, June 30, 2023

 

$

37,221

 

 

$

55,833

 

 

$

423,877

 

 

$

(4,203

)

 

$

(37,136

)

 

$

475,592

 

Net earnings

 

 

-

 

 

 

-

 

 

 

25,969

 

 

 

-

 

 

 

-

 

 

 

25,969

 

Pension and postretirement benefits
   (net of $(
5) tax effect)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(38

)

 

 

-

 

 

 

(38

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,158

)

 

 

-

 

 

 

(3,158

)

Cash dividends of $0.27 per share

 

 

-

 

 

 

-

 

 

 

(7,924

)

 

 

-

 

 

 

-

 

 

 

(7,924

)

Stock options exercised

 

 

-

 

 

 

774

 

 

 

-

 

 

 

-

 

 

 

135

 

 

 

909

 

Stock-based compensation

 

 

-

 

 

 

1,356

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,356

 

Issuance of treasury stock (<1 shares)

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

Balance, September 30, 2023

 

$

37,221

 

 

$

57,962

 

 

$

441,922

 

 

$

(7,399

)

 

$

(37,000

)

 

$

492,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

 

$

37,221

 

 

$

53,282

 

 

$

395,155

 

 

$

(5,983

)

 

$

(37,253

)

 

$

442,422

 

Net earnings

 

 

-

 

 

 

-

 

 

 

67,877

 

 

 

-

 

 

 

-

 

 

 

67,877

 

Pension and postretirement benefits
   (net of $(
26) tax effect)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(103

)

 

 

-

 

 

 

(103

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,313

)

 

 

-

 

 

 

(1,313

)

Cash dividends of $0.72 per share

 

 

-

 

 

 

-

 

 

 

(21,110

)

 

 

-

 

 

 

-

 

 

 

(21,110

)

Stock options exercised

 

 

-

 

 

 

824

 

 

 

-

 

 

 

-

 

 

 

143

 

 

 

967

 

Stock-based compensation

 

 

-

 

 

 

3,963

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,963

 

Issuance of treasury stock (24 shares)

 

 

-

 

 

 

(107

)

 

 

-

 

 

 

-

 

 

 

110

 

 

 

3

 

Balance, September 30, 2023

 

$

37,221

 

 

$

57,962

 

 

$

441,922

 

 

$

(7,399

)

 

$

(37,000

)

 

$

492,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2024

 

$

37,221

 

 

$

62,915

 

 

$

505,040

 

 

$

(5,343

)

 

$

(36,695

)

 

$

563,138

 

Net earnings

 

 

-

 

 

 

-

 

 

 

32,038

 

 

 

-

 

 

 

-

 

 

 

32,038

 

Pension and postretirement benefits
   (net of $
9 tax effect)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(33

)

 

 

-

 

 

 

(33

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,726

 

 

 

-

 

 

 

4,726

 

Cash dividends of $0.34 per share

 

 

-

 

 

 

-

 

 

 

(9,998

)

 

 

-

 

 

 

-

 

 

 

(9,998

)

Stock-based compensation

 

 

-

 

 

 

1,314

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,314

 

Issuance of treasury stock (1 share)

 

 

-

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

(5

)

 

 

-

 

Balance, September 30, 2024

 

$

37,221

 

 

$

64,234

 

 

$

527,080

 

 

$

(650

)

 

$

(36,700

)

 

$

591,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2023

 

$

37,221

 

 

$

59,185

 

 

$

458,719

 

 

$

(1,646

)

 

$

(36,997

)

 

$

516,482

 

Net earnings

 

 

-

 

 

 

-

 

 

 

94,225

 

 

 

-

 

 

 

-

 

 

 

94,225

 

Pension and postretirement benefits
   (net of $
31 tax effect)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(96

)

 

 

-

 

 

 

(96

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,092

 

 

 

-

 

 

 

1,092

 

Cash dividends of $0.88 per share

 

 

-

 

 

 

-

 

 

 

(25,864

)

 

 

-

 

 

 

-

 

 

 

(25,864

)

Stock options exercised

 

 

-

 

 

 

646

 

 

 

-

 

 

 

-

 

 

 

105

 

 

 

751

 

Stock-based compensation

 

 

-

 

 

 

4,595

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,595

 

Issuance of treasury stock (24 shares)

 

 

-

 

 

 

(192

)

 

 

-

 

 

 

-

 

 

 

192

 

 

 

-

 

Balance, September 30, 2024

 

$

37,221

 

 

$

64,234

 

 

$

527,080

 

 

$

(650

)

 

$

(36,700

)

 

$

591,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Each common share of stock equals $1 par value; therefore, the number of common shares is the same as the dollar value.

See accompanying notes to unaudited consolidated condensed financial statements.

8


 

BADGER METER, INC.

Notes to Unaudited Consolidated Condensed Financial Statements

Note 1 Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated condensed financial statements of Badger Meter contain all adjustments (consisting only of normal recurring accruals except as otherwise discussed) necessary to present fairly the Company's consolidated condensed financial position at September 30, 2024 and December 31, 2023, results of operations, comprehensive income, and statements of shareholders’ equity for the three and nine-month periods ended September 30, 2024 and 2023, and cash flows for the nine-month period ended September 30, 2024 and 2023. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.

The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Recently Adopted Accounting Pronouncements

In November 2023, the FASB issued ASU No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures," which requires enhanced disclosures on segment expenses, interim segment disclosures, and requirements for entities operating under a single segment. The guidance is effective on a retrospective basis for fiscal years beginning after December 15, 2023 and interim periods beginning after January 1, 2025, early adoption is permitted. The Company is currently assessing the impact of this proposed change on its consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures," which requires additional disclosure associated with the effective tax rate reconciliation and payment of income taxes. The guidance is effective for fiscal years beginning after December 15, 2025 and will be applied on a prospective basis with the option to apply the standard retrospectively. The Company is currently assessing the impact of this proposed change on its consolidated financial statements.

Note 2 Additional Financial Information Disclosures

The consolidated condensed balance sheet at December 31, 2023 was derived from amounts included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. Refer to the notes to consolidated financial statements included in that report for a description of the Company's accounting policies and for additional details of the Company's financial condition. The details in those notes have not changed except as discussed below and as a result of normal adjustments in the interim.

Cash Equivalents

The Company considers all highly liquid investments with original maturities of ninety days or less to be cash equivalents.

Warranty and After-Sale Costs

The Company estimates and records provisions for warranties and other after-sale costs in the period in which the sale is recorded, based on a lag factor and historical warranty claim experience. After-sale costs represent a variety of activities outside of the written warranty policy, such as investigation of unanticipated problems after the customer has installed the product, or analysis of water quality issues. Changes in the Company's warranty and after-sale costs reserve are as follows:

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance at beginning of period

 

$

13,849

 

 

$

11,045

 

 

$

11,102

 

 

$

9,606

 

Net additions charged to earnings

 

 

3,310

 

 

 

3,476

 

 

 

9,908

 

 

 

8,355

 

Costs incurred

 

 

(1,499

)

 

 

(3,701

)

 

 

(5,350

)

 

 

(7,141

)

Balance at end of period

 

$

15,660

 

 

$

10,820

 

 

$

15,660

 

 

$

10,820

 

 

9


 

Note 3 Accumulated Other Comprehensive Loss

Components of and changes in accumulated other comprehensive loss at September 30, 2024 are as follows:

 

(In thousands)

 

Unrecognized
pension and
postretirement
 benefits

 

 

Foreign currency

 

 

Total

 

Balance at beginning of period

 

$

920

 

 

$

(2,566

)

 

$

(1,646

)

Other comprehensive income before reclassifications

 

 

-

 

 

 

1,092

 

 

 

1,092

 

Amounts reclassified from accumulated other comprehensive loss, net of tax of $31

 

 

(96

)

 

 

-

 

 

 

(96

)

Net current period other comprehensive loss, net of tax

 

 

(96

)

 

 

1,092

 

 

 

996

 

Accumulated other comprehensive loss

 

$

824

 

 

$

(1,474

)

 

$

(650

)

 

Components of and changes in accumulated other comprehensive loss at September 30, 2023 are as follows:

 

(In thousands)

 

Unrecognized
pension and
postretirement
 benefits

 

 

Foreign currency

 

 

Total

 

Balance at beginning of period

 

$

994

 

 

$

(6,977

)

 

$

(5,983

)

Other comprehensive loss before reclassifications

 

 

-

 

 

 

(1,313

)

 

 

(1,313

)

Amounts reclassified from accumulated other comprehensive loss, net of tax of ($26)

 

 

(103

)

 

 

-

 

 

 

(103

)

Net current period other comprehensive loss, net of tax

 

 

(103

)

 

 

(1,313

)

 

 

(1,416

)

Accumulated other comprehensive loss

 

$

891

 

 

$

(8,290

)

 

$

(7,399

)

 

Details of reclassifications out of accumulated other comprehensive income during the nine months ended September 30, 2024 and 2023 are immaterial.

Note 4 Acquisitions

Acquisitions are accounted for under the purchase method, and accordingly, the results of operations were included in the Company's financial statements from the date of acquisition. The acquisitions did not have a material impact on the Company's consolidated financial statements or the notes thereto.

Effective January 1, 2024, the Company acquired select remote water monitoring hardware and software, inclusive of the Telog® product line and Unity Remote Monitoring software as a service (the "Telog/Unity Assets"). The total purchase consideration for the Telog/Unity Assets was $3.0 million in cash.

The preliminary allocation of purchase price to the assets acquired was based upon the estimated fair values at the date of acquisition. As of September 30, 2024, the Company has not completed its analysis for estimating the fair value of the assets acquired.

Effective January 1, 2023, the Company acquired 100% of the outstanding stock of Syrinix Ltd. ("Syrinix"), headquartered in the United Kingdom, a provider of high-frequency pressure monitoring and leak detection solutions.

The total purchase consideration for Syrinix, net of cash acquired, was $17.1 million. The Company's allocation of the purchase price at December 31, 2023 included $0.6 million of receivables, $0.7 million of inventories, $2.1 million of other assets, $7.7 million of intangible assets and $10.3 million of goodwill. The intangible assets acquired were primarily developed technology, customer relationships and trademarks with estimated average useful lives of 13 to 15 years. The Company also assumed $1.9 million of payables, $2.0 million of deferred income taxes and $0.4 million of other liabilities as part of the acquisition. As of December 31, 2023, the Company had completed its analysis for estimating the fair value of the assets acquired.

Note 5 Contingencies, Litigation and Commitments

In the normal course of business, the Company is named in legal proceedings. There are currently no material legal proceedings pending with respect to the Company.

10


 

The Company is subject to contingencies related to environmental laws and regulations. A future change in circumstances with respect to specific matters or with respect to sites formerly or currently owned or operated by the Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2023 and the first nine months of 2024 were not material.

The Company relies on single suppliers for most brass castings and certain resin and electronic subassemblies in several of its product lines. The Company believes these items would be available from other sources, but that the loss of certain suppliers could result in a higher cost of materials, delivery delays, short-term increases in inventory and higher quality control costs in the short term. The Company attempts to mitigate these risks by working closely with key suppliers, purchasing minimal amounts from alternative suppliers and by purchasing business interruption insurance where appropriate.

The Company reevaluates its exposures on a periodic basis and makes adjustments to reserves as appropriate.

Note 6 Income Taxes

The Company is subject to income taxes in the United States and numerous foreign jurisdictions. The Company's income tax positions are based on interpretations of income tax laws and rulings in each of the jurisdictions that the Company operates. Significant judgment is required in determining the worldwide provision for income taxes and recording the related deferred tax assets and liabilities. The Company's deferred tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income for the years in which the assets or liabilities are expected to be realized or settled. Interim provisions are tied to an estimate of the overall annual rate which can vary due to the relationship of foreign and domestic earnings, state taxes and available deductions, credits and discrete items.

The Company's earnings before incomes taxes, provision for income taxes, and effective income tax rate are as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Earnings before income taxes

 

$

42,911

 

 

$

32,590

 

 

$

124,365

 

 

$

88,522

 

Provision for income taxes

 

 

10,873

 

 

 

6,621

 

 

 

30,140

 

 

 

20,645

 

Effective income tax rate

 

 

25.3

%

 

 

20.3

%

 

 

24.2

%

 

 

23.3

%

 

Note 7 Fair Value Measurements of Financial Instruments

 

The Company applies the accounting standards for fair value measurements and disclosures for its financial assets and financial liabilities. The carrying amounts of cash and cash equivalents, receivables and payables in the financial statements approximate their fair values due to the short-term nature of these financial instruments. Included in other assets are insurance policies on various individuals who were previously employed by the Company. The carrying amounts of these insurance policies approximate their fair value.

11


 

Note 8 Subsequent Events

 

The Company evaluates subsequent events at the date of the balance sheet as well as conditions that arise after the balance sheet date but before the financial statements are issued. The effects of conditions that existed at the balance sheet date are recognized in the financial statements. Events and conditions arising after the balance sheet date but before the financial statements are issued are evaluated to determine if disclosure is required to keep the financial statements from being misleading. To the extent such events and conditions exist, if any, disclosures are made regarding the nature of events and the estimated financial effects for those events and conditions. For purposes of preparing the accompanying consolidated financial statements and the notes to these financial statements, the Company evaluated subsequent events through the date that the accompanying financial statements were issued, and has determined that no material subsequent events exist through the date of this filing.

Note 9 Revenue Recognition

 

Revenue for sales of products and services is derived from contracts with customers. The products and services promised in contracts include the sale of measurement hardware, communication devices, data and analytics software and other ancillary services. Contracts generally state the terms of sale, including the description, quantity and price of each product or service. Since the customer typically agrees to a stated rate and price in the contract that does not vary over the life of the contract, the majority of the Company's contracts do not contain variable consideration. The Company establishes a provision for estimated warranty and returns as well as certain after sale costs as discussed in Note 2 "Additional Financial Information Disclosures" in the Notes to Unaudited Consolidated Condensed Financial Statements.

The Company disaggregates revenue from contracts with customers into geographical regions and by the timing of when goods and services are transferred. The Company determined that disaggregating revenue into these categories depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by regional economic factors.

Information regarding revenues disaggregated by geographic area is as follows:

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

(In thousands)

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

United States

$

188,130

 

 

$

165,897

 

 

$

559,283

 

 

$

459,976

 

Foreign:

 

 

 

 

 

 

 

 

 

 

 

Asia

 

3,197

 

 

 

3,598

 

 

 

8,845

 

 

 

10,159

 

Canada

 

3,047

 

 

 

3,476

 

 

 

8,240

 

 

 

9,982

 

Europe

 

9,653

 

 

 

9,743

 

 

 

28,472

 

 

 

30,257

 

Mexico

 

478

 

 

 

643

 

 

 

2,530

 

 

 

2,130

 

Middle East

 

3,437

 

 

 

2,217

 

 

 

12,511

 

 

 

6,917

 

Other

 

496

 

 

 

619

 

 

 

1,495

 

 

 

1,731

 

Total

$

208,438

 

 

$

186,193

 

 

$

621,376

 

 

$

521,152

 

Information regarding revenues disaggregated by the timing of when goods and services are transferred is as follows:

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

(In thousands)

 

2024

 

2023

 

2024

 

2023

Revenue recognized over time

 

$

15,846

 

7.6%

 

$

11,227

 

6.0%

 

$

42,924

 

6.9%

 

$

31,896

 

6.1%

Revenue recognized at a point in time

 

 

192,592

 

92.4%

 

 

174,966

 

94.0%

 

 

578,452

 

93.1%

 

 

489,256

 

93.9%

Total

 

$

208,438

 

100.0%

 

$

186,193

 

100.0%

 

$

621,376

 

100.0%

 

$

521,152

 

100.0%

The majority of the Company's revenue that is recognized over time relates to the BEACON® software as a service ("SaaS"), but also includes training, certain installation and other revenues. The majority of the Company's revenue recognized at a point in time is for the sale of utility and flow instrumentation products. Revenue from these contracts is recognized when the customer is able to direct the use of and obtain substantially all of the benefits from the product which generally coincides with title transfer during shipping.

The Company performs its obligations under a contract by shipping products or performing services in exchange for consideration. The Company typically invoices its customers as soon as control of an asset is transferred and a receivable to

12


 

the Company is established. The Company, however, recognizes a contract liability when a customer prepays for goods or services and the Company has not transferred control of the goods or services.

The Company's receivables and contract liabilities are as follows:

 

 

 

September 30,
2024

 

 

December 31,
2023

 

(In thousands)

 

 

 

 

 

 

Receivables

 

$

93,427

 

 

$

83,507

 

Contract liabilities

 

 

74,581

 

 

 

59,970

 

Contract liabilities are included in payables and long-term deferred revenue on the Company's Consolidated Condensed Balance Sheets. The balance of contract assets was immaterial as the Company did not have a significant amount of uninvoiced receivables as of September 30, 2024 and December 31, 2023.

A performance obligation is a promise to transfer a distinct good or service to the customer. At contract inception, the Company assesses the products and services promised in its contracts with customers. The Company then identifies performance obligations to transfer distinct products or services to the customer. In order to identify performance obligations, the Company considers all of the products or services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices.

The Company's performance obligations are satisfied at a point in time or over time as work progresses. The majority of the Company's revenue recognized at a point in time is for the sale of utility and flow instrumentation products. Revenue from these contracts is recognized when the customer is able to direct the use of and obtain substantially all of the benefits from the product which generally coincides with title transfer during the shipping process. The majority of the Company's revenue that is recognized over time relates to the BEACON SaaS.

As of September 30, 2024, the Company had certain contracts with unsatisfied performance obligations. For contracts recorded as contract liabilities, $74.6 million was the aggregate amount of the transaction price allocated to performance obligations that were unsatisfied or partially unsatisfied as of the end of the reporting period. The Company estimates that revenue recognized from satisfying those performance obligations will be approximately $5.3 million in 2024, $10.5 million in 2025, $7.8 million in 2026, $6.3 million in 2027, $5.5 million in 2028, $4.7 million in 2029 and $34.5 million thereafter.

 

Note 10 Leases

The Company rents facilities, equipment and vehicles under operating leases, some of which contain renewal options. Upon inception of a rent agreement, the Company determines whether the arrangement contains a lease based on the unique conditions present. Leases that have a term over a year are recognized on the balance sheet as right-of-use assets and lease liabilities. Right-of-use assets are included in other assets on the Company's Consolidated Condensed Balance Sheets. Lease liabilities are included in other current liabilities and other long-term liabilities on the Company's Consolidated Condensed Balance Sheets. Information regarding the Company's right-of-use assets and the corresponding lease liabilities are as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

(In thousands)

 

 

 

 

 

 

Right-of-use assets

 

$

6,392

 

 

$

5,522

 

Lease liabilities

 

 

6,564

 

 

 

5,758

 

 

13


 

The Company's operating lease agreements have lease and non-lease components that require payments for common area maintenance, property taxes and insurance. The Company has elected to account for both lease and non-lease components as one lease component. The fixed and in-substance fixed consideration in the Company's rent agreements constitute operating lease expense that is included in the capitalized right-of-use assets and lease liabilities. The variable and short-term lease expense payments are not included in the present value of the right-of use-assets and lease liabilities on the Consolidated Condensed Balance Sheets. The Company's rent expense is as follows:

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense

$

920

 

 

$

852

 

 

$

2,676

 

 

$

2,552

 

Variable and short-term lease expense

 

151

 

 

 

41

 

 

 

254

 

 

 

117

 

Rent expense

$

1,071

 

 

$

893

 

 

$

2,930

 

 

$

2,669

 

The Company records right-of-use assets and lease liabilities based upon the present value of lease payments over the expected lease term. The Company's lease agreements typically do not have implicit interest rates that are readily determinable. As a result, the Company utilizes an incremental borrowing rate that would be incurred to borrow on a collateralized basis over a similar term in a comparable economic environment. As of September 30, 2024 and December 31, 2023, the remaining lease term on the Company's leases was 7.1 years and 5.2, respectively. As of September 30, 2024 and December 31, 2023, the discount rate was 5.0%. The future minimum lease payments to be paid under operating leases are as follows:

 

 

September 30,
2024

 

(In thousands)

 

 

 

2024 (remaining three months)

 

$

734

 

2025

 

 

2,386

 

2026

 

 

1,227

 

2027

 

 

542

 

2028

 

 

433

 

Thereafter

 

 

2,575

 

Total future lease payments

 

 

7,897

 

Present value adjustment

 

 

(1,333

)

Present value of future lease payments

 

$

6,564

 

 

14


 

Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations

BUSINESS DESCRIPTION AND OVERVIEW

With more than a century of water technology innovation, Badger Meter is a global provider of industry leading water management solutions, with nearly 95% of net sales derived from water-related applications. These tailorable solutions encompass smart measurement hardware, reliable communications, data and analytics software as well as ongoing support and expertise essential to optimize customers' operations and contribute to the sustainable use and protection of the world’s most precious resource.

 

The Company’s smart measurement hardware is primarily comprised of the following product families:

 

• meters that measure the flow of water and other fluids and are known for accuracy, long-lasting durability and for providing valuable and timely flow measurement data.

• water quality monitoring solutions, including optical sensing and electrochemical instruments that provide real-time, on-demand data parameters.

• high frequency pressure and acoustic leak detection hardware that provides real-time monitoring data.

 

The Company’s broad range of communication solutions include the ORION® branded family of radio endpoints, providing customers with a choice of industry-leading options for communicating data from hardware into usable applications.

The Company’s hardware-enabled software provides the insights and analytics critical to the holistic management of our customers’ water systems. These digital solutions increase visibility, empowering customers to monitor system performance and make decisions aiding efficiency, resiliency, and sustainability.

The Company also provides training, project management, technical support and other collaborative services for customers.

The Company’s solutions fall into two product lines: sales of meters, water quality sensors and other hardware, communication, and software and related technologies, to water utilities (utility water) and sales of meters, other sensing instruments, valves, software and other solutions to commercial and industrial customers, including water related applications (flow instrumentation).

 

Utility Water Product Line (approximately 85% of Net Sales in fiscal 2023)

Utility water smart metering solutions are comprised of water meters along with the related radio and software technologies and services used by water utilities as the basis for generating their water and wastewater revenues, enabling operating efficiencies and engaging with their end consumers. This product line further comprises other instruments and sensors used in the water distribution system to ensure the safe and efficient delivery of clean water. These sensors are used to detect leaks and to monitor various water quality parameters throughout the distribution system. The largest geographic market in which the Company operates is North America, primarily the United States. The majority of water meters sold are mechanical in nature, with increasing adoption over time of ultrasonic (static) metering technology due to a variety of attributes, including their ability to maintain measurement accuracy over their useful life.

Utility water meters (both residential and commercial sizes) are generally classified as either manually read meters or remotely read meters via radio technology. A manually read meter consists of a water meter and a register that provides a visual totalized meter reading. Meters equipped with radio technology (endpoints) receive flow measurement data from battery-powered encoder registers attached to the water meter, which is encrypted and transmitted via radio frequency to a receiver that collects and formats the data appropriately for water utility usage and billing systems. These remotely read systems are classified as either automatic meter reading (AMR) systems, where a vehicle equipped for meter reading purposes collects the data from the utilities’ meters, or advanced metering infrastructure (AMI) systems, where data is gathered utilizing a network (either fixed or cellular) of data collectors or gateway receivers that are able to receive radio data transmission from the utilities’ meters. Among other benefits, AMI systems eliminate the need for utility personnel to drive through service territories to collect data from the meters and provide utilities with more frequent and diverse data from their meters at specified intervals.

The ORION® family of endpoints offers water utilities a choice of industry-leading options for communicating meter reading and event data. ORION Cellular endpoints power our Network as a Service (NaaS) approach to AMI, eliminating the

15


 

need for the utility to install or maintain infrastructure, enabling rapid or gradual deployment, and enhancing network reliability. ORION mobile read endpoints support customers looking to deploy an AMR solution.

Information and analytics are critical to the smart water ecosystem. The Company’s BEACON® SaaS, amongst others, improves utility visibility to their water and water usage. BEACON is a secure, cloud-hosted software suite that includes a customizable dashboard and has the ability to establish alerts for specific conditions. It also allows for consumer engagement tools that permit end water users (such as homeowners) to view and manage their water usage activity. Benefits to the utility include improved customer service, increased visibility through faster leak detection, the ability to promote and quantify the effects of its water conservation efforts, and easier compliance reporting.

Water meter replacement and the adoption and deployment of new technologies comprise the majority of smart water product sales, including radio products. To a much lesser extent, housing starts also contribute to sales annually. The industry continues to undergo a conversion from manually read water meters to meters with radio technology, and for AMR systems to be upgraded to digital AMI solutions. The Company estimates that approximately one-third of water meters installed in the United States have been converted to AMI systems.

In addition, the Company provides various other hardware, instruments and sensors, and related software, to enhance the scope and breadth of connected data valuable to a water utility's operation. This includes water quality monitoring solutions utilizing optical sensors and electrochemical instruments that measure a variety of parameters including turbidity, pH, chlorine, nitrates and approximately 40 others. Utilizing these solutions, water quality can be monitored continually or periodically throughout the network from its original source to the point in which it is recycled and returned. Real-time water quality parameters enhance the scope of actionable data for water utilities to improve operational security, awareness and efficiency. It also includes high frequency pressure and leak detection sensors that provide real-time alarms and event location triangulation to aid operators in responding to burst pipe and other leak events quickly, reducing water loss and system downtime. The data and insights collected from these additional operational sensors are often conveyed by cellular networks and can be leveraged alongside of the metering data within BEACON to unlock powerful insights about the operations of a customer's distribution network.

The Company’s net sales and corresponding net earnings depend on unit volume and product mix, with the Company generally earning higher average selling prices and margins on meters coupled with radio technology, software, water quality monitoring and on ultrasonic compared to mechanical meters.

 

Flow Instrumentation Product Line (approximately 15% of Net Sales in fiscal 2023)

The flow instrumentation product line primarily serves water applications throughout the broader industrial market, with both standard and customized solutions. These solutions include meters, valves and other sensing instruments sold worldwide to measure and control the quantity of fluids, including water, air, steam, and other liquids and gases. These products, oftentimes leveraging the same technologies used in utility water, are used in a variety of industries and applications, with the Company’s primary market focus being water/wastewater, heating, ventilating and air conditioning (HVAC) and corporate sustainability. Flow instrumentation products are generally sold through manufacturers’ representatives and original equipment manufacturers as the primary flow measurement device within a product or system. Specialized communication protocols that control the entire flow measurement process and mandatory certifications drive these markets.

The industries served by the Company’s flow instrumentation products face accelerating demands to contain costs, reduce product variability, and meet ever-changing safety, regulatory and sustainability requirements. To address these challenges, customers must reap more value from every component in their systems. This system-wide scrutiny has heightened the focus on flow instrumentation and water quality monitoring in wastewater treatment, industrial process, building automation and precision engineering applications where flow measurement, quality and control are critical.

 

The Company offers one of the broadest flow measurement, control and communication portfolios in the market. Customers rely on the Company for application-specific solutions that deliver accurate, timely and dependable flow data and control essential for product quality, cost control, safer operations, regulatory compliance and more sustainable operations.

Long-Term Business Trends

Across the globe significant infrastructure investment needs, aging workforce, increasing regulations and a focus on climate-change and sustainability are driving companies and utilities to better manage critical resources like water. Some customers measure fluids to identify leaks and/or misappropriation for cost control or add measurement points to help automate manufacturing. Other customers employ measurement to comply with government mandates and laws including those associated with process and discharge water quality monitoring. The Company provides flow measurement technology critical to providing baseline usage data and to quantify reductions as customers attempt to reduce consumption. For example, once

16


 

water usage metrics are better understood, a strategy for water-use reduction can be developed with specific water-reduction initiatives targeted to those areas where it is most viable. With the Company’s technology, customers have found costly leaks, pinpointed equipment in need of repair, and identified areas for process improvements.

Increasingly, customers in the utility water market are interested in more frequent and diverse data collection and the use of water metering, pressure and quality analytics to evaluate water distribution activity. Specifically, AMI technology enables water utilities to capture readings from each meter at more frequent and variable intervals. There are more than 50,000 water utilities in the United States and the Company estimates that approximately one-third of their respective connections have converted to an AMI radio solution. The Company believes it is well positioned to meet the continuing conversion trends to AMI with its comprehensive radio and software solutions.

In addition, certain water utilities are converting from mechanical to static meters. Ultrasonic water metering maintains a high level of measurement accuracy over the life of the meter, reducing a utility’s non-revenue water. The Company has over a decade of proven reliability in the market with its ultrasonic meters.

As noted above, customers are increasingly looking for more frequent and diverse data to holistically manage their water networks. As a leading provider of water quality and pressure management monitoring solutions, we are able to meet these needs and enhance the scope of actionable data for customers to help measure, conserve and protect water.

Together, our tailorable smart water solutions provide actionable information through data analytics derived from an interconnected and interoperable network of sensors and devices that help people and organizations efficiently use and conserve water. Badger Meter is well positioned to benefit from the adoption of smart water solutions. With strong relationships with telecommunication providers such as AT&T and Verizon (among others), we stay abreast of emerging cellular technology changes to provide the premier infrastructure-free AMI solution.

Acquisitions

Effective January 1, 2024, the Company acquired select remote water monitoring hardware and software, inclusive of the Telog® product line and Unity Remote Monitoring software as a service (the "Telog/Unity Assets). The total purchase consideration for the Telog/Unity Assets was $3.0 million in cash.

Effective January 1, 2023, the Company acquired 100% of the outstanding stock of Syrinix Ltd. ("Syrinix"), headquartered in the United Kingdom, a provider of high-frequency pressure monitoring and leak detection solutions.

The total purchase consideration for Syrinix, net of cash acquired, was $17.1 million. The Company's allocation of the purchase price at December 31, 2023 included $0.6 million of receivables, $0.7 million of inventories, $2.1 million of other assets, $7.7 million of intangible assets and $10.3 million of goodwill. The intangible assets acquired were primarily developed technology, customer relationships and trademarks with estimated average useful lives of 13 to 15 years. The Company also assumed $1.9 million of payables, $2.0 million of deferred income taxes and $0.4 million of other liabilities as part of the acquisition.

Revenue and Product Mix

As the industry continues to evolve, the Company has been at the forefront of innovation across measurement hardware (metering, water quality, pressure sensors, etc.), radio and software technologies in order to meet its customers’ increasing expectations for accurate and actionable data and insights. As technologies such as ORION Cellular and BEACON digital solutions have become more widely adopted, the Company’s revenue from SaaS has increased significantly, and is margin accretive.

The Company also seeks opportunities for additional revenue enhancement. For instance, the Company has made inroads into select regional markets outside the US such as the Middle East, UK and others with its tailorable smart water solutions portfolio. The Company is periodically asked to oversee and supervise field installation of its products and provide training and other services for certain customers. Strategic mergers and acquisitions are another avenue for profitable sales growth.

17


 

Results of Operations - Three Months Ended September 30, 2024

Net Sales

The Company's net sales for the three months ended September 30, 2024 were $208.4 million, an increase of 11.9% compared to $186.2 million during the same period in 2023. Sales into the utility water market were $183.0 million, an increase of 13.8% from the prior year’s $160.8 million. The Company's net sales grew as a result of increased smart water solutions including higher sales across various hardware, communication and BEACON SaaS solutions. Sales of products into the flow instrumentation end markets were $25.4 million in the third quarter of 2024 and 2023. Flow instrumentation sales were flat on steady order demand within the water-focused end markets, generally offset by declines across de-emphasized applications.

Earnings

Total operating earnings for the three months ended September 30, 2024 were $40.6 million, or 19.5% of sales, compared to $31.4 million, or 16.9% of sales, in the comparable prior year quarter. Gross margin dollars increased $11.2 million, with gross margin as a percent of sales of 40.2%, an increase from 39.1% of sales in the prior year comparable quarter. Gross margin improvement in the current year was driven by positive sales mix, including strong AMI and software-related sales, as well as ongoing price/cost benefit and operating execution. Selling, engineering and administration (“SEA”) expenses were $43.3 million or 20.8% of sales compared to $41.3 million or 22.2% of sales in the comparable prior year quarter. The increase in spending primarily relates to higher personnel-related investments, while the year-over-year improvement in SEA expense leverage was the result of effective spending controls and higher sales.

The provision for income taxes as a percentage of earnings before income taxes for the quarter ended September 30, 2024 was 25.3% compared to 20.3% for the comparable prior year period. The prior year quarter effective tax rate included a discrete income tax benefit related to stock option exercises and restricted stock vesting transactions. Interim provisions are based on an estimate of the overall annual rate that can vary due to state taxes, the relationship of foreign and domestic earnings, and other credits and allowances.

As a result of the above-mentioned items, net earnings for the three months ended September 30, 2024 were $32.0 million, or $1.08 per diluted share, compared to $26.0 million, or $0.88 per diluted share, for the same period in 2023.

Results of Operations - Nine Months Ended September 30, 2024

Net Sales

The Company's net sales for the nine months ended September 30, 2024 were $621.4 million, an increase of 19.2%, compared to $521.2 million during the same period in 2023. Sales into the utility water market were $543.7 million, an increase of 22.5% from the prior year’s $443.9 million. Utility water net sales grew as a result of increased adoption of smart water technologies, notably AMI. Sales increased across meters, both mechanical and ultrasonic, as well as increased ORION Cellular endpoints and BEACON SaaS revenues. Sales of products into the global flow instrumentation end markets were $77.7 million compared to the prior year’s $77.3 million, an increase of 0.5%.

Earnings

Total operating earnings for the nine months ended September 30, 2024 were $118.7 million, or 19.1% of sales, compared to $86.0 million, or 16.5% of sales, in the comparable prior year period. Gross margin dollars increased $41.5 million, with gross margin as a percent of sales of 39.7%, an increase from 39.3% of sales in the prior year comparable period. Gross margin improvement was the result of increased sales volume and favorable structural product mix. SEA expenses were $127.7 million or 20.6% of sales compared to $119.0 million or 22.8% of sales in the comparable prior year period. The year-over-year improvement in SEA expense leverage was the result of effective spending controls and higher sales.

The provision for income taxes as a percentage of earnings before income taxes for the nine months ended September 30, 2024 was 24.2% compared to 23.3% for the comparable prior year period. Interim provisions are based on an estimate of the overall annual rate that can vary due to state taxes, the relationship of foreign and domestic earnings, and other credits and allowances.

18


 

As a result of the above-mentioned items, net earnings for the nine months ended September 30, 2024 were $94.2 million, or $3.19 per diluted share, compared to $67.9 million, or $2.30 per diluted share, for the same period in 2023.

 

LIQUIDITY AND CAPITAL RESOURCES

The main sources of liquidity for the Company are cash from operations and borrowing capacity. In addition, depending on market conditions, the Company may access the capital markets to strengthen its capital position and to provide additional liquidity for general corporate purposes.

Primary Working Capital

The Company uses primary working capital (“PWC”) as a percentage of sales as a key metric for working capital efficiency. The Company defines this metric as the sum of Receivables and Inventories less Payables, divided by trailing twelve-month Net sales. The following table shows the components of our PWC:

 

 

September 30, 2024

 

December 31, 2023

(In thousands)

 

$

 

 

PWC%

 

$

 

 

PWC%

Receivables

 

$

93,427

 

 

11.6%

 

$

83,507

 

 

11.9%

Inventories

 

 

158,517

 

 

19.7%

 

 

153,674

 

 

21.8%

Payables

 

 

(77,381

)

 

-9.6%

 

 

(81,807

)

 

-11.6%

Primary Working Capital

 

$

174,563

 

 

21.7%

 

$

155,374

 

 

22.1%

 

Overall, PWC increased $19.2 million compared to the previous year-end. Receivables at September 30, 2024 increased $9.9 million due to higher sales activity. Inventories increased $4.8 million due to component cost inflation, higher safety stock levels and increased sales activity. Payables at September 30, 2024 were $4.5 million less than year-end due primarily to a stabilizing inventory balance and timing of payments relative to quarter-end.

Cash Provided by Operations

Cash provided by operations in the first nine months of 2024 was $103.0 million compared to $72.2 million in the same period of 2023. Higher net earnings and favorable working capital trends contributed to the increase in cash provided by operations compared to the same period in 2023.

Property, plant and equipment expenditures for the first nine months of 2024 were $8.1 million compared to $9.9 million in the comparable prior year period.

Cash and cash equivalents increased to $259.0 million from $191.8 million at December 31, 2023, the result of the $103.0 million cash provided by operations, offset by the $3.0 million deployed to acquire the Telog/Unity net assets and payment of quarterly dividends.

The Company's credit facility includes a $150.0 million multi-currency line of credit that supports commercial paper (up to $100.0 million). The facility includes several features that enhance the Company's financial flexibility including an increase feature, acquisition holiday, and favorable financial covenants. The Company was in compliance with all covenants as of September 30, 2024. The Company believes that its operating cash flows, available borrowing capacity, and its ability to raise capital provide adequate resources to fund ongoing operating requirements, future capital expenditures and the development of new products. The Company had $154.5 million of unused credit lines available at September 30, 2024.

Other Matters

 

On March 6, 2024, the SEC adopted final rules to enhance disclosures pertaining to climate related risks and associated board and management governance of such risks. On April 4, 2024, the SEC voluntarily stayed implementation of the rules pending the completion of judicial review of consolidated legal challenges to the rules by the United States Court of Appeals for the Eighth Circuit. If the rules go effective as currently contemplated, disclosures will be made prospectively, with phased-in effective dates starting with fiscal years beginning on or after January 1, 2025, subject to any additional regulatory or judicial delays. Other governing bodies have passed or are considering passing related legislature requiring certain environmental, social and governance disclosures. The Company is currently assessing the impact of these changes to its consolidated financial statements.

 

The Company is subject to contingencies related to environmental laws and regulations. A future change in circumstances with respect to these specific matters or with respect to sites formerly or currently owned or operated by the

19


 

Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2023 and the first three quarters of 2024 were not material.

See the “Special Note Regarding Forward Looking Statements” at the front of this Quarterly Report on Form 10-Q and Part I, Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and Part II, Item 1A "Risk Factors" in this Quarterly Report on Form 10-Q for a discussion of risks and uncertainties that could impact the Company's financial performance and results of operations.

Off-Balance Sheet Arrangements and Contractual Obligations

The Company's off-balance sheet arrangements and contractual obligations are discussed in Part II, Item 7 "Management’s Discussion and Analysis of Financial Condition and Results of Operations" under the headings "Off-Balance Sheet Arrangements" and "Contractual Obligations" in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and have not materially changed since that report was filed unless otherwise indicated in this Quarterly Report on Form 10-Q.

Item 3 Quantitative and Qualitative Disclosures about Market Risk

The Company's quantitative and qualitative disclosures about market risk are included in Part II, Item 7 "Management’s Discussion and Analysis of Financial Condition and Results of Operations" under the heading "Market Risks" in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and have not materially changed since that report was filed.

Item 4 Controls and Procedures

Evaluation of Disclosure Controls and Procedures

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), the Company's management evaluated, with the participation of the Company's Chairman, President and Chief Executive Officer and the Company's Senior Vice President - Chief Financial Officer, the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the quarter ended September 30, 2024. Based upon their evaluation of these disclosure controls and procedures, the Company's Chairman, President and Chief Executive Officer and the Company's Senior Vice President – Chief Financial Officer concluded that, as of the date of such evaluation, the Company's disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There was no change in the Company's internal control over financial reporting that occurred during the quarter ended September 30, 2024 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

20


 

Part II – Other Information

 

Item 1A Risk Factors

There have been no material changes from the risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

 

In February 2023, the Board authorized the repurchase of up to 200,000 shares of the Company's Common Stock through February 2026. The following table provides information about the Company's purchases under this repurchase program during the quarter ended September 30, 2024 of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act.

 

 

 

Total number
of shares
purchased

 

 

Average price
paid per share

 

 

Total number
of shares
purchased as
part of a
publicly
announced
program

 

 

Maximum
number of
shares that
may yet be
purchased
under the
program

 

July 1, 2024 - July 31, 2024

 

 

-

 

 

$

-

 

 

 

-

 

 

 

200,000

 

August 1, 2024 - August 31, 2024

 

 

-

 

 

$

-

 

 

 

-

 

 

 

200,000

 

September 1, 2024 - September 30, 2024

 

 

-

 

 

$

-

 

 

 

-

 

 

 

200,000

 

Total as of September 30, 2024

 

 

-

 

 

 

 

 

 

-

 

 

 

200,000

 

 

Item 5 Other Information

 

During the third quarter of 2024, none of our directors or executive officers adopted or terminated any "Rule 10b5-1 trading arrangement" or non-Rule 10b5-1 trading arrangement (as each term is defined in Item 408(a) of Regulation S-K).

 

Item 6 Exhibits

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

31.1

 

Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32

 

Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

 

The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Consolidated Condensed Balance Sheets, (ii) the Consolidated Condensed Statements of Operations, (iii) the Consolidated Condensed Statements of Comprehensive Income, (iv) the Consolidated Condensed Statements of Cash Flows, (v) the Consolidated Condensed Statements of Shareholders’ Equity, (vi) Notes to Unaudited Consolidated Condensed Financial Statements, tagged as blocks of text and including detailed tags and (vii) the information in Part II, Item 5 Other Information.

 

 

 

104

 

Cover Page Interactive Data File (formatted as iXBRL and contained in Exhibit 101).

 

21


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BADGER METER, INC.

 

 

 

 

 

Dated: October 18, 2024

 

By

 

/s/ Kenneth C. Bockhorst

 

 

 

 

Kenneth C. Bockhorst

 

 

 

 

Chairman, President and Chief Executive Officer

 

 

 

 

 

 

 

By

 

/s/ Robert A. Wrocklage

 

 

 

 

Robert A. Wrocklage

 

 

 

 

Senior Vice President – Chief Financial Officer

 

 

 

 

 

 

 

By

 

/s/ Daniel R. Weltzien

 

 

 

 

Daniel R. Weltzien

 

 

 

 

Vice President – Controller

 

22


 

Exhibit 31.1

Certification of Chairman, President and Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a)

or 15d-14(a) under the Securities Exchange Act of 1934

I, Kenneth C. Bockhorst, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Badger Meter, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated:

October 18, 2024

 

 

 

By

 

/s/ Kenneth C. Bockhorst

 

 

 

 

 

 

 

Kenneth C. Bockhorst

 

 

 

 

 

 

 

Chairman, President and Chief Executive Officer

 

 


 

Exhibit 31.2

Certification of Senior Vice President – Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a)

or 15d-14(a) under the Securities Exchange Act of 1934

I, Robert A. Wrocklage, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Badger Meter, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated:

October 18, 2024

 

 

 

By

 

/s/ Robert A. Wrocklage

 

 

 

 

 

 

 

Robert A. Wrocklage

 

 

 

 

 

 

 

Senior Vice President – Chief Financial Officer

 

 


 

Exhibit 32

Written Statement of the Chief Executive Officer and Chief Financial Officer

Pursuant to 18 U.S.C. §1350

Solely for the purpose of complying with 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, we, the undersigned Chief Executive Officer and Chief Financial Officer of Badger Meter, Inc., a Wisconsin corporation (the “Company”), hereby certify, based on our knowledge, that the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2024 (the “Report”) fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934 and that information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated:

October 18, 2024

 

 

 

By

 

/s/ Kenneth C. Bockhorst

 

 

 

 

 

 

 

Kenneth C. Bockhorst

 

 

 

 

 

 

 

Chairman, President and Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

By

 

/s/ Robert A. Wrocklage

 

 

 

 

 

 

 

Robert A. Wrocklage

 

 

 

 

 

 

 

Senior Vice President – Chief Financial Officer

 

 


v3.24.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2024
Oct. 10, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Trading Symbol BMI  
Title of 12(b) Security Common Stock  
Security Exchange Name NYSE  
Entity Registrant Name BADGER METER, INC.  
Entity Central Index Key 0000009092  
Current Fiscal Year End Date --12-31  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Common Stock, Shares Outstanding   29,410,656
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Shell Company false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 001-06706  
Entity Incorporation, State or Country Code WI  
Entity Tax Identification Number 39-0143280  
Entity Address, Address Line One 4545 W. Brown Deer Road  
Entity Address, City or Town Milwaukee  
Entity Address, State or Province WI  
Entity Address, Postal Zip Code 53233  
City Area Code (414)  
Local Phone Number 355-0400  
v3.24.3
Consolidated Condensed Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 258,955 $ 191,782
Receivables 93,427 83,507
Inventories:    
Finished goods 35,725 34,764
Work in process 39,011 41,261
Raw materials 83,781 77,649
Total inventories 158,517 153,674
Prepaid expenses and other current assets 18,397 13,214
Total current assets 529,296 442,177
Property, plant and equipment, at cost 231,777 225,988
Less accumulated depreciation (158,498) (152,110)
Net property, plant and equipment 73,279 73,878
Intangible assets, at cost less accumulated amortization 48,957 53,737
Other assets 13,543 11,249
Deferred income taxes 22,785 22,715
Goodwill 115,001 113,163
Total assets 802,861 716,919
Current liabilities:    
Payables 77,381 81,807
Accrued compensation and employee benefits 29,756 29,871
Warranty and after-sale costs 15,660 11,102
Other current liabilities 6,366 9,168
Total current liabilities 129,163 131,948
Long-term deferred revenue 60,879 49,763
Deferred income taxes 5,108 5,061
Accrued non-pension postretirement benefits 3,808 3,614
Other accrued employee benefits 6,704 5,293
Other long-term liabilities 6,014 4,758
Commitments and contingencies (Note 5)
Shareholders’ equity:    
Common stock, $1 par, authorized 80,000,000, issued 37,221,098 at September 30, 2024 and December 31, 2023 37,221 37,221
Capital in excess of par value 64,234 59,185
Reinvested earnings 527,080 458,719
Accumulated other comprehensive loss (650) (1,646)
Less: Treasury stock, at cost, 7,810,442 shares at September 30, 2024 and 7,873,781 shares at December 31, 2023 (36,700) (36,997)
Total shareholders’ equity 591,185 516,482
Total liabilities and shareholders’ equity $ 802,861 $ 716,919
v3.24.3
Consolidated Condensed Balance Sheets (Parenthetical) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Common stock, par value (in dollars per share) $ 1 $ 1
Common stock, shares authorized (in shares) 80,000,000 80,000,000
Common stock, shares issued (in shares) 37,221,098 37,221,098
Treasury stock, shares (in shares) 7,810,442 7,873,781
v3.24.3
Consolidated Condensed Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Net sales $ 208,438 $ 186,193 $ 621,376 $ 521,152
Cost of sales 124,560 113,470 374,952 316,179
Gross margin 83,878 72,723 246,424 204,973
Selling, engineering and administration 43,255 41,301 127,711 119,003
Operating earnings 40,623 31,422 118,713 85,970
Interest income, net (2,301) (1,200) (5,689) (2,649)
Other pension and postretirement costs 13 32 37 97
Earnings before income taxes 42,911 32,590 124,365 88,522
Provision for income taxes 10,873 6,621 30,140 20,645
Net earnings $ 32,038 $ 25,969 $ 94,225 $ 67,877
Earnings per share:        
Basic $ 1.09 $ 0.89 $ 3.21 $ 2.32
Diluted 1.08 0.88 3.19 2.3
Dividends declared per common share $ 0.34 $ 0.27 $ 0.88 $ 0.72
Shares used in computation of earnings per share:        
Basic 29,369,923 29,294,886 29,351,688 29,275,445
Impact of dilutive securities 178,005 178,488 173,305 173,030
Diluted 29,547,928 29,473,374 29,524,993 29,448,475
v3.24.3
Consolidated Condensed Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Statement of Comprehensive Income [Abstract]        
Net earnings $ 32,038 $ 25,969 $ 94,225 $ 67,877
Other comprehensive income (loss):        
Foreign currency translation adjustments 4,726 (3,158) 1,092 (1,313)
Pension and postretirement benefits, net of tax (33) (38) (96) (103)
Comprehensive income $ 36,731 $ 22,773 $ 95,221 $ 66,461
v3.24.3
Consolidated Condensed Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities:    
Net earnings $ 94,225 $ 67,877
Adjustments to reconcile net earnings to net cash provided by operations:    
Depreciation 8,330 8,100
Amortization 15,787 12,820
Deferred income taxes 0 (401)
Noncurrent employee benefits (12) (274)
Stock-based compensation expense 4,595 3,963
Changes in:    
Receivables (9,814) (11,855)
Inventories (3,367) (27,628)
Payables (5,242) 12,282
Prepaid expenses and other assets (7,772) (7,279)
Other liabilities 6,237 14,567
Total adjustments 8,742 4,295
Net cash provided by operations 102,967 72,172
Investing activities:    
Property, plant and equipment expenditures (8,149) (9,949)
Acquisitions, net of cash acquired (3,000) (17,127)
Net cash used for investing activities (11,149) (27,076)
Financing activities:    
Dividends paid (25,862) (21,134)
Proceeds from exercise of stock options 751 967
Net cash used for financing activities (25,111) (20,167)
Effect of foreign exchange rates on cash 466 (71)
Increase in cash and cash equivalents 67,173 24,858
Cash and cash equivalents - beginning of period 191,782 138,052
Cash and cash equivalents - end of period $ 258,955 $ 162,910
v3.24.3
Consolidated Condensed Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock at $1 par value
[1]
Capital in excess of par value
Reinvested earnings
Accumulated other comprehensive income (loss)
Treasury stock (at cost)
Balance at beginning of period at Dec. 31, 2022 $ 442,422 $ 37,221 $ 53,282 $ 395,155 $ (5,983) $ (37,253)
Net earnings 67,877     67,877    
Pension and postretirement benefits (net of tax effect) (103)       (103)  
Foreign currency translation (1,313)       (1,313)  
Cash dividends (21,110)     (21,110)    
Stock options exercised 967   824     143
Stock-based compensation 3,963   3,963      
Issuance of treasury stock 3   (107)     110
Balance at end of period at Sep. 30, 2023 492,706 37,221 57,962 441,922 (7,399) (37,000)
Balance at beginning of period at Jun. 30, 2023 475,592 37,221 55,833 423,877 (4,203) (37,136)
Net earnings 25,969     25,969    
Pension and postretirement benefits (net of tax effect) (38)       (38)  
Foreign currency translation (3,158)       (3,158)  
Cash dividends (7,924)     (7,924)    
Stock options exercised 909   774     135
Stock-based compensation 1,356   1,356      
Issuance of treasury stock     (1)     1
Balance at end of period at Sep. 30, 2023 492,706 37,221 57,962 441,922 (7,399) (37,000)
Balance at beginning of period at Dec. 31, 2023 516,482 37,221 59,185 458,719 (1,646) (36,997)
Net earnings 94,225     94,225    
Pension and postretirement benefits (net of tax effect) (96)       (96)  
Foreign currency translation 1,092       1,092  
Cash dividends (25,864)     (25,864)    
Stock options exercised 751   646     105
Stock-based compensation 4,595   4,595      
Issuance of treasury stock     (192)     192
Balance at end of period at Sep. 30, 2024 591,185 37,221 64,234 527,080 (650) (36,700)
Balance at beginning of period at Jun. 30, 2024 563,138 37,221 62,915 505,040 (5,343) (36,695)
Net earnings 32,038     32,038    
Pension and postretirement benefits (net of tax effect) (33)       (33)  
Foreign currency translation 4,726       4,726  
Cash dividends (9,998)     (9,998)    
Stock-based compensation 1,314   1,314      
Issuance of treasury stock     5     (5)
Balance at end of period at Sep. 30, 2024 $ 591,185 $ 37,221 $ 64,234 $ 527,080 $ (650) $ (36,700)
[1] Each common share of stock equals $1 par value; therefore, the number of common shares is the same as the dollar value.
v3.24.3
Consolidated Condensed Statements of Shareholders' Equity (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Tax effect on employee benefit funded status adjustment $ 9 $ 5 $ 31 $ 26
Cash dividends (in dollars per share) $ 0.34 $ 0.27 $ 0.88 $ 0.72
Issuance of treasury stock (in shares) 1   24 24
Common stock, par value (in dollars per share) $ 1 $ 1 $ 1 $ 1
Maximum        
Issuance of treasury stock (in shares)   1    
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ 32,038 $ 25,969 $ 94,225 $ 67,877
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Basis of Presentation
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation

Note 1 Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated condensed financial statements of Badger Meter contain all adjustments (consisting only of normal recurring accruals except as otherwise discussed) necessary to present fairly the Company's consolidated condensed financial position at September 30, 2024 and December 31, 2023, results of operations, comprehensive income, and statements of shareholders’ equity for the three and nine-month periods ended September 30, 2024 and 2023, and cash flows for the nine-month period ended September 30, 2024 and 2023. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.

The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Recently Adopted Accounting Pronouncements

In November 2023, the FASB issued ASU No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures," which requires enhanced disclosures on segment expenses, interim segment disclosures, and requirements for entities operating under a single segment. The guidance is effective on a retrospective basis for fiscal years beginning after December 15, 2023 and interim periods beginning after January 1, 2025, early adoption is permitted. The Company is currently assessing the impact of this proposed change on its consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures," which requires additional disclosure associated with the effective tax rate reconciliation and payment of income taxes. The guidance is effective for fiscal years beginning after December 15, 2025 and will be applied on a prospective basis with the option to apply the standard retrospectively. The Company is currently assessing the impact of this proposed change on its consolidated financial statements.

v3.24.3
Additional Financial Information Disclosures
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Additional Financial Information Disclosures

Note 2 Additional Financial Information Disclosures

The consolidated condensed balance sheet at December 31, 2023 was derived from amounts included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. Refer to the notes to consolidated financial statements included in that report for a description of the Company's accounting policies and for additional details of the Company's financial condition. The details in those notes have not changed except as discussed below and as a result of normal adjustments in the interim.

Cash Equivalents

The Company considers all highly liquid investments with original maturities of ninety days or less to be cash equivalents.

Warranty and After-Sale Costs

The Company estimates and records provisions for warranties and other after-sale costs in the period in which the sale is recorded, based on a lag factor and historical warranty claim experience. After-sale costs represent a variety of activities outside of the written warranty policy, such as investigation of unanticipated problems after the customer has installed the product, or analysis of water quality issues. Changes in the Company's warranty and after-sale costs reserve are as follows:

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance at beginning of period

 

$

13,849

 

 

$

11,045

 

 

$

11,102

 

 

$

9,606

 

Net additions charged to earnings

 

 

3,310

 

 

 

3,476

 

 

 

9,908

 

 

 

8,355

 

Costs incurred

 

 

(1,499

)

 

 

(3,701

)

 

 

(5,350

)

 

 

(7,141

)

Balance at end of period

 

$

15,660

 

 

$

10,820

 

 

$

15,660

 

 

$

10,820

 

v3.24.3
Accumulated Other Comprehensive Loss
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Accumulated Other Comprehensive Loss

Note 3 Accumulated Other Comprehensive Loss

Components of and changes in accumulated other comprehensive loss at September 30, 2024 are as follows:

 

(In thousands)

 

Unrecognized
pension and
postretirement
 benefits

 

 

Foreign currency

 

 

Total

 

Balance at beginning of period

 

$

920

 

 

$

(2,566

)

 

$

(1,646

)

Other comprehensive income before reclassifications

 

 

-

 

 

 

1,092

 

 

 

1,092

 

Amounts reclassified from accumulated other comprehensive loss, net of tax of $31

 

 

(96

)

 

 

-

 

 

 

(96

)

Net current period other comprehensive loss, net of tax

 

 

(96

)

 

 

1,092

 

 

 

996

 

Accumulated other comprehensive loss

 

$

824

 

 

$

(1,474

)

 

$

(650

)

 

Components of and changes in accumulated other comprehensive loss at September 30, 2023 are as follows:

 

(In thousands)

 

Unrecognized
pension and
postretirement
 benefits

 

 

Foreign currency

 

 

Total

 

Balance at beginning of period

 

$

994

 

 

$

(6,977

)

 

$

(5,983

)

Other comprehensive loss before reclassifications

 

 

-

 

 

 

(1,313

)

 

 

(1,313

)

Amounts reclassified from accumulated other comprehensive loss, net of tax of ($26)

 

 

(103

)

 

 

-

 

 

 

(103

)

Net current period other comprehensive loss, net of tax

 

 

(103

)

 

 

(1,313

)

 

 

(1,416

)

Accumulated other comprehensive loss

 

$

891

 

 

$

(8,290

)

 

$

(7,399

)

 

Details of reclassifications out of accumulated other comprehensive income during the nine months ended September 30, 2024 and 2023 are immaterial.

v3.24.3
Acquisitions
9 Months Ended
Sep. 30, 2024
Business Combinations [Abstract]  
Acquisitions

Note 4 Acquisitions

Acquisitions are accounted for under the purchase method, and accordingly, the results of operations were included in the Company's financial statements from the date of acquisition. The acquisitions did not have a material impact on the Company's consolidated financial statements or the notes thereto.

Effective January 1, 2024, the Company acquired select remote water monitoring hardware and software, inclusive of the Telog® product line and Unity Remote Monitoring software as a service (the "Telog/Unity Assets"). The total purchase consideration for the Telog/Unity Assets was $3.0 million in cash.

The preliminary allocation of purchase price to the assets acquired was based upon the estimated fair values at the date of acquisition. As of September 30, 2024, the Company has not completed its analysis for estimating the fair value of the assets acquired.

Effective January 1, 2023, the Company acquired 100% of the outstanding stock of Syrinix Ltd. ("Syrinix"), headquartered in the United Kingdom, a provider of high-frequency pressure monitoring and leak detection solutions.

The total purchase consideration for Syrinix, net of cash acquired, was $17.1 million. The Company's allocation of the purchase price at December 31, 2023 included $0.6 million of receivables, $0.7 million of inventories, $2.1 million of other assets, $7.7 million of intangible assets and $10.3 million of goodwill. The intangible assets acquired were primarily developed technology, customer relationships and trademarks with estimated average useful lives of 13 to 15 years. The Company also assumed $1.9 million of payables, $2.0 million of deferred income taxes and $0.4 million of other liabilities as part of the acquisition. As of December 31, 2023, the Company had completed its analysis for estimating the fair value of the assets acquired.

v3.24.3
Contingencies, Litigation and Commitments
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Contingencies, Litigation and Commitments

Note 5 Contingencies, Litigation and Commitments

In the normal course of business, the Company is named in legal proceedings. There are currently no material legal proceedings pending with respect to the Company.

The Company is subject to contingencies related to environmental laws and regulations. A future change in circumstances with respect to specific matters or with respect to sites formerly or currently owned or operated by the Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2023 and the first nine months of 2024 were not material.

The Company relies on single suppliers for most brass castings and certain resin and electronic subassemblies in several of its product lines. The Company believes these items would be available from other sources, but that the loss of certain suppliers could result in a higher cost of materials, delivery delays, short-term increases in inventory and higher quality control costs in the short term. The Company attempts to mitigate these risks by working closely with key suppliers, purchasing minimal amounts from alternative suppliers and by purchasing business interruption insurance where appropriate.

The Company reevaluates its exposures on a periodic basis and makes adjustments to reserves as appropriate.

v3.24.3
Income Taxes
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

Note 6 Income Taxes

The Company is subject to income taxes in the United States and numerous foreign jurisdictions. The Company's income tax positions are based on interpretations of income tax laws and rulings in each of the jurisdictions that the Company operates. Significant judgment is required in determining the worldwide provision for income taxes and recording the related deferred tax assets and liabilities. The Company's deferred tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income for the years in which the assets or liabilities are expected to be realized or settled. Interim provisions are tied to an estimate of the overall annual rate which can vary due to the relationship of foreign and domestic earnings, state taxes and available deductions, credits and discrete items.

The Company's earnings before incomes taxes, provision for income taxes, and effective income tax rate are as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Earnings before income taxes

 

$

42,911

 

 

$

32,590

 

 

$

124,365

 

 

$

88,522

 

Provision for income taxes

 

 

10,873

 

 

 

6,621

 

 

 

30,140

 

 

 

20,645

 

Effective income tax rate

 

 

25.3

%

 

 

20.3

%

 

 

24.2

%

 

 

23.3

%

v3.24.3
Fair Value Measurements of Financial Instruments
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Financial Instruments

Note 7 Fair Value Measurements of Financial Instruments

 

The Company applies the accounting standards for fair value measurements and disclosures for its financial assets and financial liabilities. The carrying amounts of cash and cash equivalents, receivables and payables in the financial statements approximate their fair values due to the short-term nature of these financial instruments. Included in other assets are insurance policies on various individuals who were previously employed by the Company. The carrying amounts of these insurance policies approximate their fair value.

v3.24.3
Subsequent Events
9 Months Ended
Sep. 30, 2024
Subsequent Events [Abstract]  
Subsequent Events

Note 8 Subsequent Events

 

The Company evaluates subsequent events at the date of the balance sheet as well as conditions that arise after the balance sheet date but before the financial statements are issued. The effects of conditions that existed at the balance sheet date are recognized in the financial statements. Events and conditions arising after the balance sheet date but before the financial statements are issued are evaluated to determine if disclosure is required to keep the financial statements from being misleading. To the extent such events and conditions exist, if any, disclosures are made regarding the nature of events and the estimated financial effects for those events and conditions. For purposes of preparing the accompanying consolidated financial statements and the notes to these financial statements, the Company evaluated subsequent events through the date that the accompanying financial statements were issued, and has determined that no material subsequent events exist through the date of this filing.
v3.24.3
Revenue Recognition
9 Months Ended
Sep. 30, 2024
Revenue from Contract with Customer [Abstract]  
Revenue Recognition

Note 9 Revenue Recognition

 

Revenue for sales of products and services is derived from contracts with customers. The products and services promised in contracts include the sale of measurement hardware, communication devices, data and analytics software and other ancillary services. Contracts generally state the terms of sale, including the description, quantity and price of each product or service. Since the customer typically agrees to a stated rate and price in the contract that does not vary over the life of the contract, the majority of the Company's contracts do not contain variable consideration. The Company establishes a provision for estimated warranty and returns as well as certain after sale costs as discussed in Note 2 "Additional Financial Information Disclosures" in the Notes to Unaudited Consolidated Condensed Financial Statements.

The Company disaggregates revenue from contracts with customers into geographical regions and by the timing of when goods and services are transferred. The Company determined that disaggregating revenue into these categories depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by regional economic factors.

Information regarding revenues disaggregated by geographic area is as follows:

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

(In thousands)

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

United States

$

188,130

 

 

$

165,897

 

 

$

559,283

 

 

$

459,976

 

Foreign:

 

 

 

 

 

 

 

 

 

 

 

Asia

 

3,197

 

 

 

3,598

 

 

 

8,845

 

 

 

10,159

 

Canada

 

3,047

 

 

 

3,476

 

 

 

8,240

 

 

 

9,982

 

Europe

 

9,653

 

 

 

9,743

 

 

 

28,472

 

 

 

30,257

 

Mexico

 

478

 

 

 

643

 

 

 

2,530

 

 

 

2,130

 

Middle East

 

3,437

 

 

 

2,217

 

 

 

12,511

 

 

 

6,917

 

Other

 

496

 

 

 

619

 

 

 

1,495

 

 

 

1,731

 

Total

$

208,438

 

 

$

186,193

 

 

$

621,376

 

 

$

521,152

 

Information regarding revenues disaggregated by the timing of when goods and services are transferred is as follows:

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

(In thousands)

 

2024

 

2023

 

2024

 

2023

Revenue recognized over time

 

$

15,846

 

7.6%

 

$

11,227

 

6.0%

 

$

42,924

 

6.9%

 

$

31,896

 

6.1%

Revenue recognized at a point in time

 

 

192,592

 

92.4%

 

 

174,966

 

94.0%

 

 

578,452

 

93.1%

 

 

489,256

 

93.9%

Total

 

$

208,438

 

100.0%

 

$

186,193

 

100.0%

 

$

621,376

 

100.0%

 

$

521,152

 

100.0%

The majority of the Company's revenue that is recognized over time relates to the BEACON® software as a service ("SaaS"), but also includes training, certain installation and other revenues. The majority of the Company's revenue recognized at a point in time is for the sale of utility and flow instrumentation products. Revenue from these contracts is recognized when the customer is able to direct the use of and obtain substantially all of the benefits from the product which generally coincides with title transfer during shipping.

The Company performs its obligations under a contract by shipping products or performing services in exchange for consideration. The Company typically invoices its customers as soon as control of an asset is transferred and a receivable to

the Company is established. The Company, however, recognizes a contract liability when a customer prepays for goods or services and the Company has not transferred control of the goods or services.

The Company's receivables and contract liabilities are as follows:

 

 

 

September 30,
2024

 

 

December 31,
2023

 

(In thousands)

 

 

 

 

 

 

Receivables

 

$

93,427

 

 

$

83,507

 

Contract liabilities

 

 

74,581

 

 

 

59,970

 

Contract liabilities are included in payables and long-term deferred revenue on the Company's Consolidated Condensed Balance Sheets. The balance of contract assets was immaterial as the Company did not have a significant amount of uninvoiced receivables as of September 30, 2024 and December 31, 2023.

A performance obligation is a promise to transfer a distinct good or service to the customer. At contract inception, the Company assesses the products and services promised in its contracts with customers. The Company then identifies performance obligations to transfer distinct products or services to the customer. In order to identify performance obligations, the Company considers all of the products or services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices.

The Company's performance obligations are satisfied at a point in time or over time as work progresses. The majority of the Company's revenue recognized at a point in time is for the sale of utility and flow instrumentation products. Revenue from these contracts is recognized when the customer is able to direct the use of and obtain substantially all of the benefits from the product which generally coincides with title transfer during the shipping process. The majority of the Company's revenue that is recognized over time relates to the BEACON SaaS.

As of September 30, 2024, the Company had certain contracts with unsatisfied performance obligations. For contracts recorded as contract liabilities, $74.6 million was the aggregate amount of the transaction price allocated to performance obligations that were unsatisfied or partially unsatisfied as of the end of the reporting period. The Company estimates that revenue recognized from satisfying those performance obligations will be approximately $5.3 million in 2024, $10.5 million in 2025, $7.8 million in 2026, $6.3 million in 2027, $5.5 million in 2028, $4.7 million in 2029 and $34.5 million thereafter.

v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases

Note 10 Leases

The Company rents facilities, equipment and vehicles under operating leases, some of which contain renewal options. Upon inception of a rent agreement, the Company determines whether the arrangement contains a lease based on the unique conditions present. Leases that have a term over a year are recognized on the balance sheet as right-of-use assets and lease liabilities. Right-of-use assets are included in other assets on the Company's Consolidated Condensed Balance Sheets. Lease liabilities are included in other current liabilities and other long-term liabilities on the Company's Consolidated Condensed Balance Sheets. Information regarding the Company's right-of-use assets and the corresponding lease liabilities are as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

(In thousands)

 

 

 

 

 

 

Right-of-use assets

 

$

6,392

 

 

$

5,522

 

Lease liabilities

 

 

6,564

 

 

 

5,758

 

 

The Company's operating lease agreements have lease and non-lease components that require payments for common area maintenance, property taxes and insurance. The Company has elected to account for both lease and non-lease components as one lease component. The fixed and in-substance fixed consideration in the Company's rent agreements constitute operating lease expense that is included in the capitalized right-of-use assets and lease liabilities. The variable and short-term lease expense payments are not included in the present value of the right-of use-assets and lease liabilities on the Consolidated Condensed Balance Sheets. The Company's rent expense is as follows:

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense

$

920

 

 

$

852

 

 

$

2,676

 

 

$

2,552

 

Variable and short-term lease expense

 

151

 

 

 

41

 

 

 

254

 

 

 

117

 

Rent expense

$

1,071

 

 

$

893

 

 

$

2,930

 

 

$

2,669

 

The Company records right-of-use assets and lease liabilities based upon the present value of lease payments over the expected lease term. The Company's lease agreements typically do not have implicit interest rates that are readily determinable. As a result, the Company utilizes an incremental borrowing rate that would be incurred to borrow on a collateralized basis over a similar term in a comparable economic environment. As of September 30, 2024 and December 31, 2023, the remaining lease term on the Company's leases was 7.1 years and 5.2, respectively. As of September 30, 2024 and December 31, 2023, the discount rate was 5.0%. The future minimum lease payments to be paid under operating leases are as follows:

 

 

September 30,
2024

 

(In thousands)

 

 

 

2024 (remaining three months)

 

$

734

 

2025

 

 

2,386

 

2026

 

 

1,227

 

2027

 

 

542

 

2028

 

 

433

 

Thereafter

 

 

2,575

 

Total future lease payments

 

 

7,897

 

Present value adjustment

 

 

(1,333

)

Present value of future lease payments

 

$

6,564

 

v3.24.3
Basis of Presentation - (Policies)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Recently Adopted Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In November 2023, the FASB issued ASU No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures," which requires enhanced disclosures on segment expenses, interim segment disclosures, and requirements for entities operating under a single segment. The guidance is effective on a retrospective basis for fiscal years beginning after December 15, 2023 and interim periods beginning after January 1, 2025, early adoption is permitted. The Company is currently assessing the impact of this proposed change on its consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures," which requires additional disclosure associated with the effective tax rate reconciliation and payment of income taxes. The guidance is effective for fiscal years beginning after December 15, 2025 and will be applied on a prospective basis with the option to apply the standard retrospectively. The Company is currently assessing the impact of this proposed change on its consolidated financial statements.

v3.24.3
Additional Financial Information Disclosures (Tables)
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Changes in Warranty and After-Sale Costs Reserve Changes in the Company's warranty and after-sale costs reserve are as follows:

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance at beginning of period

 

$

13,849

 

 

$

11,045

 

 

$

11,102

 

 

$

9,606

 

Net additions charged to earnings

 

 

3,310

 

 

 

3,476

 

 

 

9,908

 

 

 

8,355

 

Costs incurred

 

 

(1,499

)

 

 

(3,701

)

 

 

(5,350

)

 

 

(7,141

)

Balance at end of period

 

$

15,660

 

 

$

10,820

 

 

$

15,660

 

 

$

10,820

 

v3.24.3
Accumulated Other Comprehensive Loss (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Components of and Changes in Accumulated Other Comprehensive Loss

Components of and changes in accumulated other comprehensive loss at September 30, 2024 are as follows:

 

(In thousands)

 

Unrecognized
pension and
postretirement
 benefits

 

 

Foreign currency

 

 

Total

 

Balance at beginning of period

 

$

920

 

 

$

(2,566

)

 

$

(1,646

)

Other comprehensive income before reclassifications

 

 

-

 

 

 

1,092

 

 

 

1,092

 

Amounts reclassified from accumulated other comprehensive loss, net of tax of $31

 

 

(96

)

 

 

-

 

 

 

(96

)

Net current period other comprehensive loss, net of tax

 

 

(96

)

 

 

1,092

 

 

 

996

 

Accumulated other comprehensive loss

 

$

824

 

 

$

(1,474

)

 

$

(650

)

 

Components of and changes in accumulated other comprehensive loss at September 30, 2023 are as follows:

 

(In thousands)

 

Unrecognized
pension and
postretirement
 benefits

 

 

Foreign currency

 

 

Total

 

Balance at beginning of period

 

$

994

 

 

$

(6,977

)

 

$

(5,983

)

Other comprehensive loss before reclassifications

 

 

-

 

 

 

(1,313

)

 

 

(1,313

)

Amounts reclassified from accumulated other comprehensive loss, net of tax of ($26)

 

 

(103

)

 

 

-

 

 

 

(103

)

Net current period other comprehensive loss, net of tax

 

 

(103

)

 

 

(1,313

)

 

 

(1,416

)

Accumulated other comprehensive loss

 

$

891

 

 

$

(8,290

)

 

$

(7,399

)

v3.24.3
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Schedule of Earnings Before Incomes Taxes, Provision for Income Taxes, and Effective Income Tax Rate

The Company's earnings before incomes taxes, provision for income taxes, and effective income tax rate are as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Earnings before income taxes

 

$

42,911

 

 

$

32,590

 

 

$

124,365

 

 

$

88,522

 

Provision for income taxes

 

 

10,873

 

 

 

6,621

 

 

 

30,140

 

 

 

20,645

 

Effective income tax rate

 

 

25.3

%

 

 

20.3

%

 

 

24.2

%

 

 

23.3

%

v3.24.3
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2024
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue

Information regarding revenues disaggregated by geographic area is as follows:

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

(In thousands)

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

United States

$

188,130

 

 

$

165,897

 

 

$

559,283

 

 

$

459,976

 

Foreign:

 

 

 

 

 

 

 

 

 

 

 

Asia

 

3,197

 

 

 

3,598

 

 

 

8,845

 

 

 

10,159

 

Canada

 

3,047

 

 

 

3,476

 

 

 

8,240

 

 

 

9,982

 

Europe

 

9,653

 

 

 

9,743

 

 

 

28,472

 

 

 

30,257

 

Mexico

 

478

 

 

 

643

 

 

 

2,530

 

 

 

2,130

 

Middle East

 

3,437

 

 

 

2,217

 

 

 

12,511

 

 

 

6,917

 

Other

 

496

 

 

 

619

 

 

 

1,495

 

 

 

1,731

 

Total

$

208,438

 

 

$

186,193

 

 

$

621,376

 

 

$

521,152

 

Information regarding revenues disaggregated by the timing of when goods and services are transferred is as follows:

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

(In thousands)

 

2024

 

2023

 

2024

 

2023

Revenue recognized over time

 

$

15,846

 

7.6%

 

$

11,227

 

6.0%

 

$

42,924

 

6.9%

 

$

31,896

 

6.1%

Revenue recognized at a point in time

 

 

192,592

 

92.4%

 

 

174,966

 

94.0%

 

 

578,452

 

93.1%

 

 

489,256

 

93.9%

Total

 

$

208,438

 

100.0%

 

$

186,193

 

100.0%

 

$

621,376

 

100.0%

 

$

521,152

 

100.0%

Contract with Customer, Liability and Receivables

The Company's receivables and contract liabilities are as follows:

 

 

 

September 30,
2024

 

 

December 31,
2023

 

(In thousands)

 

 

 

 

 

 

Receivables

 

$

93,427

 

 

$

83,507

 

Contract liabilities

 

 

74,581

 

 

 

59,970

 

v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Right-of-Use Assets and the Corresponding Lease Liabilities

 

 

September 30,
2024

 

 

December 31,
2023

 

(In thousands)

 

 

 

 

 

 

Right-of-use assets

 

$

6,392

 

 

$

5,522

 

Lease liabilities

 

 

6,564

 

 

 

5,758

 

 

Schedule of Rent Expenses

 

Three months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense

$

920

 

 

$

852

 

 

$

2,676

 

 

$

2,552

 

Variable and short-term lease expense

 

151

 

 

 

41

 

 

 

254

 

 

 

117

 

Rent expense

$

1,071

 

 

$

893

 

 

$

2,930

 

 

$

2,669

 

Schedule of Future Minimum Lease Payments to be Paid under Operating Leases The future minimum lease payments to be paid under operating leases are as follows:

 

 

September 30,
2024

 

(In thousands)

 

 

 

2024 (remaining three months)

 

$

734

 

2025

 

 

2,386

 

2026

 

 

1,227

 

2027

 

 

542

 

2028

 

 

433

 

Thereafter

 

 

2,575

 

Total future lease payments

 

 

7,897

 

Present value adjustment

 

 

(1,333

)

Present value of future lease payments

 

$

6,564

 

v3.24.3
Additional Financial Information Disclosures (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Changes in warranty and after-sale costs reserve        
Balance at beginning of period $ 13,849 $ 11,045 $ 11,102 $ 9,606
Net additions charged to earnings 3,310 3,476 9,908 8,355
Costs incurred (1,499) (3,701) (5,350) (7,141)
Balance at end of period $ 15,660 $ 10,820 $ 15,660 $ 10,820
v3.24.3
Accumulated Other Comprehensive Loss - Components of and Changes in Accumulated Other Comprehensive Loss (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Amounts reclassified from AOCI, tax $ 31 $ (26)
Increase (Decrease) in Stockholders' Equity    
Balance at beginning of period 516,482 442,422
Balance at end of period 591,185 492,706
Unrecognized pension and postretirement benefits    
Increase (Decrease) in Stockholders' Equity    
Balance at beginning of period 920 994
Other comprehensive income (loss) before reclassifications 0 0
Amounts reclassified from accumulated other comprehensive loss, net of tax (96) (103)
Net current period other comprehensive loss, net of tax (96) (103)
Balance at end of period 824 891
Foreign currency    
Increase (Decrease) in Stockholders' Equity    
Balance at beginning of period (2,566) (6,977)
Other comprehensive income (loss) before reclassifications 1,092 (1,313)
Amounts reclassified from accumulated other comprehensive loss, net of tax 0 0
Net current period other comprehensive loss, net of tax 1,092 (1,313)
Balance at end of period (1,474) (8,290)
Accumulated Other Comprehensive Loss    
Increase (Decrease) in Stockholders' Equity    
Balance at beginning of period (1,646) (5,983)
Other comprehensive income (loss) before reclassifications 1,092 (1,313)
Amounts reclassified from accumulated other comprehensive loss, net of tax (96) (103)
Net current period other comprehensive loss, net of tax 996 (1,416)
Balance at end of period $ (650) $ (7,399)
v3.24.3
Acquisitions (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 01, 2024
Jan. 01, 2023
Dec. 31, 2023
Sep. 30, 2024
Business Acquisition [Line Items]        
Goodwill     $ 113,163 $ 115,001
Syrinix Ltd.        
Business Acquisition [Line Items]        
Date of acquisition   Jan. 01, 2023    
Outstanding common stock acquired (as a percent)   100.00%    
Total purchase consideration     17,100  
Receivables     600  
Inventories     700  
Other assets     2,100  
Intangible assets     7,700  
Goodwill     10,300  
Accounts payable     1,900  
Deferred income taxes liabilities     2,000  
Other liabilities     $ 400  
Syrinix Ltd. | Developed Technology, Customer Relationships and Trademarks | Minimum        
Business Acquisition [Line Items]        
Estimated average useful life     13 years  
Syrinix Ltd. | Developed Technology, Customer Relationships and Trademarks | Maximum        
Business Acquisition [Line Items]        
Estimated average useful life     15 years  
Telog/Unity Assets        
Business Acquisition [Line Items]        
Asset acquisition effective date Jan. 01, 2024      
Asset acquisition total purchase consideration $ 3,000      
v3.24.3
Income Taxes - Schedule of Earnings Before Incomes Taxes, Provision for Income Taxes, and Effective Income Tax Rate (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]        
Earnings before income taxes $ 42,911 $ 32,590 $ 124,365 $ 88,522
Provision for income taxes $ 10,873 $ 6,621 $ 30,140 $ 20,645
Effective income tax rate 25.30% 20.30% 24.20% 23.30%
v3.24.3
Revenue Recognition - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Disaggregation of Revenue [Line Items]        
Revenues $ 208,438 $ 186,193 $ 621,376 $ 521,152
Revenue, remaining performance obligation, percentage 100.00% 100.00% 100.00% 100.00%
Revenue recognized over time        
Disaggregation of Revenue [Line Items]        
Revenues $ 15,846 $ 11,227 $ 42,924 $ 31,896
Revenue recognized over time | Service Concentration Risk | Revenue Benchmark        
Disaggregation of Revenue [Line Items]        
Revenue, remaining performance obligation, percentage 7.60% 6.00% 6.90% 6.10%
Revenue recognized at a point in time        
Disaggregation of Revenue [Line Items]        
Revenues $ 192,592 $ 174,966 $ 578,452 $ 489,256
Revenue recognized at a point in time | Product Concentration Risk | Revenue Benchmark        
Disaggregation of Revenue [Line Items]        
Revenue, remaining performance obligation, percentage 92.40% 94.00% 93.10% 93.90%
United States        
Disaggregation of Revenue [Line Items]        
Revenues $ 188,130 $ 165,897 $ 559,283 $ 459,976
Asia        
Disaggregation of Revenue [Line Items]        
Revenues 3,197 3,598 8,845 10,159
Canada        
Disaggregation of Revenue [Line Items]        
Revenues 3,047 3,476 8,240 9,982
Europe        
Disaggregation of Revenue [Line Items]        
Revenues 9,653 9,743 28,472 30,257
Mexico        
Disaggregation of Revenue [Line Items]        
Revenues 478 643 2,530 2,130
Middle East        
Disaggregation of Revenue [Line Items]        
Revenues 3,437 2,217 12,511 6,917
Other        
Disaggregation of Revenue [Line Items]        
Revenues $ 496 $ 619 $ 1,495 $ 1,731
v3.24.3
Revenue Recognition - Contract Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]    
Receivables $ 93,427 $ 83,507
Contract liabilities $ 74,581 $ 59,970
v3.24.3
Revenue Recognition - Narrative 1 (Details)
$ in Millions
Sep. 30, 2024
USD ($)
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation $ 74.6
v3.24.3
Revenue Recognition - Narrative 1 (Details 1)
$ in Millions
Sep. 30, 2024
USD ($)
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation $ 74.6
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2024-10-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation $ 5.3
Expected timing of performance obligation satisfaction, period 3 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2025-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation $ 10.5
Expected timing of performance obligation satisfaction, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2026-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation $ 7.8
Expected timing of performance obligation satisfaction, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2027-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation $ 6.3
Expected timing of performance obligation satisfaction, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2028-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation $ 5.5
Expected timing of performance obligation satisfaction, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2029-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation $ 4.7
Expected timing of performance obligation satisfaction, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2030-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation $ 34.5
Expected timing of performance obligation satisfaction, period 1 year
v3.24.3
Leases - Narrative (Details)
Sep. 30, 2024
Dec. 31, 2023
Leases [Abstract]    
Operating leases, remaining lease term 7 years 1 month 6 days 5 years 2 months 12 days
Operating leases, discount rate 5.00% 5.00%
v3.24.3
Leases - Schedule of Right-of-Use Assets and the Corresponding Lease Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Leases [Abstract]    
Right-of-use assets $ 6,392 $ 5,522
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other Assets Noncurrent Other Assets Noncurrent
Lease liabilities $ 6,564 $ 5,758
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other Liabilities Current, Other Liabilities Noncurrent Other Liabilities Current, Other Liabilities Noncurrent
v3.24.3
Leases - Schedule of Rent Expenses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Leases [Abstract]        
Operating lease expense $ 920 $ 852 $ 2,676 $ 2,552
Variable and short-term lease expense 151 41 254 117
Rent expense $ 1,071 $ 893 $ 2,930 $ 2,669
v3.24.3
Leases - Schedule of Future Minimum Lease Payments to be Paid under Operating Leases (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Leases [Abstract]    
2024 (remaining three months) $ 734  
2025 2,386  
2026 1,227  
2027 542  
2028 433  
Thereafter 2,575  
Total future lease payments 7,897  
Present value adjustment (1,333)  
Present value of future lease payments $ 6,564 $ 5,758

Badger Meter (NYSE:BMI)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Badger Meter 차트를 더 보려면 여기를 클릭.
Badger Meter (NYSE:BMI)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Badger Meter 차트를 더 보려면 여기를 클릭.