$5 Million Share
Repurchase Authorized
BARTLETT, Tenn., Aug. 13,
2024 /PRNewswire/ -- SurgePays, Inc. (NASDAQ: SURG)
("SurgePays" or the "Company"), a technology and telecom company
focused on the underbanked and underserved, today announced its
financial results for the second quarter ended June 30, 2024.
Management Commentary
Chairman and CEO Brian
Cox commented on the quarter's results, "The second quarter
of 2024 begins a transition phase for SurgePays. ACP funding
has run out and there is no guarantee it will return.
Fortunately, in the first quarter we shored up our balance sheet
and began implementing growth initiatives outside of the ACP
program to continue to pursue our strategic goal of being one of
the country's largest providers of prepaid wireless and underbanked
financial technology services.
"Second quarter sales of $15.1
million were about as expected, but were well below the
first quarter 2024 revenues of $31.4
million and the year ago second quarter 2023 revenues of
$35.9 million due to the ending of
the government's ACP funding in mid-May, which we knew was
coming. Both the first quarter of 2024 and the second quarter
of 2023 had full ACP funding.
"Gross profits in the 2024 second quarter were a loss of
($3.4) million compared to a profit
of $10.0 million in the year ago
quarter as the original ACP funding ran out mid-quarter.
Additionally, we made the strategic decision to have our balance
sheet take on the funding to maintain continuity within our
subscriber base for three main reasons:
- Congress could renew the ACP program at any time, and if we
terminated service, we would have to go out and re-acquire
customers from a standing start, which would cost tens of millions
of dollars.
- If Congress delayed or didn't fund the program, we had plan B
to acquire a company with licenses to provide a similar wireless
subsidy and offer our subscribers the option to remain on a free
monthly plan subsidized by a sister program. This is in conjunction
with incentivizing customers to switch to LinkUp Mobile, our
non-subsidized prepaid wireless brand.
- We know how critical broadband service is in everybody's life,
and we believe it was simply the right thing to do.
"We are in a transition phase and are looking to get back to
generating positive free cash flow by the end of this year through
the following initiatives:
- Continue to grow our ACP revenue stream should Congress begin
funding it again.
- Offer our ACP subscriber base a free monthly service plan
utilizing the Lifeline program while enticing customers with a
cost-saving LinkUp Mobile prepaid wireless plan.
- Scaling up our third-party wholesale transactions for other
prepaid wireless company payments at convenience stores. We believe
this initiative is necessary because it is a relationship gateway
product for LinkUp Mobile activations and subscriber growth.
- Expand our offerings outside of wireless. For instance,
we recently launched our ClearLine customer engagement platform for
convenience stores at last month's RetailNOW Conference in
Las Vegas.
- Expand product and service offerings to the same nationwide
network of convenience stores we are building by exploring and
executing prospective partnering or product distribution
opportunities.
- Identify unique market opportunities that represent potential
positive short-term cash flow.
"As we said last quarter, we knew that the ACP
funding could run out, and we are not waiting around for Congress
to provide additional funding. Many initiatives are underway to
expand SurgePays's footprint among the underbanked and underserved,
who remain our key customers. We recognize that the expiration of
ACP funding has adversely impacted our business and stock price.
Therefore, we feel it's an opportune time to announce a corporate
stock buyback so our long-term investors know our interests are
aligned. Until December 31, 2024, we
will implement a buyback of up to $5
million (the "Maximum Amount") of SurgePays common stock in
the open market. Repurchases may be made from time to time at
management's discretion. The program will end upon the earlier
of 6 months after the commencement of the program or the date upon
which the Maximum Amount has been purchased and can be discontinued
at any time. No shares have been repurchased under the program
to date. There can be no assurance as to the timing or number of
shares of any repurchases."
Second Quarter 2024 Results Conference
Call
SurgePays management will host a webcast at
5 p.m. ET / 2
p.m. PT to discuss these results. The live webcast of the
call can be accessed on the company's investor relations website at
ir.surgepays.com, or by registering at the following
link: Second Quarter Financial Results Call.
Telephone access to the call will be available at
877-545-0320 (in the U.S.) or by dialing 973-528-0002 (outside the
U.S.). Participant access code is 650138.
A telephone replay will be available
approximately one hour following completion of the call
until August 27, 2024. To access the replay, please dial
877-481-4010 (in the U.S.) or 919-882-2331 (outside the U.S.).
Replay passcode is 51057.
Share Repurchase Authorization
As indicated above, SurgePays's board of
directors has authorized the company to repurchase up to
$5 million of common stock through
the open market until December 31,
2024.
About SurgePays, Inc.
SurgePays, Inc. is a technology and telecom company focused on
the underbanked and underserved communities. SurgePays'
technology-layered platform empowers clerks at over 8,000
convenience stores to provide a suite of prepaid wireless and
financial products to underbanked customers. SurgePays prepaid
wireless companies provide services to over 250,000 low-income
subscribers nationwide. The company ranks as the 345th
fastest-growing tech company in North
America according to the 2023 Deloitte Technology Fast 500.
Please visit SurgePays.com for more information.
Cautionary Note Regarding Forward-Looking Statements
This press release includes express or implied statements that
are not historical facts and are considered forward-looking within
the meaning of Section 27A of the Securities Act and Section 21E of
the Securities Exchange Act. Forward-looking statements involve
substantial risks and uncertainties. Forward-looking statements
generally relate to future events or our future financial or
operating performance and may contain projections of our future
results of operations or of our financial information or state
other forward-looking information. In some cases, you can identify
forward-looking statements by the following words: "may," "will,"
"could," "would," "should," "expect," "intend," "plan,"
"anticipate," "believe," "estimate," "predict," "project,"
"potential," "continue," "ongoing," "attempting," or the negative
of these terms or other comparable terminology, although not all
forward-looking statements contain these words.
Although we believe that the expectations reflected in these
forward-looking statements such as regarding our market potential
along with the statements under the heading Management Commentary
are reasonable, these statements relate to future events or our
future operational or financial performance and involve known and
unknown risks, uncertainties and other factors that may cause our
actual results, performance or achievements to be materially
different from any future results, performance or achievements
expressed or implied by these forward-looking statements including
but not limited to, our plans to expand our prepaid wireless
company and the stock buyback program, our ability to retain
our subscribers on a free monthly plan subsidized by a sister
program, our ability to obtain a company that has the license to
subsidize our subscribers through a sister program and our expanded
service and offerings. Furthermore, actual results may differ
materially from those described in the forward-looking statements
and will be affected by a variety of risks and factors that are
beyond our control, including, without limitation, whether the ACP
is funded again, our ability to obtain a company that has the
license to subsidize our subscribers through a sister program,
statements about our future financial performance, including our
revenue, cash flows, costs of revenue and operating expenses; our
anticipated growth; and our predictions about our industry. The
forward-looking statements contained in this release are also
subject to other risks and uncertainties, including those more
fully described in our filings with the Securities and Exchange
Commission ("SEC"), including in our Annual Report on Form 10-K for
the fiscal year ended December 31,
2023. The forward-looking statements in this press release
speak only as of the date on which the statements are made. We
undertake no obligation to update, and expressly disclaim the
obligation to update, any forward-looking statements made in this
press release to reflect events or circumstances after the date of
this press release or to reflect new information or the occurrence
of unanticipated events, except as required by law.
SurgePays,
Inc. and Subsidiaries
|
Consolidated Balance
Sheets
|
|
|
|
|
|
|
|
|
30-Jun-24
|
31-Dec-23
|
|
|
(Unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
Cash
|
|
$
|
38,434,580
|
$
|
14,622,060
|
Accounts receivable -
net
|
|
|
1,412,177
|
|
9,536,074
|
Inventory
|
|
|
8,363,434
|
|
9,046,594
|
Prepaids and
other
|
|
|
507,927
|
|
161,933
|
Total Current
Assets
|
|
|
48,718,118
|
|
33,366,661
|
|
|
|
|
|
|
Property and
equipment - net
|
|
|
221,075
|
|
361,841
|
|
|
|
|
|
|
Other
Assets
|
|
|
|
|
|
Note
receivable
|
|
|
176,851
|
|
176,851
|
Intangibles -
net
|
|
|
1,799,716
|
|
2,126,470
|
Internal use software
development costs - net
|
|
|
428,010
|
|
539,424
|
Goodwill
|
|
|
4,166,782
|
|
1,666,782
|
Investment in
CenterCom
|
|
|
498,273
|
|
464,409
|
Operating lease - right
of use asset - net
|
|
|
396,475
|
|
387,869
|
Deferred income taxes -
net
|
|
|
-
|
|
2,835,000
|
Total Other
Assets
|
|
|
7,466,107
|
|
8,196,805
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
56,405,300
|
$
|
41,925,307
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
$
|
4,297,557
|
$
|
6,439,120
|
Accounts payable and
accrued expenses - related party
|
|
|
499,853
|
|
1,048,224
|
Accrued income taxes
payable
|
|
|
100,000
|
|
570,000
|
Deferred
revenue
|
|
|
-
|
|
20,000
|
Operating lease
liability
|
|
|
96,332
|
|
43,137
|
Note payable - related
party
|
|
|
1,606,654
|
|
4,584,563
|
Total Current
Liabilities
|
|
|
6,600,396
|
|
12,705,044
|
|
|
|
|
|
|
Long Term
Liabilities
|
|
|
|
|
|
Note payable - related
party
|
|
|
2,730,796
|
|
-
|
Notes payable - SBA
government
|
|
|
474,758
|
|
460,523
|
Operating lease
liability
|
|
|
317,470
|
|
356,276
|
Total Long Term
Liabilities
|
|
|
3,523,024
|
|
816,799
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
10,123,420
|
|
13,521,843
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
Common stock,
$0.001 par value, 500,000,000 shares
authorized 19,431,549 and 14,403,261 shares
issued and outstanding, respectively
|
|
19,435
|
|
14,404
|
Additional paid-in
capital
|
|
|
72,967,169
|
|
43,421,019
|
Accumulated
deficit
|
|
|
(26,827,373
|
|
(15,186,203
|
Stockholders'
equity
|
|
|
46,159,231
|
|
28,249,220
|
Non-controlling
interest
|
|
|
122,649
|
|
154,244
|
Total Stockholders'
Equity
|
|
|
46,281,880
|
|
28,403,464
|
|
|
|
|
|
|
Total Liabilities
and Stockholders' Equity
|
|
$
|
56,405,300
|
$
|
41,925,307
|
SurgePays, Inc. and
Subsidiaries
|
Consolidated
Statements of Operations
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended June 30,
|
|
|
For the Six Months
Ended June 30,
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
15,085,699
|
|
|
$
|
35,886,433
|
|
|
$
|
46,514,834
|
|
|
$
|
70,662,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
18,528,774
|
|
|
|
25,860,705
|
|
|
|
41,775,243
|
|
|
|
52,942,665
|
General and
administrative expenses
|
|
7,432,978
|
|
|
|
3,823,227
|
|
|
|
13,863,783
|
|
|
|
6,812,648
|
Total costs and
expenses
|
|
25,961,752
|
|
|
|
29,683,932
|
|
|
|
55,639,026
|
|
|
|
59,755,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
|
(10,876,053)
|
|
|
|
6,202,501
|
|
|
|
(9,124,192)
|
|
|
|
10,907,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(116,722)
|
|
|
|
(156,267)
|
|
|
|
(249,305)
|
|
|
|
(348,593
|
Other income
|
|
636,868
|
|
|
|
-
|
|
|
|
636,868
|
|
|
|
-
|
Gain on investment in
CenterCom
|
|
17,711
|
|
|
|
10,713
|
|
|
|
33,864
|
|
|
|
43,742
|
Total other income
(expense) - net
|
|
537,857
|
|
|
|
(145,554)
|
|
|
|
421,427
|
|
|
|
(304,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
before provision for income taxes
|
(10,338,196)
|
|
|
|
6,056,947
|
|
|
|
(8,702,765)
|
|
|
|
10,602,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
tax benefit (expense)
|
|
(2,547,000)
|
|
|
|
-
|
|
|
|
(2,970,000)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
including non-controlling interest
|
(12,885,196)
|
|
|
|
6,056,947
|
|
|
|
(11,672,765)
|
|
|
|
10,602,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interest
|
|
(19,431)
|
|
|
|
90,955
|
|
|
|
(31,595)
|
|
|
|
90,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
available to common stockholders
|
$
|
(12,865,765)
|
|
|
$
|
5,965,992
|
|
|
$
|
(11,641,170)
|
|
|
$
|
10,512,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share -
attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.66)
|
|
|
$
|
0.42
|
|
|
$
|
(0.63)
|
|
|
$
|
0.74
|
Diluted
|
|
$
|
(0.66)
|
|
|
$
|
0.4
|
|
|
$
|
(0.63)
|
|
|
$
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares outstanding - attributable to common
stockholders
|
Basic
|
|
|
19,431,549
|
|
|
|
14,191,083
|
|
|
|
18,562,416
|
|
|
|
14,154,163
|
Diluted
|
|
|
19,431,549
|
|
|
|
15,076,466
|
|
|
|
18,562,416
|
|
|
|
14,811,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of these unaudited consolidated financial
statements
|
SurgePays, Inc. and
Subsidiaries
|
Consolidated
Statements of Changes in Stockholders' Equity
|
For the Three and
Six Months Ended June 30, 2024
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
Additional
|
Accumulated
|
|
Non-Controlling
|
|
Total
|
Paid-in
|
Stockholders'
|
|
|
Shares
|
|
|
Amount
|
Capital
|
Deficit
|
|
Interest
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2023
|
|
|
14,403,261
|
|
|
$
|
14,404
|
$
|
43,421,019
|
$
|
(15,186,203)
|
|
$
|
154,244
|
|
$
|
28,403,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for
cash
|
|
|
3,080,356
|
|
|
|
3,081
|
|
17,246,913
|
|
-
|
|
|
-
|
|
|
17,249,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid as direct
offering costs
|
|
-
|
|
|
|
-
|
|
(1,395,000)
|
|
-
|
|
|
-
|
|
|
(1,395,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants -
cash
|
|
1,860,308
|
|
|
|
1,861
|
|
8,797,396
|
|
-
|
|
|
-
|
|
|
8,799,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants -
cashless
|
|
40,238
|
|
|
|
41
|
|
(41)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for
services
|
|
47,386
|
|
|
|
48
|
|
411,692
|
|
-
|
|
|
-
|
|
|
411,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of stock
based compensation - unvested shares - related parties
|
-
|
|
|
|
-
|
|
1,497,417
|
|
-
|
|
|
-
|
|
|
1,497,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of
stock-based compensation - related party
|
-
|
|
|
|
-
|
|
6,196
|
|
-
|
|
|
-
|
|
|
6,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interest
|
|
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
|
(12,164)
|
|
|
(12,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
-
|
|
|
|
-
|
|
-
|
|
1,224,595
|
|
|
-
|
|
|
1,224,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2024
|
|
|
19,431,549
|
|
|
|
19,435
|
|
69,985,592
|
|
(13,961,608)
|
|
|
142,080
|
|
|
56,185,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of stock
based compensation - unvested shares - related parties
|
-
|
|
|
|
-
|
|
2,981,577
|
|
-
|
|
|
-
|
|
|
2,981,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interest
|
|
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
|
(19,431)
|
|
|
(19,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
-
|
|
(12,865,765)
|
|
|
-
|
|
|
(12,865,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2024
|
|
|
19,431,549
|
|
|
$
|
19,435
|
$
|
72,967,169
|
$
|
(26,827,373)
|
|
$
|
122,649
|
|
$
|
46,281,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SurgePays, Inc. and
Subsidiaries
|
Consolidated
Statements of Changes in Stockholders' Equity
|
For the Three and
Six Months Ended June 30, 2023
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
Additional
|
Accumulated
|
|
Non-Controlling
|
|
Total
|
Paid-in
|
Stockholders'
|
|
|
Shares
|
|
|
Amount
|
Capital
|
Deficit
|
|
Interest
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2022
|
|
|
14,116,832
|
|
|
$
|
14,117
|
$
|
40,780,707
|
$
|
(35,804,106)
|
|
$
|
127,535
|
|
$
|
5,118,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for
services
|
|
60,082
|
|
|
|
60
|
|
307,398
|
|
-
|
|
|
-
|
|
|
307,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of stock
based compensation - stock options
|
-
|
|
|
|
-
|
|
9,294
|
|
-
|
|
|
-
|
|
|
9,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interest
|
|
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
|
(576)
|
|
|
(576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
-
|
|
|
|
-
|
|
-
|
|
4,546,341
|
|
|
-
|
|
|
4,546,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2023
|
|
|
14,176,914
|
|
|
|
14,177
|
|
41,097,399
|
|
(31,257,765)
|
|
|
126,959
|
|
|
9,980,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for
services
|
|
64,927
|
|
|
|
65
|
|
311,121
|
|
-
|
|
|
-
|
|
|
311,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of stock
based compensation - stock options
|
-
|
|
|
|
-
|
|
9,294
|
|
-
|
|
|
-
|
|
|
9,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants
for cash
|
|
43,814
|
|
|
|
44
|
|
207,196
|
|
-
|
|
|
-
|
|
|
207,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interest
|
|
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
|
90,955
|
|
|
90,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
-
|
|
|
|
-
|
|
-
|
|
5,965,992
|
|
|
-
|
|
|
5,965,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2023
|
|
|
14,285,655
|
|
|
$
|
14,286
|
$
|
41,625,010
|
$
|
(25,291,773)
|
|
$
|
217,914
|
|
$
|
16,565,437
|
SurgePays, Inc. and
Subsidiaries
|
Consolidated
Statements of Cash Flows
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
Ended June 30,
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
Net income (loss) -
including non-controlling interest
|
$
|
(11,672,765)
|
|
|
$
|
10,602,712
|
Adjustments to
reconcile net income (loss) to net cash provided by (used in)
operations
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
467,520
|
|
|
|
467,519
|
Amortization of
right-of-use assets
|
|
46,995
|
|
|
|
21,494
|
Amortization of
internal use software development costs
|
|
111,414
|
|
|
|
64,530
|
Stock issued for
services
|
|
411,740
|
|
|
|
618,644
|
Recognition of stock
based compensation - unvested shares - related parties
|
|
4,478,994
|
|
|
|
-
|
Recognition of share
based compensation - options - related party
|
|
6,196
|
|
|
|
18,588
|
Interest expense
adjustment - SBA loans
|
|
19,750
|
|
|
|
-
|
Right-of-use asset
lease payment adjustment true up
|
|
(97,346)
|
|
|
|
-
|
Gain on equity method
investment - CenterCom
|
|
(33,864)
|
|
|
|
(43,742
|
Changes in operating
assets and liabilities
|
|
|
|
|
|
|
(Increase) decrease
in
|
|
|
|
|
|
|
Accounts
receivable
|
|
8,123,897
|
|
|
|
(1,059,014
|
Inventory
|
|
|
683,160
|
|
|
|
(6,900,674
|
Prepaids and
other
|
|
(345,994)
|
|
|
|
(56,131
|
Deferred income taxes -
net
|
|
2,835,000
|
|
|
|
-
|
Increase (decrease)
in
|
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
(4,641,563)
|
|
|
|
(1,351,218
|
Accounts payable and
accrued expenses - related party
|
|
(49,380)
|
|
|
|
(270,665
|
Accrued income taxes
payable
|
|
(470,000)
|
|
|
|
-
|
Installment sale
liability - net
|
|
-
|
|
|
|
(1,668,744
|
Deferred
revenue
|
|
(20,000)
|
|
|
|
(199,910
|
Operating lease
liability
|
|
56,134
|
|
|
|
(19,329
|
Net cash provided by
(used in) operating activities
|
|
(90,112)
|
|
|
|
224,060
|
|
|
|
|
|
|
|
|
Investing
activities
|
|
|
|
|
|
|
Capitalized internal
use software development costs
|
|
-
|
|
|
|
(281,304
|
Net cash used in
investing activities
|
|
-
|
|
|
|
(281,304
|
|
|
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
|
|
Proceeds from stock
issued for cash
|
|
17,249,994
|
|
|
|
-
|
Proceeds from exercise
of common stock warrants
|
|
8,799,257
|
|
|
|
207,240
|
Cash paid as direct
offering costs
|
|
(1,395,000)
|
|
|
|
-
|
Repayments of loans -
related party
|
|
(746,104)
|
|
|
|
(467,385
|
Repayments on notes
payable
|
|
-
|
|
|
|
(1,520,954
|
Repayments on notes
payable - SBA government
|
|
(5,515)
|
|
|
|
(9,213
|
Net cash provided
(used in) by financing activities
|
|
23,902,632
|
|
|
|
(1,790,312
|
|
|
|
|
|
|
|
|
Net increase
(decrease) in cash
|
|
23,812,520
|
|
|
|
(1,847,556
|
|
|
|
|
|
|
|
|
Cash - beginning of
period
|
|
14,622,060
|
|
|
|
7,035,654
|
|
|
|
|
|
|
|
|
Cash - end of
period
|
$
|
38,434,580
|
|
|
$
|
5,188,098
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information
|
|
|
|
|
|
|
Cash paid for
interest
|
$
|
259,765
|
|
|
$
|
209,840
|
Cash paid for income
tax
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of non-cash investing and financing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of
accrued interest - related party to note payable - related
party
|
$
|
498,991
|
|
|
$
|
-
|
Exercise of warrants -
cashless
|
$
|
41
|
|
|
$
|
-
|
Right-of-use asset
obtained in exchange for new operating lease liability
|
$
|
98,638
|
|
|
$
|
-
|
Goodwill (ClearLine
Mobile, Inc.)
|
$
|
2,500,000
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of these unaudited consolidated financial
statements
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/surgepays-announces-second-quarter-2024-financial-results-302221503.html
SOURCE SurgePays