HONG
KONG, Nov. 17, 2023 /PRNewswire/ --
First Half Year of 2023 Financial Highlights
- Revenues increased by 289.48% from approximately $0.73 million to approximately $2.86 million as a result of the acquisition of
Alpha Mind Technology Limited, an insurance agency and insurance
technology company ("Alpha Mind"), during the six months ended
June 30, 2023.
- Gross profit decreased by 79.64% to approximately $0.13 million as compared to approximately
$0.62 million for the same period in
2022, while the gross profit margin was 4.44%, as compared to
84.93% for the same period in 2022. Alpha Mind has a relatively
lower gross profit margin, since it mainly collects commission from
selling insurance products as compensation for its agency
services.
- Loss from operations was approximately $3.09 million as compared to approximately
$2.93 million for the same period in
2022. The increase was primarily attributable to the decrease in
gross profit.
- Net loss was approximately $14.45
million as compared to net loss of approximately
$2.89 million for the same period of
2022. The increase in net loss is mainly attributable to the
increase in interest expense of approximately $11.42 million from issuing convertible
promissory notes.
- Loss per share on a basic and a fully diluted basis were
$0.46 and $0.30, respectively, as compared to loss per
share on a basic and a fully diluted basis of $0.92 for the same period in 2022.
Xiangdong Wen, the Company's
Chief Executive Officer and Chairman, commented, "We completed the
acquisition of Alpha Mind Technology Limited during the first half
of 2023, which expanded the scope of our business into insurance
agency industry. Our revenue increased to approximately
$2.86 million for the first half of
2023 and further growth is expected for the remainder of 2023. In
addition, we expect to continue to invest in our support teams for
both our investment banking business and our insurance agency
business."
Mr. Wen continued, "The Company will continue to promote
cooperative relationships with Chinese companies listed in the US
and provide them with one-stop and high-quality investment banking
services. In addition, we will actively expand the business scope
to overseas market and set up overseas offices to help small and
medium-sized companies in Europe
and other Asian countries to provide initial listing, financing,
mergers and acquisitions, and financial advisory services, helping
them integrate into capital markets more efficiently as well as
continuously enhance our competitiveness."
Operating Results for Six Months Ended June 30, 2023
Revenues
The following tables illustrate the Company's revenue by revenue
type:
|
|
For the Six Months
Ended
June 30,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
US$
|
|
|
US$
|
|
Insurance agency
services
|
|
|
2,794,364
|
|
|
|
-
|
|
Placement agent
services
|
|
|
37,578
|
|
|
|
-
|
|
Market data
services
|
|
|
-
|
|
|
|
71,928
|
|
Software
sales
|
|
|
24,507
|
|
|
|
646,052
|
|
Fund management
services
|
|
|
-
|
|
|
|
12,145
|
|
Commissions
|
|
|
-
|
|
|
|
3,275
|
|
Total
revenues
|
|
|
2,856,449
|
|
|
|
733,400
|
|
Cost of Revenues
Cost of revenue consists primarily of commissions paid to
distribution channels, internal labor costs and related benefits,
and other overhead costs that are directly attributable to services
provided.
Cost of revenues increased by approximately $2.62 million, or 2,370.46%, to approximately
$2.73 million for the six months
ended June 30, 2023 from $110,490 for the same period last year. The
increase in cost of revenues is directly linked to the increase of
insurance agency service revenues.
Gross Profit and Gross Margin
Gross profit was $126,834 for the
six months ended June 30, 2023,
representing gross margin of 4.44%, as compared to 84.93% for the
same period in 2022. The decrease in gross profit margin is
primarily attributed to our insurance agency business, which mainly
collects commissions from selling insurance products as
compensation for its agency services.
Operating Expenses
During the six months ended June 30,
2023 and 2022, respectively, operating expenses included
selling and marketing, payroll and related benefits, professional
fees, and other general and administrative expenses.
Selling and Marketing Costs
All costs related to selling and marketing are expensed as
incurred. Selling and marketing costs increased by $121,559, or 13.70%, to approximately
$1.01 million for the six months
ended June 30, 2022 from $887,173 for the same period last year.
Payroll and Related Benefits
Payroll and related benefits totaled approximately $1.19 million for the six months ended
June 30, 2023, as compared to
approximately $1.02 million for the
six months ended June 30, 2022, an
increase of $168,240.
Professional Fees
For the six months ended June 30,
2023 and 2022, professional fees primarily consisted of
audit fees, legal service fees, financial consulting fees and other
fees associated with being a public company. Professional fees
totaled $519,200 for the six months
ended June 30, 2023, as compared to
$696,556 for the six months ended
June 30, 2022, a decrease of
$177,356.
Other General and Administrative Expenses
For the six months ended June 30,
2023 and 2022, other general and administrative expenses
were $497,530 and $943,867, respectively. The decrease in other
general and administrative expense was mainly attributable to the
decrease of $450,000 in litigation
loss contingency, which represented an estimated fine of
$450,000 from a FINRA investigation
in 2022.
Loss from Operations
For six months ended June 30,
2023, loss from operations were approximately $3.09 million as compared to loss from operations
of approximately $2.93 million for
the six months ended June 30, 2022,
an increase of $162,182, or 5.54%, which was mainly
attributable to the decrease in gross profit and increase in
selling and marketing costs, payroll and related benefits.
Other Income (Expense)
Other income (expense) includes interest income from bank
deposits, interest expense from issuance
of convertible promissory notes, other income, and foreign
currency transaction gain (loss). Other expense totaled
approximately $11.35 million for six
months ended June 30, 2023, as
compared to other income of $40,416
for six months ended June 30, 2022, a
change of $11.39 million which was
mainly attributable to the increase in interest expense from the
Company's issuance of approximately $11.43
million in convertible promissory notes.
Income Taxes
Income tax was $1,737 for the six
months ended June 30, 2023 which was
attributable from the insurance agency business acquired by the
Company, while income tax amounted to nil for the six months ended
June 30, 2022.
Net Loss
As a result of the factors described above, our net loss was
approximately $14.44 million, or
$0.46 per basic share and
$0.30 per diluted share, for the six
months ended June 30, 2023. Our net
loss was approximately $2.89 million,
or $0.92 per share (basic and
diluted), for the six months ended June 30,
2022.
Net Loss attributable to MMTEC, Inc.
After deducting non-controlling interests of $67,694, net
loss attribute to our holding company, MMTEC, Inc., was
approximately $14.37 million for the
six months ended June 30, 2023.
Foreign Currency Translation Adjustment
Our reporting currency is the U.S. dollar. The functional
currency of MMTEC INC., MM Future Technology Limited, MM Fund SPC,
HC Securities (HK) Limited, MMBD Trading Limited, MMBD Investment
Advisory Company Limited, Fundex SPC, MM Global Securities, INC,
Alpha Mind Technology Limited (BVI) is the U.S. dollar. The
functional currency of Alpha Mind Technology Limited (HK) is the
Hong Kong dollar. The functional
currency of Gujia (Beijing)
Technology Co., Ltd, Jiachuang Yingan (Beijing) Information & Technology
Co., Ltd, Huaming Insurance Agency Co., Ltd and Huaming Yunbao
(Tianjin) Technology Co., Ltd is
the Chinese Renminbi ("RMB"). The financial statements of the
Company's subsidiaries whose functional currency is the RMB and
Hong Kong dollar are translated to
U.S. dollars using period end rates of exchange for assets and
liabilities, average rate of exchange for revenue and expenses and
cash flows, and at historical exchange rates for equity. Net gains
and losses resulting from foreign exchange transactions are
included in the results of operations. As a result of foreign
currency translations, which are a non-cash adjustment, we reported
a foreign currency translation loss of $80,926 and a foreign currency translation
loss of $55,780 for the six months
ended June 30, 2023 and 2022,
respectively. This non-cash loss had the effect of increasing our
reported comprehensive loss.
Comprehensive Loss
As a result of our foreign currency translation adjustment, we
had comprehensive loss of approximately $14.53 million and $2.94
million for the six months ended June
30, 2023 and 2022, respectively.
Financial Condition
As of June 30, 2023, the Company
had cash of approximately $2.0
million, compared to approximately $3.83 million as of December 31, 2022. Total working capital was
$1.75 million as of June 30, 2023, compared to working capital of
$7.86 million as of December 31, 2022.
Net cash used in operating activities for the six months ended
June 30, 2023 was approximately
$3.02 million, compared to
$4.15 million for the same period
last year. Net cash used in investing activities was approximately
$86.78 million for the six
months ended June 30, 2023, compared
to $6,036 for the same period last
year. Net cash provided by financing activities was $88.0 million for the six months ended
June 30, 2023, compared to $nil for
the same period of last year.
As an entity that operates in the financial industry in
China and the United States, the Company finds itself
subject to the challenges posed by the ongoing tension in the trade
relations between the countries.
Shares Authorized and Issued
The Company issued an unsecured senior convertible promissory
note of $40.0 million to a non-U.S.
investor on February 22, 2023. On
February 24, 2023, the investor
converted all outstanding balance of notes into ordinary shares,
par value $0.01 per share, at
conversion price of $0.05 per share,
which represents 80,000,000 ordinary shares.
The Company issued a senior convertible promissory note of
$70.0 million to an investor on
March 31, 2023. On May 11, 2023, the investor converted $2.82 million of outstanding balance of the note
into ordinary shares, par value $0.01
per share, at conversion price of $0.705 per share, which represents 4,000,000
ordinary shares.
The Company issued a senior convertible promissory note of
$7.0 million to the sellers of Alpha
Mind Technology Limited on June 7,
2023. On June 14, 2023, the
sellers converted $3,950,000 of
outstanding balance of the note into ordinary shares, par value
$0.01 per share, at a conversion
price of $0.395 per share, which
represents 10,000,000 ordinary shares.
As a result, there were 99,145,041 common shares issued and
outstanding as of June 30, 2023.
Legal Proceedings
In the normal course of business, MM Global Securities,
Inc. ("MM Global") is engaged
in various trading and brokerage activities on a principal and
agency basis through a clearing broker. As a regulated FINRA
broker-dealer MM Global is subject to regulatory trading inquiries
and investigations to determine whether any violations of federal
securities or FINRA rules may have occurred. As such, MM Global has
responded to FINRA inquires. MM Global submitted a Letter of
Acceptance, Waiver, and Consent for the purpose of proposing a
settlement of the alleged rule violations on
September 9, 2022. Without admitting
or denying the findings by FINRA related to Case Number 2019062623,
the Company was censured and fined $450,000. Two individuals' registration
capacities were suspended for 45 days, fined $20,000 and $5,000
respectively. The Company elected to pay the fine via a 36 months'
installment plan with $38,250
installment fee. As of June 30, 2023
the Company has total unpaid balance of $272,025, recorded the current portion as
"Accrued liabilities and other payables" and non-current portion as
"Accrued Liabilities, Non-current" in consolidation financial
statement.
Other than MM Global, we are currently not involved in any legal
proceedings; nor are we aware of any claims that could have a
material adverse effect on our business, financial condition,
results of operations or cash flows.
Recent Developments
On May 16, 2023, the Company
entered into an Equity Acquisition Agreement (the "Purchase
Agreement") with Alfa Crest Investment Limited, a British Virgin Islands company ("Alfa Crest"),
CapitoLabs Limited, a British Virgin
Islands company ("CapitoLabs", and together with Alfa Crest,
the "Sellers") and Alpha Mind Technology Limited, a British Virgin Islands company ("Target" or
"Alpha Mind"). Pursuant to the Purchase Agreement, the Sellers
agreed to sell and the Company agreed to purchase, the Sellers'
shares of Target's issued and outstanding ordinary shares, which
represent an 85% ownership stake in Target, for aggregate purchase
price of $99,650,000 (the "Purchase
Price"). The Purchase Price was paid as follows: (a) $1.0 million was paid by the Company to the
Sellers as a good faith deposit on May 8,
2023, (b) the Company paid the Sellers an aggregate of
$91,650,000 in cash at closing, and
(c) the Company paid the remaining $7.0 million of the Purchase
Price to the Sellers in the form of a convertible promissory
note.
The transactions contemplated in the Purchase Agreement closed
on June 7, 2023. In accordance with
the Purchase Agreement, the $1.0
million good faith deposit previously made by the
Company was credited towards the Purchase Price. In addition,
at closing, the Company paid the Sellers an aggregate of
$91,650,000 in cash, and issued to
the Sellers a senior convertible promissory note (the "Note") for
the remaining $7.0 million of the
Purchase Price. The note accrues interest at 1% per annum and
matures 24 months following the effective date. The note is
convertible at any time and the conversion price will be calculated
with a discount of fifty-four percent (54%) to the lowest closing
price of the last twenty (20) trading days immediately prior to the
date of the conversion notice.
Notice
Rounding amounts and percentages: Certain amounts and
percentages included in this press release have been rounded for
ease of presentation. Percentage figures included in this press
release have not in all cases been calculated on the basis of such
rounded figures, but on the basis of such amounts prior to
rounding. For this reason, certain percentage amounts in this press
release may vary from those obtained by performing the same
calculations using the figures in the financial statements. In
addition, certain other amounts that appear in this press release
may not sum due to rounding.
About MMTEC, Inc.
Headquartered in Hong Kong,
China, we mainly focus on investment banking and asset
management, providing customers with one-stop and all-round
financial services. In addition to traditional incubation and
investment in domestic and foreign companies listed in the United States, we also launched the HiFund
platform to attract global institutional and individual investors
to invest in the most competitive Chinese assets.
More information about the Company can be found at:
www.haisc.com.
Forward-Looking Statements
This press release contains forward-looking statements as
defined by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements that are other than
statements of historical facts. When the Company uses words such as
"may", "will", "intend", "should", "believe", "expect",
"anticipate", "project", "estimate" or similar expressions that do
not relate solely to historical matters, it is making
forward-looking statements. Specifically, the Company's statements
regarding its continued growth, business outlook, and other similar
statements are forward-looking statements. Forward-looking
statements are not guarantees of future performance and involve
risks and uncertainties that may cause the actual results to differ
materially from the Company's expectations discussed in the
forward-looking statements. These statements are subject to
uncertainties and risks including, but not limited to, the
following: the Company's goals and strategies; the Company's future
business development; product and service demand and acceptance;
changes in technology; economic conditions; reputation and brand;
the impact of competition and pricing; government regulations;
fluctuations in general economic and business conditions in
China and assumptions underlying
or related to any of the foregoing and other risks contained in
reports filed by the Company with the Securities and Exchange
Commission, including the Company's most recently filed Annual
Report on Form 20-F and its subsequent filings. For these reasons,
among others, investors are cautioned not to place undue reliance
upon any forward-looking statements in this press release.
Additional factors are discussed in the Company's filings with the
U.S. Securities and Exchange Commission, which are available for
review at www.sec.gov. The Company undertakes no obligation to
publicly revise these forward-looking statements to reflect events
or circumstances that arise after the date hereof.
MMTEC, INC. AND
SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
(IN U.S.
DOLLARS)
|
(UNAUDITED)
|
|
|
|
As of
|
|
|
|
June
30,
2023
|
|
|
December
31,
2022
|
|
|
|
US$
|
|
|
US$
|
|
ASSETS
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
2,004,307
|
|
|
$
|
3,825,477
|
|
Accounts receivable,
net
|
|
|
2,364,950
|
|
|
|
295,683
|
|
Loan receivable,
net
|
|
|
676,643
|
|
|
|
4,620,824
|
|
Security deposits
- Current
|
|
|
7,984
|
|
|
|
8,274
|
|
Short-term
investment
|
|
|
266,513
|
|
|
|
-
|
|
Prepaid expenses and
other current assets
|
|
|
1,774,171
|
|
|
|
172,205
|
|
Deferred offering
cost
|
|
|
112,748
|
|
|
|
112,748
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
7,207,316
|
|
|
|
9,035,211
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS:
|
|
|
|
|
|
|
|
|
Security deposits -
Non-current
|
|
|
136,723
|
|
|
|
140,746
|
|
Property and equipment,
net
|
|
|
205,738
|
|
|
|
184,423
|
|
Deposit for business
acquisition
|
|
|
-
|
|
|
|
1,000,000
|
|
Operating lease right
-of - use assets
|
|
|
844,778
|
|
|
|
1,055,127
|
|
Intangible
asset
|
|
|
5,224,439
|
|
|
|
-
|
|
Goodwill
|
|
|
106,935,130
|
|
|
|
-
|
|
Deferred Tax Assets -
Non-current
|
|
|
70,681
|
|
|
|
-
|
|
Other non-current
assets
|
|
|
691,965
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total non-current
assets
|
|
|
114,109,454
|
|
|
|
2,380,296
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
121,316,770
|
|
|
$
|
11,415,507
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
Salary
payable
|
|
|
283,281
|
|
|
|
372,980
|
|
Accrued liabilities and
other payables
|
|
|
3,133,483
|
|
|
|
395,352
|
|
Advance from
customer
|
|
|
288,696
|
|
|
|
-
|
|
Accrued
interest
|
|
|
1,343,600
|
|
|
|
-
|
|
Operating lease
liabilities - Current
|
|
|
475,931
|
|
|
|
405,591
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
5,524,991
|
|
|
|
1,173,923
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
Accrued liabilities -
Non-current
|
|
|
146,475
|
|
|
|
209,250
|
|
Operating lease
liabilities - Non-current
|
|
|
406,460
|
|
|
|
647,983
|
|
Convertible
bond
|
|
|
58,311,869
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total non-current
liabilities
|
|
|
58,864,804
|
|
|
|
857,233
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
$
|
64,389,795
|
|
|
$
|
2,031,156
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY:
|
|
|
|
|
|
|
|
|
Common shares ($0.01
par value; 50,000,000 shares authorized; 99,145,041 and
5,145,041 shares issued and outstanding at June 30,
2023 and December 31, 2022)
|
|
|
991,451
|
|
|
|
51,451
|
|
Additional paid-in
capital
|
|
|
77,557,407
|
|
|
|
31,727,407
|
|
Accumulated
deficit
|
|
|
(36,630,402)
|
|
|
|
(22,253,030)
|
|
Accumulated other
comprehensive loss
|
|
|
(206,665)
|
|
|
|
(141,477)
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity attributable to MMTEC, INC.
|
|
|
41,711,791
|
|
|
|
9,384,351
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
15,215,184
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
|
56,926,975
|
|
|
|
9,384,351
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
|
$
|
121,316,770
|
|
|
$
|
11,415,507
|
|
MMTEC, INC. AND
SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
(IN U.S.
DOLLARS)
|
(UNAUDITED)
|
|
|
|
For the
six months
ended
June 30,
2023
|
|
|
For the
six months
ended
June 30,
2022
|
|
|
|
US$
|
|
|
US$
|
|
REVENUES
|
|
$
|
2,856,449
|
|
|
$
|
733,400
|
|
|
|
|
|
|
|
|
|
|
COST OF
REVENUES
|
|
|
2,729,615
|
|
|
|
110,490
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
126,834
|
|
|
|
622,910
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
Selling and
marketing
|
|
|
1,008,732
|
|
|
|
887,173
|
|
General and
administrative
|
|
|
|
|
|
|
|
|
Payroll and related
benefits
|
|
|
1,191,171
|
|
|
|
1,022,931
|
|
Professional
fees
|
|
|
519,200
|
|
|
|
696,556
|
|
Other general and
administrative expenses
|
|
|
497,530
|
|
|
|
943,867
|
|
|
|
|
|
|
|
|
|
|
Total Operating
Expenses
|
|
|
3,216,633
|
|
|
|
3,550,527
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
|
|
(3,089,799)
|
|
|
|
(2,927,617)
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
61,959
|
|
|
|
19,663
|
|
Interest
expense
|
|
|
(11,425,657)
|
|
|
|
-
|
|
Other income
|
|
|
12,090
|
|
|
|
2,576
|
|
Foreign currency
transaction (loss)/gain
|
|
|
(1,922)
|
|
|
|
18,177
|
|
|
|
|
|
|
|
|
|
|
Total Other Income
(Expense)
|
|
|
(11,353,530)
|
|
|
|
40,416
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME
TAXES
|
|
|
(14,443,329)
|
|
|
|
(2,887,201)
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES
|
|
|
(1,737)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
(14,445,066)
|
|
|
|
(2,887,201)
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss
attributable to non-controlling interest
|
|
|
(67,694)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE
TO MMTEC, INC.
|
|
$
|
(14,377,372)
|
|
|
$
|
(2,887,201)
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE
LOSS:
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
(14,445,066)
|
|
|
|
(2,887,201)
|
|
OTHER COMPREHENSIVE
INCOME (LOSS)
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustments
|
|
|
(80,926)
|
|
|
|
(55,780)
|
|
|
|
|
|
|
|
|
|
|
TOTAL COMPREHENSIVE
LOSS
|
|
|
(14,525,992)
|
|
|
|
(2,942,981)
|
|
|
|
|
|
|
|
|
|
|
Less: Comprehensive
loss attributable to non-controlling interests
|
|
|
(83,432)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE LOSS
ATTRIBUTABLE TO MMTEC, INC.
|
|
$
|
(14,442,560)
|
|
|
$
|
(2,942,981)
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON
SHARE
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.46)
|
|
|
$
|
(0.92)
|
|
Diluted
|
|
$
|
(0.30)
|
|
|
$
|
(0.92)
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER
OF COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,154,116
|
|
|
|
3,137,001
|
|
Diluted
|
|
|
83,411,491
|
|
|
|
3,137,001
|
|
MMTEC, INC. AND
SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS'
EQUITY
|
(IN U.S.
DOLLARS)
|
(UNAUDITED)
|
|
|
|
Common
Shares*
|
|
|
Additional
|
|
|
|
|
|
Accumulated
Other
|
|
|
Total
|
|
|
|
Number
of
Shares
|
|
|
Amount
|
|
|
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Comprehensive
Loss
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
Balance, December
31,
2021
|
|
|
3,137,001
|
|
|
$
|
31,370
|
|
|
$
|
29,884,600
|
|
|
$
|
(16,607,654)
|
|
|
$
|
43,408
|
|
|
$
|
13,351,724
|
|
Net loss for the six
months
ended June 30, 2022
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,887,201)
|
|
|
|
-
|
|
|
|
(2,887,201)
|
|
Foreign currency
translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(55,780)
|
|
|
|
(55,780)
|
|
Balance, June 30,
2022
|
|
|
3,137,001
|
|
|
$
|
31,370
|
|
|
$
|
29,884,600
|
|
|
$
|
(19,494,855)
|
|
|
$
|
(12,372)
|
|
|
$
|
10,408,743
|
|
|
*
|
After giving effect to
the reverse stock split effected on July 13, 2022.
|
|
|
Common
Shares
|
|
|
Additional
|
|
|
|
|
|
Accumulated
Other
|
|
|
Non-
|
|
|
Total
|
|
|
|
Number
of
Shares
|
|
|
Amount
|
|
|
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Comprehensive
Loss
|
|
|
controlling
Interests
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
Balance, December 31,
2022
|
|
|
5,145,041
|
|
|
$
|
51,451
|
|
|
$
|
31,727,407
|
|
|
$
|
(22,253,030)
|
|
|
$
|
(141,477)
|
|
|
|
-
|
|
|
$
|
9,384,351
|
|
Acquisition of
additional non-
controlling interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,298,616
|
|
|
|
15,298,616
|
|
Conversion of bond
to equity
|
|
|
94,000,000
|
|
|
|
940,000
|
|
|
|
45,830,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
46,770,000
|
|
Net loss
attributable
to MMTEC, INC.
for the six months
ended June 30,
2023
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(14,377,372)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(14,377,372)
|
|
Net loss
attributable
to non-controlling
interests
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(67,694)
|
|
|
|
(67,694)
|
|
Foreign currency
translation
adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(65,188)
|
|
|
|
(15,738)
|
|
|
|
(80,926)
|
|
Balance, June 30,
2023
|
|
|
99,145,041
|
|
|
$
|
991,451
|
|
|
$
|
77,557,407
|
|
|
$
|
(36,630,402)
|
|
|
$
|
(206,665)
|
|
|
$
|
15,215,184
|
|
|
$
|
56,926,975
|
|
MMTEC, INC. AND
SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(IN U.S.
DOLLARS)
|
(UNAUDITED)
|
|
|
|
For the
six months
ended
June 30,
2023
|
|
|
For the
six months
ended
June 30,
2022
|
|
|
|
US$
|
|
|
US$
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(14,445,066)
|
|
|
$
|
(2,887,201)
|
|
Adjustments to
reconcile net loss from operations to net cash used in
operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
expense
|
|
|
21,969
|
|
|
|
39,024
|
|
Allowance for bad
debts
|
|
|
(204)
|
|
|
|
-
|
|
Gain on short-term
investment
|
|
|
(534)
|
|
|
|
|
|
Non-cash lease
expense
|
|
|
204,510
|
|
|
|
163,218
|
|
Foreign currency
transaction loss (gain)
|
|
|
(3,326)
|
|
|
|
(18,177)
|
|
Deferred taxes
expense
|
|
|
111
|
|
|
|
-
|
|
Imputed interest
expense
|
|
|
11,425,469
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Change in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Operating lease
liabilities
|
|
|
(187,244)
|
|
|
|
(193,925)
|
|
Accounts
receivable
|
|
|
(147,016)
|
|
|
|
(278,617)
|
|
Accounts
payable
|
|
|
86,202
|
|
|
|
-
|
|
Security
deposits
|
|
|
211
|
|
|
|
(41,604)
|
|
Prepaid expenses and
other current assets
|
|
|
(500,283)
|
|
|
|
(1,115,439)
|
|
Advance from
customers
|
|
|
291,658
|
|
|
|
(121,382)
|
|
Salary
payable
|
|
|
(140,660)
|
|
|
|
(37,390)
|
|
Accrued liabilities and
other payables
|
|
|
376,638
|
|
|
|
338,252
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN
OPERATING ACTIVITIES:
|
|
|
(3,017,565)
|
|
|
|
(4,153,241)
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from disposal
of property and equipment
|
|
|
7,903
|
|
|
|
-
|
|
Purchase of property
and equipment
|
|
|
-
|
|
|
|
(6,036)
|
|
Loan repayment from to
third parties
|
|
|
293,945
|
|
|
|
-
|
|
Cash proceeds from
acquisition
|
|
|
916,840
|
|
|
|
-
|
|
Deposit for business
acquisition
|
|
|
1,000,000
|
|
|
|
-
|
|
Long-term investment in
equity
|
|
|
(89,000,000)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN
INVESTING ACTIVITIES
|
|
|
(86,781,312)
|
|
|
|
(6,036)
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from issuance
of convertible bond
|
|
|
88,000,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY
FINANCING ACTIVITIES
|
|
|
88,000,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE
ON CASH AND CASH EQUIVALENTS
|
|
|
(22,293)
|
|
|
|
(23,890)
|
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN
CASH AND CASH EQUIVALENTS
|
|
|
(1,821,170)
|
|
|
|
(4,183,167)
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS - Beginning of period
|
|
|
3,825,477
|
|
|
|
11,206,220
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS - End of period
|
|
$
|
2,004,307
|
|
|
$
|
7,023,053
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE
OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid
for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
(188)
|
|
|
$
|
-
|
|
Income taxes
|
|
$
|
(1,737)
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Acquisition by issuing
convertible promissory note
|
|
$
|
7,000,000
|
|
|
$
|
-
|
|
Conversion of bond to
equity
|
|
$
|
46,770,000
|
|
|
$
|
-
|
|
Remeasurement of the
lease liabilities and right-of-use assets due to lease
modification
|
|
$
|
-
|
|
|
$
|
830,860
|
|
View original
content:https://www.prnewswire.com/news-releases/mmtec-inc-announces-half-year-2023-unaudited-financial-results-301992432.html
SOURCE MMTEC,INC.