false 0000906465 0000906465 2024-01-23 2024-01-23 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

Form 8-K

 

 

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event Reported): January 23, 2024

 

QCR Holdings, Inc.

(Exact Name of Registrant as Specified in Charter)

 

Delaware 0-22208 42-1397595
(State or Other Jurisdiction of
Incorporation)
(Commission File Number) (I.R.S. Employer Identification
Number)

 

3551 Seventh Street, Moline, Illinois 61265
(Address of Principal Executive Offices) (Zip Code)

 

(309) 736-3584

(Registrant's telephone number, including area code)

 

N/A
(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $1.00 Par Value QCRH The Nasdaq Global Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

Item 2.02.Results of Operations and Financial Condition.

 

On January 23, 2024, QCR Holdings, Inc. (the “Company”) issued a press release disclosing financial results for the quarter and year ended December 31, 2023. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The information in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto is being “furnished” and will not, except to the extent required by applicable law or regulation, be deemed “filed” by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor will any of such information or exhibits be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.

 

Item 9.01.Financial Statements and Exhibits.

 

(d) Exhibits.

 

99.1Press Release dated January 23, 2024.

 

104Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  QCR Holdings, Inc.
     
     
Date: January 23, 2024 By: /s/ Todd A. Gipple
    Todd A. Gipple
    President and Chief Financial Officer

 

 

 

Exhibit 99.1

 

 

PRESS RELEASE                  FOR IMMEDIATE RELEASE

 

QCR Holdings, Inc. Announces Record Net Income of $32.9 Million for the Fourth
Quarter and Record Net Income of $113.6 Million for the Full Year 2023

 

Fourth Quarter Highlights

 

  · Record fourth quarter net income of $32.9 million, or $1.95 per diluted share

  · Record Capital Markets Revenue of $37.0 million

  · Improved NIM, which increased by 1 basis point from the prior quarter

·Significant increase in tangible book value (non-GAAP) per share of $3.48, or 35% annualized

·TCE/TA ratio (non-GAAP) improved by 70 basis points to 8.75%

·Completion of first two securitizations of $265 million of low-income housing tax credit loans

 

Full Year Highlights

 

·Record annual net income of $113.6 million, or $6.73 per diluted share

·Record adjusted net income (non-GAAP) of $115.1 million, or $6.82 per diluted share

  · Record Capital Markets Revenue of $92.1 million, an increase of $50.8 million, or 123%

·Loan and lease growth of 11% prior to loan securitizations

·Deposit growth of 9%

·Tangible book value (non-GAAP) per share increased $6.99, or 19%

·Increased TCE/TA ratio (non-GAAP) by 82 basis points to 8.75%

 

Moline, IL, January 23, 2024 – QCR Holdings, Inc. (NASDAQ: QCRH) (the “Company”) today announced record quarterly net income of $32.9 million and diluted earnings per share (“EPS”) of $1.95 for the fourth quarter of 2023, compared to net income of $25.1 million and diluted EPS of $1.49 for the third quarter of 2023. For the full year, the Company reported net income of $113.6 million, or $6.73 per diluted share.

 

Adjusted net income (non-GAAP) and adjusted diluted EPS (non-GAAP) for the fourth quarter of 2023 were $33.3 million and $1.97, respectively. For the third quarter of 2023, adjusted net income (non-GAAP) was $25.4 million and adjusted diluted EPS (non-GAAP) was $1.51. For the fourth quarter of 2022, net income and diluted EPS were $30.9 million and $1.81, respectively, and adjusted net income (non-GAAP) and adjusted diluted EPS (non-GAAP) were $31.1 million and $1.83, respectively.

 

   For the Quarter Ended 
   December 31,   September 30,   December 31, 
$ in millions (except per share data)  2023   2023   2022 
Net Income  $32.9   $25.1   $30.9 
Diluted EPS  $1.95   $1.49   $1.81 
Adjusted Net Income (non-GAAP)*  $33.3   $25.4   $31.1 
Adjusted Diluted EPS (non-GAAP)*  $1.97   $1.51   $1.83 

 

*Adjusted non-GAAP measurements of financial performance exclude non-core and/or nonrecurring income and expense items that management believes are not reflective of the anticipated future operation of the Company’s business. The Company believes these measurements provide a better comparison for analysis and may provide a better indicator of future performance. See GAAP to non-GAAP reconciliations.

 

“We are pleased to deliver record fourth quarter and full year results highlighted by significant fee income and robust loan growth,” said Larry J. Helling, Chief Executive Officer. “In addition, we completed our first two securitizations of low-income housing tax credit loans, grew core deposits by 6%, and maintained our strong asset quality.”

 

 

 

“We enter 2024 with a solid deposit and loan pipeline, a strong balance sheet, excellent credit quality and well-managed expenses. We remain focused on building our franchise through relationship banking and executing on our differentiated business model, all with the view of delivering attractive returns to our shareholders,” said Mr. Helling.

 

Net Interest Income Grew to $55.7 Million and NIM Expanded

 

Net interest income for the fourth quarter of 2023 totaled $55.7 million, an increase of $0.5 million from the third quarter. Acquisition-related net accretion totaled $673 thousand for the fourth quarter of 2023, compared to $539 thousand in the third quarter. Net interest income was $65.2 million for the fourth quarter of 2022.

 

In the fourth quarter of 2023, net interest margin (“NIM”) was 2.90% and NIM on a tax-equivalent yield (“TEY”) basis (non-GAAP) was 3.32%, up from 2.89% and 3.31% in the prior quarter, respectively. Adjusted NIM TEY (non-GAAP) of 3.29%, was also up from 3.28% in the third quarter.

 

“Our adjusted NIM on a tax equivalent yield basis improved by one basis point on a linked-quarter basis to 3.29% and was above the midpoint of our guidance range,” said Todd A. Gipple, President and Chief Financial Officer. “During the quarter, our loan and investment yields continued to expand and we experienced a more modest increase in our cost of funds with a slowing in the shift of the composition of our deposits from noninterest and lower beta deposits to higher beta deposits. We are pleased to see continued stabilization in our deposit mix and the expansion of our NIM.”

 

Noninterest Income of $47.7 Million, Including a Record $37.0 Million of Capital Markets Revenue

 

Noninterest income for the fourth quarter of 2023 totaled $47.7 million, up significantly from $26.6 million for the third quarter of 2023. The Company generated a record $37.0 million of capital markets revenue in the quarter, up from $15.6 million in the prior quarter. Wealth management revenue was $4.1 million for the quarter, up from $3.8 million in the prior quarter.

 

“Capital markets revenue surged late in the fourth quarter and was $37 million for the quarter, achieving a total of $92 million to close out the year,” added Mr. Gipple. “Our clients took advantage of the significant decrease in long-term interest rates late in the quarter to lock-in attractive long-term financing terms. Capital markets revenue from swap fees continues to benefit from the strong demand for affordable housing. Even with the strong results in the fourth quarter, our LIHTC lending and capital markets revenue pipelines remain healthy. As a result, we are increasing our capital markets revenue guidance for the next twelve months to be in a range of $50 to $60 million.”

 

Noninterest Expenses of $60.9 Million Impacted by Strong Capital Markets Outperformance

 

Noninterest expense for the fourth quarter of 2023 totaled $60.9 million, compared to $51.1 million for the third quarter of 2023 and $49.7 million for the fourth quarter of 2022. The linked-quarter increase was primarily due to higher incentive-based compensation related to our record fourth quarter and full year performance.

 

Continued Strong Loan Growth

 

During the fourth quarter of 2023, the Company’s loans and leases held for investment grew $213.4 million to a total of $6.5 billion, or 13% on an annualized basis. For the full year, total loans and leases grew $669.5 million, or 11%, when excluding the $265 million in loan securitizations that we completed in the fourth quarter.

 

“Our strong performance is a testament to our differentiated relationship-based community banking model as well as the underlying economic resiliency across our markets,” added Mr. Helling. “Given our current pipeline and the ongoing strength of our markets, we are targeting loan growth for the full year 2024 between 8% and 10%, prior to the loan securitizations that we have planned for 2024.”

 

Asset Quality Remains Excellent

 

Nonperforming assets (“NPAs”) totaled $34.2 million at the end of the fourth quarter, a slight improvement from $34.7 million at the end of the third quarter. The ratio of NPAs to total assets improved to 0.40% on December 31, 2023, compared to 0.41% on September 30, 2023. In addition, the Company’s criticized loans and classified loans to total loans and leases on December 31, 2023 also improved to 2.93% and 1.03%, respectively, as compared to 2.98% and 1.05% as of September 30, 2023.

 

The Company recorded a total provision for credit losses of $5.2 million during the quarter which included $2.5 million of provision for loans and leases and $2.7 million of provision for unfunded commitments. The provision for credit losses on unfunded commitments was driven by the surge in commitments in our LIHTC lending business. As of December 31, 2023, the allowance for credit losses to total loans/leases held for investment was 1.33%.

 

2 

 

 

Stable Core Deposits and Increased Liquidity

 

During the fourth quarter of 2023, the Company’s core deposits, which exclude brokered deposits, decreased slightly by $4.2 million in the fourth quarter, but grew by $346.0 million, or 6%, for the full year. Our Correspondent Bank deposit portfolio typically falls temporarily in the fourth quarter as our clients position their balance sheets at year-end. Total Correspondent Bank deposits declined 9% at quarter-end and have since rebounded, increasing $188 million, or 35%, by mid-January.

 

Total uninsured and uncollateralized deposits remain very low at 18% of total deposits as of the end of the fourth quarter, as compared to 20% as of the end of the third quarter. The Company maintained approximately $3.1 billion of available liquidity sources at year-end, which includes $1.2 billion of immediately available liquidity.

 

Continued Strong Capital Levels

 

As of December 31, 2023, the Company’s total risk-based capital ratio was 14.15%, the common equity tier 1 ratio was 9.57% and the tangible common equity to tangible assets ratio (non-GAAP) was 8.75%. By comparison, these respective ratios were 14.48%, 9.68% and 8.05% as of September 30, 2023. The Company remains focused on growing capital and targeting capital levels in the top quartile of the Company’s peer group.

 

The Company’s tangible book value per share (non-GAAP) increased by $3.48, or 35% annualized during the fourth quarter. Accumulated other comprehensive income (“AOCI”) increased $25.4 million during the quarter due to an increase in the value of the Company’s available for sale securities portfolio and certain derivatives resulting from the change in long-term interest rates during the quarter. In addition, the combination of strong earnings and a modest dividend contributed to the improvement in tangible book value per share (non-GAAP).

 

Conference Call Details

 

The Company will host an earnings call/webcast tomorrow, January 24, 2024, at 10:00 a.m. Central Time. Dial-in information for the call is toll-free: 888-346-9286 (international 412-317-5253). Participants should request to join the QCR Holdings, Inc. call. The event will be available for replay through January 31, 2024. The replay access information is 877-344-7529 (international 412-317-0088); access code 1087284. A webcast of the teleconference can be accessed on the Company’s News and Events page at www.qcrh.com. An archived version of the webcast will be available at the same location shortly after the live event has ended.

 

About Us

 

QCR Holdings, Inc., headquartered in Moline, Illinois, is a relationship-driven, multi-bank holding company serving the Quad Cities, Cedar Rapids, Cedar Valley, Des Moines/Ankeny and Springfield communities through its wholly owned subsidiary banks. The banks provide full-service commercial and consumer banking and trust and wealth management services. Quad City Bank & Trust Company, based in Bettendorf, Iowa, commenced operations in 1994, Cedar Rapids Bank & Trust Company, based in Cedar Rapids, Iowa, commenced operations in 2001, Community State Bank, based in Ankeny, Iowa, was acquired by the Company in 2016, Springfield First Community Bank, based in Springfield, Missouri, was acquired by the Company in 2018, and Guaranty Bank, also based in Springfield, Missouri, was acquired by the Company and merged with Springfield First Community Bank on April 1, 2022, with the combined entity operating under the Guaranty Bank name. Additionally, the Company serves the Waterloo/Cedar Falls, Iowa community through Community Bank & Trust, a division of Cedar Rapids Bank & Trust Company. Quad City Bank & Trust Company offers equipment loans and leases to businesses through its wholly owned subsidiary, m2 Equipment Finance, LLC, based in Brookfield, Wisconsin, and also provides correspondent banking services. The Company has 36 locations in Iowa, Missouri, Wisconsin and Illinois. As of December 31, 2023, the Company had $8.5 billion in assets, $6.5 billion in loans and $6.5 billion in deposits. For additional information, please visit the Company’s website at www.qcrh.com.

 

Special Note Concerning Forward-Looking Statements. This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “bode”, “predict,” “suggest,” “project”, “appear,” “plan,” “intend,” “estimate,” ”annualize,” “may,” “will,” “would,” “could,” “should,” “likely,” “might,” “potential,” “continue,” “annualized,” “target,” “outlook,” as well as the negative forms of those words, or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

 

3 

 

 

A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements. These factors include, among others, the following: (i) the strength of the local, state, national and international economies(including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats and attacks, widespread disease or pandemics (including the COVID-19 pandemic in the United States), acts of war or other threats thereof (including the Israeli-Palestinian conflict and the Russian invasion of Ukraine), or other adverse external events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events; (iii) changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the FASB or the PCAOB; (iv) changes in local, state and federal laws, regulations and governmental policies concerning the Company’s general business and any changes in response to the recent failures of other banks; (v) changes in interest rates and prepayment rates of the Company’s assets (including the impact of LIBOR phase-out and the recent potential additional rate increases by the Federal Reserve); (vi) increased competition in the financial services sector, including from non-bank competitors such as credit unions and “fintech” companies, and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) unexpected results of acquisitions, which may include failure to realize the anticipated benefits of acquisitions and the possibility that transaction costs may be greater than anticipated; (ix) the loss of key executives or employees; (x) changes in consumer spending; (xi) unexpected outcomes of existing or new litigation involving the Company; (xii) the economic impact of exceptional weather occurrences such as tornadoes, floods and blizzards; (xiii) fluctuations in the value of securities held in our securities portfolio; (xiv) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xv) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversity their exposure; (xvi) the level of non-performing assets on our balance sheets; (xvii) interruptions involving our information technology and communications systems or third-party servicers; (xviii) breaches or failures of our information security controls or cybersecurity-related incidents, and (xixi) the ability of the Company to manage the risks associated with the foregoing as well as anticipated. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission.

 

Contact:

Todd A. Gipple

President

Chief Financial Officer

(309) 743-7745

tgipple@qcrh.com

 

4 

 

 

QCR Holding, Inc.
Consolidated Financial Highlights

(Unaudited)

 

   As of 
   December 31,   September 30,   June 30,   March 31,   December 31, 
   2023   2023   2023   2023   2022 
                     
     
   (dollars in thousands) 
CONDENSED BALANCE SHEET                    
Cash and due from banks  $97,123   $104,265   $84,084   $64,295   $59,723 
Federal funds sold and interest-bearing deposits   140,369    80,650    175,012    253,997    124,270 
Securities, net of allowance for credit losses   1,005,528    896,394    882,888    877,446    928,102 
Loans receivable held for sale (1)   2,594    278,893    295,057    140,633    1,480 
Loans/leases receivable held for investment   6,540,822    6,327,414    6,084,263    6,049,389    6,137,391 
Allowance for credit losses   (87,200)   (87,669)   (85,797)   (86,573)   (87,706)
Intangibles   13,821    14,537    15,228    15,993    16,759 
Goodwill   139,027    139,027    139,027    138,474    137,607 
Derivatives   188,978    291,295    170,294    130,350    177,631 
Other assets   497,832    495,251    466,617    452,900    453,580 
Total assets  $8,538,894   $8,540,057   $8,226,673   $8,036,904   $7,948,837 
                          
Total deposits  $6,514,005   $6,494,852   $6,606,720   $6,501,663   $5,984,217 
Total borrowings   718,295    712,126    418,368    417,480    825,894 
Derivatives   214,098    320,220    195,841    150,401    200,701 
Other liabilities   205,900    184,476    183,055    165,866    165,301 
Total stockholders' equity   886,596    828,383    822,689    801,494    772,724 
Total liabilities and stockholders' equity  $8,538,894   $8,540,057   $8,226,673   $8,036,904   $7,948,837 
                          
ANALYSIS OF LOAN PORTFOLIO                         
Loan/lease mix: (2)                         
Commercial and industrial - revolving  $325,243   $299,588   $304,617   $307,612   $296,869 
Commercial and industrial - other   1,390,068    1,381,967    1,308,853    1,322,384    1,371,590 
Commercial and industrial - other - LIHTC   91,710    105,601    93,700    97,947    80,103 
Total commercial and industrial   1,807,021    1,787,156    1,707,170    1,727,943    1,748,562 
Commercial real estate, owner occupied   607,365    610,618    609,717    616,922    629,367 
Commercial real estate, non-owner occupied   1,008,892    955,552    963,814    982,716    963,239 
Construction and land development   477,424    472,695    437,682    448,261    448,986 
Construction and land development - LIHTC   943,101    921,359    870,084    759,924    743,075 
Multi-family   284,721    282,541    280,418    229,370    236,043 
Multi-family - LIHTC   711,422    874,439    820,376    740,500    727,760 
Direct financing leases   31,164    34,401    32,937    35,373    31,889 
1-4 family real estate   544,971    539,931    535,405    532,491    499,529 
Consumer   127,335    127,615    121,717    116,522    110,421 
Total loans/leases  $6,543,416   $6,606,307   $6,379,320   $6,190,022   $6,138,871 
Less allowance for credit losses   87,200    87,669    85,797    86,573    87,706 
Net loans/leases  $6,456,216   $6,518,638   $6,293,523   $6,103,449   $6,051,165 
                          
ANALYSIS OF SECURITIES PORTFOLIO                         
Securities mix:                         
U.S. government sponsored agency securities  $14,973   $16,002   $18,942   $19,320   $16,981 
Municipal securities   853,645    764,017    743,608    731,689    779,450 
Residential mortgage-backed and related securities   59,196    57,946    60,958    63,104    66,215 
Asset backed securities   15,423    16,326    17,393    17,967    18,728 
Other securities   41,115    43,272    43,156    46,535    46,908 
Trading securities   22,368    -    -    -    - 
Total securities (3)  $1,006,720   $897,563   $884,057   $878,615   $928,282 
Less allowance for credit losses   1,192    1,169    1,169    1,169    180 
Net securities  $1,005,528   $896,394   $882,888   $877,446   $928,102 
                          
ANALYSIS OF DEPOSITS                         
Deposit mix:                         
Noninterest-bearing demand deposits  $1,038,689   $1,027,791   $1,101,605   $1,189,858   $1,262,981 
Interest-bearing demand deposits   4,338,390    4,416,725    4,374,847    4,033,193    3,875,497 
Time deposits   851,950    788,692    765,801    679,946    744,593 
Brokered deposits   284,976    261,644    364,467    598,666    101,146 
Total deposits  $6,514,005   $6,494,852   $6,606,720   $6,501,663   $5,984,217 
                          
ANALYSIS OF BORROWINGS                         
Borrowings mix:                         
Term FHLB advances  $135,000   $135,000   $135,000   $135,000   $- 
Overnight FHLB advances   300,000    295,000    -    -    415,000 
Other short-term borrowings   1,500    470    1,850    1,100    129,630 
Subordinated notes   233,064    232,958    232,852    232,746    232,662 
Junior subordinated debentures   48,731    48,698    48,666    48,634    48,602 
Total borrowings  $718,295   $712,126   $418,368   $417,480   $825,894 

 

(1)Loans with a fair value of $0 million, $278.0 million, $291.0 million and $139.2 million have been identified for securitization and are included in LHFS at December 31, 2023, September 30, 2023, June 30, 2023 and March 31, 2023 respectively.
(2)Loan categories with significant LIHTC loan balances have been broken out separately. Total LIHTC balances within the loan/lease portfolio were $1.8 billion at December 31, 2023.
(3)As of December 31, 2023, trading securities included two securities purchased from Freddie Mac following the loan sale and securitization of $130 million of tax exempt LIHTC loans and $135 million of taxable LIHTC loans sponsored by Freddie Mac in 2023.

 

5 

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   For the Quarter Ended 
   December 31,   September 30,   June 30,   March 31,   December 31, 
   2023   2023   2023   2023   2022 
                     
   (dollars in thousands, except per share data) 
INCOME STATEMENT                    
Interest income  $112,248   $108,568   $98,377   $94,217   $94,037 
Interest expense   56,512    53,313    45,172    37,407    28,819 
Net interest income   55,736    55,255    53,205    56,810    65,218 
Provision for credit losses   5,199    3,806    3,606    3,928    - 
Net interest income after provision for credit losses  $50,537   $51,449   $49,599   $52,882   $65,218 
                          
Trust fees  $3,084   $2,863   $2,844   $2,906   $2,644 
Investment advisory and management fees   1,052    947    986    879    918 
Deposit service fees   2,008    2,107    2,034    2,028    2,142 
Gains on sales of residential real estate loans, net   323    476    500    312    468 
Gains on sales of government guaranteed portions of loans, net   24    -    -    30    50 
Capital markets revenue   36,956    15,596    22,490    17,023    11,338 
Securities gains (losses), net   -    -    12    (463)   - 
Earnings on bank-owned life insurance   832    1,807    838    707    755 
Debit card fees   1,561    1,584    1,589    1,466    1,500 
Correspondent banking fees   465    450    356    391    257 
Loan related fee income   845    800    770    651    614 
Fair value gain (loss) on derivatives   (582)   (336)   83    (427)   (267)
Other   1,161    299    18    339    800 
Total noninterest income  $47,729   $26,593   $32,520   $25,842   $21,219 
                          
Salaries and employee benefits  $41,059   $32,098   $31,459   $32,003   $32,594 
Occupancy and equipment expense   6,789    6,228    6,100    5,914    6,027 
Professional and data processing fees   4,223    4,456    4,078    3,514    3,769 
Acquisition costs   -    -    -    -    (424)
Post-acquisition compensation, transition and integration costs   -    -    -    207    668 
FDIC insurance, other insurance and regulatory fees   2,115    1,721    1,927    1,374    1,605 
Loan/lease expense   834    826    652    556    411 
Net cost of (income from) and gains/losses on operations of other real estate   38    3    -    (67)   (117)
Advertising and marketing   1,641    1,429    1,735    1,237    1,562 
Communication and data connectivity   449    478    471    665    587 
Supplies   333    335    281    305    337 
Bank service charges   761    605    621    605    563 
Correspondent banking expense   300    232    221    210    210 
Intangibles amortization   716    691    765    766    787 
Payment card processing   836    733    542    545    599 
Trust expense   413    432    337    214    166 
Other   431    814    538    737    353 
Total noninterest expense  $60,938   $51,081   $49,727   $48,785   $49,697 
                          
Net income before income taxes  $37,328   $26,961   $32,392   $29,939   $36,740 
Federal and state income tax expense   4,473    1,840    3,967    2,782    5,834 
Net income  $32,855   $25,121   $28,425   $27,157   $30,906 
                          
Basic EPS  $1.96   $1.50   $1.70   $1.62   $1.83 
Diluted EPS  $1.95   $1.49   $1.69   $1.60   $1.81 
                          
Weighted average common shares outstanding   16,734,080    16,717,303    16,701,950    16,776,289    16,855,973 
Weighted average common and common equivalent shares outstanding   16,875,952    16,847,951    16,799,527    16,942,132    17,047,976 

 

6 

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   For the Year Ended 
   December 31,   December 31, 
   2023   2022 
         
   (dollars in thousands, except per share data) 
INCOME STATEMENT        
Interest income  $413,410   $292,571 
Interest expense   192,404    61,451 
Net interest income   221,006    231,120 
Provision for credit losses (1)   16,539    8,284 
Net interest income after provision for credit losses  $204,467   $222,836 
           
Trust fees  $11,697   $10,641 
Investment advisory and management fees   3,864    3,858 
Deposit service fees   8,177    8,134 
Gains on sales of residential real estate loans, net   1,611    2,411 
Gains on sales of government guaranteed portions of loans, net   54    119 
Capital markets revenue   92,065    41,309 
Securities losses, net   (451)   - 
Earnings on bank-owned life insurance   4,184    2,056 
Debit card fees   6,200    5,459 
Correspondent banking fees   1,662    967 
Loan related fee income   3,066    2,428 
Fair value gain (loss) on derivatives   (1,262)   1,975 
Other   1,817    1,372 
Total noninterest income  $132,684   $80,729 
           
Salaries and employee benefits  $136,619   $115,368 
Occupancy and equipment expense   25,031    21,975 
Professional and data processing fees   16,271    16,282 
Acquisition costs   -    3,715 
Post-acquisition compensation, transition and integration costs   207    5,526 
FDIC insurance, other insurance and regulatory fees   7,137    5,806 
Loan/lease expense   2,868    1,829 
Net cost of (income from) and gains/losses on operations of other real estate   (26)   (40)
Advertising and marketing   6,042    4,958 
Communication and data connectivity   2,063    2,213 
Supplies   1,254    1,109 
Bank service charges   2,592    2,282 
Correspondent banking expense   963    840 
Intangibles amortization   2,938    2,854 
Payment card processing   2,656    1,964 
Trust expense   1,396    775 
Other   2,520    2,560 
Total noninterest expense  $210,531   $190,016 
           
Net income before income taxes  $126,620   $113,549 
Federal and state income tax expense   13,062    14,483 
Net income  $113,558   $99,066 
           
Basic EPS  $6.79   $5.94 
Diluted EPS  $6.73   $5.87 
           
Weighted average common shares outstanding   16,732,406    16,681,844 
Weighted average common and common equivalent shares outstanding   16,866,391    16,890,007 

 

(1) Provision for credit losses for the year ended December 31, 2022 included $11.0 million related to the acquired Guaranty Bank non-PCD loans and $1.4 million related to acquired Guaranty Bank OBS exposures.

 

7 

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   As of and for the Quarter Ended   For the Year Ended 
   December 31,   September 30,   June 30,   March 31,   December 31,   December 31,   December 31, 
   2023   2023   2023   2023   2022   2023   2022 
                             
   (dollars in thousands, except per share data) 
COMMON SHARE DATA                            
Common shares outstanding   16,749,254    16,731,646    16,713,853    16,713,775    16,795,942           
Book value per common share (1)  $52.93   $49.51   $49.22   $47.95   $46.01           
Tangible book value per common share (Non-GAAP) (2)  $43.81   $40.33   $39.99   $38.71   $36.82           
Closing stock price  $58.39   $48.52   $41.03   $43.91   $49.64           
Market capitalization  $977,989   $811,819   $685,769   $733,902   $833,751           
Market price / book value   110.31%   98.00%   83.36%   91.57%   107.90%          
Market price / tangible book value   133.29%   120.30%   102.59%   113.43%   134.83%          
Earnings per common share (basic) LTM (3)  $6.78   $6.65   $6.89   $6.06   $5.95           
Price earnings ratio LTM (3)    8.61x    7.30x    5.96x    7.24x    8.35x          
TCE / TA (Non-GAAP) (4)   8.75%   8.05%   8.28%   8.21%   7.93%          
                                    
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY                                   
Beginning balance  $828,383   $822,689   $801,494   $772,724   $737,072           
Net income   32,855    25,121    28,425    27,157    30,906           
Other comprehensive income (loss), net of tax   25,363    (19,415)   (6,336)   9,325    9,959           
Common stock cash dividends declared   (1,004)   (1,003)   (1,003)   (1,010)   (1,013)          
Repurchase and cancellation of shares of common stock as a result of a share repurchase program   -    -    (967)   (7,719)   (5,037)          
Other (5)   999    991    1,076    1,017    837           
Ending balance  $886,596   $828,383   $822,689   $801,494   $772,724           
                                    
REGULATORY CAPITAL RATIOS (6):                                   
Total risk-based capital ratio   14.15%   14.48%   14.64%   14.64%   14.28%          
Tier 1 risk-based capital ratio   10.16%   10.30%   10.34%   10.23%   9.95%          
Tier 1 leverage capital ratio   10.03%   9.92%   10.06%   9.73%   9.61%          
Common equity tier 1 ratio   9.57%   9.68%   9.70%   9.57%   9.29%          
                                    
KEY PERFORMANCE RATIOS AND OTHER METRICS                                   
Return on average assets (annualized)   1.53%   1.21%   1.44%   1.37%   1.58%   1.39%   1.37%
Return on average total equity (annualized)   15.35%   11.95%   13.97%   13.67%   16.32%   13.78%   13.24%
Net interest margin   2.90%   2.89%   2.93%   3.18%   3.62%   2.97%   3.49%
Net interest margin (TEY) (Non-GAAP)(7)   3.32%   3.31%   3.29%   3.52%   3.93%   3.35%   3.73%
Efficiency ratio (Non-GAAP) (8)   58.90%   62.41%   58.01%   59.02%   57.50%   59.52%   60.93%
Gross loans and leases / total assets   76.63%   77.36%   77.54%   77.02%   77.23%   76.63%   77.23%
Gross loans and leases / total deposits   100.45%   101.72%   96.56%   95.21%   102.58%   100.45%   102.58%
Effective tax rate   11.98%   6.82%   12.25%   9.29%   15.88%   10.32%   12.75%
Full-time equivalent employees (9)   996    987    1009    969    973    996    973 
                                    
AVERAGE BALANCES                                   
Assets  $8,535,732   $8,287,813   $7,924,597   $7,906,830   $7,800,229   $8,165,805   $7,206,180 
Loans/leases   6,483,572    6,476,512    6,219,980    6,165,115    6,043,359    6,337,551    5,604,074 
Deposits   6,485,154    6,342,339    6,292,481    6,179,644    6,029,455    6,325,790    5,676,546 
Total stockholders' equity   852,163    837,734    816,882    794,685    757,419    825,557    748,032 

 

  (1)  Includes accumulated other comprehensive income (loss).
  (2)  Includes accumulated other comprehensive income (loss) and excludes intangible assets.  See GAAP to Non-GAAP reconciliations.
  (3)  LTM : Last twelve months.
  (4)  TCE / TCA : tangible common equity / total tangible assets.  See GAAP to non-GAAP reconciliations.
  (5)  Includes mostly common stock issued for options exercised and the employee stock purchase plan, as well as stock-based compensation.  
  (6)  Ratios for the current quarter are subject to change upon final calculation for regulatory filings due after earnings release.
  (7)  TEY : Tax equivalent yield.  See GAAP to Non-GAAP reconciliations.
  (8)  See GAAP to Non-GAAP reconciliations.
  (9)  The increase in full-time equivalent employees in the second quarter of 2023 and the subsequent decline in the third quarter of 2023 includes 19 summer interns.

 

8 

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

ANALYSIS OF NET INTEREST INCOME AND MARGIN                            
                             
   For the Quarter Ended 
   December 31, 2023   September 30, 2023   December 31, 2022 
   Average
Balance
   Interest
Earned or
Paid
   Average
Yield or Cost
   Average
Balance
   Interest
Earned or
Paid
   Average
Yield or Cost
   Average
Balance
   Interest
Earned or
Paid
   Average
Yield or Cost
 
                                     
     
   (dollars in thousands) 
Fed funds sold  $18,644   $257    5.47%  $21,526   $284    5.23%  $30,754   $296    3.82%
Interest-bearing deposits at financial institutions   72,439    986    5.40%   86,807    1,205    5.51%   62,581    504    3.20%
Investment securities - taxable   365,686    4,080    4.45%   344,657    3,788    4.38%   347,224    3,286    3.77%
Investment securities - nontaxable (1)   650,069    8,380    5.15%   600,693    6,974    4.64%   624,706    6,788    4.35%
Restricted investment securities   40,625    670    6.45%   43,590    659    5.91%   39,954    628    6.15%
Loans (1)   6,483,572    105,830    6.48%   6,476,512    103,428    6.34%   6,043,359    88,088    5.78%
Total earning assets (1)  $7,631,035   $120,203    6.26%  $7,573,785   $116,338    6.10%  $7,148,578   $99,590    5.53%
                                              
Interest-bearing deposits  $4,465,279   $37,082    3.29%  $4,264,208   $33,563    3.12%  $3,968,081   $17,655    1.77%
Time deposits   982,356    10,559    4.26%   999,488    10,003    3.97%   746,819    3,476    1.85%
Short-term borrowings   1,101    15    5.18%   1,514    20    5.28%   19,591    211    4.28%
Federal Home Loan Bank advances   360,000    4,841    5.26%   425,870    5,724    5.26%   351,033    3,507    3.91%
Subordinated debentures   232,994    3,308    5.68%   232,890    3,307    5.68%   232,689    3,312    5.69%
Junior subordinated debentures   48,710    708    5.68%   48,678    695    5.59%   48,583    657    5.29%
Total interest-bearing liabilities  $6,090,440   $56,513    3.68%  $5,972,648   $53,312    3.54%  $5,366,796   $28,818    2.13%
                                              
Net interest income (1)       $63,690             $63,026             $70,772      
Net interest margin (2)             2.90%             2.89%             3.62%
Net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.32%             3.31%             3.93%
Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.29%             3.28%             3.61%

 

   For the Year Ended 
   December 31, 2023   December 31, 2022 
   Average
Balance
   Interest
Earned or
Paid
   Average
Yield or Cost
   Average
Balance
   Interest
Earned or
Paid
   Average
Yield or Cost
 
                         
   (dollars in thousands) 
Fed funds sold  $19,110   $998    5.22%  $14,436   $410    2.84%
Interest-bearing deposits at financial institutions   80,924    4,137    5.11%   63,448    1,089    1.72%
Investment securities - taxable   346,579    14,927    4.30%   335,255    12,078    3.59%
Investment securities - nontaxable (1)   611,924    28,272    4.62%   575,457    24,281    4.22%
Restricted investment securities   39,273    2,346    5.89%   35,554    2,068    5.73%
Loans (1)   6,337,551    390,967    6.17%   5,604,074    268,985    4.80%
Total earning assets (1)  $7,435,361   $441,647    5.94%  $6,628,224   $308,911    4.66%
                               
Interest-bearing deposits  $4,191,913   $121,662    2.90%  $3,715,017   $35,359    0.95%
Time deposits   1,010,827    37,784    3.74%   568,245    7,003    1.23%
Short-term borrowings   2,781    152    6.44%   8,637    299    3.46%
Federal Home Loan Bank advances   323,904    16,740    5.10%   286,474    6,954    2.39%
Other borrowings   -    -    0.00%   1,068    53    4.96%
Subordinated debentures   232,837    13,230    5.68%   165,685    9,200    5.55%
Junior subordinated debentures   48,662    2,836    5.75%   45,497    2,583    5.60%
Total interest-bearing liabilities  $5,810,924   $192,404    3.31%  $4,790,623   $61,451    1.28%
                               
Net interest income (1)       $249,243             $247,460      
Net interest margin (2)             2.97%             3.49%
Net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.35%             3.73%
Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.32%             3.60%

 

(1)Includes nontaxable securities and loans.  Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% tax rate.
(2)See "Select Financial Data - Subsidiaries" for a breakdown of amortization/accretion included in net interest margin for each period presented.
(3)TEY : Tax equivalent yield.  See GAAP to Non-GAAP reconciliations.

 

9 

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   As of 
   December 31,   September 30,   June 30,   March 31,   December 31, 
   2023   2023   2023   2023   2022 
                     
   (dollars in thousands, except per share data) 
ROLLFORWARD OF ALLOWANCE FOR CREDIT LOSSES ON LOANS/LEASES                    
Beginning balance  $87,669   $85,797   $86,573   $87,706   $90,489 
Change in ACL for writedown of LHFS to fair value (1)   266    175    (2,277)   (1,709)   - 
Credit loss expense   2,519    3,260    3,313    2,458    1,013 
Loans/leases charged off   (3,354)   (1,816)   (1,947)   (2,275)   (3,960)
Recoveries on loans/leases previously charged off   100    253    135    393    164 
Ending balance  $87,200   $87,669   $85,797   $86,573   $87,706 
                          
NONPERFORMING ASSETS                         
Nonaccrual loans/leases  $32,753   $34,568   $26,062   $22,947   $8,765 
Accruing loans/leases past due 90 days or more   86    -    83    15    5 
Total nonperforming loans/leases   32,839    34,568    26,145    22,962    8,770 
Other real estate owned   1,347    120    -    61    133 
Other repossessed assets   -    -    -    -    - 
Total nonperforming assets  $34,186   $34,688   $26,145   $23,023   $8,903 
                          
ASSET QUALITY RATIOS                         
Nonperforming assets / total assets   0.40%   0.41%   0.32%   0.29%   0.11%
ACL for loans and leases / total loans/leases held for investment   1.33%   1.39%   1.41%   1.43%   1.43%
ACL for loans and leases / nonperforming loans/leases   265.54%   253.61%   328.16%   377.03%   1000.07%
Net charge-offs as a % of average loans/leases   0.05%   0.02%   0.03%   0.03%   0.06%
                          
INTERNALLY ASSIGNED RISK RATING (2)                         
Special mention (rating 6)  $124,460   $127,202   $116,910   $125,048   $98,333 
Substandard (rating 7)/Classifed loans (3)   67,313    69,369    63,956    70,866    66,021 
Doubtful (rating 8)/Classifed loans (3)   -    -    -    -    - 
Criticized loans (4)  $191,773   $196,571   $180,866   $195,914   $164,354 
                          
Classified loans as a % of total loans/leases   1.03%   1.05%   1.00%   1.14%   1.08%
Criticized loans as a % of total loans/leases   2.93%   2.98%   2.84%   3.16%   2.68%

 

(1)Certain loans were identified for securitization and transferred from loans to LHFS. The fair values of the loans were less than their carrying values at the date of transfer, resulting in a change to the loan ACL.
(2)Amounts exclude the government guaranteed portion, if any.  The Company assigns internal risk ratings of Pass (Rating 2) for the government guaranteed portion.
(3)Classified loans are defined as C&I and CRE loans with internally assigned risk ratings of 7 or 8, regardless of performance.
(4)Criticized loans are defined as C&I and CRE loans with internally assigned risk ratings of 6, 7, or 8, regardless of performance.

 

10 

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   For the Quarter Ended   For the Year Ended 
   December 31,   September 30,   December 31,   December 31,   December 31, 
SELECT FINANCIAL DATA - SUBSIDIARIES  2023   2023   2022   2023   2022 
                     
   (dollars in thousands) 
TOTAL ASSETS                    
Quad City Bank and Trust (1)  $2,448,957   $2,433,084   $2,312,013           
m2 Equipment Finance, LLC   345,682    336,180    306,396           
Cedar Rapids Bank and Trust   2,419,146    2,442,263    2,185,500           
Community State Bank   1,426,202    1,417,250    1,297,812           
Guaranty Bank   2,281,296    2,242,638    2,146,474           
                          
TOTAL DEPOSITS                         
Quad City Bank and Trust (1)  $1,878,375   $1,973,989   $1,730,187           
Cedar Rapids Bank and Trust   1,748,516    1,722,905    1,686,959           
Community State Bank   1,169,921    1,132,724    1,071,146           
Guaranty Bank   1,771,371    1,722,861    1,587,477           
                          
TOTAL LOANS & LEASES                         
Quad City Bank and Trust (1)  $1,983,679   $2,005,770   $1,828,267           
m2 Equipment Finance, LLC   350,641    341,041    309,930           
Cedar Rapids Bank and Trust   1,698,447    1,750,986    1,644,989           
Community State Bank   1,099,262    1,098,479    988,370           
Guaranty Bank   1,762,027    1,751,072    1,677,245           
                          
TOTAL LOANS & LEASES / TOTAL DEPOSITS                         
Quad City Bank and Trust (1)   106%   102%   106%          
Cedar Rapids Bank and Trust   97%   102%   98%          
Community State Bank   94%   97%   92%          
Guaranty Bank   99%   102%   106%          
                          
TOTAL LOANS & LEASES / TOTAL ASSETS                         
Quad City Bank and Trust (1)   81%   82%   79%          
Cedar Rapids Bank and Trust   70%   72%   75%          
Community State Bank   77%   78%   76%          
Guaranty Bank   77%   78%   78%          
                          
ACL ON LOANS/LEASES AS A PERCENTAGE OF LOANS/LEASES                         
Quad City Bank and Trust (1)   1.48%   1.43%   1.46%          
m2 Equipment Finance, LLC   3.80%   3.52%   3.11%          
Cedar Rapids Bank and Trust   1.39%   1.40%   1.49%          
Community State Bank   1.23%   1.22%   1.38%          
Guaranty Bank   1.18%   1.20%   1.37%          
                          
RETURN ON AVERAGE ASSETS                         
Quad City Bank and Trust (1)   0.67%   0.97%   1.36%   0.92%   1.55%
Cedar Rapids Bank and Trust   3.78%   2.28%   2.73%   3.17%   2.63%
Community State Bank   1.11%   1.38%   1.75%   1.34%   1.40%
Guaranty Bank (5)   1.41%   1.23%   2.06%   1.16%   1.36%
                          
NET INTEREST MARGIN PERCENTAGE (2)                         
Quad City Bank and Trust (1)   3.41%   3.37%   3.56%   3.37%   3.61%
Cedar Rapids Bank and Trust   3.84%   3.78%   4.37%   3.83%   3.93%
Community State Bank (3)   3.74%   3.88%   4.06%   3.87%   3.77%
Guaranty Bank (4)   3.07%   3.06%   4.58%   3.18%   4.18%
                          
ACQUISITION-RELATED AMORTIZATION/ACCRETION INCLUDED IN NET INTEREST MARGIN, NET                         
Cedar Rapids Bank and Trust  $-   $-   $98   $(8)  $158 
Community State Bank   (1)   (1)   505   $67    628 
Guaranty Bank   706    572    5,118   $2,243    7,932 
QCR Holdings, Inc. (6)   (32)   (32)   (33)  $(129)   (137)

 

(1)Quad City Bank and Trust amounts include m2 Equipment Finance, LLC, as this entity is wholly-owned and consolidated with the Bank.  m2 Equipment Finance, LLC is also presented separately for certain (applicable) measurements.
(2)Includes nontaxable securities and loans.  Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% federal tax rate.
(3)Community State Bank's net interest margin percentage includes various purchase accounting adjustments.  Excluding those adjustments, net interest margin (Non-GAAP) would have been 3.74% for the quarter ended December 31, 2023, 3.88% for the quarter ended September 30, 2023 and 3.73% for the quarter ended December 31, 2022.
(4)Guaranty Bank's net interest margin percentage includes various purchase accounting adjustments.  Excluding those adjustments, net interest margin (Non-GAAP) would have been 2.95% for the quarter ended December 31, 2023, 2.97% for the quarter ended September 30, 2023 and 3.58% for the quarter ended December 31, 2022.
(5)Adjusted ROAA excluding non-core adjustments for the Guaranty Bank acquisition (non-GAAP) would have been 1.91% for the year ended December 31, 2022.
(6)Relates to the trust preferred securities acquired as part of the Guaranty Bank acquisition in 2017 and the Community National Bank acquisition in 2013.

 

11 

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   As of 
   December 31,   September 30,   June 30,   March 31,   December 31, 
GAAP TO NON-GAAP RECONCILIATIONS  2023   2023   2023   2023   2022 
                     
   (dollars in thousands, except per share data) 
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS RATIO (1)                    
Stockholders' equity (GAAP)  $886,596   $828,383   $822,689   $801,494   $772,724 
Less: Intangible assets   152,848    153,564    154,255    154,467    154,366 
Tangible common equity (non-GAAP)  $733,748   $674,819   $668,434   $647,027   $618,358 
                          
Total assets (GAAP)  $8,538,894   $8,540,057   $8,226,673   $8,036,904   $7,948,837 
Less: Intangible assets   152,848    153,564    154,255    154,467    154,366 
Tangible assets (non-GAAP)  $8,386,046   $8,386,493   $8,072,418   $7,882,437   $7,794,471 
                          
Tangible common equity to tangible assets ratio (non-GAAP)   8.75%   8.05%   8.28%   8.21%   7.93%

 

 (1)This ratio is a non-GAAP financial measure.  The Company's management believes that this measurement is important to many investors in the marketplace who are interested in changes period-to-period in common equity.  In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to stockholders' equity and total assets, which are the most directly comparable GAAP financial measures.

 

12 

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

GAAP TO NON-GAAP RECONCILIATIONS  For the Quarter Ended   For the Year Ended 
   December 31,   September 30,   June 30,   March 31,   December 31,   December 31,   December 31, 
ADJUSTED NET INCOME (1)  2023   2023   2023   2023   2022   2023   2022 
                             
   (dollars in thousands, except per share data) 
Net income (GAAP)  $32,855   $25,121   $28,425   $27,157   $30,906   $113,558   $99,066 
                                    
Less non-core items (post-tax) (2):                                   
Income:                                   
Securities gains (losses), net   -    -    9    (366)   -    (356)   - 
Fair value gain (loss) on derivatives, net   (460)   (265)   66    (337)   (211)   (997)   1,560 
Total non-core income (non-GAAP)  $(460)  $(265)  $75   $(703)  $(211)  $(1,353)  $1,560 
                                    
Expense:                                   
Acquisition costs (2)   -    -    -    -    (517)   -    3,198 
Post-acquisition compensation, transition and integration costs   -    -    -    164    529    164    4,366 
Separation agreement   -    -    -    -    -    -    - 
CECL Day 2 provision for credit losses on acquired non-PCD loans (3)   -    -    -    -    -    -    8,651 
CECL Day 2 provision for credit losses provision on acquired OBS exposure (3)   -    -    -    -    -    -    1,140 
Total non-core expense (non-GAAP)  $-   $-   $-   $164   $12   $164   $17,355 
                                    
Adjusted net income  (non-GAAP) (1)  $33,315   $25,386   $28,350   $28,024   $31,129   $115,075   $114,861 
                                    
ADJUSTED EARNINGS PER COMMON SHARE (1)                                   
                                    
Adjusted net income (non-GAAP) (from above)  $33,315   $25,386   $28,350   $28,024   $31,129   $115,075   $114,861 
                                    
Weighted average common shares outstanding   16,734,080    16,717,303    16,701,950    16,776,289    16,855,973    16,732,406    16,681,844 
Weighted average common and common equivalent shares outstanding   16,875,952    16,847,951    16,799,527    16,942,132    17,047,976    16,866,391    16,890,007 
                                    
Adjusted earnings per common share (non-GAAP):                                   
Basic  $1.99   $1.52   $1.70   $1.67   $1.85   $6.88   $6.89 
Diluted  $1.97   $1.51   $1.69   $1.65   $1.83   $6.82   $6.80 
                                    
ADJUSTED RETURN ON AVERAGE ASSETS AND AVERAGE EQUITY (1)                                   
                                    
Adjusted net income (non-GAAP) (from above)  $33,315   $25,386   $28,350   $28,024   $31,129   $115,075   $114,861 
                                    
Average Assets  $8,535,732   $8,287,813   $7,924,597   $7,906,830   $7,800,229   $8,165,805   $7,206,180 
                                    
Adjusted return on average assets (annualized) (non-GAAP)   1.56%   1.23%   1.43%   1.42%   1.60%   1.41%   1.59%
Adjusted return on average equity (annualized) (non-GAAP)   15.64%   12.12%   13.88%   14.11%   16.44%   13.94%   15.36%
                                    
NET INTEREST MARGIN (TEY) (4)                                   
                                    
Net interest income (GAAP)  $55,736   $55,255   $53,205   $56,810   $65,218   $221,006   $231,120 
Plus: Tax equivalent adjustment (5)   7,954    7,771    6,542    6,057    5,554    28,237    16,340 
Net interest income - tax equivalent (Non-GAAP)  $63,690   $63,026   $59,747   $62,867   $70,772   $249,243   $247,460 
Less:  Acquisition accounting net accretion   673    539    134    828    5,688    2,173    8,581 
Adjusted net interest income  $63,017   $62,487   $59,613   $62,039   $65,084   $247,070   $238,879 
                                    
Average earning assets  $7,631,035   $7,573,785   $7,283,286   $7,247,605   $7,148,578   $7,435,361   $6,628,224 
                                    
Net interest margin (GAAP)   2.90%   2.89%   2.93%   3.18%   3.62%   2.97%   3.49%
Net interest margin (TEY) (Non-GAAP)   3.32%   3.31%   3.29%   3.52%   3.93%   3.35%   3.73%
Adjusted net interest margin (TEY) (Non-GAAP)   3.29%   3.28%   3.28%   3.47%   3.61%   3.32%   3.60%
                                    
EFFICIENCY RATIO (6)                                   
                                    
Noninterest expense (GAAP)  $60,938   $51,081   $49,727   $48,785   $49,697   $210,531   $190,016 
                                    
Net interest income (GAAP)  $55,736   $55,255   $53,205   $56,810   $65,218   $221,006   $231,120 
Noninterest income (GAAP)   47,729    26,593    32,520    25,842    21,219    132,684    80,729 
Total income  $103,465   $81,848   $85,725   $82,652   $86,437   $353,690   $311,849 
                                    
Efficiency ratio (noninterest expense/total income) (Non-GAAP)   58.90%   62.41%   58.01%   59.02%   57.50%   59.52%   60.93%

 

(1)Adjusted net income, adjusted earnings per common share, adjusted return on average assets and average equity are non-GAAP financial measures. The Company's management believes that these measurements are important to investors as they exclude non-core or non-recurring income and expense items, therefore, they provide a more realistic run-rate for future periods. In compliance with applicable rules of the SEC, these non-GAAP measures are reconciled to net income, which is the most directly comparable GAAP financial measure.
(2)Non-core or nonrecurring items (post-tax) are calculated using an estimated effective federal tax rate of 21% with the exception of acquisition costs which have an estimated effective federal tax rate of 13.62%.
(3)The CECL Day 2 provision for credit losses on acquired non-PCD loans and OBS exposures resulted from the Guaranty Bank acquisition on April 1, 2022.
(4)Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.
(5)Net interest margin (TEY) is a non-GAAP financial measure.  The Company's management utilizes this measurement to take into account the tax benefit associated with certain loans and securities.  It is also standard industry practice to measure net interest margin using tax-equivalent measures.   In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to net interest income, which is the most directly comparable GAAP financial measure.  In addition, the Company calculates net interest margin without the impact of acquisition accounting net accretion as this can fluctuate and it's difficult to provide a more realistic run-rate for future periods.
(6)Efficiency ratio is a non-GAAP measure.  The Company's management utilizes this ratio to compare to industry peers.  The ratio is used to calculate overhead as a percentage of revenue. In compliance with the applicable rules of the SEC, this non-GAAP measure is reconciled to noninterest expense, net interest income and noninterest income, which are the most directly comparable GAAP financial measures.

 

13 

 

v3.23.4
Cover
Jan. 23, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 23, 2024
Entity File Number 0-22208
Entity Registrant Name QCR Holdings, Inc.
Entity Central Index Key 0000906465
Entity Tax Identification Number 42-1397595
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 3551 Seventh Street
Entity Address, City or Town Moline
Entity Address, State or Province IL
Entity Address, Postal Zip Code 61265
City Area Code 309
Local Phone Number 736-3584
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $1.00 Par Value
Trading Symbol QCRH
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

QCR (NASDAQ:QCRH)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024 QCR 차트를 더 보려면 여기를 클릭.
QCR (NASDAQ:QCRH)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024 QCR 차트를 더 보려면 여기를 클릭.