Filed Pursuant to Rule 424(b)(3)
Registration No. 333-267821
PROSPECTUS SUPPLEMENT
To Prospectus dated October 28, 2022
LUXURBAN HOTELS INC.
(formerly CorpHousing Group Inc.)
4,191,490 shares of Common Stock
offered by Selling Stockholders
This prospectus supplement
relates to the prospectus dated October 28, 2022 (the “prospectus”), as previously supplemented on November 9, 2022, November
15, 2022, November 28, 2022, December 2, 2022, December 21, 2022, January 19, 2023, February 14, 2023 and February 21, 2023 that is part
of registration statement that registers the resale by the selling stockholders (the “Selling Stockholders”) identified therein
(and their permitted transferees) from time to time of up to an aggregate of (a) 2,003,239 shares of our common stock issuable to
them upon conversion of 2022 Investor Financing Notes (as defined therein), (b) 2,156,251 shares of our common stock issuable to
them upon exercise of 2022 Investor Financing Warrants (as defined therein) and (c) 32,000 shares of our common stock issuable to
them upon exercise of our 2022 Investor Financing Agent Warrants (as defined therein).
We are not selling any securities
under the prospectus as supplemented hereby and will not receive any of the proceeds from the sale of our common stock by the Selling
Stockholders. However, we may receive up to $8,765,800 aggregate gross proceeds from sales of common stock upon cash exercises of the
2022 Investor Financing Warrants and the 2022 Investor Financial Agent Warrants.
The Selling Stockholders may
sell or otherwise dispose of the common stock described in the prospectus as supplemented hereby in a number of different ways and at
varying prices. See “Plan of Distribution” in the prospectus for more information.
This prospectus supplement
is being filed to update and supplement the information previously included in the prospectus, as previously supplemented, with information
regarding the Company’s financial results for the fourth quarter and year ended December 31, 2022 and certain guidance for 2023.
You should read this prospectus
supplement in conjunction with the prospectus, including any supplements and amendments thereto. This prospectus supplement is qualified
by reference to the prospectus except to the extent that the information in the prospectus supplement supersedes the information contained
in the prospectus. This prospectus supplement is not complete without, and may not be delivered or utilized except in connection with,
the Prospectus, including any supplements and amendments thereto.
Our common stock is currently
listed on The Nasdaq Capital Market or “Nasdaq”, under the symbol “LUXH”. On March 27, 2023, the last reported
sales price of our common stock, as reported on The Nasdaq Capital Market, was $2.41 per share.
Investing in our securities
involves a high degree of risk. You should review carefully the risks and uncertainties described in the section titled “Risk Factors”
beginning on page 10 of the prospectus, and under similar headings in any amendments or supplements to this prospectus.
Neither the Securities
and Exchange Commission nor any state securities commission has approved or disapproved of these securities, or passed upon the accuracy
or adequacy of this prospectus supplement. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is March
27, 2023
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported): March 27, 2023
LuxUrban
Hotels Inc. |
(Exact
Name of Registrant as Specified in Charter) |
Delaware |
|
001-41473 |
|
82-3334945 |
(State
or Other Jurisdiction
of
Incorporation) |
|
(Commission
File
Number) |
|
(IRS
Employer
Identification
No.) |
212
Biscayne Blvd, Suite 253, Miami, Florida |
|
33137 |
(Address of Principal Executive
Offices) |
|
(Zip Code) |
Registrant’s
telephone number, including area code: (833) 723-7368
N/A |
(Former Name or Former Address,
if Changed Since Last Report) |
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under
any of the following provisions (see General Instruction A.2. below):
☐ |
Written communications
pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant
to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications
pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications
pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e 4(c)) |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Ticker
symbol(s) |
|
Name
of each exchange on which registered |
Common Stock, par value
$0.00001 per share |
|
LUXH |
|
The Nasdaq Stock
Market LLC |
Item
2.02. | Results
of Operations and Financial Condition. |
On
March 27, 2023, LuxUrban Hotels Inc. (the “Company”) issued a press release setting forth its financial results
for the three months and year ended December 31, 2022. A copy of the press release is attached hereto as Exhibit 99.1. the Company anticipates
filings it Annual Report on Form 10-K for 2022 on or prior to March 31, 2023.
The
information contained in this Item 2.02 and Exhibit 99.1, attached hereto, shall not be deemed “filed” for purposes of Section
18 of the Securities Exchange Act of 1934, as amended and shall not be deemed incorporated by reference in any filing with the Securities
and Exchange Commission under the Securities Exchange Act of 1934, as amended or the Securities Act of 1933, as amended whether
made before or after the date hereof and irrespective of any general incorporation language in any filings.
Item 9.01 |
Financial Statements
and Exhibits. |
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Dated: March
27, 2023 |
LUXURBAN HOTELS INC. |
|
|
|
By: |
/s/
Brian Ferdinand |
|
|
Name: |
Brian Ferdinand |
|
|
Title: |
Chief Executive Officer and Chairman |
Exhibit 99.1
LuxUrban
Hotels Inc. Announces Record 2022 Financial Results
2022 Net Rental Revenue Rose 105% to $43.8 Million from $21.4 Million in 2021
Net
Loss of $(9.4) Million Included Approximately $9.0 Million of Non-Cash Charges and $4.1 Million of One-Time Costs Associated with Exit
from Legacy Apartment Rental Business
Adjusted
Cash Net Income of $3.8 Million for 2022
2022
EBITDA Improved to $8.3 Million and Adjusted EBITDA Rose to $12.4 Million
MIAMI,
FL, March 27, 2023 — LuxUrban Hotels Inc. (or the “Company”) (Nasdaq: LUXH), which utilizes an asset-light business
model to lease entire hotels on a long-term basis and rent out hotel rooms in these properties in key major metropolitan cities, today
announced financial results for the full year ended December 31, 2022. Reported results include Adjusted cash net income, EBITDA, and
Adjusted EBITDA, which are non-GAAP measures and are accompanied by reconciliation tables in this release.
2022
Full Year Financial Overview Compared to 2021 Full Year
| ● | Net
rental revenue rose 105% to $43.8 million from $21.4 million in 2021, driven primarily by
an increase in average units available to rent from 473 for the twelve months ended
December 31, 2021 to 680 for the twelve months ended December 31, 2022, as well as improved
revenue per available room, or RevPAR, during this period. |
| ● | Gross
profit rose to $12.4 million, or 28% of net rental revenue, from $2.1 million, or 9.9% of
net rental revenue in 2021. |
| ● | Net
loss of $(9.4) million, or $(0.40) per share, compared to net loss of $(2.2) million in 2021.
Net loss in 2022 included: |
| o | $9.0
million of non-cash expenses related to rent expense amortization, stock compensation, depreciation,
and financing; |
| o | $4.1
million of non-recurring cash expenses related to the exit of SoBeNY, the Company’s
apartment rental business; |
| o | $5.5
million of cash interest and financing costs; and |
| o | Other
income of $1.6 million |
| ● | Adjusted
cash net income improved to $3.8 million from an adjusted cash net loss of $(2.2) million.
|
| ● | EBITDA
and Adjusted EBITDA increased to $8.3 million and $12.4 million in 2022, respectively, from
$(0.6 million) for both EBITDA and Adjusted EBITDA in 2021. |
Select
2022 Fourth Quarter Financial Overview Compared to 2021 Fourth Quarter
| ● | Net
rental revenue rose 79% to $12.9 million from $7.2 million in the 2021 fourth quarter, driven
primarily by an increase in average units available to rent from 462 for the three months
ended December 31, 2021 to 680 for the three months ended December 31, 2022, as well as improved
RevPAR during this period. |
| ● | Gross
profit excluding Non-Cash Rent Expense Amortization of $1.9 million rose to $4.0 million,
or 31% of net rental revenue, from $1.7 million, or 24% of net rental revenue, in the 2021
fourth quarter. |
2022
Full Year Operational Highlights Compared to 2021 Full Year
| ● | RevPAR
rose 99% to $247 from $124 in 2021. |
| ● | Increased
short-term stay hotels under long-term Master Lease Agreements (MLA) to 10 from one in 2021. |
| ● | Increased
total short-term rental units at period end to 844 units from 473 in 2021. |
| ● | Hosted
approximately 220,000 guests, up from approximately 110,000 guests in 2021. |
Select
Recent 2023 Developments
| ● | Increased
total short-term stay hotel units under MLAs to more than 1,200 with the leasing of, and
commencement of operations at, four short-term stay hotels in New York, Los Angeles, and
Miami. |
| ● | Named
Bradley Theodore LuxUrban’s First Brand Ambassador. |
| ● | Entered
into Preferred U.S. Hotel Partnership with Indonesia’s NusaTrip. |
| ● | Increased
Growth Capital by $5 million via Amended Revenue Share Agreement with strategic investor. |
Financial
Condition
At
December 31, 2022, cash and cash equivalents and Treasury Bills totaled $3.7 million, restricted cash was $1.1 million, and total debt
was $16.5 million, $9.1 million of which consisted of Senior Secured Notes, $2.0 million of short-term business financing, and other
debt of $5.4 million. The Company estimates that total debt has been reduced by over $6 million subsequent to December 31, 2022 via its
previously announced debt to equity conversion initiatives and debt paydown via cash generated from operations.
Commentary
“Our
performance in 2022 reflected our thoughtful approach to creating a sustainable, scalable and predictable operating model,” said
Brian Ferdinand, Chairman and Chief Executive Officer. “The costs and expenses we recorded in 2022 should not mask the significant
progress we made in expanding our business and establishing a foundation for anticipated continued growth in 2023. We more than doubled
net rental revenue, improved the efficiency of our operations, and, on an adjusted basis, reported our fifth consecutive quarter of positive
EBITDA. We completed our initial public offering, underwent a corporate re-branding, increased our property portfolio on a fully funded
basis, established LuxUrban’s presence in New Orleans, and added property density in New York City and Miami. We also exited our
legacy apartment rental business, SoBeNY, as part of our plan to focus exclusively on the short-term stay hotel rental business. Although
this shift resulted in non-recurring cash exit costs of $4.1 million in 2022, we believe that we are now well-positioned to capitalize
on the ongoing recovery in global travel.”
Mr.
Ferdinand continued, “The ongoing distress in hotel assets created by the pandemic and exacerbated
by rapidly rising interest rates has resulted in new and challenging financial requirements for hotel owners and created an
elongated multi-year opportunity for LuxUrban to secure long-term operating rights to quality, turnkey hotel properties at historic cycle
lows. We plan to continue to expand our property portfolio throughout 2023 with selective, high-quality assets to drive further
growth via our asset light business model, which includes exploring new locations in the U.S. and the expected opening of our first property
in London during Q2 2023. We will continue to apply our advanced revenue management capabilities and plan to pursue previously untapped,
high margin revenue streams at each of our leased properties beginning in the second quarter of 2023.”
“The
continued scaling, maturation, and evolution of our business is expected to produce higher RevPAR, expanded margins, and accelerated
free cash flow generation as we move through 2023,” said Shanoop Kothari, President and Chief Financial Officer. “Our previously
announced amended Revenue Share Agreement and debt to equity conversions also strengthened our balance sheet. We expect that our working
capital position will improve materially beginning in Q1 2023 and plan to direct a portion of our estimated free cash flow in 2023 towards
substantially reducing or potentially eliminating debt by year end, while still meeting projected growth targets.”
2023
Guidance
The
Company is currently in various stages of negotiation with multiple property owners to acquire the long-term operating rights for hotels
in the United States and Europe. For the year ending
December 31, 2023, the Company is reiterating its previous guidance of net rental revenue of $115 to
$120 million and EBIDTA of $21 to $25 million.
This
financial guidance for 2023 does not reflect any expected material positive contribution that the 2,500-3,000 total short term stay hotel
units that the Company expects to have operational by December 31, 2023 will produce on net rental revenue and EBITDA.
This
financial and operations guidance is based on, among other factors, current business, economic, and public health conditions; the status
of the Company’s acquisition pipeline and its ability to enter into these potential leases; and its current view of forward-looking
unit operating metrics.
Conference
Call
The
Company will host a conference call on Tuesday, March 28, 2023 at 9:00 am Eastern Time to discuss the results. Investors interested in
participating in the live call can dial:
| ● | (201)
493-6739 - International |
A
simultaneous webcast of the call may be accessed online from the Events & Presentations section of the Investor Relations page of
the Company’s website at www.luxurbanhotels.com or via
https://event.choruscall.com/mediaframe/webcast.html?webcastid=XKvT9VbR
LuxUrban
Hotels Inc.
LuxUrban
Hotels Inc. utilizes an asset light business model to lease entire hotels on a long-term basis and rent out hotel rooms in the properties
it leases to business and vacation travelers through the company’s online portal and third-party sales and distribution channels.
The company currently manages a portfolio of hotel rooms in New York, Washington D.C., Miami Beach, New Orleans and Los Angeles. As of
the date of this release, the company has approximately 1,200 hotel rooms available for rent, and seeks to rapidly build its portfolio
on favorable economics through the acquisition of additional accommodations that were dislocated or are underutilized as a result of
the pandemic and current economic conditions. In late 2021, the company commenced the process of winding down its legacy business of
leasing and re-leasing multifamily residential units, as it pivoted toward its new strategy of leasing hotels. This transition has been
substantially completed.
Forward
Looking Statements
This
press release contains forward-looking statements, including with respect to financial and operational guidance, scheduled property openings,
expected closing of noted lease transactions, continued closing on additional leases for properties in the Company’s pipeline,
as well the Company’s anticipated ability to commercialize efficiently and profitably the properties it leases and will lease in
the future. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those set forth
under the caption “Risk Factors” in our public filings with the SEC, including in Item 1A of our 10-K for the year ended
December 31, 2022. Generally, such forward-looking information or forward-looking statements can be identified by the use of forward-looking
terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”,
“scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does
not anticipate”, or “believes”, or variations of such words and phrases or may contain statements that certain actions,
events or results “may”, “could”, “would”, “might” or “will be taken”, “will
continue”, “will occur” or “will be achieved”. Forward-looking information may relate to anticipated events
or results including, but not limited to business strategy, leasing terms, high-level occupancy rates, and sales and growth plans. The
financial projections provided herein are based on certain assumptions and existing and anticipated market, travel and public health
conditions, all of which may change. The forward-looking information and forward-looking statements contained in this press release are
made as of the date of this press release, and the Company does not undertake to update any forward-looking information and/or forward-looking
statements that are contained or referenced herein, except in accordance with applicable securities laws.
Non-GAAP
Information
The
Company defines adjusted cash net income as net income (loss) before non-cash income taxes, stock compensation expense, depreciation
and amortization, non-financing charges, and cash exit costs related to its exit from its legacy apartment rental business. The Company
believes that adjusted net income is useful to investors as a measure of a company’s operating performance, without regard to generally
non-recurring items and non-cash activity. The Company seeks to achieve profitable, long-term growth by monitoring and analyzing key
operating metrics, including EBITDA and Adjusted EBITDA. The Company defines EBITDA as net income (loss) before interest, taxes, financing
costs, depreciation and amortization, stock compensation expense, and incremental processing and channel fees, and Adjusted EBITDA as
net income (loss) before interest, taxes, financing costs, depreciation and amortization, stock compensation expense, incremental processing
and channel fees, and cash fees associated with its exit from the apartment rental business. The Company’s management uses these
non-GAAP financial metrics and related computations to evaluate and manage the business and to plan and make near and long-term operating
and strategic decisions. The management team believes these non-GAAP financial metrics are useful to investors to provide supplemental
information in addition to the GAAP financial results. Management reviews the use of its primary key operating metrics from time-to-time.
EBITDA and Adjusted EBITDA are not intended to be a substitute for any GAAP financial measure and as calculated, may not be comparable
to similarly titled measures of performance of other companies in other industries or within the same industry. The Company’s management
team believes it is useful to provide investors with the same financial information that it uses internally to make comparisons of historical
operating results, identify trends in underlying operating results, and evaluate its business. For
purposes of the guidance provided herein for the year ended December 31, 2023, however, estimating such GAAP measures with the required
precision necessary to provide a meaningful reconciliation could not be accomplished without unreasonable effort. Non-GAAP measures for
future periods which cannot be reconciled to the most comparable GAAP financial measures are calculated in a manner which is consistent
with the accounting policies applied in the Company’s consolidated financial statements.
A
reconciliation of net income (loss) to EBITDA, net income (loss) to adjusted EBITDA, and net income (loss) to adjusted net income is
included in the financial tables included with this press release.
CONTACT
LuxUrban
Hotels Inc. |
The
Equity Group Inc. |
|
Shanoop
Kothari |
Devin
Sullivan, Managing Director |
|
President
& Chief Financial Officer |
dsullivan@equityny.com
|
|
shanoop@luxurbanhotels.com |
|
|
|
David
Shayne, Analyst |
|
|
dshayne@equityny.com |
|
Condensed
Consolidated Statements of Operations
| |
For The Years Ended | |
| |
December 31, | |
| |
2022 | | |
2021 | |
| |
| | |
| |
Net Rental Revenue | |
$ | 43,825,424 | | |
$ | 21,379,913 | |
Rent Expense | |
| 10,340,188 | | |
| 10,362,773 | |
Non-Cash Rent Expense Amortization | |
| 1,894,731 | | |
| - | |
Other Expenses | |
| 19,215,156 | | |
| 8,906,380 | |
Total Cost of Revenue | |
| 31,450,075 | | |
| 19,269,153 | |
Gross Profit | |
| 12,375,349 | | |
| 2,110,760 | |
| |
| | | |
| | |
General and Administrative Expenses | |
| 6,794,111 | | |
| 2,844,637 | |
Non-Cash Stock Compensation Expense | |
| 2,547,536 | | |
| - | |
Non-Cash Lease Asset Loss Depreciation Charge | |
| 2,385,995 | | |
| - | |
Costs Associated with Apartment Rental Exit | |
| 4,103,898 | | |
| - | |
Total Operating Expenses | |
| 15,831,540 | | |
| 2,844,637 | |
Loss from Operations | |
| (3,456,191 | ) | |
| (733,877 | ) |
Other Income (Expense) | |
| | | |
| | |
Other Income | |
| 1,584,105 | | |
| 127,058 | |
Cash Interest and Financing Costs | |
| (5,483,891 | ) | |
| (1,626,565 | ) |
Non-Cash Financing Costs | |
| (2,034,376 | ) | |
| - | |
Total Other Expense | |
| (5,934,162 | ) | |
| (1,499,507 | ) |
Loss Before Provision for Income Taxes | |
| (9,390,353 | ) | |
| (2,233,384 | ) |
Provision for Income Taxes | |
| - | | |
| - | |
Net Loss | |
$ | (9,390,353 | ) | |
$ | (2,233,384 | ) |
Basic and Diluted Loss Per Common Share | |
$ | (0.40 | ) | |
$ | - | |
Basic and Diluted Weighted Average Number of Common Shares Outstanding | |
| 23,432,870 | | |
| | |
Condensed
Consolidated Balance Sheets
| |
December 31, | |
| |
2022 | | |
2021 | |
ASSETS | |
| | |
| |
Current Assets | |
| | | |
| | |
Cash and Cash Equivalents | |
$ | 1,076,402 | | |
$ | 6,998 | |
Treasury Bills | |
| 2,661,382 | | |
| - | |
Processor Retained Funds | |
| 6,734,220 | | |
| 56,864 | |
Prepaid Expenses and Other Current Assets | |
| 963,300 | | |
| 166,667 | |
Deferred Offering Costs | |
| - | | |
| 771,954 | |
Security Deposits - Current | |
| 112,290 | | |
| 276,943 | |
Total Current Assets | |
$ | 11,547,594 | | |
$ | 1,279,426 | |
Other Assets | |
| | | |
| | |
Furniture and Equipment, Net | |
| 197,129 | | |
| 11,500 | |
Restricted Cash | |
| 1,100,000 | | |
| 1,100,000 | |
Security Deposits - Noncurrent | |
| 11,233,385 | | |
| 1,377,010 | |
Prepaid Expenses and Other Noncurrent Assets | |
| 559,838 | | |
| - | |
Operating Lease Right-Of-Use Asset, Net | |
| 83,325,075 | | |
| - | |
Total Other Assets | |
| 96,415,427 | | |
| 2,488,510 | |
Total Assets | |
$ | 107,963,021 | | |
$ | 3,767,936 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts Payable and Accrued Expenses | |
$ | 6,252,491 | | |
$ | 4,209,366 | |
Rents Received in Advance | |
| 2,566,504 | | |
| 1,819,943 | |
Short Term Business Financing | |
| 2,003,015 | | |
| 1,386,008 | |
Loans Payable - Current | |
| 10,324,519 | | |
| 2,104,408 | |
Operating Lease Liability - Current | |
| 4,293,085 | | |
| - | |
Total Current Liabilities | |
| 25,439,614 | | |
| 9,519,725 | |
Long-Term Liabilities | |
| | | |
| | |
Loans Payable | |
| 4,189,193 | | |
| 4,925,449 | |
Deferred Rent | |
| - | | |
| 536,812 | |
Operating Lease Liability - Noncurrent | |
| 81,626,338 | | |
| - | |
Total Long-Term Liabilities | |
| 85,815,531 | | |
| 5,462,261 | |
Total Liabilities | |
| 111,255,145 | | |
| 14,981,986 | |
Commitments and Contingencies | |
| | | |
| | |
Stockholders’ Deficit | |
| | | |
| | |
Members’ Deficit | |
| - | | |
| (11,214,050 | ) |
Common Stock (shares authorized, issued and outstanding - 90,000,000; 27,691,918; 27,691,918; respectively) | |
| 276 | | |
| | | |
- |
Accumulated Deficit | |
| (3,292,400 | ) | |
| - | |
Total Stockholders’ Deficit | |
| (3,292,124 | ) | |
| (11,214,050 | ) |
Total Liabilities and Stockholders’ Deficit | |
$ | 107,963,021 | | |
$ | 3,767,936 | |
Non-GAAP
Financial Measures
To
supplement the condensed consolidated financial statements, which are prepared in accordance with GAAP, we use EBITDA ,Adjusted EBITDA
and Adjusted Cash Net Income as a non-GAAP financial measures.
EBITDA
is defined as net income or loss before the impact of interest, taxes and depreciation and amortization. EBITDA is a key measure of our
financial performance and measures our efficiency and operating cash flow before financing costs, taxes and working capital needs. Adjusted
EBITDA adjusts for non-cash stock compensation expense, as well as the costs associated with the exit of our apartment rental business
under SoBeNY. Adjusted EBITDA is a key measure of our financial performance as, like EBITDA, measures our efficiency and operating cash
flow before non-cash stock compensation costs, financing costs, taxes and working capital as well as the one-time nature of exit costs
associated with SoBeNY. We utilize EBITDA and Adjusted EBITDA because they provide us with an operating metric closely tied to the operations
of the business.
The
following table provides reconciliation of net loss to EBITDA, Adjusted EBITDA, and Adjusted Cash Net Income:
| |
For The Years Ended | |
| |
December 31, | |
| |
2022 | | |
2021 | |
| |
| | |
| |
Net Loss | |
$ | (9,390,353 | ) | |
$ | (2,233,384 | ) |
Provision for Income Taxes and Other Taxes | |
| 591,968 | | |
| - | |
Interest and Financing Costs | |
| 7,518,267 | | |
| 1,626,565 | |
Depreciation and Amortization Expense | |
| 2,071,054 | | |
| - | |
Stock Compensation Expense | |
| 2,547,536 | | |
| - | |
Incremental Processing and Channel Financing Fees for Credit Risk | |
| 2,527,543 | | |
| - | |
Non-Cash Lease Asset Loss Depreciation Charge | |
| 2,385,995 | | |
| - | |
EBITDA | |
$ | 8,252,010 | | |
$ | (606,819 | ) |
| |
| | | |
| | |
Cash Exit Apartment Rental Costs | |
| 4,103,898 | | |
| - | |
Adjusted EBITDA | |
$ | 12,355,908 | | |
$ | (606,819 | ) |
| |
| | | |
| | |
Net Loss | |
$ | (9,390,353 | ) | |
$ | (2,233,384 | ) |
Stock Compensation Expense | |
| 2,547,536 | | |
| - | |
Depreciation and Amortization Expense | |
| 2,071,054 | | |
| - | |
Non-Cash Lease Asset Loss Depreciation Charge | |
| 2,385,995 | | |
| - | |
Non-Financing Charges | |
| 2,034,376 | | |
| - | |
Cash Net Income | |
$ | (351,392 | ) | |
$ | (2,233,384 | ) |
Cash Exit Apartment Rental Costs | |
| 4,103,898 | | |
| - | |
Adjusted Cash Net Income | |
$ | 3,752,506 | | |
$ | (2,233,384 | ) |
CorpHousing (NASDAQ:CHG)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024
CorpHousing (NASDAQ:CHG)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024