false Q2 2025 --06-30 0000788920 0000788920 2024-07-01 2024-12-31 0000788920 2025-01-28 0000788920 2024-12-31 0000788920 2024-06-30 0000788920 2024-10-01 2024-12-31 0000788920 2023-10-01 2023-12-31 0000788920 2023-07-01 2023-12-31 0000788920 us-gaap:CommonStockMember 2024-09-30 0000788920 us-gaap:CommonStockMember 2023-09-30 0000788920 us-gaap:CommonStockMember 2024-06-30 0000788920 us-gaap:CommonStockMember 2023-06-30 0000788920 us-gaap:RetainedEarningsMember 2024-09-30 0000788920 us-gaap:RetainedEarningsMember 2023-09-30 0000788920 us-gaap:RetainedEarningsMember 2024-06-30 0000788920 us-gaap:RetainedEarningsMember 2023-06-30 0000788920 2024-09-30 0000788920 2023-09-30 0000788920 2023-06-30 0000788920 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0000788920 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0000788920 us-gaap:CommonStockMember 2024-07-01 2024-12-31 0000788920 us-gaap:CommonStockMember 2023-07-01 2023-12-31 0000788920 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0000788920 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0000788920 us-gaap:RetainedEarningsMember 2024-07-01 2024-12-31 0000788920 us-gaap:RetainedEarningsMember 2023-07-01 2023-12-31 0000788920 us-gaap:CommonStockMember 2024-12-31 0000788920 us-gaap:CommonStockMember 2023-12-31 0000788920 us-gaap:RetainedEarningsMember 2024-12-31 0000788920 us-gaap:RetainedEarningsMember 2023-12-31 0000788920 2023-12-31 0000788920 2023-07-01 2024-06-30 0000788920 2024-10-01 2024-10-06 0000788920 pdex:FranklinPropertyMember 2020-11-30 0000788920 us-gaap:LandMember 2024-12-31 0000788920 us-gaap:LandMember 2024-06-30 0000788920 us-gaap:BuildingMember 2024-12-31 0000788920 us-gaap:BuildingMember 2024-06-30 0000788920 pdex:EquityIncentivePlan2016Member 2016-12-31 0000788920 pdex:EquityIncentivePlan2016Member us-gaap:PerformanceSharesMember 2024-07-01 2024-12-31 0000788920 pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2024-07-01 2024-12-31 0000788920 pdex:EquityIncentivePlan2016Member pdex:RestrictedSharesMember 2024-07-01 2024-12-31 0000788920 pdex:PreviouslyForfeitedAwardsMember 2023-10-01 2023-10-31 0000788920 us-gaap:PerformanceSharesMember 2024-10-01 2024-12-31 0000788920 us-gaap:PerformanceSharesMember 2023-10-01 2023-12-31 0000788920 us-gaap:PerformanceSharesMember 2024-07-01 2024-12-31 0000788920 us-gaap:PerformanceSharesMember 2023-07-01 2023-12-31 0000788920 us-gaap:PerformanceSharesMember 2024-12-31 0000788920 us-gaap:PerformanceSharesMember 2024-06-29 2024-07-02 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2020-12-01 2020-12-31 0000788920 pdex:NonQualifiedStockOptionsMember pdex:DirectorsAndCertainEmployeesMember 2020-07-01 2021-06-30 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2024-10-01 2024-12-31 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2023-10-01 2023-12-31 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2024-07-01 2024-12-31 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2023-07-01 2023-12-31 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:NonQualifiedStockOptionsMember 2024-12-31 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:RestrictedSharesMember 2024-11-01 2024-11-30 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:RestrictedSharesMember 2024-07-01 2024-12-31 0000788920 pdex:DirectorsAndCertainEmployeesMember pdex:EquityIncentivePlan2016Member pdex:RestrictedSharesMember 2024-12-31 0000788920 pdex:EmployeeStockPurchasePlanMember 2014-09-30 0000788920 pdex:EmployeeStockPurchasePlanMember 2014-09-01 2014-09-30 0000788920 pdex:EmployeeStockPurchasePlanMember 2024-10-01 2024-12-31 0000788920 pdex:EmployeeStockPurchasePlanMember 2023-10-01 2023-12-31 0000788920 pdex:EmployeeStockPurchasePlanMember 2024-07-01 2024-12-31 0000788920 pdex:EmployeeStockPurchasePlanMember 2023-07-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2024-10-01 2024-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2023-10-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2024-10-01 2024-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2023-10-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2024-10-01 2024-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2023-10-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer3Member 2024-10-01 2024-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer3Member 2023-10-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:TotalCustomerMember 2024-10-01 2024-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:TotalCustomerMember 2023-10-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2024-07-01 2024-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2023-07-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2024-07-01 2024-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2023-07-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2024-07-01 2024-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2023-07-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer3Member 2024-07-01 2024-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:Customer3Member 2023-07-01 2023-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:TotalCustomerMember 2024-07-01 2024-12-31 0000788920 us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember pdex:TotalCustomerMember 2023-07-01 2023-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2024-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2024-07-01 2024-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2024-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:CustomerMember 2023-07-01 2024-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2024-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2024-07-01 2024-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2024-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer1Member 2023-07-01 2024-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2024-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2024-07-01 2024-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2024-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:Customer2Member 2023-07-01 2024-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:TotalCustomerMember 2024-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:TotalCustomerMember 2024-07-01 2024-12-31 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:TotalCustomerMember 2024-06-30 0000788920 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember pdex:TotalCustomerMember 2023-07-01 2024-06-30 0000788920 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember pdex:ThreeSuppliersMember 2024-10-01 2024-12-31 0000788920 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember pdex:FourSuppliersMember 2023-10-01 2023-12-31 0000788920 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember pdex:ThreeSuppliersMember 2024-07-01 2024-12-31 0000788920 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember pdex:ThreeSuppliersMember 2023-07-01 2023-12-31 0000788920 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember pdex:Suppliers1Member 2024-12-31 0000788920 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember pdex:Suppliers2Member 2024-12-31 0000788920 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember pdex:Suppliers3Member 2024-12-31 0000788920 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember pdex:Suppliers1Member 2024-06-30 0000788920 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember pdex:Suppliers2Member 2024-06-30 0000788920 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember pdex:Suppliers3Member 2024-06-30 0000788920 pdex:MinnesotaBankAndTrustMember pdex:TermLoanCMember 2024-07-31 0000788920 pdex:MinnesotaBankAndTrustMember pdex:TermLoanAandBMember 2024-12-31 0000788920 pdex:MinnesotaBankAndTrustMember pdex:PropertyLoanMember 2024-12-31 0000788920 pdex:MinnesotaBankAndTrustMember pdex:TermLoanCMember 2024-12-31 0000788920 pdex:MinnesotaBankAndTrustMember pdex:AmendedRevolvingLoanMember 2024-12-31 0000788920 pdex:MinnesotaBankAndTrustMember pdex:TermLoanAandBMember 2024-07-01 2024-12-31 0000788920 pdex:MinnesotaBankAndTrustMember pdex:TermLoanCMember 2024-07-01 2024-12-31 0000788920 pdex:MinnesotaBankAndTrustMember pdex:PropertyLoanMember 2024-07-01 2024-12-31 0000788920 pdex:MinnesotaBankAndTrustMember pdex:AmendedRevolvingLoanMember 2024-07-01 2024-12-31 0000788920 pdex:MinnesotaBankAndTrustMember 2024-07-01 2024-12-31 0000788920 pdex:TermLoanAMember 2024-12-31 0000788920 pdex:TermLoanAMember 2024-06-30 0000788920 pdex:TermLoanBMember 2024-12-31 0000788920 pdex:TermLoanBMember 2024-06-30 0000788920 pdex:TermLoanCMember 2024-12-31 0000788920 pdex:TermLoanCMember 2024-06-30 0000788920 pdex:PropertyLoanMember 2024-12-31 0000788920 pdex:PropertyLoanMember 2024-06-30 0000788920 pdex:AmendedRevolvingLoanMember 2024-12-31 0000788920 pdex:AmendedRevolvingLoanMember 2024-06-30 0000788920 pdex:Tenb51PlanMember pdex:ShareRepurchaseProgramMember 2024-10-01 2024-12-31 0000788920 pdex:Tenb51PlanMember pdex:ShareRepurchaseProgramMember 2024-07-01 2024-12-31 0000788920 pdex:Tenb51PlanMember pdex:ShareRepurchaseProgramMember 2023-10-01 2023-12-31 0000788920 pdex:Tenb51PlanMember pdex:ShareRepurchaseProgramMember 2023-07-01 2023-12-31 0000788920 pdex:Tenb51PlanMember pdex:ShareRepurchaseProgramMember pdex:CumulativeBasisMember 2019-12-30 2019-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

———————

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended

December 31, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission file number: 0-14942

 

PRO-DEX, INC.

(Exact name of registrant as specified in its charter)

———————

colorado 84-1261240
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

 

2361 McGaw Avenue, Irvine, California 92614

(Address of principal executive offices and zip code)

 

(949) 769-3200

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, no par value PDEX NASDAQ Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ☐ Accelerated filer   ☐
Non-accelerated filer     ☒ Smaller reporting company  
  Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock outstanding as of the latest practicable date: 3,261,043 shares of common stock, no par value, as of January 28, 2025.

 

 

 
 

 

PRO-DEX, INC. AND SUBSIDIARY

 

QUARTERLY REPORT ON FORM 10-Q

FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2024

 

 

TABLE OF CONTENTS

 

  Page
PART I — FINANCIAL INFORMATION  
   
ITEM 1.       FINANCIAL STATEMENTS (Unaudited) 1
   
Condensed Consolidated Balance Sheets as of December 31, 2024 and June 30, 2024 1
Condensed Consolidated Statements of Operations  for the Three and Six Months Ended December 31, 2024 and 2023 2
Condensed Consolidated Statements of Shareholders’ Equity for the Three and Six Months Ended December 31, 2024 and 2023 3
Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2024 and 2023 4
Notes to Condensed Consolidated Financial Statements 6
   
ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 15
   
ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 23
   
ITEM 4.       CONTROLS AND PROCEDURES 23
   
PART II — OTHER INFORMATION  
   
ITEM 1.       LEGAL PROCEEDINGS 24
   
ITEM 1A.    RISK FACTORS 24
   
ITEM 2.       UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 24
   
ITEM 5.       OTHER INFORMATION 25
   
ITEM 6.       EXHIBITS 25
   
SIGNATURES 26

 

i

 
 

PART I — FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

PRO-DEX, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands except per share amounts)

 

 

         
   December 31,
2024
   June 30,
2024
 
ASSETS          
Current assets:          
Cash and cash equivalents  $66   $2,631 
Investments   4,671    4,217 
Accounts receivable, net of allowance for expected credit losses of $27 and $0 at December 31, 2024 and at June 30, 2024, respectively    18,467    13,887 
Deferred costs   152    262 
Inventory   19,611    15,269 
Prepaid expenses and other current assets    1,333    345 
Total current assets    44,300    36,611 
Land and building, net    6,108    6,155 
Equipment and leasehold improvements, net    5,443    5,024 
Right-of-use asset, net    1,265    1,473 
Intangibles, net    40    54 
Deferred income taxes, net    1,555    1,555 
Investments    1,619    1,563 
Other assets    44    42 
Total assets   $60,374   $52,477 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable   $5,689   $4,513 
Accrued liabilities    5,234    3,359 
Income taxes payable    303    632 
Deferred revenue        14 
Notes payable    5,913    4,374 
Total current liabilities    17,139    12,892 
Lease liability, net of current portion    939    1,182 
Notes payable, net of current portion    10,474    7,536 
Total non-current liabilities    11,413    8,718 
Total liabilities    28,552    21,610 
 Shareholders’ equity:          
Common stock; no par value; 50,000,000 shares authorized; 3,260,390 and 3,363,412 shares issued and outstanding at December 31, 2024 and June 30, 2024, respectively    366    3,917 
Retained earnings    31,456    26,950 
Total shareholders’ equity    31,822    30,867 
Total liabilities and shareholders’ equity   $60,374   $52,477 
           

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

1 
 

PRO-DEX, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except share and per share amounts)

 

 

                     
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
                 
Net sales  $16,793   $12,588   $31,686   $24,526 
Cost of sales   11,721    9,786    21,464    18,066 
Gross profit   5,072    2,802    10,222    6,460 
                     
Operating expenses:                     
Selling expenses   49    37    98    63 
General and administrative expenses   1,389    1,200    2,635    2,195 
Research and development costs   942    788    1,784    1,593 
Total operating expenses   2,380    2,025    4,517    3,851 
                     
Operating income   2,692    777    5,705    2,609 
Interest expense   (204)   (139)   (357)   (271)
Unrealized gain (loss) on marketable equity investments   77    (40)   510    (2,593)
Interest and other income   21    22    46    46 
Income (loss) before income taxes   2,586    620    5,904    (209)
Income tax benefit (expense)   (546)   (120)   (1,398)   94 
Net income (loss)  $2,040   $500   $4,506   $(115)
                     
Basic net income (loss) per share                    
Net income (loss) per share   $0.63   $0.14   $1.36   $(0.03)
Diluted net income (loss) per share:                    
Net income (loss) per share  $0.61   $0.14   $1.33   $(0.03)
                     
                     
Weighted-average common shares outstanding:                    
Basic   3,261,145    3,546,901    3,314,207    3,546,819 
Diluted   3,337,337    3,611,701    3,378,862    3,546,819 
Common shares outstanding    3,260,390    3,541,045    3,260,390    3,541,045 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

2 
 

PRO-DEX, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

(In thousands)

 

                     
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
Common stock:                    
Balance, beginning of period   $1,461   $6,987   $3,917   $6,767 
Share-based compensation expense    130    198    243    386 
Share repurchases    (1,192)   (107)   (3,504)   (107)
Shares withheld from common stock issued to employees to pay employee payroll taxes    (33)       (305)    
ESPP shares issued            15    32 
Balance, end of period    366    7,078    366    7,078 
                     
Retained earnings:                    
Balance, beginning of period    29,416    24,208    26,950    24,823 
Net income (loss)    2,040    500    4,506    (115)
Balance, end of period    31,456    24,708    31,456    24,708 
Balance, beginning of period                
Net income (loss)               )
                     
Total shareholders’ equity   $31,822   $31,786   $31,822   $31,786 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

3 
 

PRO-DEX, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

           
   Six Months Ended
December 31,
 
   2024   2023 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)   $4,506   $(115)
Adjustments to reconcile net income to
net cash provided by operating activities:
          
Depreciation and amortization    615    568 
Share-based compensation    243    386 
Unrealized (gain) loss on marketable equity investments    (510)   2,593 
Non-cash lease recovery    (14)   (7)
Amortization of loan fees, net    13     
Credit loss expense    27     
Changes in operating assets and liabilities:          
Accounts receivable    (4,606)   (3,217)
Deferred costs    109    82 
Inventory    (4,342)   1,141 
Prepaid expenses and other assets    (991)   (605)
Accounts payable and accrued expenses    3,030    340 
Deferred revenue    (14)    
Income taxes payable    (329)   (64)
Net cash provided by (used in) operating activities    (2,263)   1,102 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of investments        (1,250)
Purchases of equipment and improvements    (973)   (759)
Net cash used in investing activities    (973)   (2,009)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Repurchases of common stock    (3,504)   (107)
Proceeds from ESPP contributions    15    32 
Payment of employee payroll taxes on net issuance of common stock    (305)    
Proceeds from Minnesota Bank & Trust revolving loan    8,490    2,000 
Principal payments on notes payable and revolving loan    (4,025)   (2,665)
Net cash provided by (used in) financing activities    671    (740)
           
Net decrease in cash and cash equivalents    (2,565)   (1,647)
Cash and cash equivalents, beginning of period    2,631    2,936 
Cash and cash equivalents, end of period   $66   $1,289 
           

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

4 
 

PRO-DEX, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

(Unaudited)

(In thousands)

 

   Six Months Ended
December 31,
 
   2024   2023 
Supplemental disclosures of cash flow information:        
Cash paid during the period for interest   $338   $272 
           
Cash paid during the period for income taxes by jurisdiction:          
Federal income tax payments   $1,570   $565 
California income tax payments    1,100    74 
Massachusetts income tax payments        21 
Total income tax payments   $2,670   $660 
           
Non-cash investing and financing activity:          
Cashless stock option exercise   $117   $ 
           

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5 
 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of Pro-Dex, Inc. (“we,” “us,” “our,” “Pro-Dex,” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q and applicable provisions of Regulation S-K. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. These financial statements should be read in conjunction with the financial statements presented in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. The results of operations for such interim periods are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2024.

Recently Issued and Not Yet Adopted Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09, Income Taxes: Improvements to Income Tax Disclosures (Topic 740). ASU 2023-09 expands the existing rules on income tax disclosures. This update requires entities to disclose specific categories in the tax rate reconciliation, provide additional information for reconciling items that meet a quantitative threshold and disclose additional information about income taxes paid on an annual basis. The new disclosure requirements are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. We are currently evaluating these new expanded disclosure requirements, but this standard will not impact our results of operations or financial position.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures (Topic280), which expands disclosure requirements to require entities to disclose significant segment expenses that are regularly provided to, or easily computed from information regularly provided to, the entity’s chief operating decision maker. This update also requires all annual disclosures currently required by Topic 280 to be disclosed in interim periods. The new disclosure requirements are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. Although our business, as currently operated, has only one segment, we are evaluating the new disclosure requirements to ensure compliance.  

NOTE 2. DESCRIPTION OF BUSINESS

 

We specialize in the design, development, and manufacture of autoclavable, battery-powered and electric, multi-function surgical drivers and shavers used primarily in the orthopedic, thoracic, and maxocranial facial markets. We have patented adaptive torque-limiting software and proprietary sealing solutions that appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors to a wide range of industries.

In August 2020, we formed a wholly owned subsidiary, PDEX Franklin, LLC (“PDEX Franklin”), to hold title for an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”) that we acquired in November 2020, to allow for the continued growth of our business. The condensed consolidated financial statements include the accounts of the Company and PDEX Franklin and all significant inter-company accounts and transactions have been eliminated. This subsidiary has no separate operations.

 

6 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 3. NET SALES

 

The following table presents the disaggregation of net sales by revenue recognition model (in thousands): 

                    
         
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
Net Sales:                    
Over-time revenue recognition   $41   $338   $89   $528 
Point-in-time revenue recognition    16,752    12,250    31,597    23,998 
Total net sales   $16,793   $12,588   $31,686   $24,526 

 

The timing of revenue recognition, billings, and cash collections results in billed accounts receivables, unbilled receivables (presented as deferred costs on our condensed consolidated balance sheets), and customer advances and deposits (presented as deferred revenue on our condensed consolidated balance sheets), where applicable. Amounts are generally billed as work progresses in accordance with agreed upon milestones. The over-time revenue recognition model consists of non-recurring engineering (“NRE”) and prototype services and typically relates to NRE services related to the evaluation, design, or customization of a medical device and is typically recognized over time utilizing an input measure of progress based on costs incurred compared to the estimated total costs upon completion. During the three and six months ended December 31, 2024 we recorded $0 and $14,000, respectively, of revenue that had been included in deferred revenue in the prior year. During the three and six months ended December 31, 2023, we did not record any revenue that had been included in deferred revenue in the prior year. The revenue recognized from contract liabilities consisted of satisfying our performance obligations during the normal course of business. As of December 31, 2024 and 2023, we did not have any deferred revenue.

The following tables summarize our contract assets (in thousands):

                    
         
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2024   2023   2024   2023 
Contract assets beginning balance   $211   $591   $262   $494 
     Expenses incurred during the year    40   $107   $97   $326 
     Amounts reclassified to cost of sales    (99)   (277)   (201)   (382)
     Amounts allocated to discounts for standalone selling price        (9)   (6)   (26)
Contract assets ending balance   $152   $412   $152   $412 

 

 

7 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

NOTE 4. COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS

Inventory

Inventory is stated at the lower of cost (first-in, first-out) or net realizable value and consists of the following (in thousands):

         
   December 31,
2024
   June 30,
2024
 
Raw materials/purchased components   $8,733   $6,703 
Work in process    7,305    5,103 
Sub-assemblies/finished components    2,883    2,342 
Finished goods    690    1,121 
Total inventory   $19,611   $15,269 

 

Investments

Investments are stated at market value and consist of the following (in thousands):

          
         
  

December 31,

2024

   June 30,
2024
 
Marketable equity securities:          
Short-term   $4,671   $4,217 
Long-term    1,619    1,563 
Total Investments   $6,290   $5,780 

 

Investments at December 31, 2024 and June 30, 2024 had an aggregate cost basis of $4.0 million. Our investments include equity investments of thinly traded securities some of which are classified as long term in nature because if we decide to sell these securities, we may not be able to sell our position within one year. At December 31, 2024, investments included net unrealized gains of $2.3 million (gross unrealized gains of $2.7 million offset by gross unrealized losses of $341,000). At June 30, 2024, investments included net unrealized gains of $1.8 million (gross unrealized gains of $2.1 million offset by gross unrealized losses of $261,000).

Of the total marketable equity securities at December 31, 2024 and June 30, 2024, $941,000 and $987,000, respectively, represent an investment in the common stock of Air T, Inc. (NasdaqCM: AIRT). Two of our Board members are also board members of Air T, Inc. and both either individually or through affiliates own an equity interest in Air T, Inc. Our Chairman, one of the two Board members aforementioned, also serves as the chief executive officer and chairman of Air T, Inc. Another of our Board members is employed by Air T, Inc. as its chief of staff. The shares were purchased through 10b5-1 Plans, that, in accordance with our internal policies regarding the approval of related-party transactions, were approved by our then three Board members that are not affiliated with Air T, Inc.

On October 6, 2023, in conjunction with the execution of a supply agreement with Monogram Technologies, Inc., formerly Monogram Orthopaedics Inc. (“Monogram”), we exercised a previously held warrant (the “Monogram Warrant”) in full in cash totaling $1,250,000 and received 1,828,551 shares of Monogram common stock (NasdaqCM: MGRM). The fair value of the Monogram common stock is reflected in short term in the table above. Our Chief Executive Officer, Richard (“Rick”) Van Kirk, is also a Monogram board member. 

8 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

We invest surplus cash from time to time through our Investment Committee, which is comprised of one management director, Rick Van Kirk, and two non-management directors, Raymond Cabillot and Nicholas Swenson, who chairs the committee. Both Messrs. Cabillot and Swenson are active investors with extensive portfolio management expertise. We leverage the experience of these committee members to make investment decisions for the investment of our surplus operating capital or borrowed funds. Additionally, many of our securities holdings include stocks of public companies that either Messrs. Cabillot or Swenson or both may own from time to time either individually or through the investment funds that they manage, or other companies whose boards they sit on, such as Air T, Inc.

Land and building

 

Land and building consist of the following (in thousands):

          
         
   December 31,
2024
   June 30,
2024
 
Land   $3,684   $3,684 
Building    2,815    2,815 
Total    6,499    6,499 
Less: accumulated depreciation    (391)   (344)
   $6,108   $6,155 

 

In November 2020, we acquired the Franklin Property for a total purchase price of $6.5 million, of which we paid $1.3 million in cash and the balance of $5.2 million we financed (the “Property Loan”) through Minnesota Bank & Trust (“MBT”) (see Note 10) and we substantially completed the build-out of the property in the first quarter of fiscal 2022. We began operations in the new facility during the fourth quarter of fiscal 2023. The building is being amortized on a straight-line basis over a period of 30 years.

Intangibles

Intangibles consist of the following (in thousands): 

         
   December 31,
2024
   June 30,
2024
 
Patent-related costs   $208   $208 
       Less: accumulated amortization    (168)   (154)
   $40   $54 

Patent-related costs consist of legal fees incurred in connection with both patent applications and a patent issuance and will be amortized over the estimated life of the product(s) that is or will be utilizing the technology, or expensed immediately in the event the patent office denies the issuance of the patent. Future amortization expense is expected to be $14,000 for the remainder of fiscal 2025 and $26,000 in fiscal 2026, at which time we expect these costs will be fully amortized.

NOTE 5. WARRANTY

 

Our warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses and is included in accrued liabilities in the accompanying condensed consolidated balance sheets. As of December 31, 2024 and June 30, 2024, the warranty reserve amounted to $312,000 and $277,000, respectively. Warranty expenses are included in cost of sales in the accompanying condensed consolidated statements of income. Changes in estimates to previously established warranty accruals result from current period updates to assumptions regarding repair costs and warranty return rates and are included in current period warranty expense.

9 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Information regarding the accrual for warranty costs for the three and six months ended December 31, 2024 and 2023, are as follows (in thousands):

                 
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2024   2023   2024   2023 
Beginning balance   $300   $189   $277   $200 
      Accruals during the period    48   $29   $138   $53 
      Changes in estimates of prior period warranty accruals    (7)   8    (25)   7 
       Warranty amortization    (29)   (32)   (78)   (66)
Ending balance   $312   $194   $312   $194 

 

NOTE 6. NET INCOME (LOSS) PER SHARE

 

We calculate basic net income (loss) per share by dividing net income by the weighted-average number of common shares outstanding during the reporting period. In income generating periods, the weighted-average number of common shares outstanding reflects the effects of potentially dilutive securities, which consist entirely of outstanding stock options, restricted stock, and performance awards.

The following table presents reconciliations of the numerators and denominators of the basic and diluted earnings (loss) per share computations for net income (loss). Because we incurred a net loss for the six months ended December 31, 2023, basic and diluted loss were the same, as the inclusion of 64,800 common shares potentially issuable under the terms of outstanding performance awards would have had an anti-dilutive effect. In the tables below, net income amounts represent the numerator, and weighted average shares outstanding amounts represent the denominator (in thousands, except share and per share amounts):

                 
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
Basic:                
Net income (loss)   $2,040   $500   $4,506   $(115)
Weighted average shares outstanding    3,261,145    3,546,901    3,314,207    3,546,819 
Basic income (loss) per share   $0.63   $0.14   $1.36   $(0.03)
Diluted:                    
Net income (loss)   $2,040   $500   $4,506   $(115)
Weighted average shares outstanding    3,261,145    3,546,901    3,314,207    3,546,819 
Effect of dilutive securities    76,192    64,800    64,655     
Weighted average shares used in calculation of diluted earnings per share    3,337,337    3,611,701    3,378,862    3,546,819 
Diluted income (loss) per share   $0.61   $0.14   $1.33   $(0.03)
                     

 

10 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 7. INCOME TAXES

Deferred income taxes are provided on a liability method whereby deferred tax assets and liabilities are recognized for temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Significant management judgment is required in determining our provision for income taxes and the recoverability of our deferred tax assets. Such determination is based primarily on our historical taxable income, with some consideration given to our estimates of future taxable income by jurisdictions in which we operate and the period over which our deferred tax assets would be recoverable.

We recognize accrued interest and penalties related to unrecognized tax benefits when applicable. As of December 31, 2024 and 2023, we recognized accrued interest of $54,000 and $61,000, respectively, related to unrecognized tax benefits. The effective tax rate for the three months ended December 31, 2024, and 2023 was 21% and 19%, respectively. The increase in the fiscal 2025 effective tax rate is due primarily to the release in fiscal 2024 of a $60,000 valuation allowance related to previously recognized unrealized losses on investments. We have not had a similar release of a valuation allowance during fiscal 2025. The effective tax rate for the six months ended December 31, 2024 and 2023 was 24% and 45%, respectively. The fiscal 2024 effective tax rate was similarly impacted due to the release of the valuation allowance recorded in the second quarter of fiscal 2024 and was a tax benefit since we had a year-to-date pre-tax loss.

We are subject to U.S. federal income tax, as well as income tax of California and Colorado, as well as Massachusetts through fiscal year ended June 30, 2024. Our U.S. federal income taxes are currently open to audit under the statute of limitations by the Internal Revenue Service for the fiscal years ended June 30, 2021 and after.  However, because of our prior net operating losses and research credit carryovers, our tax years from June 30, 2013 and after are open to audit. We do not anticipate a significant change to the total amount of unrecognized tax benefits within the next 12 months.

NOTE 8. SHARE-BASED COMPENSATION

Our 2016 Equity Incentive Plan provides for the award of up to 1,500,000 shares of our common stock in the form of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted shares, restricted stock units, performance awards, and other stock-based awards. As of December 31, 2024, performance awards for 200,000 shares of common stock, non-qualified stock options for 372,000 shares of common stock, and 18,000 restricted shares of common stock have been granted under the 2016 Equity Incentive Plan.

Performance Awards

In October 2023, the Compensation Committee of our Board (the “Compensation Committee”) reallocated previously forfeited performance awards for 15,200 shares of common stock, having the same remaining terms and conditions as the forfeited awards, to other employees. The weighted average fair value of the performance awards reallocated in 2023 was $10.17, calculated using the weighted average fair market value for each award, using a Monte Carlo simulation. During the three months ended December 31, 2024, and 2023, we recorded share-based compensation expense of $7,000 and $30,000, respectively, related to outstanding performance awards. During the six months ended December 31, 2024, and 2023, we recorded share-based compensation expense of $14,000 and $45,000, respectively, related to outstanding performance awards. On December 31, 2024, there was approximately $41,000 of unrecognized compensation cost related to non-vested performance awards, which is expected to be expensed over a weighted-average period of 1.50 years.

On July 1, 2024, it was determined by the Compensation Committee that the vesting of performance awards for 40,000 shares of common stock had been achieved. Each participant elected a net issuance to cover their individual withholding taxes and, therefore, we issued participants 25,134 shares of common stock and paid $273,000 of participant-related payroll tax liabilities.

 

11 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Non-Qualified Stock Options

In December 2020, the Compensation Committee granted non-qualified stock options for 310,000 shares of common stock to our directors and certain employees under the 2016 Equity Incentive Plan. The vesting of these stock options is tied to the completion of service periods that range from 18 months to 10.5 years from the date of grant and the achievement of our common stock trading at certain pre-determined prices. The weighted average fair value of the stock option awards granted in fiscal 2021 was $16.72, calculated using a Monte Carlo simulation. During the three months ended December 31, 2024 and 2023, we recorded compensation expense of $104,000 and $168,000, respectively, related to these options. During the six months ended December 31, 2024 and 2023, we recorded compensation expense of $208,000 and $335,000, respectively, related to these options. As of December 31, 2024, none of these stock options had vested and there was approximately $1.4 million of unrecognized compensation cost related to these stock options.

Restricted Shares

In November 2024, the Compensation Committee awarded 18,000 restricted shares of common stock to our directors and certain employees under the 2016 Equity Incentive Plan. The shares vest ratably over five years from the date of grant. The fair value of the restricted shares on the date of grant was $857,000, based upon the closing price of our common stock on the date of grant. During the three months ended December 31, 2024, we recorded $19,000 of compensation expense related to these restricted shares. As of December 31, 2024, there was approximately $838,000 of unrecognized compensation cost related to these restricted shares.

Employee Stock Purchase Plan

In September 2014, our Board approved the establishment of an Employee Stock Purchase Plan (the “ESPP”) and reserved 704,715 shares of our common stock for issuance pursuant to the ESPP. The ESPP conforms to the provisions of Section 423 of the Internal Revenue Code, has coterminous offering and purchase periods of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per-share purchase price that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period. The ESPP was approved by our shareholders at our 2014 Annual Meeting. An amendment to the ESPP to extend its term for an additional ten years (through 2035) was approved by our Board in October 2023 and by our shareholders at our 2023 Annual Meeting.

During the three months ended December 31, 2024 and 2023, we did not record any share-based compensation expense relating to the ESPP, due to the fact that no six-month offering period ended during either quarter. During the six months ended December 31, 2024 and 2023, 940 and 2,021 shares of our common stock were purchased under the ESPP, respectively, and allocated to employees based upon their contributions at prices of $16.22 and $15.82, respectively, per share. On a cumulative basis, since the inception of the ESPP, employees have purchased a total of 36,442 shares of our common stock. During the six months ended December 31, 2024 and 2023, we recorded share-based compensation expense in the amount of $3,000 and $6,000, respectively, relating to the ESPP.

 

12 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 9. MAJOR CUSTOMERS AND SUPPLIERS

Information with respect to customers that accounted for sales in excess of 10% of our total sales in either of the three-month or the six-month periods ended December 31, 2024 and 2023, is as follows (in thousands, except percentages):

                    
   Three Months Ended December 31, 
   2024   2023 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $16,793    100%  $12,588    100%
                     
Customer concentration:                    
    Customer 1   $13,515    80%  $8,437    67%
    Customer 2    1,784    11%   1,494    12%
    Customer 3    804    5%   1,313    10%
 Total   $16,103    96%  $11,244    89%
                     

 

                     
   Six Months Ended December 31, 
   2024   2023 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $31,686    100%  $24,526    100%
                     
Customer concentration:                    
     Customer 1    24,892    79%   16,812    69%
     Customer 2    3,621    11%   2,703    11%
     Customer 3    1,564    5%   1,965    8%
 Total   $30,077    95%  $21,480    88%

Information with respect to accounts receivable from those customers that comprised more than 10% of our gross accounts receivable at either December 31, 2024 or June 30, 2024, is as follows (in thousands, except percentages):

                    
   December 31, 2024   June 30, 2024 
Total gross accounts receivable   $18,494    100%  $13,887    100%
                     
Customer concentration:                    
     Customer 1  $15,582    84%  $10,488    76%
     Customer 2   2,226    12%   2,423    17%
 Total.   $17,808    96%  $12,911    93%

During the three months ended December 31, 2024 and 2023, we had three and four suppliers, respectively, that accounted for 10% or more of total inventory purchases, and during the six months ended December 31, 2024 and 2023, we had three suppliers that accounted for more than 10% of our total inventory purchases. Amounts owed to the fiscal 2024 three most significant suppliers at December 31, 2024, totaled $1.8 million, $657,000 and $485,000, respectively, and at June 30, 2024, totaled $1.4 million, $372,000 and $416,000, respectively.

 

13 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

NOTE 10. NOTES PAYABLE AND FINANCING TRANSACTIONS

Minnesota Bank & Trust

 

As previously disclosed, we have several outstanding term loans as well as a revolving loan (the “Amended Revolving Loan”) under our Amended and Restated Credit Agreement with MBT (as subsequently amended, the “Amended Credit Agreement”). On July 31, 2024 (the “Fourth Amendment Date”), we entered into Amendment No. 4 to the Amended Credit Agreement (the “Fourth Amendment”) which, (i) provided for a new term loan, Term Loan C, in the amount of $5.0 million, (ii) used the proceeds from Term Loan C to repay the entire $3.0 million balance that was outstanding on the Fourth Amendment Date under the Amended Revolving Loan, and (iii) terminated our Supplemental Loan, under which no amounts had been drawn. Loan origination fees in the amount of $10,000 were paid to MBT in conjunction with Term Loan C. On December 23, 2024, we entered into Amendment No. 5 to the Amended Credit Agreement (the “Fifth Amendment”), which extended the maturity date of the Amended and Revolving Loan from December 29, 2025, to December 29, 2026.

 

The balance on our outstanding loans (in thousands) is as follows (exclusive of unamortized loan fees): 

         
  

December 31,

2024

  

June 30,

2024

 
Notes Payable:          
Term Loan A   $3,320   $3,834 
Term Loan B    494    571 
Term Loan C    4,667     
Property Loan    4,450    4,551 
Amended Revolving Loan    3,500    3,000 
Total notes payable   $16,431   $11,956 

 

Term Loan A and B both bear interest at a fixed rate of 3.84% per annum, the Property Loan bears interest at a fixed rate of 3.55% per annum and Term Note C bears interest at an annual rate equal to the greater of (a) 5%, or (b) the SOFR one-month rate plus 2.5% (the “Adjusted Term SOFR Rate”). The Amended Revolving Loan bears interest at an annual rate equal to the greater of (a) 4%, or (b) the Adjusted Term SOFR Rate. Term Loan A and Term Loan B are both fully amortizing and mature on November 1, 2027, Term Loan C is fully amortizing and matures on August 1, 2029, the Property Loan matures on November 1, 2030, at which time a balloon payment in the principal amount of $3.1 million is due (plus any accrued and unpaid interest), and the Amended Revolving Loan matures on December 29, 2026.

 

Any payment on Term Loan A, Term Loan B, Term Loan C, the Property Loan, or Amended Revolving Loan (collectively, the “Loans”) not made within seven days after the due date is subject to a late payment fee equal to 5% of the overdue amount. Upon the occurrence and during the continuance of an event of default under any of the Loans, the interest rate of all Loans will be increased by 3% and MBT may, at its option, declare all of the Loans immediately due and payable in full. The Loans are secured by substantially all of the Company’s assets pursuant to a Security Agreement entered into between the Company and MBT. The Property Loan is secured by the Franklin Property pursuant to a Deed of Trust with Assignment of Leases and Rents, Security Agreement and Fixture Filing in favor of MBT and by an assignment of Leases and Rents by PDEX Franklin in favor of MBT (collectively, the “Property Loan Security Agreements”).

 

The Amended Credit Agreement, Amended Security Agreement, Property Loan Security Agreements,Term Note A, Term Note B, Term Note C, Property Note, and Amended Revolving Note contain representations and warranties, affirmative, negative and financial covenants, and events of default that are customary for loans of this type. We believe that we are in compliance with all of our debt covenants as of December 31, 2024, but there can be no assurance that we will remain in compliance for the duration of the term of the Loans.

 

14 

PRO-DEX, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 11. COMMON STOCK

Share Repurchase Program

In December 2019, our Board approved a new share repurchase program authorizing us to repurchase up to one million shares of our common stock, as the prior repurchase plan authorized by our Board in 2013 was nearing completion. In accordance with, and as part of, these share repurchase programs, our Board approved the adoption of several prearranged share repurchase plans intended to qualify for the safe harbor provided by Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (“10b5-1 Plan” or “Plan”). During the three and six months ended December 31, 2024, we repurchased 38,172 and 130,148 shares, respectively, at an aggregate cost, inclusive of fees under the Plan, of $1.2 million and $3.5 million, respectively. During both the three and six months ended December 31, 2023, we repurchased 6,285 shares at an aggregate cost, inclusive of fees under the Plan, of $107,000. On a cumulative basis, since implementation of the share repurchase program in 2013, we have repurchased a total of 1,511,497 shares under the share repurchase program at an aggregate cost, inclusive of fees, of $24.2 million. All repurchases under the 10b5-1 Plans were administered through an independent broker.

NOTE 12. LEASES

Our operating lease right-of-use asset and long-term liability are presented separately on our condensed consolidated balance sheets. The current portion of our operating lease liability as of December 31, 2024, in the amount of $476,000, is presented within accrued liabilities on the condensed consolidated balance sheets.

As of December 31, 2024, our operating lease has a remaining lease term of two years and nine months and an imputed interest rate of 5.53%. Cash paid for amounts included in the lease liability for the three and six months ended December 31, 2024 totaled $135,000 and $265,000, respectively, and for December 31, 2023 totaled $131,000 and $258,000, respectively.

As of December 31, 2024, the maturity of our lease liability is as follows (in thousands):

 

       
    Operating Lease 
Fiscal Year:     
 2025    269 
 2026    551 
 2027    567 
 2028    143 
 Total lease payments     1,530 
 Less imputed interest:     (115)
 Total    $1,415 
        

NOTE 13. COMMITMENTS AND CONTINGENCIES

Legal Matters

We may be involved from time to time in various legal proceedings arising either in the ordinary course of our business or incidental to our business. There can be no certainty, however, that we may not ultimately incur liability or that such liability will not be material and adverse.

NOTE 14. SUBSEQUENT EVENTS

We have evaluated subsequent events through the date of this report. There were no subsequent events that require disclosure.

  

15 
 
ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and the related notes and other financial information appearing elsewhere in this report.

COMPANY OVERVIEW

The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of the results of operations and financial condition of Pro-Dex, Inc. (“Company,” “Pro-Dex,” “we,” “our,” or “us”) for the three-month and six-month periods ended December 31, 2024 and 2023. This discussion should be read in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this report. This report contains certain forward-looking statements and information. The cautionary statements included herein should be read as being applicable to all related forward-looking statements wherever they may appear. Our actual future results could differ materially from those discussed herein.

Except for the historical information contained herein, the matters discussed in this report, including, but not limited to, discussions of our product development plans, business strategies, strategic opportunities, and market factors influencing our results, are forward-looking statements that involve certain risks and uncertainties. Actual results may differ from those anticipated by us as a result of various factors, both foreseen and unforeseen, including, but not limited to, our ability to continue to develop new products and increase sales in markets characterized by rapid technological evolution, our ability to optimize our operations at our Franklin facility, consolidation within our target marketplace and among our competitors, employee turnover, competition from larger, better capitalized competitors, and our ability to realize returns on opportunities. Many other economic, competitive, governmental, and technological factors could impact our ability to achieve our goals. You are urged to review the risks, uncertainties, and other cautionary language described in this report, as well as in our other public disclosures and reports filed with the Securities and Exchange Commission (“SEC”) from time to time, including, but not limited to, the risks, uncertainties, and other cautionary language discussed in our Annual Report on Form 10-K for our fiscal year ended June 30, 2024.

We specialize in the design, development, and manufacture of autoclavable, battery-powered, and electric, multi-function surgical drivers and shavers used primarily in the orthopedic, thoracic, and maxocranial facial (“CMF”) markets. We have patented adaptive torque-limiting software and proprietary sealing solutions that appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors to a wide range of industries.

Our principal headquarters are located at 2361 McGaw Avenue, Irvine, California 92614 and our phone number is (949) 769-3200. Our Internet address is www.pro-dex.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, amendments to those reports, and other SEC filings are available free of charge through our website as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC. In addition, our Code of Ethics and other corporate governance documents may be found on our website at the Internet address set forth above. Our filings with the SEC may also be read and copied at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov and company specific information at www.sec.gov/edgar/searchedgar/companysearch.html.

Basis of Presentation

The condensed consolidated results of operations presented in this report are not audited and are not necessarily indicative of the results to be expected for the entirety of the fiscal year ending June 30, 2025, or any other interim period during such fiscal year. Our fiscal year ends on June 30 and our fiscal quarters end on September 30, December 31, and March 31. Unless otherwise stated, all dates refer to our fiscal year and those fiscal quarters.

16 
 

Critical Accounting Estimates and Judgments

Our condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of our financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimate that are reasonably likely to occur could materially change the financial statements. Management believes that there have been no significant changes during the three and six months ended December 31, 2024 to the items that we disclosed as our critical accounting policies in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024.

Business Strategy and Future Plans

Our business today is almost entirely driven by sales of our medical devices. Many of our significant customers place purchase orders for specific products that were developed under various development and/or supply agreements. Our customers may request that we design and manufacture a custom surgical device or they may hire us as a contract manufacturer to manufacture a product of their own design. In either case, we have extensive experience with autoclavable, battery-powered, and electric, multi-function surgical drivers and shavers. We continue to focus a significant percentage of our time and resources on providing outstanding products and service to our valued principal customers. During the first quarter of fiscal 2021, our largest customer executed an amendment to our existing supply agreement such that we shall continue to supply their surgical handpieces to them through calendar 2025 and we are currently in discussions with them to renew the agreement.

 

Simultaneously, we are working to build top-line sales through active proposals of new medical device products with new and existing customers. Our patented adaptive torque-limiting software has been very well received in the CMF and thoracic markets.

 

In November 2020, we purchased an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”). This building is located approximately four miles from our Irvine, California headquarters and was acquired to provide us additional capacity for our expected continued future growth, including anticipated expanded capacity for the manufacture of batteries and new products. We began operations in the new facility during the fourth quarter of fiscal 2023 and believe that the additional capacity will allow for our continued expected growth.

 

Our current objectives are focused primarily on maintaining our relationships with our current medical device customers, investing in research and development activities to design unique medical devices as well as Pro-Dex branded drivers to leverage our torque-limiting software, expanding our manufacturing capacity through the continuation of operations at the Franklin Property, and promoting active product development proposals to new and existing customers for both orthopedic shavers and screw drivers for a multitude of surgical applications, while monitoring closely the progress of all these individual endeavors. While we expect revenue growth in the future, it may not be a consistent trajectory but rather periods of incremental growth that current expenditures are helping to create. However, there can be no assurance that we will be successful in any of these objectives.

 

17 
 

Description of Business Operations

Revenue

The majority of our revenue is derived from designing, developing, and manufacturing surgical devices for the medical device industry. The proportion of total sales by type is as follows (in thousands, except percentages):

   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
       % of Revenue       % of Revenue       % of Revenue       % of Revenue 
Net sales:                                        
Medical device products  $12,232    73%  $8,945    71%  $22,144    70%  $16,754    68%
Industrial and scientific    167    1%   239    2%   311    1%   380    2%
Dental and component    30        45        72        84     
NRE & Prototype    41        338    3%   89        528    2%
Repairs    4,862    29%   3,294    26%   9,998    32%   7,316    30%
Discounts and other    (539)   (3%)   (273)   (2%)   (928)   (3%)   (536)   (2%)
   $16,793    100%  $12,588    100%  $31,686    100%  $24,526    100%

Certain of our medical device products utilize proprietary designs developed by us under exclusive development and/or supply agreements. All of our medical device products utilize proprietary manufacturing methods and know-how, are manufactured or machined in our Irvine, California facility, and are assembled in our Tustin, California facility (as are our industrial products). Details of our medical device sales by type is as follows (in thousands, except percentages):

   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
       % of Total       % of Total       % of Total       % of Total 
Medical device sales:                                        
Orthopedic  $9,330    76%  $5,533    62%  $16,024    72%  $10,371    62%
CMF    1,839    15%   2,759    31%   4,041    18%   4,393    26%
Thoracic    1,063    9%   653    7%   2,079    10%   1,990    12%
Total   $12,232    100%  $8,945    100%  $22,144    100%  $16,754    100%

Sales of our medical device products increased $3.3 million, or 37%, for the three months ended December 31, 2024, and increased $5.4 million, or 32%, for the six months ended December 31, 2024, compared to the corresponding periods of the prior fiscal year. Our orthopedic sales increased $3.8 million, or 69%, and $5.7 million, or 55%, respectively, for the three and six months ended December 31, 2024 compared to the corresponding period of the prior fiscal year, due primarily to the launch of our largest customer’s next generation handpiece. We expect to see similar increases in orthopedic sale for at least the remainder of this fiscal year. Recurring revenue from CMF drivers decreased $920,000, or 33%, and $352,000 or 8%, respectively for the three and six months ended December 31, 2024 compared to the corresponding period of the prior fiscal year. Our thoracic sales increased $410,000, or 63% and $89,000 or 5%, respectively for the three and six months ended December 31, 2024 compared to the corresponding period of the prior fiscal year. While we do not have much visibility into our customers’ distribution networks, this level of change in thoracic and CMF sales (whether an increase or decrease) is not uncommon and fluctuations occur based upon required inventory levels.

Sales of our compact pneumatic air motors, reported as “Industrial and scientific” sales above, decreased $72,000, or 30%, and $69,000, or 18%, respectively, for the three and six months ended December 31, 2024, compared to the corresponding periods of the prior fiscal year. These are legacy products with no substantive marketing efforts and, as such, we may continue to see a decline in revenue from these products. Our non-recurring (“NRE”) and proto-type revenue decreased $297,000, or 88%, and $439,000, or 83%, for the three and six months ended December 31, 2024, compared to the corresponding periods of the prior fiscal year, due to a decrease in billable contracts for various NRE projects undertaken for our customers.

18 
 

Repair revenue increased $1.6 million, or 48%, and $2.7 million, or 37%, respectively, for the three and six months ended December 31, 2024, compared to the corresponding periods of the prior fiscal year, primarily due to an increased number of repairs of the orthopedic handpiece we sell to our largest customer. This increase relates to the continuation of the previously disclosed enhanced repair program.

At December 31, 2024, we had a backlog of approximately $48.1 million, of which $36.3 million is scheduled to be delivered in fiscal 2025 and the balance is scheduled to be delivered the following fiscal year. Our backlog represents firm purchase orders received and acknowledged from our customers and does not include all revenue expected to be generated from existing customer contracts. We may experience variability in our new order bookings due to various reasons, including, but not limited to, the timing of major new product launches and customer planned inventory builds. However, we do not typically experience seasonal fluctuations in our shipments and revenues.

Cost of Sales and Gross Margin
(in thousands except percentages)

 

   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
       % of Total       % of Total       % of Total       % of Total 
Cost of sales:                                
Product cost  $10,680    91%  $9,798    100%  $19,802    92%  $18,341    102%
Under(over)-absorption of manufacturing costs   1,008    9%   (31)   (1%)   1,559    7%   (316)   (2%)
Inventory and warranty charges   33        19    1%   103    1%   41     
Total cost of sales  $11,721    100%  $9,786    100%  $21,464    100%  $18,066    100%

 

   Three Months Ended
December 31,
   Six Months Ended
December 31,
   Year over Year
ppt Change
 
   2024   2023   2024   2023   Three Months   Six Months 
                               
Gross margin   30%   22%   32%  26%   8    6 

Cost of sales for the three and six months ended December 31, 2024, increased $1.9 million, or 20%, and $3.4 million, or 19%, respectively, compared to the corresponding periods of the prior fiscal year. The increase in cost of sales is consistent with the 33% and 29% increase in revenue for the three and six months ended December 31, 2024, compared to the corresponding periods of the prior fiscal year. Additionally, under-absorption for the three and six months ended December 31, 2024, increased $1.0 million and $1.9 million, respectively, compared to the corresponding periods of the prior fiscal year. While we continue to anticipate growth in our direct labor hours during the second half of this fiscal year such that our absorption will stabilize without the need to increase our labor and overhead rates, however we also expect to increase our labor and overhead rates before the end of this fiscal year as needed. The inventory and warranty charges for all periods presented are minor.

Gross profit increased by $2.3 million, or 81%, and $3.8 million, or 58%, for the three and six months ended December 31, 2024, respectively, compared to the corresponding periods of the prior fiscal year, primarily as a result of the increase in medical device and repair revenue for the same periods as described above. Gross margin as a percentage of sales for the three and six months ended December 31, 2024, increased 8 and 6 percentage points, respectively, compared to the corresponding periods of the prior fiscal year.

 

 

19 
 

Operating Expenses

 

Operating Costs and Expenses
(in thousands except % change)

   Three Months Ended
December 31,
   Six Months Ended
December 31,
   Year over Year % Change 
   2024   2023   2024   2023   Three Months   Six Months 
       % of Net Sales       % of Net Sales       % of Net Sales       % of Net Sales         
Operating expenses:                                                  
Selling expenses    49        37        98        63        32%   56%
General and administrative expenses    1,389    8%   1,200    10%   2,635    8%   2,195    9%   16%   20%
Research and development costs    942    6%   788    6%   1,784    6%   1,593    7%   20%   12%
    2,380    14%   2,025    16%   4,517    14%   3,851    16%   18%   17%

Selling expenses consist of salaries and other personnel-related expenses for our business development department, as well as advertising and marketing expenses, and travel and related costs incurred in generating and maintaining our customer relationships. Selling expenses for the three and six months ended December 31, 2024 increased $12,000 and $35,000, respectively, compared to the corresponding periods of fiscal 2024. The increase in both periods is primarily due to recruiting fees related to our new Director of Business Development (who we hired in December, 2024).

General and administrative expenses (“G&A”) consists of salaries and other personnel-related expenses of our accounting, finance and human resource personnel, as well as costs for outsourced information technology services, professional fees, directors’ fees, and other costs and expenses attributable to being a public company. G&A increased $189,000 and $440,000, respectively, during the three and six months ended December 31, 2024, when compared to the corresponding periods of the prior fiscal year. The increases relate primarily to increased bonus accruals and personnel costs, offset by decreased audit fees and stock compensation expense.

Research and development costs generally consist of salaries, employer paid benefits, and other personnel- related costs of our engineering and support personnel, as well as allocated facility and information technology costs, professional and consulting fees, patent-related fees, lab costs, materials, and travel and related costs incurred in the development and support of our products. Research and development costs for the three and six months ended December 31, 2024, increased $154,000 and $191,000, respectively, compared to the corresponding periods of the prior fiscal year. The increase for the three months ended December 31, 2024, compared to the comparable prior year period is primarily due to an increase in internal project expenditures of $136,000 and legal fees related to our intellectual property of $46,000. The increase for the six months ended December 31, 2024, compared to the comparable period of the prior year is primarily related to an increase in recruiting fees of $73,000, billable project expense decreases of $72,000 and legal fees related to our intellectual property of $37,000. When our engineers are engaged in billable projects as opposed to internal projects, costs get shifted to cost of sales instead of research and development. While we are currently in development on two internal projects, project expenses for the periods presented in this report are not material.

The majority of our research and development costs relate to sustaining activities related to products we currently manufacture and sell. As we introduce new products into the market, we expect to see an increase in sustaining and other engineering expenses. Typical examples of sustaining engineering activities include, but are not limited to, end-of-life component replacement, especially in electronic components found in our printed circuit board assemblies, analysis of customer complaint data to improve process and design, replacement and enhancement of tooling and fixtures used in the machine shop, assembly operations, and inspection areas to improve efficiency and through-put.

20 
 

Other Income (Expense), Net

Interest and Other Income

Interest income for the three and six months ended December 31, 2024, and 2023 includes interest and dividends from our money market accounts and investment portfolio.

 

Unrealized Gain (Loss) on Investments

The unrealized gain (loss) on investments consists of our investment portfolio described more fully in Note 4 to the condensed consolidated financial statements contained elsewhere in this report. All of these investments are recorded at estimated fair value as of December 31, 2024, and relate to common stock of publicly traded companies whose stock price is subject to significant volatility.

 

Interest Expense

Interest expense consists primarily of interest expense related to our Minnesota Bank and Trust (“MBT”) loans described more fully in Note 10 to the condensed consolidated financial statements contained elsewhere in this report.

 

Income Tax Expense

The effective tax rate for the three months ended December 31, 2024, and 2023 was 21% and 19%, respectively. The fiscal 2024 effective tax rate was lower due primarily to the release of a $60,000 valuation allowance related to previously recognized unrealized losses on investments. We have not had a similar valuation allowance release in fiscal 2025. The effective tax rate for the six months ended December 31, 2024, and 2023 is 24% and 45%, respectively. The higher effective tax rate in the prior year was similarly due to the release of the valuation allowance recorded in the second quarter of fiscal 2024 and was a tax benefit since we had a year-to-date pre-tax loss.

Liquidity and Capital Resources

Cash and cash equivalents at December 31, 2024 decreased $2.6 million to $66,000 as compared to $2.6 million at June 30, 2024. The following table includes a summary of our condensed statements of cash flows contained elsewhere in this report.

   As of and For the Six Months Ended December 31, 
   2024   2023 
   (in thousands) 
Cash provided by (used in):          
Operating activities   $(2,263)  $1,102 
Investing activities   $(973)  $(2,009)
Financing activities   $671   $(740)
           
Cash and Working Capital:          
       Cash and cash equivalents   $66   $1,289 
       Working Capital   $27,161   $26,610 

Operating Activities

Net cash used in operating activities was $2.3 million for the six months ended December 31, 2024, due in part to net income of $4.5 million and non-cash depreciation and amortization of $615,000 offset by non-cash unrealized gains on marketable equity investments of $510,000. Additionally, accounts receivable, inventory and prepaid and other assets increased $4.6 million, $4.3 million, and $991,000, respectively, for the six months ended December 31, 2024, offset by an increase in accounts payable and accrued expenses of $3.0 million. As our business continues to grow, we expect to see increases in both inventory and accounts payable. Our accounts receivable is similarly expected to increase during periods of increased revenue.

21 
 

Net cash provided by operating activities was $1.1 million for the six months ended December 31, 2023, primarily due to our net loss of $115,000 offset by non-cash stock-based compensation, depreciation and amortization, and unrealized losses on marketable equity investments of $386,000, $568,000, and $2.6 million, respectively. Although we experienced an influx of cash in the amount of $1.1 million due to a reduction in our inventory balance during the six months ended December 31, 2023, our accounts receivable balance increased by $3.2 million due to timing of customer payments.

Investing Activities

Net cash used in investing activities for the six months ended December 31, 2024 was $973,000 and related mostly to equipment purchases for our machine shop, assembly, and inspection.

Net cash used in investing activities for the six months ended December 31, 2023, was $2.0 million and related to the exercise of our Monogram Warrant for cash in the amount of $1,250,000 (see Note 4 to the condensed consolidated financial statements contained elsewhere in this report) as well as equipment and improvements purchases in the amount of $759,000.

Financing Activities

Net cash provided by financing activities for the six months ended December 31, 2024, included net borrowings on loans from MBT in the amount of $4.5 million primarily related to the Term Loan C described in Note 10 the condensed consolidated financial statements contained elsewhere in this report, offset by the repurchase of $3.5 million of our common stock pursuant to our share repurchase program, as well as $305,000 of employee payroll taxes related to shares of common stock issued to employees under previously granted performance awards and nonqualified stock options.

Net cash used in financing activities for the six months ended December 31, 2023, totaled $740,000 and related primarily to the net principal payments of $665,000 on our loans from MBT more fully described in Note 10 to the condensed consolidated financial statements contained elsewhere in this report, as well as repurchase of 6,285 shares of our common stock pursuant to our share repurchase program in the amount of $107,000.

Financing Facilities & Liquidity Requirements for the Next Twelve Months

As of December 31, 2024, our working capital was $27.2 million. We currently believe that our existing accounts receivable balances and cash flows from operations will provide us sufficient funds to satisfy our cash requirements as our business is currently conducted for at least the next 12 months. While our December 31, 2024, cash balance was only $66,000, it was caused largely by a $2.1 million delay in receivable collections from our largest customer, which has since been received. Our working capital may also be supplemented by liquidating some of our marketable equity investments, which had an estimated fair market value of $6.3 million as of December 31, 2024.

     

We are focused on maximizing our working capital by monitoring expenses, identifying cost savings, and investing only in those development programs and products that we believe will most likely contribute to our profitability. As we execute on our current strategy, however, we may require debt and/or equity capital to fund our working capital needs and requirements for capital equipment to support our manufacturing, assembly, and inspection processes. In particular, we have experienced negative operating cash flow in the past, especially as we procure long-lead time materials to satisfy our backlog, which can be subject to extensive variability. We believe that if we need to raise additional capital to fund our operations, we can do so by borrowing against our $7.0 million Amended Revolving Loan with MBT, which had an available balance of $3.5 million at December 31, 2024 (see Note 10 to the condensed consolidated financial statements contained elsewhere in this report).

22 
 

Investment Strategy

We invest surplus cash from time to time through our Investment Committee, which is comprised of one management director, Richard Van Kirk, and two non-management directors, Raymond Cabillot and Nicholas Swenson, who chairs the committee. Both Messrs. Cabillot and Swenson are active investors with extensive portfolio management expertise. We leverage the experience of these committee members to make investment decisions for the investment of our surplus operating capital or borrowed funds. Additionally, many of our securities holdings include stocks of public companies that either Messrs. Cabillot or Swenson or both may own from time to time either individually or through the investment funds that they manage, or other companies whose boards they sit on. The Investment Committee approved each of the investments comprising the $6.3 million of marketable public equity securities that we held on December 31, 2024.

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer and principal accounting officer) have concluded based on their evaluation as of December 31, 2024, that our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)) are not effective due to a material weakness. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive officer and principal financial officer and principal accounting officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual and interim financial statements will not be detected or prevented on a timely basis. A material weakness was discovered relating to controls related to the existence of inventory during fiscal 2024 and we are continuing to remediate this weakness. While we believe that our inventory exists and is accurately recorded and properly valued at December 31, 2024, we are continuing to expand our internal controls over the existence of inventory and have hired a warehouse manager in the second quarter of fiscal 2025 to ensure that we successfully implement effective standard operating procedures, provide adequate training to stockroom personnel, and continue our cycle count procedures.

Internal Control over Financial Reporting

During the three months ended December 31, 2024, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Inherent Limitations on the Effectiveness of Controls

In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

23 
 

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

See Note 13 to condensed consolidated financial statements contained elsewhere in this report.

ITEM 1A. RISK FACTORS

Our business, future financial condition and results of operations are subject to a number of factors, risks and uncertainties, which are disclosed in Item 1A, entitled “Risk Factors” in Part I of our Annual Report on Form 10-K for our fiscal year ended June 30, 2024, as well as any amendments thereto or additions and changes thereto contained in this quarterly report on Form 10-Q for the quarter ended December 31, 2024. Additional information regarding some of those risks and uncertainties is contained in the notes to the condensed financial statements included elsewhere in this report and in Part I, Item 2, of this report entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The risks and uncertainties disclosed in our Form 10-K, our quarterly reports on Form 10-Q, and other reports filed with the SEC are not necessarily all of the risks and uncertainties that may affect our business, financial condition and results of operations in the future. There have been no material changes to the risk factors as disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Repurchases by the Company of its common stock during the quarter ended December 31, 2024 were as follows:

Period   Total Number of Shares Purchased   Average Price Paid per Share   Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs   Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs 
 October 1, 2024 to
October 31, 2024
    38,172   $31.23    38,172    313,882 
 November 1, 2024 to
November 30, 2024
                313,882 
 December 1, 2024 to
December 31, 2024
                313,882 

All repurchases were made pursuant to the Company’s previously announced repurchase program. For information concerning the Company’s repurchase program, please see the discussion under the caption “Share Repurchase Program” in Note 11 to the condensed consolidated financial statements included elsewhere in this report.

 

24 
 

 

ITEM 5. OTHER INFORMATION

Insider Trading Arrangements and Policies

On November 11, 2024, one of our directors, Nicholas Swenson, adopted a “Rule 10b5-1 trading arrangement” as such term is defined in Item 408(a) of Regulations S-K. This trading arrangement is intended to satisfy the Rule 10b5-1 affirmative defense. This trading arrangement commences on February 14, 2025, terminates on May 15, 2026, unless earlier terminated in accordance with its terms, and covers the disposition of up to 46,000 shares of our common stock. The remaining terms of the trading arrangement are confidential. No additional directors or officers informed us of the adoption, modification or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Item 408 of Regulation S-K.

ITEM 6. EXHIBITS

ExhibitDescription
10.1Form of Restricted Shares Award Agreement by and between Pro-Dex, Inc. and non-employee directors and select employees dated November 20, 2024 (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed November 25, 2024).
10.2Amendment No. 5 to Amended and Restated Credit Agreement dated December 23, 2024, by and between Pro-Dex, Inc. and Minnesota Bank & Trust, a division of HTLF Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed December 27, 2024).
10.3Amendment and Restated Revolving Credit Note dated December 23, 2024, made by Pro-Dex, Inc. in favor of Minnesota Bank & Trust, a division of HTLF Bank (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K filed December 27, 2024).
31.1Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32Certifications of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
25 
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  

  PRO-DEX, INC.
     
Date: January 30, 2025 /s/ Richard L. Van Kirk
   

Richard L. Van Kirk
Chief Executive Officer

(principal executive officer)

 

     
Date: January 30, 2025 /s/ Alisha K. Charlton
   

Alisha K. Charlton
Chief Financial Officer

(principal financial officer and principal accounting officer)

 

26 
 

 

EXHIBIT INDEX

 

ExhibitDescription
10.1Form of Restricted Shares Award Agreement by and between Pro-Dex, Inc. and non-employee directors and select employees dated November 20, 2024 (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed November 25, 2024).
10.2Amendment No. 5 to Amended and Restated Credit Agreement dated December 23, 2024, by and between Pro-Dex, Inc. and Minnesota Bank & Trust, a division of HTLF Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed December 27, 2024).
10.3Amendment and Restated Revolving Credit Note dated December 23, 2024, made by Pro-Dex, Inc. in favor of Minnesota Bank & Trust, a division of HTLF Bank (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K filed December 27, 2024).
31.1Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32Certifications of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

27

 
 

 

 

Exhibit 31.1

 

Certification of Chief Executive Officer

Pursuant to Section 302 of the

Sarbanes-Oxley Act of 2002

 

I, Richard L. Van Kirk certify that:

1.I have reviewed this quarterly report on Form 10-Q of Pro-Dex, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

     
Date: January 30, 2025 /s/ Richard L. Van Kirk
   

Richard L. Van Kirk
Chief Executive Officer

(principal executive officer)

Exhibit 31.2

 

Certification of Chief Financial Officer

Pursuant to Section 302 of the

Sarbanes-Oxley Act of 2002

 

I, Alisha K. Charlton certify that:

1.I have reviewed this quarterly report on Form 10-Q of Pro-Dex, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

     
Date: January 30, 2025 /s/ Alisha K. Charlton
   

Alisha K. Charlton
Chief Financial Officer

(principal financial officer and principal accounting officer)

 

Exhibit 32.1

 

 

Certifications of Chief Executive Officer and Chief Financial Officer

Pursuant to Section 906 of the

Sarbanes-Oxley Act of 2002

 

In connection with this quarterly report on Form 10-Q of Pro-Dex, Inc., the undersigned hereby certifies in their capacities as Chief Executive Officer and Chief Financial Officer of Pro-Dex, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to their knowledge:

 

1.The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.The information contained in this report fairly presents, in all material respects, the financial condition and results of operations of Pro-Dex, Inc.

 

 

Date: January 30, 2025

 

/s/ Richard L. Van Kirk

Richard L. Van Kirk

Chief Executive Officer

(principal executive officer)

 

Date: January 30, 2025

 

/s/ Alisha K. Charlton

Alisha K. Charlton

Chief Financial Officer

(principal financial officer and principal accounting officer)

This certification accompanies this quarterly report on Form 10-Q pursuant to Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section. This certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the registrant specifically incorporates it by reference.

 

v3.24.4
Cover - shares
6 Months Ended
Dec. 31, 2024
Jan. 28, 2025
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Dec. 31, 2024  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --06-30  
Entity File Number 0-14942  
Entity Registrant Name PRO-DEX, INC.  
Entity Central Index Key 0000788920  
Entity Tax Identification Number 84-1261240  
Entity Incorporation, State or Country Code CO  
Entity Address, Address Line One 2361 McGaw Avenue  
Entity Address, City or Town Irvine  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 92614  
City Area Code 949  
Local Phone Number 769-3200  
Title of 12(b) Security Common Stock, no par value  
Trading Symbol PDEX  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   3,261,043
v3.24.4
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Dec. 31, 2024
Jun. 30, 2024
Current assets:    
Cash and cash equivalents $ 66 $ 2,631
Investments 4,671 4,217
Accounts receivable, net of allowance for expected credit losses of $27 and $0 at December 31, 2024 and at June 30, 2024, respectively 18,467 13,887
Deferred costs 152 262
Inventory 19,611 15,269
Prepaid expenses and other current assets 1,333 345
Total current assets 44,300 36,611
Land and building, net 6,108 6,155
Equipment and leasehold improvements, net 5,443 5,024
Right-of-use asset, net 1,265 1,473
Intangibles, net 40 54
Deferred income taxes, net 1,555 1,555
Investments 1,619 1,563
Other assets 44 42
Total assets 60,374 52,477
Current liabilities:    
Accounts payable 5,689 4,513
Accrued liabilities 5,234 3,359
Income taxes payable 303 632
Deferred revenue 14
Notes payable 5,913 4,374
Total current liabilities 17,139 12,892
Lease liability, net of current portion 939 1,182
Notes payable, net of current portion 10,474 7,536
Total non-current liabilities 11,413 8,718
Total liabilities 28,552 21,610
 Shareholders’ equity:    
Common stock; no par value; 50,000,000 shares authorized; 3,260,390 and 3,363,412 shares issued and outstanding at December 31, 2024 and June 30, 2024, respectively 366 3,917
Retained earnings 31,456 26,950
Total shareholders’ equity 31,822 30,867
Total liabilities and shareholders’ equity $ 60,374 $ 52,477
v3.24.4
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2024
Jun. 30, 2024
Statement of Financial Position [Abstract]    
Net of allowance for expected credit losses $ 27 $ 0
Common stock, no par value $ 0 $ 0
Common stock, shares authorized 50,000,000 50,000,000
Common stock, shares issued 3,260,390 3,363,412
Common stock, shares outstanding 3,260,390 3,363,412
v3.24.4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]        
Net sales $ 16,793 $ 12,588 $ 31,686 $ 24,526
Cost of sales 11,721 9,786 21,464 18,066
Gross profit 5,072 2,802 10,222 6,460
Operating expenses:        
Selling expenses 49 37 98 63
General and administrative expenses 1,389 1,200 2,635 2,195
Research and development costs 942 788 1,784 1,593
Total operating expenses 2,380 2,025 4,517 3,851
Operating income 2,692 777 5,705 2,609
Interest expense (204) (139) (357) (271)
Unrealized gain (loss) on marketable equity investments 77 (40) 510 (2,593)
Interest and other income 21 22 46 46
Income (loss) before income taxes 2,586 620 5,904 (209)
Income tax benefit (expense) (546) (120) (1,398) 94
Net income (loss) $ 2,040 $ 500 $ 4,506 $ (115)
Basic net income (loss) per share        
Net income (loss) per share $ 0.63 $ 0.14 $ 1.36 $ (0.03)
Diluted net income (loss) per share:        
Net income (loss) per share $ 0.61 $ 0.14 $ 1.33 $ (0.03)
Weighted-average common shares outstanding:        
Basic 3,261,145 3,546,901 3,314,207 3,546,819
Diluted 3,337,337 3,611,701 3,378,862 3,546,819
Common shares outstanding 3,260,390 3,541,045 3,260,390 3,541,045
v3.24.4
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Retained Earnings [Member]
Total
Balance, beginning of period at Jun. 30, 2023 $ 6,767 $ 24,823 $ 31,590
Share-based compensation expense 386    
Share repurchases (107)    
Shares withheld from common stock issued to pay employee payroll taxes    
ESPP shares issued 32    
Net income   (115) (115)
Balance, end of period at Dec. 31, 2023 7,078 24,708 31,786
Balance, beginning of period at Sep. 30, 2023 6,987 24,208 31,195
Share-based compensation expense 198    
Share repurchases (107)    
Shares withheld from common stock issued to pay employee payroll taxes    
ESPP shares issued    
Net income   500 500
Balance, end of period at Dec. 31, 2023 7,078 24,708 31,786
Balance, beginning of period at Jun. 30, 2024 3,917 26,950 30,867
Share-based compensation expense 243    
Share repurchases (3,504)    
Shares withheld from common stock issued to pay employee payroll taxes (305)    
ESPP shares issued 15    
Net income   4,506 4,506
Balance, end of period at Dec. 31, 2024 366 31,456 31,822
Balance, beginning of period at Sep. 30, 2024 1,461 29,416 30,877
Share-based compensation expense 130    
Share repurchases (1,192)    
Shares withheld from common stock issued to pay employee payroll taxes (33)    
ESPP shares issued    
Net income   2,040 2,040
Balance, end of period at Dec. 31, 2024 $ 366 $ 31,456 $ 31,822
v3.24.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 4,506 $ (115)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 615 568
Share-based compensation 243 386
Unrealized (gain) loss on marketable equity investments (510) 2,593
Non-cash lease recovery (14) (7)
Amortization of loan fees, net 13
Credit loss expense 27
Changes in operating assets and liabilities:    
Accounts receivable (4,606) (3,217)
Deferred costs 109 82
Inventory (4,342) 1,141
Prepaid expenses and other assets (991) (605)
Accounts payable and accrued expenses 3,030 340
Deferred revenue (14)
Income taxes payable (329) (64)
Net cash provided by (used in) operating activities (2,263) 1,102
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investments (1,250)
Purchases of equipment and improvements (973) (759)
Net cash used in investing activities (973) (2,009)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchases of common stock (3,504) (107)
Proceeds from ESPP contributions 15 32
Payment of employee payroll taxes on net issuance of common stock (305)
Proceeds from Minnesota Bank & Trust revolving loan 8,490 2,000
Principal payments on notes payable and revolving loan (4,025) (2,665)
Net cash provided by (used in) financing activities 671 (740)
Net decrease in cash and cash equivalents (2,565) (1,647)
Cash and cash equivalents, beginning of period 2,631 2,936
Cash and cash equivalents, end of period 66 1,289
Supplemental disclosures of cash flow information:    
Cash paid during the period for interest 338 272
Cash paid during the period for income taxes by jurisdiction:    
Federal income tax payments 1,570 565
California income tax payments 1,100 74
Massachusetts income tax payments 21
Total income tax payments 2,670 660
Non-cash investing and financing activity:    
Cashless stock option exercise $ 117
v3.24.4
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure [Table]        
Net Income (Loss) $ 2,040 $ 500 $ 4,506 $ (115)
v3.24.4
Insider Trading Arrangements
6 Months Ended
Dec. 31, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.4
BASIS OF PRESENTATION
6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
BASIS OF PRESENTATION

NOTE 1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of Pro-Dex, Inc. (“we,” “us,” “our,” “Pro-Dex,” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q and applicable provisions of Regulation S-K. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. These financial statements should be read in conjunction with the financial statements presented in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. The results of operations for such interim periods are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2024.

Recently Issued and Not Yet Adopted Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09, Income Taxes: Improvements to Income Tax Disclosures (Topic 740). ASU 2023-09 expands the existing rules on income tax disclosures. This update requires entities to disclose specific categories in the tax rate reconciliation, provide additional information for reconciling items that meet a quantitative threshold and disclose additional information about income taxes paid on an annual basis. The new disclosure requirements are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. We are currently evaluating these new expanded disclosure requirements, but this standard will not impact our results of operations or financial position.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures (Topic280), which expands disclosure requirements to require entities to disclose significant segment expenses that are regularly provided to, or easily computed from information regularly provided to, the entity’s chief operating decision maker. This update also requires all annual disclosures currently required by Topic 280 to be disclosed in interim periods. The new disclosure requirements are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. Although our business, as currently operated, has only one segment, we are evaluating the new disclosure requirements to ensure compliance.  

v3.24.4
DESCRIPTION OF BUSINESS
6 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
DESCRIPTION OF BUSINESS

NOTE 2. DESCRIPTION OF BUSINESS

 

We specialize in the design, development, and manufacture of autoclavable, battery-powered and electric, multi-function surgical drivers and shavers used primarily in the orthopedic, thoracic, and maxocranial facial markets. We have patented adaptive torque-limiting software and proprietary sealing solutions that appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors to a wide range of industries.

In August 2020, we formed a wholly owned subsidiary, PDEX Franklin, LLC (“PDEX Franklin”), to hold title for an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”) that we acquired in November 2020, to allow for the continued growth of our business. The condensed consolidated financial statements include the accounts of the Company and PDEX Franklin and all significant inter-company accounts and transactions have been eliminated. This subsidiary has no separate operations.

v3.24.4
NET SALES
6 Months Ended
Dec. 31, 2024
Revenue from Contract with Customer [Abstract]  
NET SALES

NOTE 3. NET SALES

 

The following table presents the disaggregation of net sales by revenue recognition model (in thousands): 

                    
         
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
Net Sales:                    
Over-time revenue recognition   $41   $338   $89   $528 
Point-in-time revenue recognition    16,752    12,250    31,597    23,998 
Total net sales   $16,793   $12,588   $31,686   $24,526 

 

The timing of revenue recognition, billings, and cash collections results in billed accounts receivables, unbilled receivables (presented as deferred costs on our condensed consolidated balance sheets), and customer advances and deposits (presented as deferred revenue on our condensed consolidated balance sheets), where applicable. Amounts are generally billed as work progresses in accordance with agreed upon milestones. The over-time revenue recognition model consists of non-recurring engineering (“NRE”) and prototype services and typically relates to NRE services related to the evaluation, design, or customization of a medical device and is typically recognized over time utilizing an input measure of progress based on costs incurred compared to the estimated total costs upon completion. During the three and six months ended December 31, 2024 we recorded $0 and $14,000, respectively, of revenue that had been included in deferred revenue in the prior year. During the three and six months ended December 31, 2023, we did not record any revenue that had been included in deferred revenue in the prior year. The revenue recognized from contract liabilities consisted of satisfying our performance obligations during the normal course of business. As of December 31, 2024 and 2023, we did not have any deferred revenue.

The following tables summarize our contract assets (in thousands):

                    
         
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2024   2023   2024   2023 
Contract assets beginning balance   $211   $591   $262   $494 
     Expenses incurred during the year    40   $107   $97   $326 
     Amounts reclassified to cost of sales    (99)   (277)   (201)   (382)
     Amounts allocated to discounts for standalone selling price        (9)   (6)   (26)
Contract assets ending balance   $152   $412   $152   $412 

 

v3.24.4
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS
6 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS

NOTE 4. COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS

Inventory

Inventory is stated at the lower of cost (first-in, first-out) or net realizable value and consists of the following (in thousands):

         
   December 31,
2024
   June 30,
2024
 
Raw materials/purchased components   $8,733   $6,703 
Work in process    7,305    5,103 
Sub-assemblies/finished components    2,883    2,342 
Finished goods    690    1,121 
Total inventory   $19,611   $15,269 

 

Investments

Investments are stated at market value and consist of the following (in thousands):

          
         
  

December 31,

2024

   June 30,
2024
 
Marketable equity securities:          
Short-term   $4,671   $4,217 
Long-term    1,619    1,563 
Total Investments   $6,290   $5,780 

 

Investments at December 31, 2024 and June 30, 2024 had an aggregate cost basis of $4.0 million. Our investments include equity investments of thinly traded securities some of which are classified as long term in nature because if we decide to sell these securities, we may not be able to sell our position within one year. At December 31, 2024, investments included net unrealized gains of $2.3 million (gross unrealized gains of $2.7 million offset by gross unrealized losses of $341,000). At June 30, 2024, investments included net unrealized gains of $1.8 million (gross unrealized gains of $2.1 million offset by gross unrealized losses of $261,000).

Of the total marketable equity securities at December 31, 2024 and June 30, 2024, $941,000 and $987,000, respectively, represent an investment in the common stock of Air T, Inc. (NasdaqCM: AIRT). Two of our Board members are also board members of Air T, Inc. and both either individually or through affiliates own an equity interest in Air T, Inc. Our Chairman, one of the two Board members aforementioned, also serves as the chief executive officer and chairman of Air T, Inc. Another of our Board members is employed by Air T, Inc. as its chief of staff. The shares were purchased through 10b5-1 Plans, that, in accordance with our internal policies regarding the approval of related-party transactions, were approved by our then three Board members that are not affiliated with Air T, Inc.

On October 6, 2023, in conjunction with the execution of a supply agreement with Monogram Technologies, Inc., formerly Monogram Orthopaedics Inc. (“Monogram”), we exercised a previously held warrant (the “Monogram Warrant”) in full in cash totaling $1,250,000 and received 1,828,551 shares of Monogram common stock (NasdaqCM: MGRM). The fair value of the Monogram common stock is reflected in short term in the table above. Our Chief Executive Officer, Richard (“Rick”) Van Kirk, is also a Monogram board member. 

We invest surplus cash from time to time through our Investment Committee, which is comprised of one management director, Rick Van Kirk, and two non-management directors, Raymond Cabillot and Nicholas Swenson, who chairs the committee. Both Messrs. Cabillot and Swenson are active investors with extensive portfolio management expertise. We leverage the experience of these committee members to make investment decisions for the investment of our surplus operating capital or borrowed funds. Additionally, many of our securities holdings include stocks of public companies that either Messrs. Cabillot or Swenson or both may own from time to time either individually or through the investment funds that they manage, or other companies whose boards they sit on, such as Air T, Inc.

Land and building

 

Land and building consist of the following (in thousands):

          
         
   December 31,
2024
   June 30,
2024
 
Land   $3,684   $3,684 
Building    2,815    2,815 
Total    6,499    6,499 
Less: accumulated depreciation    (391)   (344)
   $6,108   $6,155 

 

In November 2020, we acquired the Franklin Property for a total purchase price of $6.5 million, of which we paid $1.3 million in cash and the balance of $5.2 million we financed (the “Property Loan”) through Minnesota Bank & Trust (“MBT”) (see Note 10) and we substantially completed the build-out of the property in the first quarter of fiscal 2022. We began operations in the new facility during the fourth quarter of fiscal 2023. The building is being amortized on a straight-line basis over a period of 30 years.

Intangibles

Intangibles consist of the following (in thousands): 

         
   December 31,
2024
   June 30,
2024
 
Patent-related costs   $208   $208 
       Less: accumulated amortization    (168)   (154)
   $40   $54 

Patent-related costs consist of legal fees incurred in connection with both patent applications and a patent issuance and will be amortized over the estimated life of the product(s) that is or will be utilizing the technology, or expensed immediately in the event the patent office denies the issuance of the patent. Future amortization expense is expected to be $14,000 for the remainder of fiscal 2025 and $26,000 in fiscal 2026, at which time we expect these costs will be fully amortized.

v3.24.4
WARRANTY
6 Months Ended
Dec. 31, 2024
Guarantees and Product Warranties [Abstract]  
WARRANTY

NOTE 5. WARRANTY

 

Our warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses and is included in accrued liabilities in the accompanying condensed consolidated balance sheets. As of December 31, 2024 and June 30, 2024, the warranty reserve amounted to $312,000 and $277,000, respectively. Warranty expenses are included in cost of sales in the accompanying condensed consolidated statements of income. Changes in estimates to previously established warranty accruals result from current period updates to assumptions regarding repair costs and warranty return rates and are included in current period warranty expense.

Information regarding the accrual for warranty costs for the three and six months ended December 31, 2024 and 2023, are as follows (in thousands):

                 
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2024   2023   2024   2023 
Beginning balance   $300   $189   $277   $200 
      Accruals during the period    48   $29   $138   $53 
      Changes in estimates of prior period warranty accruals    (7)   8    (25)   7 
       Warranty amortization    (29)   (32)   (78)   (66)
Ending balance   $312   $194   $312   $194 

 

v3.24.4
NET INCOME (LOSS) PER SHARE
6 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
NET INCOME (LOSS) PER SHARE

NOTE 6. NET INCOME (LOSS) PER SHARE

 

We calculate basic net income (loss) per share by dividing net income by the weighted-average number of common shares outstanding during the reporting period. In income generating periods, the weighted-average number of common shares outstanding reflects the effects of potentially dilutive securities, which consist entirely of outstanding stock options, restricted stock, and performance awards.

The following table presents reconciliations of the numerators and denominators of the basic and diluted earnings (loss) per share computations for net income (loss). Because we incurred a net loss for the six months ended December 31, 2023, basic and diluted loss were the same, as the inclusion of 64,800 common shares potentially issuable under the terms of outstanding performance awards would have had an anti-dilutive effect. In the tables below, net income amounts represent the numerator, and weighted average shares outstanding amounts represent the denominator (in thousands, except share and per share amounts):

                 
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
Basic:                
Net income (loss)   $2,040   $500   $4,506   $(115)
Weighted average shares outstanding    3,261,145    3,546,901    3,314,207    3,546,819 
Basic income (loss) per share   $0.63   $0.14   $1.36   $(0.03)
Diluted:                    
Net income (loss)   $2,040   $500   $4,506   $(115)
Weighted average shares outstanding    3,261,145    3,546,901    3,314,207    3,546,819 
Effect of dilutive securities    76,192    64,800    64,655     
Weighted average shares used in calculation of diluted earnings per share    3,337,337    3,611,701    3,378,862    3,546,819 
Diluted income (loss) per share   $0.61   $0.14   $1.33   $(0.03)
                     
v3.24.4
INCOME TAXES
6 Months Ended
Dec. 31, 2024
Cash paid during the period for income taxes by jurisdiction:  
INCOME TAXES

NOTE 7. INCOME TAXES

Deferred income taxes are provided on a liability method whereby deferred tax assets and liabilities are recognized for temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Significant management judgment is required in determining our provision for income taxes and the recoverability of our deferred tax assets. Such determination is based primarily on our historical taxable income, with some consideration given to our estimates of future taxable income by jurisdictions in which we operate and the period over which our deferred tax assets would be recoverable.

We recognize accrued interest and penalties related to unrecognized tax benefits when applicable. As of December 31, 2024 and 2023, we recognized accrued interest of $54,000 and $61,000, respectively, related to unrecognized tax benefits. The effective tax rate for the three months ended December 31, 2024, and 2023 was 21% and 19%, respectively. The increase in the fiscal 2025 effective tax rate is due primarily to the release in fiscal 2024 of a $60,000 valuation allowance related to previously recognized unrealized losses on investments. We have not had a similar release of a valuation allowance during fiscal 2025. The effective tax rate for the six months ended December 31, 2024 and 2023 was 24% and 45%, respectively. The fiscal 2024 effective tax rate was similarly impacted due to the release of the valuation allowance recorded in the second quarter of fiscal 2024 and was a tax benefit since we had a year-to-date pre-tax loss.

We are subject to U.S. federal income tax, as well as income tax of California and Colorado, as well as Massachusetts through fiscal year ended June 30, 2024. Our U.S. federal income taxes are currently open to audit under the statute of limitations by the Internal Revenue Service for the fiscal years ended June 30, 2021 and after.  However, because of our prior net operating losses and research credit carryovers, our tax years from June 30, 2013 and after are open to audit. We do not anticipate a significant change to the total amount of unrecognized tax benefits within the next 12 months.

v3.24.4
SHARE-BASED COMPENSATION
6 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
SHARE-BASED COMPENSATION

NOTE 8. SHARE-BASED COMPENSATION

Our 2016 Equity Incentive Plan provides for the award of up to 1,500,000 shares of our common stock in the form of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted shares, restricted stock units, performance awards, and other stock-based awards. As of December 31, 2024, performance awards for 200,000 shares of common stock, non-qualified stock options for 372,000 shares of common stock, and 18,000 restricted shares of common stock have been granted under the 2016 Equity Incentive Plan.

Performance Awards

In October 2023, the Compensation Committee of our Board (the “Compensation Committee”) reallocated previously forfeited performance awards for 15,200 shares of common stock, having the same remaining terms and conditions as the forfeited awards, to other employees. The weighted average fair value of the performance awards reallocated in 2023 was $10.17, calculated using the weighted average fair market value for each award, using a Monte Carlo simulation. During the three months ended December 31, 2024, and 2023, we recorded share-based compensation expense of $7,000 and $30,000, respectively, related to outstanding performance awards. During the six months ended December 31, 2024, and 2023, we recorded share-based compensation expense of $14,000 and $45,000, respectively, related to outstanding performance awards. On December 31, 2024, there was approximately $41,000 of unrecognized compensation cost related to non-vested performance awards, which is expected to be expensed over a weighted-average period of 1.50 years.

On July 1, 2024, it was determined by the Compensation Committee that the vesting of performance awards for 40,000 shares of common stock had been achieved. Each participant elected a net issuance to cover their individual withholding taxes and, therefore, we issued participants 25,134 shares of common stock and paid $273,000 of participant-related payroll tax liabilities.

Non-Qualified Stock Options

In December 2020, the Compensation Committee granted non-qualified stock options for 310,000 shares of common stock to our directors and certain employees under the 2016 Equity Incentive Plan. The vesting of these stock options is tied to the completion of service periods that range from 18 months to 10.5 years from the date of grant and the achievement of our common stock trading at certain pre-determined prices. The weighted average fair value of the stock option awards granted in fiscal 2021 was $16.72, calculated using a Monte Carlo simulation. During the three months ended December 31, 2024 and 2023, we recorded compensation expense of $104,000 and $168,000, respectively, related to these options. During the six months ended December 31, 2024 and 2023, we recorded compensation expense of $208,000 and $335,000, respectively, related to these options. As of December 31, 2024, none of these stock options had vested and there was approximately $1.4 million of unrecognized compensation cost related to these stock options.

Restricted Shares

In November 2024, the Compensation Committee awarded 18,000 restricted shares of common stock to our directors and certain employees under the 2016 Equity Incentive Plan. The shares vest ratably over five years from the date of grant. The fair value of the restricted shares on the date of grant was $857,000, based upon the closing price of our common stock on the date of grant. During the three months ended December 31, 2024, we recorded $19,000 of compensation expense related to these restricted shares. As of December 31, 2024, there was approximately $838,000 of unrecognized compensation cost related to these restricted shares.

Employee Stock Purchase Plan

In September 2014, our Board approved the establishment of an Employee Stock Purchase Plan (the “ESPP”) and reserved 704,715 shares of our common stock for issuance pursuant to the ESPP. The ESPP conforms to the provisions of Section 423 of the Internal Revenue Code, has coterminous offering and purchase periods of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per-share purchase price that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period. The ESPP was approved by our shareholders at our 2014 Annual Meeting. An amendment to the ESPP to extend its term for an additional ten years (through 2035) was approved by our Board in October 2023 and by our shareholders at our 2023 Annual Meeting.

During the three months ended December 31, 2024 and 2023, we did not record any share-based compensation expense relating to the ESPP, due to the fact that no six-month offering period ended during either quarter. During the six months ended December 31, 2024 and 2023, 940 and 2,021 shares of our common stock were purchased under the ESPP, respectively, and allocated to employees based upon their contributions at prices of $16.22 and $15.82, respectively, per share. On a cumulative basis, since the inception of the ESPP, employees have purchased a total of 36,442 shares of our common stock. During the six months ended December 31, 2024 and 2023, we recorded share-based compensation expense in the amount of $3,000 and $6,000, respectively, relating to the ESPP.

 

v3.24.4
MAJOR CUSTOMERS AND SUPPLIERS
6 Months Ended
Dec. 31, 2024
Risks and Uncertainties [Abstract]  
MAJOR CUSTOMERS AND SUPPLIERS

NOTE 9. MAJOR CUSTOMERS AND SUPPLIERS

Information with respect to customers that accounted for sales in excess of 10% of our total sales in either of the three-month or the six-month periods ended December 31, 2024 and 2023, is as follows (in thousands, except percentages):

                    
   Three Months Ended December 31, 
   2024   2023 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $16,793    100%  $12,588    100%
                     
Customer concentration:                    
    Customer 1   $13,515    80%  $8,437    67%
    Customer 2    1,784    11%   1,494    12%
    Customer 3    804    5%   1,313    10%
 Total   $16,103    96%  $11,244    89%
                     

 

                     
   Six Months Ended December 31, 
   2024   2023 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $31,686    100%  $24,526    100%
                     
Customer concentration:                    
     Customer 1    24,892    79%   16,812    69%
     Customer 2    3,621    11%   2,703    11%
     Customer 3    1,564    5%   1,965    8%
 Total   $30,077    95%  $21,480    88%

Information with respect to accounts receivable from those customers that comprised more than 10% of our gross accounts receivable at either December 31, 2024 or June 30, 2024, is as follows (in thousands, except percentages):

                    
   December 31, 2024   June 30, 2024 
Total gross accounts receivable   $18,494    100%  $13,887    100%
                     
Customer concentration:                    
     Customer 1  $15,582    84%  $10,488    76%
     Customer 2   2,226    12%   2,423    17%
 Total.   $17,808    96%  $12,911    93%

During the three months ended December 31, 2024 and 2023, we had three and four suppliers, respectively, that accounted for 10% or more of total inventory purchases, and during the six months ended December 31, 2024 and 2023, we had three suppliers that accounted for more than 10% of our total inventory purchases. Amounts owed to the fiscal 2024 three most significant suppliers at December 31, 2024, totaled $1.8 million, $657,000 and $485,000, respectively, and at June 30, 2024, totaled $1.4 million, $372,000 and $416,000, respectively.

 

v3.24.4
NOTES PAYABLE AND FINANCING TRANSACTIONS
6 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
NOTES PAYABLE AND FINANCING TRANSACTIONS

NOTE 10. NOTES PAYABLE AND FINANCING TRANSACTIONS

Minnesota Bank & Trust

 

As previously disclosed, we have several outstanding term loans as well as a revolving loan (the “Amended Revolving Loan”) under our Amended and Restated Credit Agreement with MBT (as subsequently amended, the “Amended Credit Agreement”). On July 31, 2024 (the “Fourth Amendment Date”), we entered into Amendment No. 4 to the Amended Credit Agreement (the “Fourth Amendment”) which, (i) provided for a new term loan, Term Loan C, in the amount of $5.0 million, (ii) used the proceeds from Term Loan C to repay the entire $3.0 million balance that was outstanding on the Fourth Amendment Date under the Amended Revolving Loan, and (iii) terminated our Supplemental Loan, under which no amounts had been drawn. Loan origination fees in the amount of $10,000 were paid to MBT in conjunction with Term Loan C. On December 23, 2024, we entered into Amendment No. 5 to the Amended Credit Agreement (the “Fifth Amendment”), which extended the maturity date of the Amended and Revolving Loan from December 29, 2025, to December 29, 2026.

 

The balance on our outstanding loans (in thousands) is as follows (exclusive of unamortized loan fees): 

         
  

December 31,

2024

  

June 30,

2024

 
Notes Payable:          
Term Loan A   $3,320   $3,834 
Term Loan B    494    571 
Term Loan C    4,667     
Property Loan    4,450    4,551 
Amended Revolving Loan    3,500    3,000 
Total notes payable   $16,431   $11,956 

 

Term Loan A and B both bear interest at a fixed rate of 3.84% per annum, the Property Loan bears interest at a fixed rate of 3.55% per annum and Term Note C bears interest at an annual rate equal to the greater of (a) 5%, or (b) the SOFR one-month rate plus 2.5% (the “Adjusted Term SOFR Rate”). The Amended Revolving Loan bears interest at an annual rate equal to the greater of (a) 4%, or (b) the Adjusted Term SOFR Rate. Term Loan A and Term Loan B are both fully amortizing and mature on November 1, 2027, Term Loan C is fully amortizing and matures on August 1, 2029, the Property Loan matures on November 1, 2030, at which time a balloon payment in the principal amount of $3.1 million is due (plus any accrued and unpaid interest), and the Amended Revolving Loan matures on December 29, 2026.

 

Any payment on Term Loan A, Term Loan B, Term Loan C, the Property Loan, or Amended Revolving Loan (collectively, the “Loans”) not made within seven days after the due date is subject to a late payment fee equal to 5% of the overdue amount. Upon the occurrence and during the continuance of an event of default under any of the Loans, the interest rate of all Loans will be increased by 3% and MBT may, at its option, declare all of the Loans immediately due and payable in full. The Loans are secured by substantially all of the Company’s assets pursuant to a Security Agreement entered into between the Company and MBT. The Property Loan is secured by the Franklin Property pursuant to a Deed of Trust with Assignment of Leases and Rents, Security Agreement and Fixture Filing in favor of MBT and by an assignment of Leases and Rents by PDEX Franklin in favor of MBT (collectively, the “Property Loan Security Agreements”).

 

The Amended Credit Agreement, Amended Security Agreement, Property Loan Security Agreements,Term Note A, Term Note B, Term Note C, Property Note, and Amended Revolving Note contain representations and warranties, affirmative, negative and financial covenants, and events of default that are customary for loans of this type. We believe that we are in compliance with all of our debt covenants as of December 31, 2024, but there can be no assurance that we will remain in compliance for the duration of the term of the Loans.

 

v3.24.4
COMMON STOCK
6 Months Ended
Dec. 31, 2024
Equity [Abstract]  
COMMON STOCK

NOTE 11. COMMON STOCK

Share Repurchase Program

In December 2019, our Board approved a new share repurchase program authorizing us to repurchase up to one million shares of our common stock, as the prior repurchase plan authorized by our Board in 2013 was nearing completion. In accordance with, and as part of, these share repurchase programs, our Board approved the adoption of several prearranged share repurchase plans intended to qualify for the safe harbor provided by Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (“10b5-1 Plan” or “Plan”). During the three and six months ended December 31, 2024, we repurchased 38,172 and 130,148 shares, respectively, at an aggregate cost, inclusive of fees under the Plan, of $1.2 million and $3.5 million, respectively. During both the three and six months ended December 31, 2023, we repurchased 6,285 shares at an aggregate cost, inclusive of fees under the Plan, of $107,000. On a cumulative basis, since implementation of the share repurchase program in 2013, we have repurchased a total of 1,511,497 shares under the share repurchase program at an aggregate cost, inclusive of fees, of $24.2 million. All repurchases under the 10b5-1 Plans were administered through an independent broker.

v3.24.4
LEASES
6 Months Ended
Dec. 31, 2024
Leases  
LEASES

NOTE 12. LEASES

Our operating lease right-of-use asset and long-term liability are presented separately on our condensed consolidated balance sheets. The current portion of our operating lease liability as of December 31, 2024, in the amount of $476,000, is presented within accrued liabilities on the condensed consolidated balance sheets.

As of December 31, 2024, our operating lease has a remaining lease term of two years and nine months and an imputed interest rate of 5.53%. Cash paid for amounts included in the lease liability for the three and six months ended December 31, 2024 totaled $135,000 and $265,000, respectively, and for December 31, 2023 totaled $131,000 and $258,000, respectively.

As of December 31, 2024, the maturity of our lease liability is as follows (in thousands):

 

       
    Operating Lease 
Fiscal Year:     
 2025    269 
 2026    551 
 2027    567 
 2028    143 
 Total lease payments     1,530 
 Less imputed interest:     (115)
 Total    $1,415 
        
v3.24.4
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 13. COMMITMENTS AND CONTINGENCIES

Legal Matters

We may be involved from time to time in various legal proceedings arising either in the ordinary course of our business or incidental to our business. There can be no certainty, however, that we may not ultimately incur liability or that such liability will not be material and adverse.

v3.24.4
SUBSEQUENT EVENTS
6 Months Ended
Dec. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 14. SUBSEQUENT EVENTS

We have evaluated subsequent events through the date of this report. There were no subsequent events that require disclosure.

v3.24.4
NET SALES (Tables)
6 Months Ended
Dec. 31, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of disaggregation of net sales
                    
         
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
Net Sales:                    
Over-time revenue recognition   $41   $338   $89   $528 
Point-in-time revenue recognition    16,752    12,250    31,597    23,998 
Total net sales   $16,793   $12,588   $31,686   $24,526 
Schedule of contract assets and liability
                    
         
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2024   2023   2024   2023 
Contract assets beginning balance   $211   $591   $262   $494 
     Expenses incurred during the year    40   $107   $97   $326 
     Amounts reclassified to cost of sales    (99)   (277)   (201)   (382)
     Amounts allocated to discounts for standalone selling price        (9)   (6)   (26)
Contract assets ending balance   $152   $412   $152   $412 
v3.24.4
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Tables)
6 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of inventory
         
   December 31,
2024
   June 30,
2024
 
Raw materials/purchased components   $8,733   $6,703 
Work in process    7,305    5,103 
Sub-assemblies/finished components    2,883    2,342 
Finished goods    690    1,121 
Total inventory   $19,611   $15,269 
Schedule of investments
          
         
  

December 31,

2024

   June 30,
2024
 
Marketable equity securities:          
Short-term   $4,671   $4,217 
Long-term    1,619    1,563 
Total Investments   $6,290   $5,780 
Schedule of land and building
          
         
   December 31,
2024
   June 30,
2024
 
Land   $3,684   $3,684 
Building    2,815    2,815 
Total    6,499    6,499 
Less: accumulated depreciation    (391)   (344)
   $6,108   $6,155 
Schedule of intangibles
         
   December 31,
2024
   June 30,
2024
 
Patent-related costs   $208   $208 
       Less: accumulated amortization    (168)   (154)
   $40   $54 
v3.24.4
WARRANTY (Tables)
6 Months Ended
Dec. 31, 2024
Guarantees and Product Warranties [Abstract]  
Schedule of accrual warranty costs
                 
  

As of and for the

Three Months Ended
December 31,

  

As of and for the

Six Months Ended
December 31,

 
   2024   2023   2024   2023 
Beginning balance   $300   $189   $277   $200 
      Accruals during the period    48   $29   $138   $53 
      Changes in estimates of prior period warranty accruals    (7)   8    (25)   7 
       Warranty amortization    (29)   (32)   (78)   (66)
Ending balance   $312   $194   $312   $194 
v3.24.4
NET INCOME (LOSS) PER SHARE (Tables)
6 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of net income per share
                 
   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2024   2023   2024   2023 
Basic:                
Net income (loss)   $2,040   $500   $4,506   $(115)
Weighted average shares outstanding    3,261,145    3,546,901    3,314,207    3,546,819 
Basic income (loss) per share   $0.63   $0.14   $1.36   $(0.03)
Diluted:                    
Net income (loss)   $2,040   $500   $4,506   $(115)
Weighted average shares outstanding    3,261,145    3,546,901    3,314,207    3,546,819 
Effect of dilutive securities    76,192    64,800    64,655     
Weighted average shares used in calculation of diluted earnings per share    3,337,337    3,611,701    3,378,862    3,546,819 
Diluted income (loss) per share   $0.61   $0.14   $1.33   $(0.03)
                     
v3.24.4
MAJOR CUSTOMERS AND SUPPLIERS (Tables)
6 Months Ended
Dec. 31, 2024
Risks and Uncertainties [Abstract]  
Schedule of sales by major customers
                    
   Three Months Ended December 31, 
   2024   2023 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $16,793    100%  $12,588    100%
                     
Customer concentration:                    
    Customer 1   $13,515    80%  $8,437    67%
    Customer 2    1,784    11%   1,494    12%
    Customer 3    804    5%   1,313    10%
 Total   $16,103    96%  $11,244    89%
                     

 

                     
   Six Months Ended December 31, 
   2024   2023 
   Amount   Percent of Total   Amount   Percent of Total 
     
Net sales   $31,686    100%  $24,526    100%
                     
Customer concentration:                    
     Customer 1    24,892    79%   16,812    69%
     Customer 2    3,621    11%   2,703    11%
     Customer 3    1,564    5%   1,965    8%
 Total   $30,077    95%  $21,480    88%
Schedule of accounts receivable
                    
   December 31, 2024   June 30, 2024 
Total gross accounts receivable   $18,494    100%  $13,887    100%
                     
Customer concentration:                    
     Customer 1  $15,582    84%  $10,488    76%
     Customer 2   2,226    12%   2,423    17%
 Total.   $17,808    96%  $12,911    93%
v3.24.4
NOTES PAYABLE AND FINANCING TRANSACTIONS (Tables)
6 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of unamortized loan
         
  

December 31,

2024

  

June 30,

2024

 
Notes Payable:          
Term Loan A   $3,320   $3,834 
Term Loan B    494    571 
Term Loan C    4,667     
Property Loan    4,450    4,551 
Amended Revolving Loan    3,500    3,000 
Total notes payable   $16,431   $11,956 
v3.24.4
LEASES (Tables)
6 Months Ended
Dec. 31, 2024
Leases  
Schedule of maturities of lease liabilities
       
    Operating Lease 
Fiscal Year:     
 2025    269 
 2026    551 
 2027    567 
 2028    143 
 Total lease payments     1,530 
 Less imputed interest:     (115)
 Total    $1,415 
        
v3.24.4
NET SALES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Net Sales:        
Over-time revenue recognition $ 41 $ 338 $ 89 $ 528
Point-in-time revenue recognition 16,752 12,250 31,597 23,998
Total net sales $ 16,793 $ 12,588 $ 31,686 $ 24,526
v3.24.4
NET SALES (Details 1) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]        
Contract assets beginning balance $ 211 $ 591 $ 262 $ 494
Expenses incurred during the year 40 107 97 326
Amounts reclassified to cost of sales (99) (277) (201) (382)
Amounts allocated to discounts for standalone selling price (9) (6) (26)
Contract assets ending balance $ 152 $ 412 $ 152 $ 412
v3.24.4
NET SALES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]        
Revenue recognized $ 0 $ 0 $ 14,000 $ 0
Deferred revenue $ 0 $ 0 $ 0 $ 0
v3.24.4
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Raw materials/purchased components $ 8,733 $ 6,703
Work in process 7,305 5,103
Sub-assemblies/finished components 2,883 2,342
Finished goods 690 1,121
Total inventory $ 19,611 $ 15,269
v3.24.4
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Details 1) - USD ($)
$ in Thousands
Dec. 31, 2024
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Short-term $ 4,671 $ 4,217
Long-term 1,619 1,563
Total Investments $ 6,290 $ 5,780
v3.24.4
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Details 2) - USD ($)
$ in Thousands
Dec. 31, 2024
Jun. 30, 2024
Property, Plant and Equipment [Line Items]    
Total $ 6,499 $ 6,499
Less: accumulated depreciation (391) (344)
Land and building 6,108 6,155
Land [Member]    
Property, Plant and Equipment [Line Items]    
Total 3,684 3,684
Building [Member]    
Property, Plant and Equipment [Line Items]    
Total $ 2,815 $ 2,815
v3.24.4
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Details 3) - USD ($)
$ in Thousands
Dec. 31, 2024
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Patent-related costs $ 208 $ 208
Less accumulated amortization (168) (154)
Intangible assets, net $ 40 $ 54
v3.24.4
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (Details Narrative) - USD ($)
6 Months Ended 12 Months Ended
Oct. 06, 2024
Dec. 31, 2024
Jun. 30, 2024
Nov. 30, 2020
Property, Plant and Equipment [Line Items]        
Available for sale securities aggregate cost   $ 4,000,000.0 $ 4,000,000.0  
Investments included net unrealized gains (losses)   2,300,000 1,800,000  
Gross unrealized gains   2,700,000 2,100,000  
Gross unrealized losses   341,000 261,000  
Marketable equity securities   $ 941,000 $ 987,000  
Warrant description On October 6, 2023, in conjunction with the execution of a supply agreement with Monogram Technologies, Inc., formerly Monogram Orthopaedics Inc. (“Monogram”), we exercised a previously held warrant (the “Monogram Warrant”) in full in cash totaling $1,250,000 and received 1,828,551 shares of Monogram common stock (NasdaqCM: MGRM). The fair value of the Monogram common stock is reflected in short term in the table above.      
Amortization period   30 years    
Future amortization expense, fiscal 2025   $ 14,000    
Future amortization expense, fiscal 2026   $ 26,000    
Franklin Property [Member]        
Property, Plant and Equipment [Line Items]        
Purchase price       $ 6,500,000
v3.24.4
WARRANTY (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Guarantees and Product Warranties [Abstract]        
Beginning balance $ 300 $ 189 $ 277 $ 200
Accruals during the period 48 29 138 53
Changes in estimates of prior period warranty accruals (7) 8 (25) 7
Warranty amortization (29) (32) (78) (66)
Ending balance $ 312 $ 194 $ 312 $ 194
v3.24.4
WARRANTY (Details Narrative) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Guarantees and Product Warranties [Abstract]    
Warranty reserve $ 312,000 $ 277,000
v3.24.4
NET INCOME (LOSS) PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Basic:        
Net income (loss) $ 2,040 $ 500 $ 4,506 $ (115)
Weighted average shares outstanding 3,261,145 3,546,901 3,314,207 3,546,819
Basic income (loss) per share $ 0.63 $ 0.14 $ 1.36 $ (0.03)
Diluted:        
Net income (loss) $ 2,040 $ 500 $ 4,506 $ (115)
Weighted average shares outstanding 3,261,145 3,546,901 3,314,207 3,546,819
Effect of dilutive securities 76,192 64,800 64,655
Weighted average shares used in calculation of diluted earnings per share 3,337,337 3,611,701 3,378,862 3,546,819
Diluted income (loss) per share $ 0.61 $ 0.14 $ 1.33 $ (0.03)
v3.24.4
INCOME TAXES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Cash paid during the period for income taxes by jurisdiction:          
Accrued interest related to unrecognized tax benefits $ 54,000 $ 61,000 $ 54,000 $ 61,000  
Effective tax rate 21.00% 19.00% 24.00% 45.00%  
Unrealized losses on investments         $ 60,000
v3.24.4
SHARE-BASED COMPENSATION (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 02, 2024
Nov. 30, 2024
Oct. 31, 2023
Dec. 31, 2020
Sep. 30, 2014
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2021
Dec. 31, 2016
Performance Shares [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period 40,000                    
Share-based compensation expense performance awards           $ 7,000 $ 30,000 $ 14,000 $ 45,000    
Unrecognized compensation cost           41,000   $ 41,000      
Weighted-average remaining contractual life               1 year 6 months      
Number of shares issued 25,134                    
Payroll tax liabilities $ 273,000                    
Non Qualified Stock Options [Member] | Directors And Certain Employees [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Weighted average fair value                   $ 16.72  
Previously Forfeited Awards [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period     15,200                
Weighted average fair value     $ 10.17                
Equity Incentive Plan 2016 [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of shares available to be awarded                     1,500,000
Equity Incentive Plan 2016 [Member] | Performance Shares [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period               200,000      
Equity Incentive Plan 2016 [Member] | Non Qualified Stock Options [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period               372,000      
Equity Incentive Plan 2016 [Member] | Non Qualified Stock Options [Member] | Directors And Certain Employees [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period       310,000              
Share-based compensation expense performance awards           104,000 168,000 $ 208,000 335,000    
Unrecognized compensation cost           1,400,000   $ 1,400,000      
Period for award description       The vesting of these stock options is tied to the completion of service periods that range from 18 months to 10.5 years from the date of grant and the achievement of our common stock trading at certain pre-determined prices.              
Equity Incentive Plan 2016 [Member] | Restricted Shares [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period               18,000      
Equity Incentive Plan 2016 [Member] | Restricted Shares [Member] | Directors And Certain Employees [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of awards granted during period   18,000                  
Share-based compensation expense performance awards               $ 19,000      
Unrecognized compensation cost           838,000   838,000      
Period for award description   The shares vest ratably over five years from the date of grant.                  
Fair value of restricted shares   $ 857,000                  
Employee Stock Purchase Plan [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Share-based compensation expense performance awards           $ 0 $ 0 $ 3,000 $ 6,000    
Number of shares reserved for future issuance         704,715            
Description of employee stock purchase plan         offering and purchase periods of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per-share purchase price that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period.            
Number of shares purchased and allocated to employee               940 2,021    
Exercise price               $ 16.22 $ 15.82    
Number of shares purchased total               36,442      
v3.24.4
MAJOR CUSTOMERS & SUPPLIERS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Concentration Risk [Line Items]        
Net sales $ 16,793 $ 12,588 $ 31,686 $ 24,526
Sales [Member] | Customer Concentration Risk [Member] | Customer [Member]        
Concentration Risk [Line Items]        
Net sales $ 16,793 $ 12,588 $ 31,686 $ 24,526
Percentage of concentrations risk 100.00% 100.00% 100.00% 100.00%
Sales [Member] | Customer Concentration Risk [Member] | Customer 1 [Member]        
Concentration Risk [Line Items]        
Net sales $ 13,515 $ 8,437 $ 24,892 $ 16,812
Percentage of concentrations risk 80.00% 67.00% 79.00% 69.00%
Sales [Member] | Customer Concentration Risk [Member] | Customer 2 [Member]        
Concentration Risk [Line Items]        
Net sales $ 1,784 $ 1,494 $ 3,621 $ 2,703
Percentage of concentrations risk 11.00% 12.00% 11.00% 11.00%
Sales [Member] | Customer Concentration Risk [Member] | Customer 3 [Member]        
Concentration Risk [Line Items]        
Net sales $ 804 $ 1,313 $ 1,564 $ 1,965
Percentage of concentrations risk 5.00% 10.00% 5.00% 8.00%
Sales [Member] | Customer Concentration Risk [Member] | Total Customer [Member]        
Concentration Risk [Line Items]        
Net sales $ 16,103 $ 11,244 $ 30,077 $ 21,480
Percentage of concentrations risk 96.00% 89.00% 95.00% 88.00%
v3.24.4
MAJOR CUSTOMERS & SUPPLIERS (Details 1) - Accounts Receivable [Member] - Customer Concentration Risk [Member] - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Dec. 31, 2024
Jun. 30, 2024
Customer [Member]    
Concentration Risk [Line Items]    
Total gross accounts receivable $ 18,494 $ 13,887
Percentage of concentrations risk 100.00% 100.00%
Customer 1 [Member]    
Concentration Risk [Line Items]    
Total gross accounts receivable $ 15,582 $ 10,488
Percentage of concentrations risk 84.00% 76.00%
Customer 2 [Member]    
Concentration Risk [Line Items]    
Total gross accounts receivable $ 2,226 $ 2,423
Percentage of concentrations risk 12.00% 17.00%
Total Customer [Member]    
Concentration Risk [Line Items]    
Total gross accounts receivable $ 17,808 $ 12,911
Percentage of concentrations risk 96.00% 93.00%
v3.24.4
MAJOR CUSTOMERS AND SUPPLIERS (Details Narrative) - Accounts Payable [Member] - Supplier Concentration Risk [Member] - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Three Suppliers [Member]          
Concentration Risk [Line Items]          
Concentration risk percentage 10.00%   10.00% 10.00%  
Four Suppliers [Member]          
Concentration Risk [Line Items]          
Concentration risk percentage   10.00%      
Suppliers 1 [Member]          
Concentration Risk [Line Items]          
Amounts owed $ 1,800,000   $ 1,800,000   $ 1,400,000
Suppliers 2 [Member]          
Concentration Risk [Line Items]          
Amounts owed 657,000   657,000   372,000
Suppliers 3 [Member]          
Concentration Risk [Line Items]          
Amounts owed $ 485,000   $ 485,000   $ 416,000
v3.24.4
NOTES PAYABLE AND FINANCING TRANSACTIONS (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Jun. 30, 2024
Short-Term Debt [Line Items]    
Total notes payable $ 16,431 $ 11,956
Term Loan A [Member]    
Short-Term Debt [Line Items]    
Total notes payable 3,320 3,834
Term Loan B [Member]    
Short-Term Debt [Line Items]    
Total notes payable 494 571
Term Loan C [Member]    
Short-Term Debt [Line Items]    
Total notes payable 4,667
Property Loan [Member]    
Short-Term Debt [Line Items]    
Total notes payable 4,450 4,551
Amended Revolving Loan [Member]    
Short-Term Debt [Line Items]    
Total notes payable $ 3,500 $ 3,000
v3.24.4
NOTES PAYABLE AND FINANCING TRANSACTIONS (Details Narrative) - Minnesota Bank And Trust [Member] - USD ($)
6 Months Ended
Dec. 31, 2024
Jul. 31, 2024
Debt Instrument [Line Items]    
Percentage of late payment fee 5.00%  
Increased percentage of default late payment 3.00%  
Term Loan A and B [Member]    
Debt Instrument [Line Items]    
Interest rate 3.84%  
Maturity date Nov. 01, 2027  
Property Loan [Member]    
Debt Instrument [Line Items]    
Interest rate 3.55%  
Maturity date Nov. 01, 2030  
Balloon payment $ 3,100,000  
Term Loan C [Member]    
Debt Instrument [Line Items]    
Interest rate 5.00%  
Maturity date Aug. 01, 2029  
Amended Revolving Loan [Member]    
Debt Instrument [Line Items]    
Interest rate 2.50%  
Maturity date Dec. 29, 2026  
Term Loan C [Member]    
Debt Instrument [Line Items]    
Loan amount   $ 5,000,000.0
Loan repaid amount   3,000,000.0
Loan origination fee   $ 10,000
v3.24.4
COMMON STOCK (Details Narrative) - Tenb 51 Plan [Member] - Share Repurchase Program [Member] - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Share Repurchase Program [Line Items]          
Number of shares repurchased, shares   38,172 6,285 130,148 6,285
Number of shares repurchased, value   $ 1,200,000 $ 107,000 $ 3,500,000 $ 107,000
Cumulative Basis [Member]          
Share Repurchase Program [Line Items]          
Number of shares repurchased, shares 1,511,497        
Number of shares repurchased, value $ 24,200,000        
v3.24.4
LEASES (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Leases  
2025 $ 269
2026 551
2027 567
2028 143
Total lease payments 1,530
Less imputed interest (115)
Total $ 1,415
v3.24.4
LEASES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Leases        
Operating lease liability current portion $ 476,000   $ 476,000  
Imputed interest rate, percentage 5.53%   5.53%  
Cash paid for amounts included in the lease liability $ 135,000 $ 131,000 $ 265,000 $ 258,000

ProDex (NASDAQ:PDEX)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025 ProDex 차트를 더 보려면 여기를 클릭.
ProDex (NASDAQ:PDEX)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025 ProDex 차트를 더 보려면 여기를 클릭.