NVIDIA (NASDAQ: NVDA) today reported revenue for the fourth quarter
ended January 28, 2024, of $22.1 billion, up 22% from the previous
quarter and up 265% from a year ago.
For the quarter, GAAP earnings per diluted share was $4.93, up
33% from the previous quarter and up 765% from a year ago. Non-GAAP
earnings per diluted share was $5.16, up 28% from the previous
quarter and up 486% from a year ago.
For fiscal 2024, revenue was up 126% to $60.9 billion. GAAP
earnings per diluted share was $11.93, up 586% from a year ago.
Non-GAAP earnings per diluted share was $12.96, up 288% from a year
ago.
“Accelerated computing and generative AI have hit the tipping
point. Demand is surging worldwide across companies, industries and
nations,” said Jensen Huang, founder and CEO of NVIDIA.
“Our Data Center platform is powered by increasingly diverse
drivers — demand for data processing, training and inference from
large cloud-service providers and GPU-specialized ones, as well as
from enterprise software and consumer internet companies. Vertical
industries — led by auto, financial services and healthcare — are
now at a multibillion-dollar level.
“NVIDIA RTX, introduced less than six years ago, is now a
massive PC platform for generative AI, enjoyed by 100 million
gamers and creators. The year ahead will bring major new product
cycles with exceptional innovations to help propel our industry
forward. Come join us at next month’s GTC, where we and our rich
ecosystem will reveal the exciting future ahead,” he said.
NVIDIA will pay its next quarterly cash dividend of $0.04 per
share on March 27, 2024, to all shareholders of record on March 6,
2024.
Q4 Fiscal 2024 Summary
GAAP |
($ in millions, except earnings per share) |
|
Q4 FY24 |
|
|
Q3 FY24 |
|
|
Q4 FY23 |
|
Q/Q |
Y/Y |
Revenue |
$22,103 |
|
$18,120 |
|
$6,051 |
|
Up 22% |
Up 265% |
Gross margin |
|
76.0% |
|
|
74.0% |
|
|
63.3% |
|
Up 2.0 pts |
Up 12.7 pts |
Operating expenses |
$3,176 |
|
$2,983 |
|
$2,576 |
|
Up 6% |
Up 23% |
Operating income |
$13,615 |
|
$10,417 |
|
$1,257 |
|
Up 31% |
Up 983% |
Net income |
$12,285 |
|
$9,243 |
|
$1,414 |
|
Up 33% |
Up 769% |
Diluted earnings per
share |
$4.93 |
|
$3.71 |
|
$0.57 |
|
Up 33% |
Up 765% |
Non-GAAP |
($ in millions, except earnings per share) |
|
Q4 FY24 |
|
|
Q3 FY24 |
|
|
Q4 FY23 |
|
Q/Q |
Y/Y |
Revenue |
$22,103 |
|
$18,120 |
|
$6,051 |
|
Up 22% |
Up 265% |
Gross margin |
|
76.7% |
|
|
75.0% |
|
|
66.1% |
|
Up 1.7 pts |
Up 10.6 pts |
Operating expenses |
$2,210 |
|
$2,026 |
|
$1,775 |
|
Up 9% |
Up 25% |
Operating income |
$14,749 |
|
$11,557 |
|
$2,224 |
|
Up 28% |
Up 563% |
Net income |
$12,839 |
|
$10,020 |
|
$2,174 |
|
Up 28% |
Up 491% |
Diluted earnings per
share |
$5.16 |
|
$4.02 |
|
$0.88 |
|
Up 28% |
Up 486% |
|
|
|
|
|
|
|
|
|
Fiscal 2024 Summary
GAAP |
($ in millions, except earnings per share) |
|
FY24 |
|
|
FY23 |
|
Y/Y |
Revenue |
$60,922 |
|
$26,974 |
|
Up 126% |
Gross margin |
|
72.7% |
|
|
56.9% |
|
Up 15.8 pts |
Operating expenses |
$11,329 |
|
$11,132 |
|
Up 2% |
Operating income |
$32,972 |
|
$4,224 |
|
Up 681% |
Net income |
$29,760 |
|
$4,368 |
|
Up 581% |
Diluted earnings per
share |
$11.93 |
|
$1.74 |
|
Up 586% |
Non-GAAP |
($ in millions, except earnings per share) |
|
FY24 |
|
|
FY23 |
|
Y/Y |
Revenue |
$60,922 |
|
$26,974 |
|
Up 126% |
Gross margin |
|
73.8% |
|
|
59.2% |
|
Up 14.6 pts |
Operating expenses |
$7,825 |
|
$6,925 |
|
Up 13% |
Operating income |
$37,134 |
|
$9,040 |
|
Up 311% |
Net income |
$32,312 |
|
$8,366 |
|
Up 286% |
Diluted earnings per
share |
$12.96 |
|
$3.34 |
|
Up 288% |
|
|
|
|
|
|
OutlookNVIDIA’s outlook for the first quarter
of fiscal 2025 is as follows:
- Revenue is expected to be $24.0 billion, plus or minus 2%.
- GAAP and non-GAAP gross margins are expected to be 76.3% and
77.0%, respectively, plus or minus 50 basis points.
- GAAP and non-GAAP operating expenses are expected to be
approximately $3.5 billion and $2.5 billion, respectively.
- GAAP and non-GAAP other income and expense are expected to be
an income of approximately $250 million, excluding gains and losses
from non-affiliated investments.
- GAAP and non-GAAP tax rates are
expected to be 17.0%, plus or minus 1%, excluding any discrete
items.
Highlights
NVIDIA achieved progress since its previous earnings
announcement in these areas:
Data Center
- Fourth-quarter revenue was a record $18.4 billion, up 27% from
the previous quarter and up 409% from a year ago. Full-year revenue
rose 217% to a record $47.5 billion.
- Launched, in collaboration with Google, optimizations across
NVIDIA’s data center and PC AI platforms for Gemma, Google’s
groundbreaking open language models.
- Expanded its strategic collaboration with Amazon Web Services
to host NVIDIA® DGX™ Cloud on AWS.
- Announced that Amgen will use the NVIDIA DGX SuperPOD™ to power
insights into drug discovery, diagnostics and precision
medicine.
- Announced NVIDIA NeMo™ Retriever, a generative AI
microservice that lets enterprises connect custom large language
models with enterprise data to deliver highly accurate responses
for AI applications.
- Introduced NVIDIA MONAI™ cloud APIs to help developers and
platform providers integrate AI into their medical-imaging
offerings.
- Announced that Singtel will bring generative AI services to
Singapore through energy-efficient data centers that the telco is
building with NVIDIA Hopper™ architecture GPUs.
- Introduced plans with Cisco to help enterprises quickly and
easily deploy and manage secure AI infrastructure.
- Supported the National Artificial Intelligence Research
Resource pilot program, a major step by the U.S. government toward
a shared national research infrastructure.
Gaming
- Fourth-quarter revenue was $2.9 billion, flat from the previous
quarter and up 56% from a year ago. Full-year revenue rose 15%
to $10.4 billion.
- Launched GeForce RTX™ 40 SUPER Series GPUs, starting at $599,
which support the latest NVIDIA RTX™ technologies, including DLSS
3.5 Ray Reconstruction and NVIDIA Reflex.
- Announced generative AI capabilities for its installed base of
over 100 million RTX AI PCs, including Tensor-RT™ LLM to accelerate
inference on large language models, and Chat with RTX, a tech demo
that lets users personalize a chatbot with their own content.
- Introduced microservices for the NVIDIA Avatar Cloud Engine,
allowing game and application developers to integrate
state-of-the-art generative AI models into non-playable
characters.
- Reached the milestone of 500 AI-powered RTX games and
applications utilizing NVIDIA DLSS, ray tracing and other NVIDIA
RTX technologies.
Professional Visualization
- Fourth-quarter revenue was $463 million, up 11% from the
previous quarter and up 105% from a year ago. Full-year revenue
rose 1% to $1.6 billion.
- Announced adoption of NVIDIA Omniverse™ by the global
automotive-configurator ecosystem.
- Announced the NVIDIA RTX 2000 Ada Generation GPU, bringing the
latest AI, graphics and compute technology to compact
workstations.
Automotive
- Fourth-quarter revenue was $281 million, up 8% from the
previous quarter and down 4% from a year ago. Full-year revenue
rose 21% to $1.1 billion.
- Announced further adoption of its NVIDIA DRIVE® platform, with
Great Wall Motors, ZEEKR and Xiaomi using DRIVE Orin™ to power
intelligent automated-driving systems and Li Auto selecting DRIVE
Thor™ as its centralized car computer.
CFO CommentaryCommentary on the quarter by
Colette Kress, NVIDIA’s executive vice president and chief
financial officer, is available at https://investor.nvidia.com.
Conference Call and Webcast InformationNVIDIA
will conduct a conference call with analysts and investors to
discuss its fourth quarter and fiscal 2024 financial results and
current financial prospects today at 2 p.m. Pacific time (5 p.m.
Eastern time). A live webcast (listen-only mode) of the conference
call will be accessible at NVIDIA’s investor relations website,
https://investor.nvidia.com. The webcast will be recorded and
available for replay until NVIDIA’s conference call to discuss its
financial results for its first quarter of fiscal 2025.
Non-GAAP MeasuresTo supplement NVIDIA’s
condensed consolidated financial statements presented in accordance
with GAAP, the company uses non-GAAP measures of certain components
of financial performance. These non-GAAP measures include non-GAAP
gross profit, non-GAAP gross margin, non-GAAP operating expenses,
non-GAAP income from operations, non-GAAP other income (expense),
net, non-GAAP net income, non-GAAP net income, or earnings, per
diluted share, and free cash flow. For NVIDIA’s investors to be
better able to compare its current results with those of previous
periods, the company has shown a reconciliation of GAAP to non-GAAP
financial measures. These reconciliations adjust the related GAAP
financial measures to exclude acquisition termination costs,
stock-based compensation expense, acquisition-related and other
costs, IP-related costs, other, gains and losses from
non-affiliated investments, interest expense related to
amortization of debt discount, and the associated tax impact of
these items where applicable. Free cash flow is calculated as GAAP
net cash provided by operating activities less both purchases
related to property and equipment and intangible assets and
principal payments on property and equipment and intangible assets.
NVIDIA believes the presentation of its non-GAAP financial measures
enhances the user’s overall understanding of the company’s
historical financial performance. The presentation of the company’s
non-GAAP financial measures is not meant to be considered in
isolation or as a substitute for the company’s financial results
prepared in accordance with GAAP, and the company’s non-GAAP
measures may be different from non-GAAP measures used by other
companies.
About NVIDIASince its founding in 1993, NVIDIA
(NASDAQ: NVDA) has been a pioneer in accelerated computing. The
company’s invention of the GPU in 1999 sparked the growth of the PC
gaming market, redefined computer graphics, ignited the era of
modern AI and is fueling industrial digitalization across markets.
NVIDIA is now a full-stack computing infrastructure company with
data-center-scale offerings that are reshaping industry. More
information at https://nvidianews.nvidia.com/.
For further
information, contact: |
|
|
Simona Jankowski |
Mylene Mangalindan |
Investor Relations |
Corporate Communications |
NVIDIA Corporation |
NVIDIA Corporation |
sjankowski@nvidia.com |
mmangalindan@nvidia.com |
|
|
Certain statements in this press release including, but not
limited to, statements as to: demand for accelerated computing and
generative AI surging worldwide across companies, industries and
nations; our Data Center platform being powered by increasingly
diverse drivers, including demand for data processing, training and
inference from large cloud-service providers and GPU-specialized
ones, as well as from enterprise software and consumer internet
companies; vertical industries led by auto, financial, services and
healthcare now at a multibillion-dollar level; NVIDIA RTX becoming
a massive PC platform for generative AI enjoyed by 100 million
gamers and creators; the year ahead bringing major new product
cycles with exceptional innovations to help propel our industry
forward; our upcoming conference at GTC, where we and our rich
ecosystem will reveal the exciting future ahead; NVIDIA’s next
quarterly cash dividend; NVIDIA’s financial outlook and expected
tax rates for the first quarter of fiscal 2025; the benefits,
impact, performance, features and availability of NVIDIA’s products
and technologies, including NVIDIA AI platforms, NVIDIA DGX Cloud,
NVIDIA DGX SuperPOD, NVIDIA NeMo Retriever, NVIDIA MONAI cloud
APIs, NVIDIA Hopper architecture GPUs, NVIDIA GeForce RTX 40 SUPER
Series GPUs, NVIDIA DLSS 3.5 Ray Reconstruction, NVIDIA Reflex,
NVIDIA TensorRT-LLM, Chat with RTX, microservices for the NVIDIA
Avatar Cloud Engine, NVIDIA DLSS, ray tracing and other NVIDIA RTX
technologies, NVIDIA Omniverse, NVIDIA RTX 2000 Ada Generation GPU,
NVIDIA DRIVE platform, NVIDIA DRIVE Orin and NVIDIA DRIVE Thor; and
our collaborations with third parties are forward-looking
statements that are subject to risks and uncertainties that could
cause results to be materially different than expectations.
Important factors that could cause actual results to differ
materially include: global economic conditions; our reliance on
third parties to manufacture, assemble, package and test our
products; the impact of technological development and competition;
development of new products and technologies or enhancements to our
existing product and technologies; market acceptance of our
products or our partners’ products; design, manufacturing or
software defects; changes in consumer preferences or demands;
changes in industry standards and interfaces; and unexpected loss
of performance of our products or technologies when integrated into
systems, as well as other factors detailed from time to time in the
most recent reports NVIDIA files with the Securities and Exchange
Commission, or SEC, including, but not limited to, its annual
report on Form 10-K and quarterly reports on Form 10-Q. Copies of
reports filed with the SEC are posted on the company’s website and
are available from NVIDIA without charge. These forward-looking
statements are not guarantees of future performance and speak only
as of the date hereof, and, except as required by law, NVIDIA
disclaims any obligation to update these forward-looking statements
to reflect future events or circumstances.
© 2024 NVIDIA Corporation. All rights reserved. NVIDIA, the
NVIDIA logo, GeForce, GeForce RTX, NVIDIA DGX, NVIDIA DGX SuperPOD,
NVIDIA DRIVE, NVIDIA DRIVE Orin, NVIDIA DRIVE Thor, NVIDIA Hopper,
NVIDIA MONAI, NVIDIA NeMo, NVIDIA Omniverse, NVIDIA RTX and
TensorRT are trademarks and/or registered trademarks of NVIDIA
Corporation in the U.S. and/or other countries. Other company and
product names may be trademarks of the respective companies with
which they are associated. Features, pricing, availability and
specifications are subject to change without notice.
NVIDIA CORPORATION |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
(In millions, except per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
January 28, |
|
January 29, |
|
January 28, |
|
January 29, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
22,103 |
|
|
$ |
6,051 |
|
|
$ |
60,922 |
|
|
$ |
26,974 |
|
Cost of revenue |
|
5,312 |
|
|
|
2,218 |
|
|
|
16,621 |
|
|
|
11,618 |
|
Gross profit |
|
16,791 |
|
|
|
3,833 |
|
|
|
44,301 |
|
|
|
15,356 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Research and development |
|
2,465 |
|
|
|
1,951 |
|
|
|
8,675 |
|
|
|
7,339 |
|
|
Sales, general and administrative |
|
711 |
|
|
|
625 |
|
|
|
2,654 |
|
|
|
2,440 |
|
|
Acquisition termination cost |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,353 |
|
|
|
Total operating expenses |
|
3,176 |
|
|
|
2,576 |
|
|
|
11,329 |
|
|
|
11,132 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
13,615 |
|
|
|
1,257 |
|
|
|
32,972 |
|
|
|
4,224 |
|
|
Interest income |
|
294 |
|
|
|
115 |
|
|
|
866 |
|
|
|
267 |
|
|
Interest expense |
|
(63 |
) |
|
|
(65 |
) |
|
|
(257 |
) |
|
|
(262 |
) |
|
Other, net |
|
260 |
|
|
|
(18 |
) |
|
|
237 |
|
|
|
(48 |
) |
|
|
Other income (expense), net |
|
491 |
|
|
|
32 |
|
|
|
846 |
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
14,106 |
|
|
|
1,289 |
|
|
|
33,818 |
|
|
|
4,181 |
|
Income tax expense (benefit) |
|
1,821 |
|
|
|
(125 |
) |
|
|
4,058 |
|
|
|
(187 |
) |
Net income |
$ |
12,285 |
|
|
$ |
1,414 |
|
|
$ |
29,760 |
|
|
$ |
4,368 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
$ |
4.98 |
|
|
$ |
0.57 |
|
|
$ |
12.05 |
|
|
$ |
1.76 |
|
|
Diluted |
$ |
4.93 |
|
|
$ |
0.57 |
|
|
$ |
11.93 |
|
|
$ |
1.74 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in per share computation: |
|
|
|
|
|
|
|
|
Basic |
|
2,466 |
|
|
|
2,464 |
|
|
|
2,469 |
|
|
|
2,487 |
|
|
Diluted |
|
2,490 |
|
|
|
2,477 |
|
|
|
2,494 |
|
|
|
2,507 |
|
NVIDIA CORPORATION |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In millions) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 28, |
|
January 29, |
|
|
|
2024 |
|
2023 |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash, cash equivalents and marketable securities |
$ |
25,984 |
|
|
$ |
13,296 |
|
|
Accounts receivable, net |
|
9,999 |
|
|
|
3,827 |
|
|
Inventories |
|
5,282 |
|
|
|
5,159 |
|
|
Prepaid expenses and other current assets |
|
3,080 |
|
|
|
791 |
|
|
|
Total current assets |
|
44,345 |
|
|
|
23,073 |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
3,914 |
|
|
|
3,807 |
|
Operating lease assets |
|
1,346 |
|
|
|
1,038 |
|
Goodwill |
|
4,430 |
|
|
|
4,372 |
|
Intangible assets, net |
|
1,112 |
|
|
|
1,676 |
|
Deferred income tax assets |
|
6,081 |
|
|
|
3,396 |
|
Other assets |
|
4,500 |
|
|
|
3,820 |
|
|
|
Total assets |
$ |
65,728 |
|
|
$ |
41,182 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
$ |
2,699 |
|
|
$ |
1,193 |
|
|
Accrued and other current liabilities |
|
6,682 |
|
|
|
4,120 |
|
|
Short-term debt |
|
1,250 |
|
|
|
1,250 |
|
|
|
Total current liabilities |
|
10,631 |
|
|
|
6,563 |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
8,459 |
|
|
|
9,703 |
|
Long-term operating lease liabilities |
|
1,119 |
|
|
|
902 |
|
Other long-term liabilities |
|
2,541 |
|
|
|
1,913 |
|
|
|
Total liabilities |
|
22,750 |
|
|
|
19,081 |
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
42,978 |
|
|
|
22,101 |
|
|
|
Total liabilities and shareholders' equity |
$ |
65,728 |
|
|
$ |
41,182 |
|
NVIDIA CORPORATION |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(In millions) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
January 28, |
January 29, |
January 28, |
|
January 29, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
12,285 |
|
|
$ |
1,414 |
|
|
$ |
29,760 |
|
|
$ |
4,368 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
993 |
|
|
|
738 |
|
|
|
3,549 |
|
|
|
2,709 |
|
|
Depreciation and amortization |
|
387 |
|
|
|
426 |
|
|
|
1,508 |
|
|
|
1,544 |
|
|
Deferred income taxes |
|
(78 |
) |
|
|
(647 |
) |
|
|
(2,489 |
) |
|
|
(2,164 |
) |
|
(Gains) losses on investments in non-affiliated entities, net |
|
(260 |
) |
|
|
10 |
|
|
|
(238 |
) |
|
|
45 |
|
|
Acquisition termination cost |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,353 |
|
|
Other |
|
(109 |
) |
|
|
20 |
|
|
|
(278 |
) |
|
|
(7 |
) |
Changes in operating assets and liabilities, net of
acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
(1,690 |
) |
|
|
1,081 |
|
|
|
(6,172 |
) |
|
|
822 |
|
|
Inventories |
|
(503 |
) |
|
|
(706 |
) |
|
|
(98 |
) |
|
|
(2,554 |
) |
|
Prepaid expenses and other assets |
|
(1,184 |
) |
|
|
(210 |
) |
|
|
(1,522 |
) |
|
|
(1,517 |
) |
|
Accounts payable |
|
281 |
|
|
|
(193 |
) |
|
|
1,531 |
|
|
|
(551 |
) |
|
Accrued and other current liabilities |
|
1,072 |
|
|
|
166 |
|
|
|
2,025 |
|
|
|
1,341 |
|
|
Other long-term liabilities |
|
305 |
|
|
|
150 |
|
|
|
514 |
|
|
|
252 |
|
Net cash provided by operating activities |
|
11,499 |
|
|
|
2,249 |
|
|
|
28,090 |
|
|
|
5,641 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from maturities of marketable securities |
|
1,731 |
|
|
|
2,633 |
|
|
|
9,732 |
|
|
|
19,425 |
|
|
Proceeds from sales of marketable securities |
|
50 |
|
|
|
- |
|
|
|
50 |
|
|
|
1,806 |
|
|
Purchases of marketable securities |
|
(7,524 |
) |
|
|
(2,133 |
) |
|
|
(18,211 |
) |
|
|
(11,897 |
) |
|
Purchase related to property and equipment and intangible
assets |
|
(253 |
) |
|
|
(509 |
) |
|
|
(1,069 |
) |
|
|
(1,833 |
) |
|
Acquisitions, net of cash acquired |
|
- |
|
|
|
- |
|
|
|
(83 |
) |
|
|
(49 |
) |
|
Investments in non-affiliated entities and other, net |
|
(113 |
) |
|
|
5 |
|
|
|
(985 |
) |
|
|
(77 |
) |
Net cash provided by (used in) investing
activities |
|
(6,109 |
) |
|
|
(4 |
) |
|
|
(10,566 |
) |
|
|
7,375 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds related to employee stock plans |
|
- |
|
|
|
5 |
|
|
|
403 |
|
|
|
355 |
|
|
Payments related to repurchases of common stock |
|
(2,660 |
) |
|
|
(1,212 |
) |
|
|
(9,533 |
) |
|
|
(10,039 |
) |
|
Payments related to tax on restricted stock units |
|
(841 |
) |
|
|
(344 |
) |
|
|
(2,783 |
) |
|
|
(1,475 |
) |
|
Repayment of debt |
|
- |
|
|
|
- |
|
|
|
(1,250 |
) |
|
|
- |
|
|
Dividends paid |
|
(99 |
) |
|
|
(98 |
) |
|
|
(395 |
) |
|
|
(398 |
) |
|
Principal payments on property and equipment and intangible
assets |
|
(29 |
) |
|
|
(4 |
) |
|
|
(74 |
) |
|
|
(58 |
) |
|
Other |
|
- |
|
|
|
(3 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
Net cash used in financing activities |
|
(3,629 |
) |
|
|
(1,656 |
) |
|
|
(13,633 |
) |
|
|
(11,617 |
) |
Change in cash and cash equivalents |
|
1,761 |
|
|
|
589 |
|
|
|
3,891 |
|
|
|
1,399 |
|
Cash and cash equivalents at beginning of period |
|
5,519 |
|
|
|
2,800 |
|
|
|
3,389 |
|
|
|
1,990 |
|
Cash and cash equivalents at end of period |
$ |
7,280 |
|
|
$ |
3,389 |
|
|
$ |
7,280 |
|
|
$ |
3,389 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes, net |
|
$ |
1,874 |
|
|
$ |
32 |
|
|
$ |
6,549 |
|
|
$ |
1,404 |
|
|
Cash paid for interest |
|
$ |
26 |
|
|
$ |
28 |
|
|
$ |
252 |
|
|
$ |
254 |
|
NVIDIA CORPORATION |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES |
(In millions, except per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
January 28, |
|
October 29, |
|
January 29, |
|
January 28, |
|
January 29, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross
profit |
$ |
16,791 |
|
|
$ |
13,400 |
|
|
$ |
3,833 |
|
|
$ |
44,301 |
|
|
$ |
15,356 |
|
GAAP gross
margin |
|
76.0 |
% |
|
|
74.0 |
% |
|
|
63.3 |
% |
|
|
72.7 |
% |
|
|
56.9 |
% |
|
Acquisition-related and other costs (A) |
|
119 |
|
|
|
119 |
|
|
|
120 |
|
|
|
477 |
|
|
|
455 |
|
|
Stock-based compensation expense (B) |
|
45 |
|
|
|
38 |
|
|
|
30 |
|
|
|
141 |
|
|
|
138 |
|
|
IP-related costs |
|
|
4 |
|
|
|
26 |
|
|
|
16 |
|
|
|
40 |
|
|
|
16 |
|
Non-GAAP gross profit |
$ |
16,959 |
|
|
$ |
13,583 |
|
|
$ |
3,999 |
|
|
$ |
44,959 |
|
|
$ |
15,965 |
|
Non-GAAP gross margin |
|
76.7 |
% |
|
|
75.0 |
% |
|
|
66.1 |
% |
|
|
73.8 |
% |
|
|
59.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
expenses |
$ |
3,176 |
|
|
$ |
2,983 |
|
|
$ |
2,576 |
|
|
$ |
11,329 |
|
|
$ |
11,132 |
|
|
Stock-based compensation expense (B) |
|
|
(948 |
) |
|
|
(941 |
) |
|
|
(709 |
) |
|
|
(3,408 |
) |
|
|
(2,572 |
) |
|
Acquisition-related and other costs (A) |
|
(18 |
) |
|
|
(16 |
) |
|
|
(54 |
) |
|
|
(106 |
) |
|
|
(219 |
) |
|
Acquisition
termination cost |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,353 |
) |
|
Other (C) |
|
|
- |
|
|
|
- |
|
|
|
(38 |
) |
|
|
10 |
|
|
|
(63 |
) |
Non-GAAP
operating expenses |
$ |
2,210 |
|
|
$ |
2,026 |
|
|
$ |
1,775 |
|
|
$ |
7,825 |
|
|
$ |
6,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
income |
$ |
13,615 |
|
|
$ |
10,417 |
|
|
$ |
1,257 |
|
|
$ |
32,972 |
|
|
$ |
4,224 |
|
|
Total impact of non-GAAP adjustments to operating income |
|
1,134 |
|
|
|
1,140 |
|
|
|
967 |
|
|
|
4,162 |
|
|
|
4,816 |
|
Non-GAAP
operating income |
$ |
14,749 |
|
|
$ |
11,557 |
|
|
$ |
2,224 |
|
|
$ |
37,134 |
|
|
$ |
9,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP other income
(expense), net |
$ |
491 |
|
|
$ |
105 |
|
|
$ |
32 |
|
|
$ |
846 |
|
|
$ |
(43 |
) |
|
(Gains) losses
from non-affiliated investments |
|
(260 |
) |
|
|
69 |
|
|
|
10 |
|
|
|
(238 |
) |
|
|
45 |
|
|
Interest expense related to amortization of debt discount |
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
4 |
|
|
|
5 |
|
Non-GAAP
other income (expense), net |
$ |
232 |
|
|
$ |
175 |
|
|
$ |
43 |
|
|
$ |
612 |
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net
income |
$ |
12,285 |
|
|
$ |
9,243 |
|
|
$ |
1,414 |
|
|
$ |
29,760 |
|
|
$ |
4,368 |
|
|
Total pre-tax impact of non-GAAP adjustments |
|
875 |
|
|
|
1,210 |
|
|
|
978 |
|
|
|
3,928 |
|
|
|
4,865 |
|
|
Income tax impact of non-GAAP adjustments (D) |
|
(321 |
) |
|
|
(433 |
) |
|
|
(218 |
) |
|
|
(1,376 |
) |
|
|
(867 |
) |
Non-GAAP
net income |
$ |
12,839 |
|
|
$ |
10,020 |
|
|
$ |
2,174 |
|
|
$ |
32,312 |
|
|
$ |
8,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
per share |
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$ |
4.93 |
|
|
$ |
3.71 |
|
|
$ |
0.57 |
|
|
$ |
11.93 |
|
|
$ |
1.74 |
|
|
Non-GAAP |
|
$ |
5.16 |
|
|
$ |
4.02 |
|
|
$ |
0.88 |
|
|
$ |
12.96 |
|
|
$ |
3.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used in diluted net income per share computation |
|
2,490 |
|
|
|
2,494 |
|
|
|
2,477 |
|
|
|
2,494 |
|
|
|
2,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net cash
provided by operating activities |
$ |
11,499 |
|
|
$ |
7,333 |
|
|
$ |
2,249 |
|
|
$ |
28,090 |
|
|
$ |
5,641 |
|
|
Purchases related
to property and equipment and intangible assets |
|
(253 |
) |
|
|
(278 |
) |
|
|
(509 |
) |
|
|
(1,069 |
) |
|
|
(1,833 |
) |
|
Principal payments on property and equipment and intangible
assets |
|
(29 |
) |
|
|
(13 |
) |
|
|
(4 |
) |
|
|
(74 |
) |
|
|
(58 |
) |
Free cash
flow |
|
$ |
11,217 |
|
|
$ |
7,042 |
|
|
$ |
1,736 |
|
|
$ |
26,947 |
|
|
$ |
3,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Acquisition-related and other costs are comprised of
amortization of intangible assets and transaction costs, and are
included in the following line items: |
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
January 28, |
|
October 29, |
|
January 29, |
|
January 28, |
|
January 29, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Cost of revenue |
|
$ |
119 |
|
|
$ |
119 |
|
|
$ |
120 |
|
|
$ |
477 |
|
|
$ |
455 |
|
|
Research and development |
|
$ |
12 |
|
|
$ |
12 |
|
|
$ |
10 |
|
|
$ |
49 |
|
|
$ |
39 |
|
|
Sales, general and administrative |
|
$ |
6 |
|
|
$ |
4 |
|
|
$ |
44 |
|
|
$ |
57 |
|
|
$ |
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(B) Stock-based
compensation consists of the following: |
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
January 28, |
|
October 29, |
|
January 29, |
|
January 28, |
|
January 29, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Cost of revenue |
|
$ |
45 |
|
|
$ |
38 |
|
|
$ |
30 |
|
|
$ |
141 |
|
|
$ |
138 |
|
|
Research and development |
|
$ |
706 |
|
|
$ |
701 |
|
|
$ |
527 |
|
|
$ |
2,532 |
|
|
$ |
1,892 |
|
|
Sales, general and administrative |
|
$ |
242 |
|
|
$ |
240 |
|
|
$ |
182 |
|
|
$ |
876 |
|
|
$ |
680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(C) Other consists of costs related to Russia branch office
closure, assets held for sale related adjustments, legal settlement
costs, and contributions. |
|
|
|
|
|
|
|
|
|
|
|
|
(D) Income tax impact of non-GAAP adjustments, including the
recognition of excess tax benefits or deficiencies related to
stock-based compensation under GAAP accounting standard (ASU
2016-09). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NVIDIA CORPORATION |
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK |
|
|
|
|
|
|
Q1 FY2025 Outlook |
|
|
($ in millions) |
|
|
|
GAAP gross margin |
|
76.3 |
% |
|
Impact of stock-based compensation expense, acquisition-related
costs, and other costs |
|
0.7 |
% |
Non-GAAP gross margin |
|
77.0 |
% |
|
|
|
GAAP operating expenses |
$ |
3,480 |
|
|
Stock-based compensation expense, acquisition-related costs, and
other costs |
|
(980 |
) |
Non-GAAP operating expenses |
$ |
2,500 |
|
|
|
|
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/38343cb8-8bc8-42b0-aa76-e3d280ae5507
NVIDIA (NASDAQ:NVDA)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024
NVIDIA (NASDAQ:NVDA)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024