UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2024
Commission File Number: 000-53543
______________________________ | | |
Ballard Power Systems Inc. |
(Translation of registrant's name into English) |
|
9000 Glenlyon Parkway |
Burnaby, B.C. |
V5J 5J8 |
Canada |
(Address of principal executive office) |
______________________________
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
EXHIBIT INDEX
EXHIBITS 99.1 AND 99.2 INCLUDED WITH THIS REPORT ARE HEREBY INCORPORATED BY REFERENCE INTO
THE FOLLOWING REGISTRATION STATEMENTS OF THE REGISTRANT FILED UNDER THE SECURITIES ACT
OF 1933: FORM S-8 (FILE NOS. 333-271785 AND 333-225494) AND FORM F-10/A (FILE NO. 333-271758), EACH AS
AMENDED AND SUPPLEMENTED, AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS
SUBMITTED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR
FURNISHED.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. | | | | | | | | |
| | Ballard Power Systems Inc. |
|
Date: August 12, 2024 | By: | /s/ Paul Dobson |
| Name: | Paul Dobson |
| Title: | Senior Vice President & Chief Financial Officer |
| | | | | | | | |
| Condensed Consolidated Interim Financial Statements (Expressed in U.S. dollars)
BALLARD POWER SYSTEMS INC.
Three and six months ended June 30, 2024 and 2023 | |
BALLARD POWER SYSTEMS INC.
Condensed Consolidated Interim Statements of Financial Position
Unaudited (Expressed in thousands of U.S. dollars) | | | | | | | | | | | |
| Note | June 30, 2024 | December 31, 2023 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | | $ | 678,032 | | $ | 751,130 | |
Short-term investments | | 2,109 | | 2,113 | |
Trade and other receivables | 5 | | 39,331 | | 58,565 | |
Inventories | 6 | | 62,039 | | 45,870 | |
Prepaid expenses and other current assets | | 7,443 | | 7,063 | |
Total current assets | | 788,954 | | 864,741 | |
Non-current assets: | | | |
Property, plant and equipment | 7 | | 135,974 | | 116,325 | |
Intangible assets | 8 | | 1,783 | | 1,406 | |
Goodwill | | 40,277 | | 40,277 | |
Equity-accounted investments | 9 | | 11,860 | | 13,901 | |
Long-term financial investments | 10 | | 41,725 | | 40,345 | |
Other non-current assets | | 523 | | 547 | |
Total assets | | $ | 1,021,096 | | $ | 1,077,542 | |
Liabilities and Equity | | | |
Current liabilities: | | | |
Trade and other payables | 12 | | $ | 38,333 | | $ | 39,696 | |
Deferred revenue | 13 | | 9,081 | | 4,588 | |
Provisions and other current liabilities | 14 | | 21,439 | | 21,797 | |
Current lease liabilities | 15 | | 3,499 | | 4,505 | |
Total current liabilities | | 72,352 | | 70,586 | |
Non-current liabilities: | | | |
Non-current lease liabilities | 15 | | 24,532 | | 13,393 | |
Deferred gain on finance lease liability | 15 | | 277 | | 485 | |
Other non-current liabilities and employee future benefits | 16 | | 1,803 | | 1,862 | |
Total liabilities | | 98,964 | | 86,326 | |
Equity: | | | |
Share capital | 17 | | 2,428,478 | | 2,425,641 | |
Contributed surplus | | 308,056 | | 306,042 | |
Accumulated deficit | | (1,810,261) | | (1,737,505) | |
Foreign currency reserve | | (4,141) | | (2,962) | |
Total equity | | 922,132 | | 991,216 | |
Total liabilities and equity | | $ | 1,021,096 | | $ | 1,077,542 | |
See accompanying notes to condensed consolidated interim financial statements.
Approved on behalf of the Board: | | | | | |
“Kathy Bayless” | “Jim Roche” |
Director | Director |
BALLARD POWER SYSTEMS INC.
Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
Unaudited (Expressed in thousands of U.S. dollars, except per share amounts and number of shares) | | | | | | | | | | | | | | | | | |
| | Three months ended June 30, | Six months ended June 30, |
| Note | 2024 | 2023 | 2024 | 2023 |
| | | | | |
| | | | | |
Revenues: | | | | | |
Product and service revenues | 18 | | $ | 16,003 | | $ | 15,314 | | $ | 30,455 | | $ | 28,557 | |
Cost of product and service revenues | | 21,127 | | 18,496 | | 40,994 | | 37,359 | |
Gross margin | | (5,124) | | (3,182) | | (10,539) | | (8,802) | |
| | | | | |
Operating expenses: | | | | | |
Research and product development | | 25,535 | | 25,306 | | 50,843 | | 49,981 | |
General and administrative | | 6,092 | | 6,006 | | 12,961 | | 11,862 | |
Sales and marketing | | 4,419 | | 4,004 | | 7,602 | | 7,825 | |
Other expense | 19 | | 182 | | 260 | | 1,882 | | 1,740 | |
Total operating expenses | | 36,228 | | 35,576 | | 73,288 | | 71,408 | |
| | | | | |
Results from operating activities | | (41,352) | | (38,758) | | (83,827) | | (80,210) | |
Finance income and other | 20 | | 11,015 | | 11,798 | | 13,724 | | 22,007 | |
Finance expense | 20 | | (590) | | (262) | | (1,021) | | (545) | |
Net finance income | | 10,425 | | 11,536 | | 12,703 | | 21,462 | |
| | | | | |
| | | | | |
Equity in loss of investment in joint venture and associate | 9 & 21 | (468) | | (893) | | (1,302) | | (1,755) | |
| | | | | |
| | | | | |
Loss before income taxes | | (31,395) | | (28,115) | | (72,426) | | (60,503) | |
| | | | | |
Income tax expense | | (68) | | (98) | | (103) | | (98) | |
Net loss for the period from continued operations | | $ | (31,463) | | $ | (28,213) | | $ | (72,529) | | $ | (60,601) | |
| | | | | |
Net loss for the period from discontinued operations | 22 | (1) | | (1,883) | | (227) | | (3,413) | |
Net loss for the period | | $ | (31,464) | | $ | (30,096) | | $ | (72,756) | | $ | (64,014) | |
| | | | | |
Other comprehensive loss: | | | | | |
| | | | | |
Items that may be reclassified subsequently to profit or loss: | | | | | |
Foreign currency translation differences | | (277) | | (2,361) | | (1,179) | | (2,221) | |
Total comprehensive loss for the period | | $ | (31,741) | | $ | (32,457) | | $ | (73,935) | | $ | (66,235) | |
| | | | | |
Basic and diluted loss per share | | | | | |
Loss per share for the period | | $ | (0.11) | | $ | (0.09) | | $ | (0.24) | | $ | (0.20) | |
Weighted average number of common shares outstanding | 299,392,029 | | 298,678,945 | | 299,201,382 | | 298,554,770 | |
| | | | | |
| | | | | |
See accompanying notes to condensed consolidated interim financial statements. | | | |
BALLARD POWER SYSTEMS INC.
Condensed Consolidated Interim Statements of Changes in Equity
Unaudited (Expressed in thousands of U.S. dollars except number of shares)
| | | | | | | | | | | | | | | | | | | | |
| | | | | Foreign | |
| Number of | Share | Contributed | Accumulated | currency | Total |
| shares | capital | surplus | deficit | reserve | equity |
Balance, December 31, 2023 | 298,935,706 | | $ | 2,425,641 | | $ | 306,042 | | $ | (1,737,505) | | $ | (2,962) | | $ | 991,216 | |
| | | | | | |
Net loss | — | | — | | — | | (72,756) | | — | | (72,756) | |
| | | | | | |
RSUs redeemed (note 17) | 318,164 | | 2,365 | | (3,190) | | — | | — | | (825) | |
Options exercised (note 17) | 154,509 | | 472 | | (164) | | — | | — | | 308 | |
Share-based compensation (note 17) | — | | — | | 5,368 | | — | | — | | 5,368 | |
Other comprehensive loss: | | | | | | |
Foreign currency translation for foreign operations | — | | — | | — | | — | | (1,179) | | (1,179) | |
Balance, June 30, 2024 | 299,408,379 | | $ | 2,428,478 | | $ | 308,056 | | $ | (1,810,261) | | $ | (4,141) | | $ | 922,132 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | Foreign | |
| Number of | Share | Contributed | Accumulated | currency | Total |
| shares | capital | surplus | deficit | reserve | equity |
Balance, December 31, 2022 | 298,394,203 | | $ | 2,420,396 | | $ | 300,764 | | $ | (1,560,759) | | $ | (1,490) | | $ | 1,158,911 | |
| | | | | | |
Net loss | — | | — | | — | | (64,014) | | — | | (64,014) | |
Deferred share consideration issued for acquisition | 112,451 | | 1,612 | | (1,612) | | — | | — | | — | |
DSUs redeemed (note 17) | 31,736 | | 194 | | (365) | | — | | — | | (171) | |
RSUs redeemed (note 17) | 44,698 | | 233 | | (486) | | — | | — | | (253) | |
Options exercised (note 17) | 119,284 | | 371 | | (125) | | — | | — | | 246 | |
Share-based compensation (note 17) | — | | — | | 5,409 | | — | | — | | 5,409 | |
Other comprehensive income: | | | | | | |
Foreign currency translation for foreign operations | — | | — | | — | | — | | (2,221) | | (2,221) | |
Balance, June 30, 2023 | 298,702,372 | | $ | 2,422,806 | | $ | 303,585 | | $ | (1,624,773) | | $ | (3,711) | | $ | 1,097,907 | |
See accompanying notes to condensed consolidated interim financial statements.
BALLARD POWER SYSTEMS INC.
Condensed Consolidated Interim Statements of Cash Flows
Unaudited (Expressed in thousands of U.S. dollars) | | | | | | | | | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | Six months ended June 30, |
| Note | 2024 | 2023 |
Cash provided by (used in):
| | | |
Operating activities: | | | |
Net loss for the period | | $ | (72,756) | | $ | (64,014) | |
Adjustments for: | | | |
Depreciation and amortization | 7 & 8 | 7,339 | | 6,662 | |
Deferred gain amortization | | (208) | | (209) | |
Impairment loss on trade receivables | 19 | | 1,691 | | 17 | |
Inventory impairment and onerous contracts provision adjustments | 6 | | 2,173 | | 2,834 | |
Unrealized (gain)/loss on forward contracts | | 611 | | (1,255) | |
Equity in loss of investment in joint venture and associate | 9 & 21 | 1,302 | | 1,755 | |
Net decrease in fair value of investments | 10, 20 & 25 | 4,623 | | 104 | |
| | | |
De-recognition of lease | | — | | 79 | |
| | | |
| | | |
| | | |
| | | |
Accretion (dilution) on decommissioning liabilities | | (48) | | 59 | |
Employee future benefits | | — | | 22 | |
Employee future benefits plan contributions | | (11) | | (8) | |
Share-based compensation | 17 | | 5,368 | | 5,409 | |
| | | |
| | | |
| | (49,916) | | (48,545) | |
| | | |
Changes in non-cash working capital: | | | |
Trade and other receivables | | 17,749 | | 9,942 | |
Inventories | | (16,914) | | (18,252) | |
Prepaid expenses and other current assets | | (356) | | (3,046) | |
Trade and other payables | | (8,660) | | (5,037) | |
Deferred revenue | | 4,493 | | (474) | |
Warranty provision | | (1,491) | | 1,168 | |
| | (5,179) | | (15,699) | |
Cash used in operating activities | | (55,095) | | (64,244) | |
| | | |
Investing activities: | | | |
| | | |
Contributions to long-term investments | 10 | | (6,003) | | (5,162) | |
Recovery of contributions of long-term investments | 10 | | — | | 1,000 | |
Additions to property, plant and equipment | 7 | | (9,181) | | (26,937) | |
| | | |
Investment in intangible assets | 8 | | (887) | | (41) | |
| | | |
Contingent consideration related to acquisition | 14 | | — | | (1,100) | |
Cash used in investing activities | | (16,071) | | (32,240) | |
| | | |
Financing activities: | | | |
Principal payments of lease liability | 15 | | (1,799) | | (1,943) | |
Net proceeds on issuance of share capital from stock option exercise | 17 | | 308 | | 246 | |
Cash used in financing activities | | (1,491) | | (1,697) | |
| | | |
Effect of exchange rate fluctuations on cash and cash equivalents held | | (441) | | (486) | |
| | | |
Decrease in cash and cash equivalents | | (73,098) | | (98,667) | |
Cash and cash equivalents, beginning of period | | 751,130 | | 913,730 | |
Cash and cash equivalents, end of period | | $ | 678,032 | | $ | 815,063 | |
Supplemental disclosure of cash flow information (note 23).
See accompanying notes to condensed consolidated interim financial statements.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
1. Reporting entity:
The principal business of Ballard Power Systems Inc. (the “Corporation”) is the design, development, manufacture, sale and service of proton exchange membrane ("PEM") fuel cell products for a variety of applications, focusing on power products for bus, truck, rail, marine, stationary and emerging market (material handling, off-road and other) applications, as well as the delivery of services, including technology solutions, after sales services and training. A fuel cell is an environmentally clean electrochemical device that combines hydrogen fuel with oxygen (from the air) to produce electricity.
The Corporation is a company domiciled in Canada and its registered office is located at 9000 Glenlyon Parkway, Burnaby, British Columbia, Canada, V5J 5J8. The condensed consolidated interim financial statements of the Corporation as at and for the three and six months ended June 30, 2024 and 2023 comprise the Corporation and its subsidiaries.
2. Basis of preparation:
(a) Statement of compliance:
These condensed consolidated interim financial statements of the Corporation have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”), on a basis consistent with those material accounting policies followed in the most recent annual consolidated financial statements except as noted below, and therefore should be read in conjunction with the December 31, 2023 audited consolidated financial statements and the notes thereto.
The condensed consolidated interim financial statements were authorized for issue by the Audit Committee of the Board of Directors on August 9, 2024.
(b) Basis of measurement:
The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position:
•Financial assets classified as measured at fair value through profit or loss (FVTPL); and
•Employee future benefits liability is recognized as the net of the present value of the defined benefit obligation, less the fair value of plan assets.
(c) Functional and presentation currency:
These condensed consolidated interim financial statements are presented in U.S. dollars, which is the Corporation’s functional currency.
(d) Use of estimates:
The preparation of the condensed consolidated interim financial statements in conformity with IFRS accounting standards requires the Corporation’s management to make estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
2. Basis of preparation (cont'd):
(d) Use of estimates (cont'd):
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Significant areas having estimation uncertainty include revenue recognition, asset impairment, goodwill, warranty provision, inventory and onerous contract provision, and fair value measurement (including long-term financial investments and goodwill). These assumptions are unchanged in these condensed consolidated interim financial statements and are the same as those applied in the Corporation’s consolidated financial statements as at and for the year ended December 31, 2023. However, in the current environment, certain of these estimation uncertainty risks have increased in magnitude, primarily fair value measurement of goodwill.
(e) Future operations:
The Corporation is required to assess its ability to continue as a going concern or whether substantial doubt exists as to the Corporation’s ability to continue as a going concern into the foreseeable future. The Corporation has forecast its cash flows for the foreseeable future and despite the ongoing volatility and uncertainties inherent in the business, the Corporation believes it has adequate liquidity in cash and working capital to achieve its liquidity objective. The Corporation’s ability to continue as a going concern and realize its assets and discharge its liabilities and commitments in the normal course of business is dependent upon the Corporation having adequate liquidity and achieving profitable operations that are sustainable.
The Corporation’s strategy to mitigate this uncertainty is to continue its drive to attain profitable operations that are sustainable by executing a business plan that continues to focus on revenue growth, improving overall gross margins, maintaining discipline over cash operating expenses, managing working capital and capital expenditure requirements, and securing additional financing to fund operations as needed until the Corporation does achieve profitable operations that are sustainable. Failure to implement this plan could have a material adverse effect on the Corporation’s financial condition and or results of operations.
3. Material accounting policies:
Effective January 1, 2024, the Corporation adopted a number of new standards and interpretation, but they did not have a material impact on the Corporation's condensed consolidated interim financial statements.
The accounting policies in these condensed consolidated interim financial statements are the same as those applied in the Corporation’s consolidated financial statements as at and for the year ended December 31, 2023.
4. Critical judgments in applying accounting policies and key sources of estimation uncertainty:
Critical judgments in applying accounting policies:
Critical judgments that management has made in the process of applying the Corporation’s accounting policies and that have the most significant effect on the amounts recognized in the condensed consolidated financial statements are limited to management’s assessment of the Corporation’s ability to continue as a going concern (note 2(e)).
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
4. Critical judgments in applying accounting policies and key sources of estimation uncertainty (cont'd):
Key sources of estimation uncertainty:
Key assumptions concerning the future and other key sources of estimation uncertainty that have significant risk of resulting in a material adjustment to the reported amount of assets, liabilities, income and expenses within the next fiscal year include the following: revenue recognition, asset impairment, goodwill, inventory and onerous contracts provision, and fair value measurement (including long-term financial investments and goodwill). These assumptions are unchanged in these condensed consolidated interim financial statements and are the same as those applied in the Corporation’s consolidated financial statements as at and for the year ended December 31, 2023. However, in the current environment, certain of these estimation uncertainty risks have increased in magnitude, primarily fair value measurement of goodwill.
5. Trade and other receivables:
| | | | | | | | |
| June 30, | December 31, |
| 2024 | 2023 |
Trade accounts receivable,gross | $ | 23,497 | | $ | 39,157 | |
Allowance for doubtful accounts | (3,249) | | (1,667) | |
Trade accounts receivable, net | 20,248 | | 37,490 | |
Other receivables | 5,409 | | 7,806 | |
Contract assets | 13,674 | | 13,269 | |
| $ | 39,331 | | $ | 58,565 | |
Contract assets
Contract assets primarily relate to the Corporation's rights to consideration for work completed but not billed as at June 30, 2024 for engineering services and technology transfer services.
| | | | | |
| June 30, |
Contract assets | 2024 |
January 1, 2024 | $ | 13,269 | |
Additions to contract assets | 780 | |
Invoiced during the period | (375) | |
At June 30, 2024 | $ | 13,674 | |
Information about the Corporation's exposure to credit and market risks, and impairment losses for trade receivables and contract assets is included in note 25.
6. Inventories:
During the three and six months ended June 30, 2024, the write-down of inventories to net realizable value including onerous contract adjustments amounted to $1,418,000 and $3,451,000 (2023 – $2,285,000 and $3,298,000) and the reversal of previously recorded write-downs and onerous contract adjustments amounted to $720,000 and $1,278,000 (2023 – $100,000 and $465,000), resulting in a net write-down of $698,000 and $2,173,000 (2023 – $2,185,000 and $2,833,000). Write-downs and reversals are included in either cost of product and service revenues or research and product development expense, depending upon the nature of inventory.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
7. Property, plant and equipment:
| | | | | | | | |
| June 30, | December 31, |
| 2024 | 2023 |
Property, plant and equipment owned | $ | 111,448 | | $ | 102,206 | |
Right-of-use assets | 24,526 | | 14,119 | |
| $ | 135,974 | | $ | 116,325 | |
Property, plant, and equipment owned:
| | | | | | | | |
| June 30, | December 31, |
Net carrying amounts | 2024 | 2023 |
Building | $ | 347 | | $ | — | |
Computer equipment | 1,258 | | 1,405 | |
Furniture and fixtures | 4,162 | | 1,436 | |
Leasehold improvements | 4,115 | | 2,245 | |
Production and test equipment | 101,566 | | 97,120 | |
| $ | 111,448 | | $ | 102,206 | |
Right-of-use assets:
The Corporation leases certain assets under lease agreements, comprising primarily of leases of land and buildings, office equipment, and vehicles (note 15).
| | | | | | | | |
| June 30, | December 31, |
Net carrying amounts | 2024 | | 2023 | |
Property | $ | 24,091 | | $ | 13,691 | |
Equipment | 53 | | 70 | |
Vehicle | 382 | | 358 | |
| $ | 24,526 | | $ | 14,119 | |
Depreciation expense on property, plant, and equipment is allocated to operating expense or cost of goods sold depending upon the nature of the underlying assets. For the three and six months ended June 30, 2024, depreciation expense of $3,598,000 and $6,829,000 (2023 - $2,953,000 and $5,797,000) was recorded.
Additions to property, plant, and equipment assets for the six months ended June 30, 2024 total $9,181,000 (2023 - $26,937,000).
8. Intangible assets:
| | | | | | | | | | | |
| | June 30, | December 31, |
| | 2024 | 2023 |
ERP management reporting software system | | $ | 1,783 | | $ | 1,406 | |
| | $ | 1,783 | | $ | 1,406 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
8. Intangible assets (cont'd):
| | | | | | | | | | | |
| | Accumulated | Net carrying |
Balance | Cost | amortization | amount |
At January 1, 2023 | $ | 79,227 | | $ | 74,013 | | $ | 5,214 | |
Additions to intangible assets | 154 | | — | | 154 | |
Amortization expense | — | | 1,696 | | (1,696) | |
Impairment on intangible assets | — | | 2,266 | | (2,266) | |
At December 31, 2023 | 79,381 | | 77,975 | | 1,406 | |
Impaired asset retirement adjustment | (19,799) | | (19,799) | | — | |
Adjusted opening balance at December 31, 2023 | 59,582 | | 58,176 | | 1,406 | |
Additions to intangible assets | 887 | | — | | 887 | |
Amortization expense | — | | 510 | | (510) | |
At June 30, 2024 | $ | 60,469 | | $ | 58,686 | | $ | 1,783 | |
Amortization expense on intangible assets is allocated to research and product development expense or general and administration expense depending upon the nature of the underlying assets. For the three and six months ended June 30, 2024, amortization expense of $255,000 and $510,000 (2023 - $436,000 and $864,000) was recorded.
Additions to intangible assets for the six months ended June 30, 2024 of $887,000 (2023 - $41,000) consist primarily of costs to expand and enhance the capabilities of the ERP management reporting software system.
9. Equity-accounted investments:
For the three and six months ended June 30, 2024, the Corporation recorded $468,000 and $1,302,000 (2023 - $893,000 and $1,755,000) in equity loss of investment in joint venture and associate, comprising of equity loss in Weichai Ballard Hy-Energy Technologies Co., Ltd. ("Weichai Ballard JV").
Investment in Weichai Ballard JV
| | | | | | | | |
| June 30, | December 31, |
Investment in Weichai Ballard JV | 2024 | 2023 |
Beginning balance | $ | 13,901 | | $ | 24,026 | |
Recognition (deferral) of 49% profit on inventory not yet sold to third party, net | (202) | | 1,205 | |
Equity in loss | (1,302) | | (9,931) | |
Cumulative translation adjustment due to foreign exchange | (537) | | (1,399) | |
Ending balance | $ | 11,860 | | $ | 13,901 | |
Weichai Ballard JV is an associate in which the Corporation has significant influence and a 49% ownership interest.
The following tables summarize the financial information of Weichai Ballard JV as included in its own financial statements as of June 30, 2024, adjusted for foreign exchange differences, the application of the Corporation's accounting policies and the Corporation's incorporation costs.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
9. Equity-accounted investments (cont'd):
Investment in Weichai Ballard JV (cont'd)
| | | | | | | | |
| June 30, | December 31, |
| 2024 | 2023 |
Percentage ownership interest (49%) | | |
Current assets | $ | 54,026 | | $ | 63,023 | |
Non-current assets | 88 | | 132 | |
Current liabilities | (23,995) | | (29,265) | |
| | |
Net assets (100%) | 30,119 | | 33,890 | |
Corporation's share of net assets (49%) | 14,758 | | 16,607 | |
Incorporation costs | 324 | | 324 | |
Elimination of unrealized profit on downstream sales, net of sales to third party | (3,222) | | (3,030) | |
Carrying amount of investment in Weichai Ballard JV | $ | 11,860 | | $ | 13,901 | |
| | | | | | | | | | | | | | |
| Three months ended June 30, | Six months ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Revenue (100%) | $ | 306 | | $ | 61 | | $ | 1,311 | | $ | 599 | |
Net loss (100%) | 956 | | 1,822 | | 2,657 | | 3,582 | |
Corporation's share of net loss (49%) | $ | 468 | | $ | 893 | | $ | 1,302 | | $ | 1,755 | |
10. Long-term financial investments:
In addition to the above equity-accounted investments, the Corporation has also acquired ownership interest in various other investments, which are recognized at fair value (note 25).
| | | | | | | | | | | | | | |
| December 31, | Contributions | Change in Fair | June 30, |
Net carrying value | 2023 | (Proceeds) | Value | 2024 |
Long-term investment - Forsee Power SA | $ | 14,969 | | $ | — | | $ | (9,937) | | $ | 5,032 | |
Long-term investment - Wisdom Motor | 4,100 | | — | | — | | 4,100 | |
Long-term investment - Quantron AG | 4,400 | | 1 | | (138) | | 4,263 | |
Long-term investment - HyCap Fund | 12,801 | | 1,396 | | 5,763 | | 19,960 | |
Long-term investment - Clean H2 Fund | 4,075 | | 4,110 | | (311) | | 7,874 | |
Long-term investment - Templewater Fund | — | | 496 | | — | | 496 | |
| $ | 40,345 | | $ | 6,003 | | $ | (4,623) | | $ | 41,725 | |
| | | | | | | | | | | | | | |
| December 31, | Contributions | Change in Fair | June 30, |
Net carrying value | 2022 | (Proceeds) | Value | 2023 |
Long-term investment - Forsee Power SA | $ | 18,470 | | $ | — | | $ | 149 | | $ | 18,619 | |
Long-term investment - Wisdom Motor | 10,000 | | (1,000) | | — | | 9,000 | |
Long-term investment - Quantron AG | 5,333 | | 3,304 | | 55 | | 8,692 | |
Long-term investment - HyCap Fund | 7,963 | | 869 | | (109) | | 8,723 | |
Long-term investment - Clean H2 Fund | 565 | | 989 | | (199) | | 1,355 | |
| $ | 42,331 | | $ | 4,162 | | $ | (104) | | $ | 46,389 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
10. Long-term financial investments (cont'd):
During the three and six months ended June 30, 2024, changes in fair value and foreign exchange adjustments for long-term investments totalling $1,679,000 and $(4,623,000) (2023 - $352,000 and $(104,000)) were recognized as unrealized gain (loss) in net loss and included in finance income and other (notes 20 and 25).
Investment in Forsee Power SA
In October 2021, the Corporation acquired a non-controlling 9.8% equity interest in Forsee Power SA ("Forsee Power"), a French company specializing in the design, development, manufacture, commercialization, and financing of smart battery systems for sustainable electric transport.
During the three and six months ended June 30, 2024, changes in fair value and foreign exchange adjustments totalling $(4,052,000) and ($9,937,000) (2023 - $889,000 and $149,000) were recognized as an unrealized gain (loss) in net loss and included in finance income and other (notes 20 and 25), resulting in net fair value investment in Forsee Power of $5,032,000 (2023 - $18,619,000) as of June 30, 2024, now representing a non-controlling 7.3% equity interest.
Investment in Wisdom Group Holdings Ltd.
In June 2022, the Corporation invested $10,000,000 and acquired a non-controlling 7.2% interest in Wisdom Group Holdings Ltd. ("Wisdom Motor"), a privately held Cayman Islands holding company with operating subsidiaries whose business includes the design and manufacture of vehicles, including zero emission fuel cell electric buses, trucks, and battery-electric vehicles. Subsequently, the Corporation assigned its option held to purchase additional Series A Preferred Shares in Wisdom for consideration of $1,000,000, resulting in recovery of contributions of $1,000,000. The exercise of this option by the acquiring counterparties, diluted the Corporation's ownership interest from 7.2% to 6.7% as of June 30, 2024.
During the three and six months ended June 30, 2024, changes in fair value and foreign exchange adjustments totalling $nil (2023 - $nil) were recognized as an unrealized loss in net loss and included in finance income and other (notes 20 and 25), resulting in net fair value investment in Wisdom Motor of $4,100,000 (2023 - $9,000,000) as of June 30, 2024.
Investment in Quantron AG
In September 2022, the Corporation invested €5,000,000 ($5,183,000) and acquired a non-controlling 1.9% equity interest in Quantron AG, a global electric vehicle integrator and an emerging specialty OEM to accelerate fuel cell truck adoption. Subsequently in April 2023, the Corporation made a committed additional contribution of €3,000,000 ($3,304,000) to exercise its option to purchase an additional 793 shares, resulting in a non-controlling ownership interest of 3.0% in Quantron AG as of June 30, 2024. In May 2024, the Corporation made a nominal additional contribution of $1,000 to purchase additional shares in order to maintain its non-controlling 3.0% equity interest.
During the three and six months ended June 30, 2024, foreign exchange adjustments totalling $(43,000) and $(138,000) (2023 - $(49,000) and $55,000) were recognized as an unrealized loss in net loss and included in finance income and other (notes 20 and 25), resulting in net fair value investment in Quantron AG of $4,263,000 (2023 - $8,692,000) as of June 30, 2024.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
10. Long-term financial investments (cont'd):
Investment in Hydrogen Funds
HyCap Fund I SCSp
In August 2021, the Corporation invested in HyCap Fund I SCSp (“HyCap”), a special limited partnership registered in Luxembourg. During the three and six months ended June 30, 2024, the Corporation made additional contributions of £821,000 and £1,105,000 ($1,038,000 and $1,396,000) (2023 - £nil and £724,000 ($nil and $869,000)) for total contributions of £12,092,000 ($15,608,000).
During the three and six months ended June 30, 2024, changes in fair value and foreign exchange adjustments totalling $5,837,000 and $5,763,000 and (2023 - $(363,000) and $(109,000)) were recognized as unrealized gain (loss) in net loss and included in finance income and other (notes 20 and 25), resulting in net fair value investment in HyCap of $19,960,000 (2023 - $8,723,000) as of June 30, 2024.
Clean H2 Infrastructure Fund
In December 2021, the Corporation invested in Clean H2 Infrastructure Fund I ("Clean H2"), a special limited partnership registered in France. During the three and six months ended June 30, 2024, the Corporation made additional contributions of €2,706,000 and €3,804,000 ($2,909,000 and $4,110,000) (2023 - €915,000 ($989,000)) for total contributions of €8,505,000 ($9,256,000).
During the three and six months ended June 30, 2024, changes in fair value and foreign exchange adjustments totalling $(63,000) and ($311,000) (2023 - $(125,000) and $(199,000)) were recognized as an unrealized loss in net loss and included in finance income and other (notes 20 and 25), resulting in net fair value investment in Clean H2 of $7,874,000 (2023 - $1,355,000) as of June 30, 2024.
Templewater Fund
In February 2024, the Corporation invested in Templewater Decarbonization I, L.P ("Templewater"), a special limited partnership registered in Cayman Islands. During the three and six months ended June 30, 2024, the Corporation made an initial contribution of $nil and $496,000 (2023 - $nil), representing a 2% equity interest, on a total commitment of $1,000,000, remainder yet to be paid.
During the three and six months ended June 30, 2024, changes in fair value and foreign exchange adjustments totalling $nil (2023 - $nil) were recognized as an unrealized loss in net loss and included in finance income and other (notes 20 and 25), resulting in net fair value investment in Templewater of $496,000 (2023 - $nil) as of June 30, 2024.
11. Bank facilities:
The Corporation has the following bank facilities available to it.
Letter of Guarantee Facility
The Corporation has a Letter of Guarantee Facility (“LG Facility”), enabling the bank to issue letters of guarantees, standby letters of credit, performance bonds, counter guarantees, counter standby letters of credit or similar credits on the Corporation's behalf from time to time up to a maximum of $2,000,000.
As at June 30, 2024, €979,000 ($1,048,000) (2023 - $nil) was outstanding on the LG Facility.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
11. Bank facilities (cont'd):
The Corporation also has a $25,000,000 Foreign Exchange Facility (“FX Facility”) that enables the Corporation to enter into foreign exchange currency contracts (at face value amounts in excess of the FX facility) secured by a guarantee from Export Development Canada.
At June 30, 2024, the Corporation had outstanding foreign exchange currency contracts to purchase a total of CDN $35,000,000 (2023 – CDN $31,500,000) at an average rate of 1.36 CDN per U.S. dollar, resulting in an unrealized gain (loss) of CDN $(201,000) (2023 – CDN $488,000) at June 30, 2024. The unrealized gain on forward foreign exchange contracts is presented in prepaid expenses and other current assets on the statement of financial position and the unrealized loss on forward foreign exchange contracts is presented in trade and other payables.
12. Trade and other payables:
| | | | | | | | |
| June 30, | December 31, |
| 2024 | 2023 |
Trade accounts payable | $ | 21,404 | | $ | 13,724 | |
Compensation payable | 12,081 | | 19,235 | |
Other liabilities | 4,686 | | 5,628 | |
Taxes payable | 162 | | 1,109 | |
| $ | 38,333 | | $ | 39,696 | |
13. Deferred revenue:
Deferred revenue (i.e. contract liabilities) represents cash received from customers in excess of revenue recognized on uncompleted contracts.
| | | | | | | | |
| June 30, | December 31, |
Deferred revenue | 2024 | 2023 |
Beginning balance | $ | 4,588 | | $ | 8,030 | |
Additions to deferred revenue | 8,530 | | 21,790 | |
Revenue recognized during the period | (4,037) | | (25,232) | |
Ending balance | $ | 9,081 | | $ | 4,588 | |
14. Provisions:
| | | | | | | | |
| June 30, | December 31, |
| 2024 | 2023 |
Restructuring provision | $ | 162 | | $ | 422 | |
Warranty provision | 13,507 | | 14,997 | |
Onerous contracts provision | 7,692 | | 6,300 | |
Contingent consideration | 78 | | 78 | |
| | |
Current | $ | 21,439 | | $ | 21,797 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
14. Provisions (cont'd):
Onerous Contracts Provision
Upon completion of a review of the Corporation's "open" contracts as of June 30, 2024, total onerous contract costs of $7,692,000 (December 31, 2023 - $6,300,000) have been accrued in provisions and other current liabilities.
The Corporation will continue to review open contracts on a quarterly basis to determine if any ongoing or new contracts become onerous, and if any of the underlying conditions or assumptions change which would require an adjustment to the accrued provision.
Contingent Consideration
As part of the post-acquisition restructuring of operations at Ballard Motive Solutions in the UK in 2022 (note 22), there was a change in estimate in the fair value of contingent consideration due to changes in expectation of achieving milestones. The contingent consideration provision now comprises the last remaining milestone at its estimated value of $78,000 (December 31, 2023 - $78,000).
During the six months ended June 30, 2023, the Corporation made cash payments totalling $1,100,000 for successful achievement of certain performance milestones.
15. Lease liability:
The Corporation leases certain assets under lease agreements. The lease liability consists primarily of leases of land and buildings, office equipment and vehicles. The leases have interest rates ranging from 2.95% to 9.42% per annum and expire between May 2025 and February 2035.
| | | | | | | | |
| June 30, | December 31, |
| 2024 | 2023 |
Property | $ | 3,343 | | $ | 4,368 | |
Equipment | 38 | | 38 | |
Vehicle | 118 | | 99 | |
Lease Liability, Current | $ | 3,499 | | $ | 4,505 | |
| | |
Property | $ | 24,241 | | $ | 13,078 | |
Equipment | 12 | | 32 | |
Vehicle | 279 | | 283 | |
Lease Liability, Non-Current | $ | 24,532 | | $ | 13,393 | |
| | |
Lease Liability, Total | $ | 28,031 | | $ | 17,898 | |
During the six months ended June 30, 2024, the Corporation made principal payments on lease liabilities totalling $1,799,000 (2023 - $1,943,000). The Corporation is committed to future minimum lease payments (comprising principal and interest) as follows:
| | | | | |
Maturity Analysis | June 30, |
| 2024 |
Less than one year | $ | 5,589 | |
Between one and five years | 17,317 | |
More than five years | 16,180 | |
Total undiscounted lease liabilities | $ | 39,086 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
15. Lease liability (cont'd):
Deferred gains on closing of finance lease agreements are amortized over the lease term. At June 30, 2024, the outstanding deferred gain was $277,000 (December 31, 2023 – $485,000).
16. Other non-current liabilities and employee future benefits:
| | | | | | | | |
| June 30, | December 31, |
| 2024 | 2023 |
Other non-current liabilities | $ | 2,289 | | $ | 2,337 | |
Employee future benefits | (486) | | (475) | |
Other non-current liabilities and employee future benefits | $ | 1,803 | | $ | 1,862 | |
Non-current liabilities: Decommissioning liabilities
A provision for decommissioning liabilities for the Corporation’s head office building is related to estimated site restoration obligations at the end of the lease term. As at June 30, 2024, total decommissioning liabilities amounted to $2,289,000 (December 31, 2023 - $2,337,000), resulting from accretion (dilution) of ($48,000) (2023 - $59,000).
17. Equity:
| | | | | | | | | | | | | | |
| Three months ended June 30, | Six months ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Option Expense | $ | 206 | | $ | 707 | | $ | 657 | | $ | 1,966 | |
DSU Expense | 133 | | 96 | | 249 | | 206 | |
RSU Expense | 2,229 | | 2,142 | | 4,462 | | 3,015 | |
Total Share-based Compensation for continuing operations (per statement of loss) | $ | 2,568 | | $ | 2,945 | | $ | 5,368 | | $ | 5,187 | |
Discontinued operations | — | | 149 | | — | | 222 | |
Total Share-based Compensation (per statement of equity) | $ | 2,568 | | $ | 3,094 | | $ | 5,368 | | $ | 5,409 | |
(a) Share capital:
At June 30, 2024, 299,408,379 common shares were issued and outstanding.
(b) Share options:
| | | | | |
| Options for common shares |
At December 31, 2023 | 4,390,222 | |
| |
Options exercised | (154,509) | |
Options cancelled | (101,718) | |
At June 30, 2024 | 4,133,995 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
17. Equity (cont'd):
(b) Share options (cont'd):
During the three and six months ended June 30, 2024, compensation expense of $206,000 and $657,000 (2023 – $707,000 and $1,966,000) was recorded in net loss, based on the grant date fair value of the options recognized over the vesting period.
During the three and six months ended June 30, 2024, 5,028 and 154,509 (2023 – 26,400 and 119,284) options were exercised for a equal amount of common shares for proceeds of $14,000 and $308,000 (2023 – $84,000 and $246,000).
As at June 30, 2024, options to purchase 4,133,995 common shares were outstanding (2023 - 4,527,738).
(c) Deferred share units:
| | | | | |
| DSUs for common shares |
At December 31, 2023 | 737,369 | |
DSUs granted | 100,839 | |
| |
At June 30, 2024 | 838,208 | |
Deferred share units (“DSUs”) are granted to the board of directors and executives. Eligible directors must elect to receive at least half of their annual retainers and executives may elect to receive all or part of their annual bonuses in DSUs. Each DSU is redeemable for one common share, net of statutory tax withholdings, after the director or executive ceases to provide services to the Corporation.
During the three and six months ended June 30, 2024, $133,000 and $249,000 (2023 - $96,000 and $206,000) of compensation expense was recorded in net loss relating to 59,064 and 100,839 (2023 - 21,986 and 41,714) DSUs granted during the period.
During the same period, nil (2023 - nil and 65,499) DSUs were exercised, net of applicable taxes, which resulted in in the issuance of nil common shares (2023 - nil and 31,736), resulting in an impact on equity of $nil (2023 - $nil and $(171,000)).
As at June 30, 2024, 838,208 deferred share units were outstanding (2023 - 685,895).
(d) Restricted share units:
| | | | | |
| RSUs for common shares |
At December 31, 2023 | 3,141,446 | |
RSUs granted | 3,134,497 | |
RSU performance factor adjustment | (4,161) | |
RSUs exercised | (596,421) | |
RSUs forfeited | (58,903) | |
At June 30, 2024 | 5,616,458 | |
Restricted share units (“RSUs”) are granted to certain employees and executives. Each RSU is convertible into one common share, net of statutory tax withholdings. The RSUs vest after a specified number of years from date of issuance and, under certain circumstances, are contingent on achieving specified performance criteria and/or market criteria. A performance factor adjustment is made if there is an over-achievement (or under-achievement) of specified performance criteria, resulting in additional (or fewer) RSUs being converted.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
17. Equity (cont'd):
(d) Restricted share units (cont'd):
During the three and six months ended June 30, 2024, compensation expense of $2,229,000 and $4,462,000 (2023 – $2,142,000 and $3,015,000) was recorded in net loss.
During the three and six months ended June 30, 2024, 212,282 and 596,421 RSUs (2023 - 7,313 and 95,236) were exercised, net of applicable taxes, which resulted in the issuance of 116,716 and 318,164 common shares (2023 - 3,496 and 44,698) resulting in an impact on equity of $(308,000) and $(825,000) (2023 - $(17,000) and $(253,000)).
As at June 30, 2024, 5,616,458 restricted share units were outstanding (2023 - 2,787,252).
18. Disaggregation of revenue:
The Corporation's operations and main revenue streams are the same as those described in the Corporation's consolidated financial statements as at and for the year ended December 31, 2023. Revenues from the delivery of services, including technology solutions, after sales services and training, are included in each of the respective markets. The Corporation's revenue is derived from contracts with customers.
In the following table, revenue is disaggregated by geographical market (based on location of customer), by market application, and by timing of revenue recognition.
| | | | | | | | | | | | | | |
| Three months ended June 30, | Six months ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Geographical markets | | | | |
Europe | $ | 10,175 | | $ | 6,579 | | $ | 21,140 | | $ | 14,919 | |
North America | 3,968 | | 6,088 | | 6,099 | | 9,741 | |
China | 1,211 | | 2,181 | | 2,359 | | 3,362 | |
Rest of World | 649 | | 466 | | 857 | | 535 | |
| $ | 16,003 | | $ | 15,314 | | $ | 30,455 | | $ | 28,557 | |
Application | | | | |
Bus | $ | 11,036 | | $ | 6,010 | | $ | 19,904 | | $ | 8,910 | |
Truck | 1,677 | | 988 | | 2,830 | | 3,350 | |
Rail | 4 | | 1,080 | | 346 | | 2,795 | |
Marine | 455 | | 394 | | 671 | | 2,053 | |
HD Mobility Subtotal | $ | 13,172 | | $ | 8,472 | | $ | 23,751 | | $ | 17,108 | |
Stationary | 1,663 | | 3,528 | | 5,314 | | 5,994 | |
Emerging Markets and Other | 1,168 | | 3,314 | | 1,390 | | 5,455 | |
| $ | 16,003 | | $ | 15,314 | | $ | 30,455 | | $ | 28,557 | |
Timing of revenue recognition | | | | |
Products transferred at a point in time | $ | 13,428 | | $ | 9,096 | | $ | 25,291 | | $ | 17,807 | |
Products and services transferred over time | 2,575 | | 6,218 | | 5,164 | | 10,750 | |
| $ | 16,003 | | $ | 15,314 | | $ | 30,455 | | $ | 28,557 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
19. Other operating expense:
| | | | | | | | | | | | | | |
| Three months ended June 30, | Six months ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Net impairment loss on trade receivables | $ | 21 | | $ | 17 | | $ | 1,691 | | $ | 17 | |
| | | | |
| | | | |
Acquisition-related costs | — | | 85 | | — | | 743 | |
Restructuring and related costs | 161 | | 158 | | 191 | | 980 | |
| $ | 182 | | $ | 260 | | $ | 1,882 | | $ | 1,740 | |
During the three and six months ended June 30, 2024 , the Corporation recorded a net impairment loss on trade receivables of $21,000 and $1,691,000 (2023 - $17,000 and $17,000), consisting primarily of receivables no longer deemed collectible. In the event that the Corporation recovers any amounts previously recorded as impairment losses, the recovered amount will be recognized as a reversal of the impairment loss in the period of recovery.
Acquisition related costs of $nil for the three and six months ended June 30, 2024 (2023 - $85,000 and $743,000) consist primarily of legal, advisory, and transaction-related costs incurred on corporate development activities.
During the three and six months ended June 30, 2024, total restructuring and related charges of $161,000 and $191,000 (2023 - $158,000 and $980,000) consist primarily of certain cost cutting measures and related personnel change costs.
20. Finance income (expense):
| | | | | | | | | | | | | | |
| Three months ended June 30, | Six months ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Employee future benefit plan expense | $ | (8) | | $ | (60) | | $ | (9) | | $ | (82) | |
Investment income | 9,797 | | 10,932 | | 20,101 | | 21,417 | |
Mark-to-market gain (loss) on financial assets (notes 10 & 25) | 1,679 | | 352 | | (4,623) | | (104) | |
Foreign exchange (loss) gain | (453) | | 674 | | (1,745) | | 876 | |
Government levies | — | | (100) | | — | | (100) | |
Finance income and other | $ | 11,015 | | $ | 11,798 | | $ | 13,724 | | $ | 22,007 | |
Finance expense | $ | (590) | | $ | (262) | | $ | (1,021) | | $ | (545) | |
21. Related party transactions:
Related parties include shareholders with a significant ownership interest in the Corporation, including its subsidiaries and affiliates, and the Corporation’s equity accounted investee, Weichai Ballard JV (note 9).
For the three and six months ended June 30, 2024, related party transactions and balances with the Corporation's 49% owned equity accounted investee, Weichai Ballard JV, were as follows:
| | | | | | | | | | |
| | | June 30, | December 31, |
Balances with related party - Weichai Ballard JV | | | 2024 | 2023 |
Trade and other receivables | | | $ | 14,556 | | $ | 13,697 | |
Investments | | | 11,860 | | 13,901 | |
Deferred revenue | | | 1,737 | | 1,904 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
21. Related party transactions (cont'd):
| | | | | | | | | | | | | | |
| Three months ended June 30, | Six months ended June 30, |
Transactions during the period with Weichai Ballard JV | 2024 | 2023 | 2024 | 2023 |
Revenues | $ | 1,211 | | $ | 899 | | $ | 2,218 | | $ | 1,909 | |
Cost of goods sold and operating expense | 722 | | 549 | | 1,661 | | 1,157 | |
22. Discontinued operations:
On November 11, 2021, the Corporation acquired BMS (formerly Arcola Energy Limited), a UK-based systems engineering company specializing in hydrogen fuel cell systems and powertrain integration. The Corporation acquired 100% of Arcola for total consideration of up to $40,000,000, consisting of up-front net cash consideration of $7,157,000, and including 337,353 shares of the Corporation with an acquisition date fair value of approximately $4,851,000 (all shares have been issued as of December 31, 2023) vesting over a two year period from the acquisition date, and $26,258,000 in earn-out cash contingent consideration based on the achievement of certain performance milestones over an up to three year period from the acquisition date.
Subsequent to the acquisition, the Corporation re-evaluated the business model of BMS and during the year ended December 31, 2022, the Corporation decided to exit the vehicle integration business of BMS and made certain restructuring changes to its operations. During the year ended December 31, 2023, the Corporation completed a further restructuring of operations at BMS and effectively closed the operation. As such, the historic operating results of the BMS business for both 2024 and 2023 have been removed from continuing operating results and are instead presented separately in the condensed consolidated interim statements of loss and comprehensive loss as loss from discontinued operations.
Net loss from discontinued operations for the three and six months ended June 30, 2024 and 2023 were as follows:
| | | | | | | | | | | | | | |
| Three months ended June 30, | Six months ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Product and service revenues | $ | — | | $ | (6) | | $ | — | | $ | 96 | |
Cost of product and service revenues | — | | — | | — | | 33 | |
Gross margin | — | | (6) | | — | | 63 | |
| | | | |
Total operating expenses | (1) | | (1,942) | | (235) | | (3,627) | |
Finance income and other | — | | 67 | | 3 | | 152 | |
Finance expense | — | | (2) | | 5 | | (1) | |
| | | | |
| | | | |
| | | | |
| | | | |
Net loss from discontinued operations | $ | (1) | | $ | (1,883) | | $ | (227) | | $ | (3,413) | |
Net cash flows from discontinued operations for the three and six months ended June 30, 2024 and 2023 were as follows:
| | | | | | | | | | | | | | |
| | Six months ended June 30, |
| | | 2024 | 2023 |
Cash used in operating activities | | | $ | (733) | | $ | (2,420) | |
| | | | |
Cash used in financing activities | | | — | | (139) | |
Cash used in discontinued operations | | | $ | (733) | | $ | (2,559) | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
23. Supplemental disclosure of cash flow information:
| | | | | | | | | | | | | | |
| Six months ended June 30, |
Non-cash financing and investing activities: | | | 2024 | 2023 |
| | | | |
Compensatory shares | | | $ | 2,365 | | $ | 427 | |
24. Operating segments:
The Corporation operates in a single operating segment, Fuel Cell Products and Services, which consists of the sale of PEM fuel cell products and services for a variety of applications including Heavy-Duty Mobility (consisting of bus, truck, rail and marine applications), Stationary Power, and Emerging and Other Markets (consisting of material handling, off-road, and other applications). The delivery of services, including technology solutions, after sales service and training, are included in each of the respective markets.
25. Financial Instruments:
(a) Fair value:
The Corporation’s financial instruments consist of cash and cash equivalents, short-term investments, trade and other receivables, long-term financial investments, and trade and other payables. The fair values of cash and cash equivalents, trade and other receivables, and trade and other payables approximate their carrying values because of the short-term nature of these instruments.
Long-term financial investments (note 10) comprise newly-created hydrogen infrastructure and growth equity funds: HyCap Fund, Clean H2 Fund and Templewater, and an investment in Forsee Power, Wisdom Motor and Quantron AG. Changes in fair value and foreign exchange adjustments are recognized as gains or losses in net loss and included in finance income and other (note 20). During the three and six months ended June 30, 2024, the Corporation recognized net mark to market and foreign exchange losses of $1,679,000 and $(4,623,000) (2023 - $352,000 and $(104,000)).
| | | | | | | | |
| Six months ended | Year ended |
Increase (decrease) in fair value due to MTM and foreign exchange | June 30, 2024 | December 31, 2023 |
Long-term investment - Forsee Power | $ | (9,937) | | $ | (3,501) | |
Long-term investment - Wisdom Motor | — | | (4,900) | |
Long-term investment - Quantron AG | (138) | | (4,237) | |
Long-term investment - HyCap Fund | 5,763 | | 214 | |
Long-term investment - Clean H2 Fund | (311) | | (473) | |
Long-term investment - Templewater Fund | — | | — | |
Decrease in fair value of investments | $ | (4,623) | | $ | (12,897) | |
(b) Credit risk:
IFRS 9 Financial Instruments requires impairment losses to be recognized based on “expected losses” that will occur in the future, incorporating forward looking information relating to defaults and applies a single ECL impairment model that applies to all financial assets within scope. ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Corporation in accordance with the contract and the cash flows that the Corporation expects to receive). Under IFRS 9, at each reporting date the Corporation is required to assess whether financial assets carried at amortized cost are credit-impaired.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2024 and 2023 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
25. Financial Instruments (cont'd):
(b) Credit risk (cont'd):
As a result of this review for the three and six months ended June 30, 2024, the Corporation did not recognize any additional estimated ECL impairment losses, excluding specific impairment losses (note 19). At June 30, 2024, the total amount accrued was $500,000.
Page 1 of 43
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
This document contains forward-looking statements about expected events and the financial and operating performance of Ballard Power Systems Inc. (“Ballard”, “the Company”, “we”, “us” or “our”). Forward-looking statements include any statements that do not refer to historical facts. Forward-looking statements are based on the beliefs of management and reflect our current expectations as contemplated under the safe harbor provisions of Section 21E of the United States Securities Exchange Act of 1934, as amended. Words such as "estimate", "project", "believe", "anticipate", "intend", "expect", "plan", "predict", "may", "should", "will", the negatives of these words or other variations thereof and comparable terminology are intended to identify forward-looking statements. Such statements include, but are not limited to, statements with respect to our objectives, goals, liquidity, sources and uses of capital, including statements that describe any anticipated offering of securities under our Shelf Prospectus and Registration Statement or the filing of a Prospectus supplement, outlook including our estimated revenue and gross margins, cash flow from operations, Cash Operating Costs, EBITDA and Adjusted EBITDA (see Supplemental Non-GAAP Measures and Reconciliations), strategy, order backlog, order book of expected deliveries, future product roadmap costs and selling prices, future product sales, future production capacities and volumes, the markets for our products, expenses / costs, contributions and cash requirements to and from joint venture operations and research and development activities, as well as statements with respect to our beliefs, plans, objectives, expectations, anticipations, estimates and intentions. These statements are not guarantees of future performance and involve assumptions, risks and uncertainties that are difficult to predict. In particular, these forward-looking statements are based on certain factors and assumptions relating to our expectations with respect to new and existing customer and partner relationships, the generation of new sales, producing, delivering, and selling the expected product and service volumes at the expected prices and controlling our costs. They are also based on a variety of general factors and assumptions including, but not limited to, our expectations regarding technology and product development efforts, manufacturing capacity and cost, product and service pricing, market demand, and the availability and prices of raw materials, labour, and supplies. These assumptions have been derived from information available to the Company including information obtained by the Company from third parties. These assumptions may prove to be incorrect in whole or in part. In addition, actual results may differ materially from those expressed, implied, or forecasted in such forward-looking statements. Factors that could cause our actual results or outcomes to differ materially from the results expressed, implied or forecasted in such forward-looking statements include, but are not limited to: challenges or delays in our technology and product development activities; changes in the availability or price of raw materials, labour, supplies and shipping; costs of integration, and the integration failing to achieve the expected benefits of the transaction; our ability to attract and retain business partners, suppliers, employees and customers; our ability to extract value from joint venture operations; global economic trends and geopolitical risks (such as conflicts in Ukraine and the Middle East), including changes in the rates of investment, inflation or economic growth in our key markets, or an escalation of trade tensions such as those between the U.S. and China; investment in hydrogen fueling infrastructure and competitive pricing of hydrogen fuel; the relative strength of the value proposition that we offer our customers with our products or services; changes in competitive technologies, including internal combustion engine, battery and fuel cell technologies; challenges or delays in our technology and product development activities; changes in our customers’ requirements, the competitive environment and/or related market conditions; product safety, liability or warranty issues; warranty claims, product performance guarantees, or indemnification claims; changes in product or service pricing or cost; market developments or customer actions that may affect levels of demand and/or the financial performance of the major industries, regions and customers we serve, such as secular, cyclical and competitive pressures in the bus, truck, rail, marine and stationary sectors; the rate of mass adoption of our products or related ecosystem, including the availability of cost-effective hydrogen; cybersecurity threats; our ability to protect our intellectual property; climate risk; changing government or environmental regulations, including subsidies or incentives associated with the adoption of clean energy products, including hydrogen and fuel cells; currency fluctuations, including the magnitude of the rate of change of the Canadian dollar versus the U.S. dollar; our access to funding and our ability to provide the capital required for product development, operations and marketing efforts, working capital requirements, and joint venture capital contributions; changes in U.S. tax laws and tax status related to “passive foreign investment company” designation; the severity, magnitude and duration of the on-going COVID-19 pandemic, including impacts of the pandemic and of businesses’ and governments’ responses to the pandemic on our operations, personnel and joint venture operations, and on commercial activity and demand across our and our customers’, partners’ and joint venture businesses, and on global supply chains; potential merger and acquisition activities, including risks related to integration, loss of key personnel and disruptions to operations; and the general assumption that none of the risks identified in the Risks and Uncertainties section of this document or in our most recent Annual Information Form will materialize. Readers should not place undue reliance on Ballard's forward-looking statements. The forward-looking statements contained in this document speak only as of the date of this Management Discussion and Analysis (“MD&A”). Except as required by applicable legislation, Ballard does not undertake any obligation to release publicly any updates or revisions to these forward-looking statements to reflect events or circumstances after the date of this MD&A including the occurrence of unanticipated events.
Page 2 of 43
MANAGEMENT’S DISCUSSION AND ANALYSIS
August 9, 2024
| | | | | |
Section | Description |
1. Introduction | 1.1 Preparation of the MD&A 1.2 Disclosure Controls and Procedures and Internal Controls over Financial Reporting 1.3 Risks and Uncertainties |
2. Core Strategy and Business | 2.1 Core Business 2.2 Strategic Imperatives |
3. 2024 Business Outlook | 3.1 2024 Business Outlook |
4. Recent Developments (Including Contractual Updates) | 4.1 Corporate 4.2 Europe 4.3 North America and Rest of World 4.4 China |
5. Results of Operations | 5.1 Operating Segments 5.2 Summary of Key Financial Metrics – Three months ended June 30, 2024 5.3 Summary of Key Financial Metrics – Six months ended June 30, 2024 5.4 Operating Expenses and Other Items – Three and six months ended June 30, 2024 5.5 Summary of Quarterly Results |
6. Cash Flow, Liquidity and Capital Resources | 6.1 Summary of Cash Flows 6.2 Cash Provided by (Used by) Operating Activities 6.3 Cash Provided by (Used by) Investing Activities 6.4 Cash Provided by (Used by) Financing Activities 6.5 Liquidity and Capital Resources |
7. Other Financial Matters | 7.1 Off Balance Sheet Arrangements and Contractual Obligations 7.2 Related Party Transactions 7.3 Outstanding Share and Equity Information |
8. Use of Proceeds | 8.1 Reconciliation of Use of Proceeds from Previous Financings |
9. Accounting Matters | 9.1 Overview 9.2 Critical Judgments in Applying Accounting Policies 9.3 Key Sources of Estimation Uncertainty 9.4 Recently Adopted Accounting Policy Changes 9.5 Future Accounting Policy Changes |
10. Supplemental Non-GAAP Measures and Reconciliations | 10.1 Overview 10.2 Cash Operating Costs 10.3 EBITDA and Adjusted EBITDA |
Page 3 of 43
1. INTRODUCTION
1.1 Preparation of the MD&A
This discussion and analysis of financial condition and results of operations of Ballard Power Systems Inc. (“Ballard”, “the Company”, “we”, “us” or “our”) is prepared as of August 9, 2024 and should be read in conjunction with our unaudited condensed consolidated interim financial statements and accompanying notes for the three and six months ended June 30, 2024 and our audited consolidated financial statements and accompanying notes for the year ended December 31, 2023. The results reported herein are presented in U.S. dollars unless otherwise stated and have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. Additional information relating to the Company, including our Annual Information Form, is filed with Canadian (www.sedarplus.ca) and U.S. (www.sec.gov) securities regulatory authorities and is also available on our website at www.ballard.com.
1.2 Disclosure Controls and Procedures and Internal Controls over Financial Reporting
Our disclosure controls and procedures are designed to provide reasonable assurance that relevant information is gathered and reported to senior management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), on a timely basis so that appropriate decisions can be made regarding public disclosures. We have also designed internal controls over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. During the six months ended June 30, 2024, there were no changes in internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. Our design of disclosure controls and procedures and internal controls over financial reporting includes controls, policies and procedures covering our subsidiaries including Ballard Power Systems Europe A/S, Ballard Fuel Cell Systems Inc., and Guangzhou Ballard Power Systems Co., Ltd.
1.3 Risks and Uncertainties
An investment in our common shares involves risk. Investors should carefully consider the risks and uncertainties described in our Annual Information Form. The risks and uncertainties described in our Annual Information Form are not the only ones that we face. Additional risks and uncertainties, including those that we do not know about now or that we currently deem immaterial, may also adversely affect our business. For a more complete discussion of the risks and uncertainties which apply to our business and our operating results, please see our Annual Information Form and other filings with Canadian (www.sedarplus.ca) and U.S. (www.sec.gov) securities regulatory authorities.
2. CORE BUSINESS AND STRATEGY
2.1 Core Business
At Ballard, our vision is to deliver fuel cell power for a sustainable planet. We are recognized as a world leader in proton exchange membrane (“PEM”) fuel cell power system development and commercialization.
Page 4 of 43
Our principal business is the design, development, manufacture, sale and service of PEM fuel cell products for a variety of applications, focusing on power products for bus, truck, rail, marine, stationary and emerging market (material handling, off-road and other) applications, as well as the delivery of services, including technology solutions, after sales services and training.
A fuel cell is an environmentally clean electrochemical device that combines hydrogen fuel with oxygen (from the air) to produce electricity. The hydrogen fuel can be obtained from natural gas, kerosene, methanol, ammonia, or other hydrocarbon fuels, or from water through electrolysis. Ballard’s PEM fuel cell products are typically designed to feature high fuel efficiency, relatively low operating temperature, high durability, low noise and vibration, compact size, quick response to changes in electrical demand, and modular design. Embedded in each Ballard fuel cell product lies a stack of unit cells designed with our proprietary PEM fuel cell technology. This technology includes membrane electrode assemblies, catalysts, plates, and other key components, and draw on intellectual property from our patent portfolio, together with our extensive experience and know-how, in key areas of PEM fuel cell stack design, operation, production processes and systems integration.
We are based in Canada, with head office, research, technology and product development, engineering services, testing, manufacturing and after-sale service facilities in Burnaby, British Columbia. We also have sales, assembly, research and development, certain engineering services and after-sale service facilities in Hobro, Denmark, a module assembly facility in Bend, Oregon, and a sales, quality, supply chain, and after-sales service office in Guangzhou, Guangdong Province, China.
We also have a non-controlling, 49% interest in Weichai Ballard Hy-Energy Technologies Co., Ltd. (“Weichai Ballard JV”), located in Weifang, Shandong Province, China. Weichai Ballard JV’s business is to manufacture certain fuel cell products utilizing Ballard’s LCS fuel cell stack and LCS-based power modules for bus, commercial truck, and forklift applications with certain exclusive rights in China.
Furthermore, we have certain non-controlling and non-equity accounted investments: (i) a 3% equity interest in Quantron AG (“Quantron”), a global electric vehicle integrator and an emerging specialty OEM, to accelerate fuel cell truck adoption; (ii) a 6.7% equity interest in Wisdom Group Holdings Ltd. (“Wisdom”), a Cayman Island holding company with operating subsidiaries whose business includes the design and manufacture of vehicles, including zero emission fuel cell electric buses, trucks, and battery-electric vehicles; and (iii) a 7.3% equity interest in Forsee Power SA (“Forsee Power”), a French company specializing in the design, development, manufacture, commercialization, and financing of smart battery systems for sustainable electric transport. We have invested in two hydrogen infrastructure and growth equity funds: (i) a 10.4% interest in the HyCap Fund I SCSP (“HyCap”), a special limited partnership registered in Luxembourg; and (ii) a 1.5% interest in Clean H2 Infra Fund (“Clean H2”), a special limited partnership registered in France. We have also invested in a decarbonization and climate technology and growth equity fund holding a 2% interest in Templewater Decarbonization I, L.P. (“Templewater”), a limited partnership registered in Cayman Islands.
Page 5 of 43
2.2 Strategic Imperatives
We strive to build value for our shareholders by developing, manufacturing, selling, and servicing zero-emission, industry-leading PEM fuel cell technology products and services to meet the needs of our customers in target markets. More specifically, our business plan is to leverage our core competencies of PEM fuel cell stack technology and engine development and manufacturing, our investments in advanced manufacturing and production capacity, and our product portfolio by marketing our products and services across select large and attractive addressable market applications and select geographic regions.
We typically select our target market applications based on use cases where the comparative user value proposition for PEM fuel cells powered by hydrogen are strongest – such as where operators value low emission vehicles that require high utilization, long driving range, heavy payload, fast refueling, and similar user experiences to legacy diesel vehicles – and where the barriers to entry for hydrogen refueling infrastructure are lowest – such as use cases where fuel cell vehicles typically return to a depot or hydrogen hub for centralized refueling and don’t require a distributed hydrogen refueling network. Our current target markets include certain medium- and heavy-duty mobility applications for bus, truck, rail, and marine, along with certain off-road mobility and stationary power applications.
We select our target geographic markets based on a variety of factors, including addressable market sizes of the target market applications in the geographic markets, historic deployments and expected market adoption rates for hydrogen and fuel cells, supportive government policies, existing and potential partner, customer, and end user relationships, and competitive dynamics. Our current target markets are the geographic regions of Europe, North America, and China.
While we recognize addressing multiple market applications and geographic markets in parallel increases our near-term cost structure and investments, we believe offering the same core PEM fuel cell technologies and substantially similar derivative PEM fuel cell products across multiple mobility and power market applications and select geographic regions will significantly expand and strengthen our long-term business prospects by increasing volume scaling in our operations, enabling lower product and production costs for the benefit of all markets, improving our competitive positioning and market share, enabling richly diversified revenue streams and profit pools, and improving our return on investment in our technology and product development programs and our investments in manufacturing.
Our strategy is built on four key themes:
•Double down in the fuel cell stack & module: invest in leading PEM fuel cell technology and products to provide leading value to our customers and end users on a total cost of ownership basis;
•Accelerate market development: deepen and create new partnerships to accelerate hydrogen and fuel cell market adoption and grow volumes for product sales;
•Win in key regions: prioritize investments in North America and Europe, and monitor China before materially deepening our investment in China; and
•Here for Life: deliver a compelling environmental, social and governance (“ESG”) proposition for our stakeholders.
Page 6 of 43
In 2020 and 2021, we materially strengthened our financial position through equity financings, thereby providing additional flexibility to fund our growth strategy. Following these financings, given strong indicators of long-term market adoption of hydrogen and zero-emission mobility, given growing customer interest in our fuel cell products, given a growing opportunity set, and given an increasingly competitive environment, we strategically decided to significantly increase and accelerate our investments ahead of the adoption curve. As a result, over the past three years, we increased and accelerated our investments in technology and product innovation, product cost reduction, production capacity expansion and localization, strategic pricing for select customer demonstration programs, and customer experience. Our increased investments include: next generation products and technology, including our proprietary membrane electrode assemblies (“MEAs”), bipolar plates, stacks, and modules; advanced manufacturing processes, technologies, equipment, and production capacity expansion activities primarily in Canada, Europe and the United States; and technology and product cost reduction.
Given challenging and dynamic macroeconomic and geopolitical conditions, given continued delays in hydrogen and fuel cell market adoption, and given changes in investor sentiment towards pre-profitability clean energy companies with long-duration investment horizons, we sharpened our focus in 2023 to protect our balance sheet. While we continue to invest against our long-term strategy, we rationalized our product portfolio, reduced the number of active product development programs, dropped new corporate development investments, and discontinued certain legacy products and non-core activities, including Ballard Motive Solutions in the U.K. We also suspended a proposed $130 million investment for the localization of a new MEA production facility in China in early 2024.
3. 2024 BUSINESS OUTLOOK
3.1 2024 Business Outlook
Consistent with the Company’s past practice, and in view of the early stage of hydrogen fuel cell market development and adoption, we are not providing specific revenue or net income (loss) guidance for 2024. In 2024, we continue our plan to invest in next generation products, advanced manufacturing, and production capacity expansion. We also continue to expect revenue in 2024 to be heavily back-half weighted, similar to 2023. Our 2024 outlook continues to include:
•Total Operating Expenses: 2024 outlook range of $145 million to $165 million – We continue to expect total Operating Expenses (excluding discontinued operations) for fiscal 2024 to be between $145 million and $165 million (including $73.3 million expensed in the first half of 2024; compared to $141.1 million in fiscal 2023) as we continue to invest in research and product development across our markets, including rationalization of our product portfolio, accelerating product cost reduction initiatives, and increased investment to accelerate development of our next-generation core products including MEAs, plates, stacks, and modules.
•Capital Expenditures: 2024 outlook range of $25 million to $40 million – We now expect total Capital Expenditures (being additions to property, plant and equipment and investment in other intangible assets) for fiscal 2024 to be between $25 million and $40 million (including $10.1 million expended in the first half of 2024; compared to $41.4 million in fiscal 2023), compared to our previous estimate of
Page 7 of 43
$50 million to $70 million, reflecting management decisions to reduce and defer certain planned capital expenditures given slower market adoption.
Our expectations for 2024 are in part supported by our 12-month Order Book of approximately $75.5 million which is derived from our Order Backlog of approximately $169.5 million as of June 30, 2024. Our Order Backlog represents the estimated aggregate value of orders at a given time for which customers have made contractual commitments and our 12-month Order Book represents the aggregate expected value of that portion of the Order Backlog that the Company expects to deliver in the subsequent 12-month period.
Our expectations are based on our internal forecast which reflects an assessment of overall business conditions and takes into account actual sales, operating expenses, capital expenditures, and financial results in the first seven months of 2024; sales orders received for units and services expected to be delivered in the remainder of 2024; purchase and cost commitments currently in existence for fiscal 2024; an estimate with respect to the generation of new sales and the timing of deliveries in each of our markets for the balance of 2024; an estimate of purchase and cost commitments to be generated in each of our locations for the balance of 2024; and assumes an average U.S. dollar exchange rate in the mid $0.70’s in relation to the Canadian dollar for 2024.
The primary risk factors to our business expectations for 2024 are customer, production, or program delays or cancellations in delivering against existing power products and technology solutions orders and delays from forecast in terms of closing and delivering expected sales; adverse macro-economic and political conditions including trade and other geopolitical risks; changes in government subsidy and incentive programs; inadequate investment in hydrogen infrastructure and / or excessive hydrogen fuel costs, all of which could negatively impact our customers’ access to capital and the success of their program plans which could adversely impact our business including potential changes, delays or accelerations in our expected operating and capital equipment requirements; disruptions due to delays of supply of key materials and components from third party suppliers; disruptions as a result of our reliance on a limited number of technology service customers including Weichai Ballard JV, which are reliant on their internal commercialization plans and budget requirements; disruptions as a result of delays in achieving technology solutions program milestones; disruptions as a result of our reliance on a limited number of customers and certain of those customer’s internal development and commercialization plans and financial liquidity; and fluctuations in the Canadian dollar relative to the U.S. dollar, as a significant portion of our operating expense commitments and capital expenditure commitments are priced in Canadian dollars.
In addition to hydrogen and fuel cell commercialization and market adoption risks, certain customers, partners and suppliers are in their early stage of business development, and are subject to significant corporate, product development, and financial risks, including risks on their development programs, commercialization plans, financing plans and liquidity. If customers, partners or suppliers experience any failures or delays in their plans or experience any liquidity or solvency challenges, our business may be materially adversely impacted.
Page 8 of 43
Our Order Backlog and our 12-month Order Book are currently comprised of a relatively limited number of contracts and a relatively limited number of customers. Given the relative immaturity of our industry and customer deployment programs, our Order Backlog and 12-month Order Book are potentially vulnerable to risk of cancellation, deferral or non-performance by our customers for a variety of reasons, including: risks related to continued customer commitment to a fuel cell program; risks related to customer liquidity; credit risks; risks related to changes, reductions or eliminations in government policies, subsidies and incentives; risks related to macro-economic and political conditions including trade, public health, and other geopolitical risks; risks related to slower market adoption; risks related to vehicle integration challenges; risks related to the development of effective hydrogen refueling infrastructure; risks related to the ability of our products to meet evolving market requirements; and supplier-related risks. Certain of our customer supply agreements are also subject to certain conditions or risks, including achievement of certain product performance milestones, completion of product development programs, or customer cancellation provisions, and it is likely that some future supply agreements will also be subject to similar conditions and risks. There can be no assurance that we will achieve or satisfy such conditions or that customers will not cancel their orders. In addition, our supply agreements may include various pricing structures or reduced pricing tiers based on various factors, including volumes and the timing of deliveries. In setting these reduced pricing tiers, we may assume certain future product cost reductions which are subject to execution risk, including future commodity costs, supply chain costs, and production costs, and we may not be successful in achieving the planned cost reductions. In such circumstances, these agreements may become future onerous contracts if our gross margins become negative and the value of carried inventory to support product delivery under such contracts may also be adversely impacted.
Furthermore, potential fluctuations in our financial results make financial forecasting difficult. In addition, due to the early stage of development of the market for hydrogen fuel cell products, it is difficult to accurately predict future revenues, operating expenses, cash flows, or results of operations on a quarterly basis. The Company’s revenues, operating expenses, cash flows, and other operating results can vary significantly from quarter to quarter. As a result, quarter-to-quarter comparisons of revenues, operating expenses, cash flows, and other operating results may not be meaningful; instead, we believe our operating performance should be assessed over a number of quarters and years. It is likely that in one or more future quarters, financial results will fall below the expectations of securities analysts and investors and the trading price of the Company's shares may be materially and adversely affected.
4.RECENT DEVELOPMENTS (Including Contractual Updates)
4.1 Corporate
Ballard publishes its 2023 ESG Report
On June 10, 2024 we released our 2023 Environmental, Social, and Governance (“ESG”) Report, highlighting progress across Ballard’s 2023 ESG performance and articulating an ongoing commitment to transparency and environmental leadership in the fuel cell industry.
Page 9 of 43
The report captures performance metrics in the pursuit of Ballard’s sustainability commitments and supporting initiatives. Related information regarding Ballard’s ESG governance, risk management, and performance are also outlined within this report. Highlights from the 2023 ESG Report include:
•98% of global buildings use renewable electricity;
•33% reduction in building emissions directly related to reducing natural gas consumption;
•37% estimated decrease in energy intensity per employee;
•Conducted our first global diversity census and inclusivity survey;
•Launched DEI Council to support advancing a more inclusive workplace culture;
•Increased female representation at the senior leadership level to 43%;
•Expanded our greenhouse gas emissions inventory to include direct material purchases; and
•Outline of the Company’s plan to be carbon neutral by 2030, including key goals for driving decarbonization of corporate emissions.
Ballard is committed to ESG reporting best practices. For its 2023 report, Ballard continued to align its disclosures to the internationally recognized ESG reporting standards of the Global Reporting Initiative (GRI) and the Sustainability Accounting Standards Board (SASB) under the sector standard for ‘Fuel Cell and Industrial Batteries’.
To view Ballard’s 2023 ESG Report, and for more information regarding the Company’s sustainability commitments, please visit www.ballard.com/about-ballard/our-sustainability
Ballard launches 9th generation high-performance fuel cell engine for heavy-duty vehicles at ACT Expo 2024
On May 20, 2024, we unveiled our 9th generation, high-performance fuel cell engine, the FCmove®-XD, at the Advanced Clean Transportation (ACT) Expo at the Las Vegas Convention Center.
The FCmove®-XD delivers the highest volumetric power density in the industry for heavy-duty applications, featuring an engine volumetric power density of 0.36 kW/L and gravimetric power density of 0.48 kW/kg. The scalable 120 kW fuel cell engine integrates DC/DC regulated output, enabling up to three modules to operate as one system with a single interface, capable of delivering a combined 360 kW of zero-emission power output.
With a design life of 30,000+ hours of operation - or over one million miles in truck operation at typical duty cycles - the FCmove®-XD engine is developed to deliver class-leading durability and low total cost of ownership.
Enabled by an innovative “open architecture” design and other new design advances, the powerful and compact FCmove®-XD enables several important performance improvements (as compared to our prior-generation engine), including:
•120 kW power output from our latest high-performance single stack;
•33% reduction in total parts count, significantly improving reliability and reducing costs;
•Ultra-high peak system efficiency at >60%, enabling improved fuel consumption (lower total cost of ownership) and efficient heat rejection;
Page 10 of 43
•Wide operating temperature range, up to 95°C;
•Integrated power controller incorporates DC/DC converter, air compressor inverter, and a power distribution unit, along with proprietary software controls, enables improved engine operation and efficiency;
•Rapid up and down transient times, with an innovative hot stand-by mode enabling rapid power increase;
•Improved manufacturability with >50% assembly time reduction;
•Easier access to parts for faster and lower-cost field maintenance; and
•Compliance with applicable safety codes and standards;
Ballard plans to initially manufacture the FCmove®-XD at our Oregon facility, enabling “Buy America” compliance starting in 2025, with future high-volume manufacturing expected at Ballard Rockwall Giga 1, Ballard’s recently announced 3 gigawatt Gigafactory planned to be built in Rockwall, Texas.
Ballard announces $54 million of additional funding support, bringing total U.S. federal funding to $94 million for Ballard’s fuel cell Gigafactory in Texas
On April 1, 2024, we announced that we have been awarded up to $54 million of investment tax credits from the U.S. Internal Revenue Service as part of the Qualifying Advanced Energy Project Tax Credit (48C), funded by the Inflation Reduction Act (IRA). The 48C program, which provides 30% investment tax credits for selected clean energy manufacturing projects, is designed to support secure and resilient domestic clean energy supply chains. Ballard plans to use the expected $54 million in tax credits to support the build-out of a new fuel cell Gigafactory in Rockwall, Texas.
Ballard Rockwall Giga 1 is planned to be located on a parcel of 22 acres of industrial land within the Rockwall Technology Park in Rockwall, Texas. In Phase I, Ballard plans to invest approximately $110 million, pending definitive project scoping, vendor quotations, and other variables, (net of the $40 million in expected DOE grants and the $54 million in expected 48C tax credits) from 2024 through the end of 2027 to build and commission a new manufacturing facility with annual production capacity of 8 million membrane electrode assemblies (MEAs), 8 million bipolar plates, 20,000 fuel cell stacks, and up to 20,000 fuel cell engines per year, or the equivalent of 3 gigawatts of fuel cells.
The facility represents the next stage of Ballard’s ‘local for local’ and advanced manufacturing strategy. Ballard expects to make a final investment decision on this facility later in 2024, pending completion of customary conditions, including necessary approvals and definitive documentation.
The land acquisition rights and facility design provide Ballard with optionality for additional future phases at the Rockwall site. Future phases are expected to further increase production scaling and capacity expansion with much lower capital requirements.
Ballard announces $40 million in DOE grants to support build-out of world-class integrated fuel cell production Gigafactory in Rockwall, Texas
On March 14, 2024, we announced that we received notification from the Hydrogen and Fuel Cell Technologies Office within the U.S. Department of Energy (DOE) that Ballard’s applications for two grants
Page 11 of 43
totaling $40 million under the Clean Hydrogen Electrolysis, Manufacturing, and Recycling Program have been selected and recommended for negotiation of financial awards. The grants will support Ballard’s construction and build out of the Rockwall Gigafactory.
The $40 million in total DOE grants comprise a $30 million grant relating to advanced proton exchange membrane (PEM) MEAs and automated stack assembly, with the additional $10 million grant relating to a next-generation flexible graphite bipolar plate manufacturing line. The grants have been awarded by the U.S. DOE’s Hydrogen and Fuel Cell Technologies Office to implement provisions of the Bipartisan Infrastructure Law, providing for the award of $750 million for Clean Hydrogen Electrolysis, Manufacturing, and Recycling.
Ballard has also received considerable support from the Rockwall Economic Development Corporation (REDC), which owns and manages the Rockwall Technology Park. The REDC has provided an attractive mix of land, financial, fee and permit incentives for the facility, while assisting in the planning and approval process. The facility will also benefit from its proximity to the Gulf Coast hydrogen hub.
4.2 Europe
Ballard announces orders for 70 hydrogen fuel cell engines for delivery to Wrightbus in 2024
On April 16, 2024, we announced multiple purchase orders totaling 70 FCmove®-HD hydrogen fuel cell engines from our customer Wrightbus, a UK-based bus manufacturer deploying hydrogen-powered buses in the UK and Europe. We expect delivery of the fuel cell engines to occur in 2024, and the buses to enter into service in 2025. The hydrogen fuel cell engines are expected to power single- and double-decker buses in the UK and Germany.
Ballard announces largest order in company history - 1,000 engines to power Solaris buses across Europe
On April 1, 2024, we announced the signing of a Long Term Supply Agreement (“LTSA”) with Solaris Bus & Coach sp. z o.o. (“Solaris”), a leading European bus manufacturer, for the supply of 1,000 hydrogen fuel cell engines through 2027 for the European transit bus market.
The LTSA consolidates existing orders for approximately 300 fuel cell engines, while adding after-market and extended warranty services to such existing orders, with a new supply commitment for an incremental approximately 700 fuel cell engines and related after-market extended warranty services. This consolidated order represents the largest order of fuel cell engines in Ballard’s history and marks a significant step forward in the relationship with Solaris. The 1,000 units will be made up of approximately 80% FCmove®-HD 70 kW and 20% FCmove®-HD+ 100 kW engines to address both the 12-metre and 18-metre bus markets, with delivery starting in 2024 and running through the end of 2027.
These engines are expected to be deployed in buses across Europe where Solaris buses powered by Ballard fuel cell engines currently operate in over 22 European cities. Supported by policy tailwinds and regulations to decarbonize public urban transport fleets, the transition to zero emission city buses has accelerated in recent years as the value proposition of hydrogen fuel cells are increasingly understood – zero emissions, quick refueling, and long range, without impact to performance or duty cycle.
Page 12 of 43
4.3 North America and Rest of World
Ballard and Vertiv announce strategic technology partnership to support alternative energy usage for data centers
On June 18, 2024, Ballard and Vertiv, a global provider of critical digital infrastructure and continuity solutions, announced a strategic technology partnership with a focus on backup power applications for data centers and critical infrastructures, scalable from 200kW to multiple MWs.
Collaborating to demonstrate the technical feasibility and customer benefits of hydrogen-powered fuel cell solutions, Vertiv has integrated Ballard fuel cell power modules with Vertiv™ Liebert® EXL S1 uninterruptible power system (UPS) within a successfully demonstrated proof of concept (POC) at Vertiv’s facility in Ohio.
Based on industry-ready components, Vertiv’s demonstrated Power Module H2 solution at their Delaware, Ohio facility integrates two Ballard PowerGen 200kW fuel cell cabinets, which power the fully functional decarbonized backup system. The solution encompasses a complete cooling sub-system, power conditioning equipment and hydrogen storage infrastructure integrated with Vertiv™ HPL Lithium-Ion batteries, Liebert® EXL S1 UPS system and the Vertiv™ DynaFlex Energy Management Controller. The Power Module H2 solution is part of the 1 MW Vertiv Customer Experience Center microgrid solution including a 1MW AC Solar PV array and Vertiv™ DynaFlex Battery Energy Storage System (BESS).
Initial validations and tests have demonstrated successful operation of zero GHG emission backup power integrated into an uninterruptible power architecture.
4.4 China
Weichai Power Co., Ltd. and Weichai Ballard Hy-Energy Technologies Co., Ltd.
On November 13, 2018, we announced the closing of a strategic collaboration transaction with Weichai. Ballard’s strategic collaboration with Weichai included:
•Equity Investment – an equity investment in Ballard made by Weichai representing a 19.9% interest in the Company at that time. Weichai currently holds an approximate 15.4% interest in Ballard.
Ballard entered into an investor rights agreement with Weichai under which: (a) so long as Weichai directly or indirectly holds at least 10% of Ballard’s outstanding shares, it has an anti-dilution right entitling it to maintain its percentage ownership in Ballard by subscribing for Common Shares from treasury at the same price as Ballard distributes Common Shares to other investors (to date, Weichai’s anti-dilution rights with respect to all previous offerings of the Company have expired unexercised); (b) for so long as Weichai directly or indirectly holds at least 15% of Ballard’s outstanding Common Shares, it has the right to nominate two directors to Ballard’s board of directors; and (c) if there is a third-party offer to buy Ballard, Weichai has the right to make a superior proposal or otherwise it must vote its Common Shares in accordance with the recommendation of Ballard’s board of directors.
•China Joint Venture and Technology Transfer Agreement – Weichai and Ballard have established a joint venture company in Shandong Province to support China’s Fuel Cell Electric Vehicle market,
Page 13 of 43
with Weichai holding a controlling ownership interest of 51% and Ballard holding a 49% ownership position. Weichai Ballard JV was established in the fourth quarter of 2018. During fiscal 2018 through fiscal 2022, Weichai made its committed capital contributions totaling RMB 561.0 million and Ballard made its committed capital contributions totaling RMB 539.0 million (equivalent to $79.4 million). Weichai holds three of five Weichai Ballard JV board seats and Ballard holds two, with Ballard having certain shareholder protection provisions.
The Weichai Ballard JV develops and manufactures fuel cell modules and components including Ballard’s LCS bi-polar plates, fuel cell stacks and FCgen®-LCS-based power modules for bus, commercial truck, and forklift applications with exclusive rights (subject to certain conditions) in China and is to pay Ballard a total of $90 million under a program to develop and transfer technology to Weichai Ballard JV in order to enable these manufacturing activities. Revenue earned from the $90 million Weichai Ballard JV technology transfer agreement (nil million in the first half of 2024; $0.8 million in the second quarter of 2023; $1.4 million in the first half of 2023; $4.9 million in fiscal 2023; $6.0 million in fiscal 2022; $18.2 million in fiscal 2021; $6.0 million in fiscal 2022; $18.2 million in fiscal 2021; $21.2 million in fiscal 2020; $22.5 million in fiscal 2019; $1.2 million in fiscal 2018) is recorded primarily as technology solutions revenues in our Heavy-Duty Mobility Truck market. During the fourth quarter of 2018, we received an initial 10% or $9.0 million prepayment from Weichai Ballard JV for this program with additional amounts paid to us as program milestones are successfully completed. We retain an exclusive right to the developed technologies outside China, subject to certain restrictions on sublicensing outside China. The Weichai Ballard JV will also purchase MEAs for FCgen®-LCS fuel cell stacks exclusively from Ballard under a long-term supply agreement.
•Fuel Cell Sales – On December 16, 2019, we announced the receipt of a purchase order from Weichai Ballard JV for the delivery of MEAs valued at approximately $19 million under a long-term MEA supply agreement. Revenue earned from this agreement ($0.1 million in the second quarter of 2024; $0.1 million in the first half of 2024; nil in the second quarter of 2023; $0.3 million in the first half of 2023; $2.1 million in fiscal 2023) is recorded primarily as product revenue in our Heavy-Duty Mobility Truck market. As of June 30, 2024, an additional $5.0 million of revenue associated with shipments on this order to Weichai Ballard JV remain unrecognized until these products are ultimately sold by Weichai Ballard JV.
The Weichai Ballard JV operation, located in Weifang, Shandong Province, China, has commenced production activities of LCS bi-polar plates, LCS fuel cell stacks and LCS-based modules to power bus and truck FCEVs for the China market. The Weichai Ballard JV is expected to have annual production capacity of 40,000 fuel cell stacks and 20,000 engines.
5. RESULTS OF OPERATIONS
5.1 Operating Segments
We report our results in the single operating segment of Fuel Cell Products and Services. For 2023, we have made certain changes in the presentation of revenues by application comprising our Fuel Cell Products and Services operating segment. Our Fuel Cell Products and Services segment consists of the
Page 14 of 43
sale of PEM fuel cell products and services for a variety of applications, including Heavy-Duty Mobility (consisting of bus, truck, rail, and marine applications), Stationary Power, and Emerging and Other Markets (consisting of material handling, off-road, and other applications). Revenues from the delivery of Services, including technology solutions, after sales services and training, are included in each of the respective markets.
During the fourth quarter of 2023, we completed a restructuring of operations at Ballard Motive Solutions in the U.K. and effectively closed the operation. As such, the historic operating results (including revenue and operating expenses) of the Ballard Motive Solutions business have been removed from continuing operating results and are instead presented separately in the statement of loss and comprehensive income (loss) as loss from discontinued operations.
5.2 Summary of Key Financial Metrics – Three Months Ended June 30, 2024
Revenue and Gross Margin
| | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
| 2024 | 2023 | $ Change | % Change |
Heavy-Duty Mobility | $ | 13,172 | $ | 8,472 | $ | 4,700 | 55% |
Bus | 11,036 | 6,010 | 5,026 | 84% |
Truck | 1,677 | 988 | 689 | 70% |
Rail | 4 | 1,080 | -1,076 | (100%) |
Marine | 455 | 394 | 61 | 15% |
Stationary | 1,663 | 3,528 | -1,865 | (53%) |
Emerging and Other | 1,168 | 3,314 | -2,146 | (65%) |
Revenues | $ | 16,003 | $ | 15,314 | $ | 689 | 4% |
| | | | |
Europe | $ | 10,175 | $ | 6,579 | $ | 3,596 | 55% |
North America | 3,968 | 6,088 | (2,120) | (35%) |
China | 1,211 | 2,181 | (970) | (44%) |
Rest of World | 649 | 466 | 183 | 39% |
Revenues | 16,003 | 15,314 | 689 | 4% |
Cost of goods sold | 21,127 | 18,496 | 2,631 | 14% |
Gross Margin | $ | (5,124) | $ | (3,182) | $ | (1,942) | (61%) |
Gross Margin % | (32%) | (21%) | n/a | (11 pts) |
Fuel Cell Products and Services Revenues of $16.0 million for the second quarter of 2024 increased 4%, or $0.7 million, compared to the second quarter of 2023. The 4% increase was driven by higher Heavy-Duty Mobility market revenues, partially offset by lower Emerging and Other and Stationary market revenues. Revenue increases in Europe and Rest of World were partially offset by lower revenues in North America and China.
Heavy-Duty Mobility revenues of $13.2 million in the second quarter of 2024 increased $4.7 million, or 55%, due to higher sales of bus, truck and marine fuel cell products, partially offset by lower sales in the rail sub-market. Heavy-Duty Mobility revenues on a quarter-to-quarter basis are impacted by product mix due to varying customer requirements and various fuel cell products, including numerous power configurations required by our customers (and the resulting impact on selling price) of our fuel cell
Page 15 of 43
modules, fuel cell stacks, MEAs, and related component and parts kits. Heavy-Duty Mobility revenues of $13.2 million in the second quarter of 2024 includes service revenues of nil million earned on the Weichai Ballard JV technology transfer program; $1.2 million from Weichai Ballard JV for the supply of a mix of certain fuel cell products and components that will be used in the assembly of modules to power zero-emission FCEVs in China; and $12.0 million from a variety of customers in Europe, North America, China, and the rest of the world, primarily for shipments of FCwave™, FCmove™-HD+, FCmove™-HD, FCmove™-XD, and FCveloCity®-HD7 fuel cell modules and related components for their respective bus, truck, rail and marine programs.
Heavy-Duty Mobility revenues of $8.5 million in the second quarter of 2023 includes service revenues of $0.8 million earned on the Weichai Ballard JV technology transfer program; $0.1 million from Weichai Ballard JV for the supply of a mix of certain fuel cell products and components that will be used in the assembly of modules to power zero-emission FCEVs in China; $0.8 million of service revenues from Synergy Ballard JVCo; and $6.8 million from a variety of customers in Europe, North America and China.
Stationary revenues of $1.7 million decreased ($1.9) million, or (53%), due to lower sales of stationary power generation fuel cell modules, stacks, products and services primarily in Europe and North America. Stationary revenues also include technology solutions program revenues from a variety of customer programs for stationary applications.
Emerging and Other market revenues of $1.2 million decreased ($2.1) million, or (65%), due primarily to lower fuel cell stack shipments for material handling applications and lower sales of fuel cell modules primarily for mining applications.
Fuel Cell Products and Services gross margins were ($5.1) million, or (32%) of revenues, for the second quarter of 2024, compared to ($3.2) million, or (21%) of revenues, for the second quarter of 2023. The negative gross margin in the second quarter of 2024 was driven primarily by the impacts of revenue scaling and manufacturing cost absorption and by a shift to lower overall product margin and service revenue mix including the impacts of pricing strategy, declines of higher margin engineering services revenues, higher fixed overhead costs due primarily to the expansion of manufacturing capacity and increases in supply costs.
Gross margin in the second quarter of 2024 was negatively impacted by net increases in onerous contract and inventory impairment provision adjustments of ($0.7) million; and positively impacted by net warranty adjustments of $0.1 million. Gross margin in the second quarter of 2023 was negatively impacted by net increases in onerous contract and inventory impairment provisions of ($2.2) million; and negatively impacted by net warranty adjustments of ($0.4) million.
Page 16 of 43
Operating Expenses and Cash Operating Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
| | | 2024 | | 2023 | | $ Change | | % Change |
Research and Product Development | $ | 25,535 | $ | 25,306 | $ | 229 | 1% |
General and Administrative | 6,092 | 6,006 | 86 | 1% |
Sales and Marketing | 4,419 | 4,004 | 415 | 10% |
Operating Expenses | $ | 36,046 | $ | 35,316 | $ | 730 | 2% |
|
|
| |
|
Research and Product Development (cash operating cost) | $ | 22,223 | $ | 22,152 | $ | 71 | -% |
General and Administrative (cash operating cost) | 4,617 | 5,292 | (675) | (13%) |
Sales and Marketing (cash operating cost) | 4,076 | 3,542 | 534 | 15% |
Cash Operating Costs | $ | 30,916 | $ | 30,986 | $ | (70) | (-%) |
Cash Operating Costs and its components of Research and Product Development (cash operating cost), General and Administrative (cash operating cost), and Sales and Marketing (cash operating cost) are non-GAAP measures. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. See the reconciliation of Cash Operating Costs to GAAP in the Supplemental Non-GAAP Measures and Reconciliations section and the reconciliation of Research and Product Development (cash operating cost), General and Administrative (cash operating cost), and Sales and Marketing (cash operating cost) to GAAP in the Operating Expense section. Cash Operating Costs adjusts operating expenses for stock-based compensation expense, depreciation and amortization, impairment losses on trade receivables, restructuring charges, the impact of unrealized gains or losses on foreign exchange contracts, acquisition related costs, and financing charges.
Total Operating Expenses (excluding Other operating expenses) for the second quarter of 2024 were $36.0 million, an increase of $0.7 million, or 2%, compared to the second quarter of 2023. The minor increase was driven by higher sales and marketing expenses of $0.4 million, higher research and product development expenses of $0.2 million, and higher general and administrative expenses of $0.1 million.
Cash Operating Costs (see Supplemental Non-GAAP Measures and Reconciliations) for the second quarter of 2024 were $30.9 million, a decrease of ($0.1) million, compared to the second quarter of 2023. The minor decrease was driven by lower general and administrative cash operating costs of ($0.7) million, partially offset by increases in sales and marketing cash operating costs of $0.5 million and increases in research and product development cash operating costs of $0.1 million.
The nominal decrease in cash operating costs in the second quarter of 2024 was driven by lower general and administrative costs due primarily to lower contractor services, recruiting, and public company costs, partially offset by higher sales and marketing costs due primarily to increased commercial expenditures in North America, as research and product development costs were relatively flat.
These cost impacts were also impacted by inflationary wage pressures across the business and continue to include significant expenditures on technology and product development activities including the design and development of next generation fuel cell stacks and engines for bus, truck, rail, marine and stationary applications, and continuation engineering investment in our existing fuel cell products, including activities related to product cost reduction. Program investment includes expenditures related to our FCmove™-HD+ and FCmove XD fuel cell modules (our recently released 9th generation fuel cell engine) designed for buses and medium and heavy-duty trucks, our FCgen®-HPS High-Power Density Fuel Cell Stack for light-medium-and heavy-duty vehicles, our FCwave™ Fuel Cell Module for marine applications, and on the ongoing improvement of all of our fuel cell products including our high performance fuel cell module, the FCmove™-HD, and our high performance liquid-cooled fuel cell stack, the FCgen®-LCS.
Page 17 of 43
Adjusted EBITDA
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
| 2024 | 2023 | $ Change | % Change |
Adjusted EBITDA | $ | (35,377) | $ | (34,217) | $ | (1,160) | (3%) |
EBITDA and Adjusted EBITDA are non-GAAP measures. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. See reconciliation of Adjusted EBITDA to GAAP in the Supplemental Non-GAAP Measures and Reconciliations section. Adjusted EBITDA adjusts EBITDA for stock-based compensation expense, transactional gains and losses, acquisition related costs, finance and other income, recovery on settlement of contingent consideration, asset impairment charges, and the impact of unrealized gains and losses on foreign exchange contracts.
Adjusted EBITDA (see Supplemental Non-GAAP Measures and Reconciliations) for the second quarter of 2024 was ($35.4) million, compared to ($34.2) million for the second quarter of 2023. The increase in Adjusted EBITDA loss of ($1.2) million was driven primarily by the increase in gross margin loss of ($1.9) million, partially offset by lower Cash Operating Costs of $0.1 million and lower equity in loss of investment in joint venture and associates of $0.4 million attributed to the operations of Weichai Ballard JV.
Net Loss from Continuing Operations
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
| 2024 | 2023 | $ Change | % Change |
Net loss from Continuing Operations | $ | (31,463) | $ | (28,213) | $ | (3,250) | (12%) |
Net loss from continuing operations for the second quarter of 2024 was ($31.5) million, or ($0.11) per share, compared to a net loss from continuing operations of ($28.2) million, or ($0.09) per share, in the second quarter of 2023. The ($3.3) million increase in net loss in the second quarter of 2024 was driven primarily by the increase in Adjusted EBITDA loss of ($1.2) million, lower finance and other income of ($0.8) million, higher finance expense of ($0.3) million, and higher depreciation and amortization expense of ($0.6) million. The ($0.8) million decrease in finance and other income in the second quarter of 2024 compared to the second quarter of 2023 was due to lower investment income of ($1.1) million and higher foreign exchange losses on net monetary assets of ($1.1) million, partially offset by increased mark to market and foreign exchange gains of $1.3 million on our long-term investments including Forsee Power, Wisdom, Quantron, HyCap, Clean H2 and Templewater.
In addition, operating margins, and costs in the second quarter of 2024 were impacted by the positive impact of a weaker Canadian dollar, relative to the U.S. dollar, as compared to the second quarter of 2023. As a significant amount of our net operating costs (primarily labour) are denominated in Canadian dollars, gross margin, operating expenses, Adjusted EBITDA, and net loss are impacted by changes in the Canadian dollar relative to the U.S. dollar. As the Canadian dollar relative to the U.S. dollar was approximately (2%), or (150) basis points, lower in the second quarter of 2024 as compared to the second quarter of 2023, positive foreign exchange impacts on our Canadian operating margins and cost base were approximately $0.45 million. A $0.01 decrease in the Canadian dollar, relative to the U.S. dollar, positively impacts annual operating margins and costs by approximately $1.2 million.
Page 18 of 43
Net Loss from Discontinued Operations
| | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
| | 2024 | 2023 | $ Change | % Change |
Revenues | | $ | — | $ | (6) | $ | 6 | 100% |
Cost of goods sold | | — | — | — | - |
Gross margin | | — | (6) | 6 | 100% |
Operating expenses | | (1) | (1,942) | 1,941 | (100%) |
Finance and other (income) loss | | — | 65 | (65) | (100%) |
Net loss from discontinued operations | | $ | (1) | $ | (1,883) | $ | 1,882 | 100% |
Net loss from discontinued operations for the second quarter of 2023 was ($1.9) million, or ($0.01) per share. During the fourth quarter of 2023, we completed a restructuring of operations at Ballard Motive Solutions in the U.K. and effectively closed the operation. As such, the historic operating results of the Ballard Motive Solutions business have been removed from continuing operating results and are instead presented separately in the statement of comprehensive income (loss) as loss from discontinued operations.
5.3 Summary of Key Financial Metrics – Six Months Ended June 30, 2024
Revenue and Gross Margin
| | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
| | 2024 | 2023 | $ Change | % Change |
Heavy-Duty Mobility | $ | 23,751 | $ | 17,108 | $ | 6,643 | 39% |
Bus | 19,904 | 8,910 | 10,994 | 123% |
Truck | 2,830 | 3,350 | (520) | (16%) |
Rail | 346 | 2,795 | (2,449) | (88%) |
Marine | 671 | 2,053 | (1,382) | (67%) |
Stationary | 5,314 | 5,994 | (680) | (11%) |
Emerging and Other | 1,390 | 5,455 | (4,065) | (75%) |
Revenues | $ | 30,455 | $ | 28,557 | $ | 1,898 | 7% |
| | | | |
Europe | $ | 21,140 | $ | 14,919 | $ | 6,221 | 42% |
North America | 6,099 | 9,741 | (3,642) | (37%) |
China | 2,359 | 3,362 | (1,003) | (30%) |
Rest of World | 857 | 535 | 322 | 60% |
Revenues | 30,455 | 28,557 | 1,898 | 7% |
Cost of goods sold | 40,994 | 37,359 | 3,635 | 10% |
Gross Margin | $ | (10,539) | $ | (8,802) | $ | (1,737) | (20%) |
Gross Margin % | (35%) | (31%) | n/a | (4 pts) |
Fuel Cell Products and Services Revenues of $30.5 million for the first half of 2024 increased 7%, or $1.9 million, compared to the first half of 2023. The 7% increase was driven by higher Heavy-Duty Mobility market revenues, partially offset by lower Emerging and Other and Stationary market revenues. Revenue increases in Europe and Rest of World were partially offset by lower revenues in North America and China.
Heavy-Duty Mobility revenues of $23.8 million in the first half of 2024 increased $6.6 million, or 39%, due to higher sales of bus fuel cell products, partially offset by lower sales in the rail, marine and truck sub-markets. Heavy-Duty Mobility revenues on a quarter-to-quarter basis are impacted by product mix due to varying customer requirements and various fuel cell products, including numerous power configurations required by our customers (and the resulting impact on selling price) of our fuel cell modules, fuel cell
Page 19 of 43
stacks, MEAs, and related component and parts kits. Heavy-Duty Mobility revenues of $23.8 million in the first half of 2024 includes service revenues of nil million earned on the Weichai Ballard JV technology transfer program; $2.2 million from Weichai Ballard JV for the supply of a mix of certain fuel cell products and components that will be used in the assembly of modules to power zero-emission FCEVs in China; and $21.6 million from a variety of customers in Europe, North America, China, and the rest of the world, primarily for shipments of FCwave™, FCmove™-HD+, FCmove™-HD, and FCmove™-XD fuel cell modules and related components for their respective bus, truck, rail and marine programs.
Heavy-Duty Mobility revenues of $17.1 million in the first half of 2023 includes service revenues of $1.4 million earned on the Weichai Ballard JV technology transfer program; $0.5 million from Weichai Ballard JV for the supply of a mix of certain fuel cell products and components that will be used in the assembly of modules to power zero-emission FCEVs in China; $0.8 million of service revenues from Synergy Ballard JVCo; and $14.4 million from a variety of customers in Europe, North America and China.
Stationary revenues of $5.3 million decreased ($0.7) million, or (11%), due to lower sales of stationary power generation fuel cell modules, stacks, products and services primarily in Europe and North America. Stationary revenues also include technology solutions program revenues from a variety of customer programs for stationary applications.
Emerging and Other market revenues of $1.4 million decreased ($4.1) million, or (75%), due primarily to lower fuel cell stack shipments for material handling applications and lower sales of fuel cell modules primarily for mining applications.
Fuel Cell Products and Services gross margins were ($10.5) million, or (35%) of revenues, for the first half of 2024, compared to ($8.8) million, or (31%) of revenues, for the first half of 2023. The negative gross margin in the first half of 2024 was driven primarily by the impacts of revenue scaling and manufacturing cost absorption and by a shift to lower overall product margin and service revenue mix including the impacts of pricing strategy, declines of higher margin engineering services revenues, higher fixed overhead costs due primarily to the expansion of manufacturing capacity, and increases in supply costs.
Gross margin in the first half of 2024 was negatively impacted by net increases in onerous contract and inventory impairment provision adjustments of ($2.2) million; and positively impacted by net warranty adjustments of $1.8 million. Gross margin in the first half of 2023 was negatively impacted by net increases in onerous contract and inventory impairment provisions of ($2.8) million; and negatively impacted by net warranty adjustments of ($0.6) million.
Page 20 of 43
Operating Expenses and Cash Operating Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
| | | 2024 | | 2023 | | $ Change | | % Change |
Research and Product Development | $ | 50,843 | $ | 49,981 | $ | 862 | 2% |
General and Administrative | 12,961 | 11,862 | 1,099 | 9% |
Sales and Marketing | 7,602 | 7,825 | (223) | (3%) |
Operating Expenses | $ | 71,406 | $ | 69,668 | $ | 1,738 | 2% |
|
|
| |
|
Research and Product Development (cash operating cost) | $ | 44,331 | $ | 44,011 | $ | 320 | 1% |
General and Administrative (cash operating cost) | 9,539 | 10,448 | (909) | (9%) |
Sales and Marketing (cash operating cost) | 6,885 | 7,064 | (179) | (3%) |
Cash Operating Costs | $ | 60,755 | $ | 61,523 | $ | (768) | (1%) |
Cash Operating Costs and its components of Research and Product Development (cash operating cost), General and Administrative (cash operating cost), and Sales and Marketing (cash operating cost) are non-GAAP measures. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. See the reconciliation of Cash Operating Costs to GAAP in the Supplemental Non-GAAP Measures and Reconciliations section and the reconciliation of Research and Product Development (cash operating cost), General and Administrative (cash operating cost), and Sales and Marketing (cash operating cost) to GAAP in the Operating Expense section. Cash Operating Costs adjusts operating expenses for stock-based compensation expense, depreciation and amortization, impairment losses on trade receivables, restructuring charges, the impact of unrealized gains or losses on foreign exchange contracts, acquisition related costs, and financing charges.
Total Operating Expenses (excluding Other operating expenses) for the first half of 2024 were $71.4 million, an increase of $1.7 million, or 2%, compared to the first half of 2023. The 2% increase was driven by higher general and administrative expenses of $1.1 million and higher research and product development expenses of $0.9 million, partially offset by lower sales and marketing expenses of ($0.2) million.
Cash Operating Costs (see Supplemental Non-GAAP Measures and Reconciliations) for the first half of 2024 were $60.8 million, a decrease of ($0.8) million, or (1%), compared to the first half of 2023. The decrease was driven by lower general and administrative cash operating costs of ($0.9) million and lower sales and marketing cash operating costs of ($0.1) million, partially offset by increases in research and product development cash operating costs of $0.3 million.
The nominal decrease in cash operating costs in the first half of 2024 was driven by lower general and administrative costs due primarily to lower contractor services, recruiting, and public company costs, and lower sales and marketing costs due primarily to decreased commercial expenditures in Europe and China.
These cost reductions were partially offset by the impact of inflationary wage pressures across the business and continue to include significant expenditures on technology and product development activities including the design and development of next generation fuel cell stacks and engines for bus, truck, rail, marine and stationary applications, and continuation engineering investment in our existing fuel cell products, including activities related to product cost reduction. Program investment includes expenditures related to our FCmove™-HD+ and FCmove XD fuel cell modules (our recently released 9th generation fuel cell engine) designed for buses and medium and heavy-duty trucks, our FCgen®-HPS High-Power Density Fuel Cell Stack for light-medium-and heavy-duty vehicles, our FCwave™ Fuel Cell Module for marine applications, and on the ongoing improvement of all of our fuel cell products including our high performance fuel cell module, the FCmove™-HD, and our high performance liquid-cooled fuel cell stack, the FCgen®-LCS.
Page 21 of 43
Adjusted EBITDA
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
| 2024 | 2023 | $ Change | % Change |
Adjusted EBITDA | $ | (72,019) | $ | (71,069) | $ | (950) | (1%) |
EBITDA and Adjusted EBITDA are non-GAAP measures. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. See reconciliation of Adjusted EBITDA to GAAP in the Supplemental Non-GAAP Measures and Reconciliations section. Adjusted EBITDA adjusts EBITDA for stock-based compensation expense, transactional gains and losses, acquisition related costs, finance and other income, recovery on settlement of contingent consideration, asset impairment charges, and the impact of unrealized gains and losses on foreign exchange contracts.
Adjusted EBITDA (see Supplemental Non-GAAP Measures and Reconciliations) for the first half of 2024 was ($72.0) million, compared to ($71.1) million for the first half of 2023. The increase in Adjusted EBITDA loss of ($1.0) million was driven primarily by the increase in gross margin loss of ($1.7) million and by higher impairment loss on trade receivables of ($1.7) million, partially offset by lower Cash Operating Costs of $0.8 million, lower restructuring expenses of $0.8 million, and lower equity in loss of investment in joint venture and associates of $0.5 million attributed to the operations of Weichai Ballard JV.
Net Loss from Continuing Operations
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
| 2024 | 2023 | $ Change | % Change |
Net loss from Continuing Operations | $ | (72,529) | $ | (60,601) | $ | (11,928) | (20%) |
Net loss from continuing operations for the first half of 2024 was ($72.5) million, or ($0.24) per share, compared to a net loss from continuing operations of ($60.6) million, or ($0.20) per share, in the first half of 2023. The ($11.9) million increase in net loss in the first half of 2024 was driven primarily by the increase in Adjusted EBITDA loss of ($1.0) million, by lower finance and other income of ($8.3) million, higher finance expense of ($0.5) million, higher depreciation and amortization expense of ($0.9) million, and higher stock-based compensation expense of ($0.2) million. The ($8.3) million decrease in finance and other income in 2024 compared to 2023 was due to lower investment income of ($1.3) million, higher negative mark to market and foreign exchange impacts of ($4.5) million on our long-term investments including Forsee Power, Wisdom, Quantron, HyCap, Clean H2 and Templewater, and by higher foreign exchange losses on net monetary assets of ($2.6) million.
In addition, operating margins, and costs in the first half of 2024 were impacted by the positive impact of a weaker Canadian dollar, relative to the U.S. dollar, as compared to the first half of 2023. As a significant amount of our net operating costs (primarily labour) are denominated in Canadian dollars, gross margin, operating expenses, Adjusted EBITDA, and net loss are impacted by changes in the Canadian dollar relative to the U.S. dollar. As the Canadian dollar relative to the U.S. dollar was approximately (1%), or (100) basis points, lower in the first half of 2024 as compared to the first half of 2023, positive foreign exchange impacts on our Canadian operating margins and cost base were approximately $0.6 million. A $0.01 decrease in the Canadian dollar, relative to the U.S. dollar, positively impacts annual operating margins and costs by approximately $1.2 million.
Page 22 of 43
Net Loss from Discontinued Operations
| | | | | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
| | | 2024 | 2023 | $ Change | % Change |
Revenues | | | $ | — | $ | 96 | $ | (96) | (100%) |
Cost of goods sold | | | — | 33 | (33) | (100%) |
Gross margin | | | — | 63 | (63) | (100%) |
Operating expenses | | | (235) | (3,627) | 3,392 | 94% |
Finance and other (income) loss | | | 8 | 151 | (143) | (95%) |
Net loss from discontinued operations | | | $ | (227) | $ | (3,413) | $ | 3,186 | 93% |
Net loss from discontinued operations for the first half of 2024 was ($0.2) million, or ($0.00) per share, compared to ($3.4) million, or ($0.01) per share, in the first half of 2023.
During the fourth quarter of 2023, we completed a restructuring of operations at Ballard Motive Solutions in the U.K. and effectively closed the operation. As such, the historic operating results of the Ballard Motive Solutions business have been removed from continuing operating results and are instead presented separately in the statement of comprehensive income (loss) as loss from discontinued operations.
5.4 Operating Expenses and Other Items – Three and Six Months ended June 30, 2024
Research and product development expenses
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
Research and product development | 2024 | 2023 | $ Change | % Change |
Research and product development expense | $ | 25,535 | $ | 25,306 | $ | 229 | 1% |
Less: Depreciation and amortization expense | $ | (2,005) | $ | (1,657) | $ | (348) | (21)% |
Less: Stock-based compensation expense | $ | (1,307) | $ | (1,497) | $ | 190 | 13% |
Research and Product Development (cash operating cost) | $ | 22,223 | $ | 22,152 | $ | 71 | —% |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
Research and product development | 2024 | 2023 | $ Change | % Change |
Research and product development expense | $ | 50,843 | $ | 49,981 | $ | 862 | 2% |
Less: Depreciation and amortization expense | $ | (3,810) | $ | (3,268) | $ | (542) | (17)% |
Less: Stock-based compensation expense | $ | (2,702) | $ | (2,702) | $ | — | —% |
Research and Product Development (cash operating cost) | $ | 44,331 | $ | 44,011 | $ | 320 | 1% |
Research and Product Development (cash operating cost) is a non-GAAP measure. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. Research and Product Development (cash operating cost) adjusts Research and product development expense for depreciation and amortization expense and stock-based compensation expense. See the reconciliation of the adjustments to Research and product development expense in the table above.
Research and product development expenses for the three months ended June 30, 2024, were $25.5 million, an increase of $0.2 million, or 1%, compared to the corresponding period of 2023. Excluding depreciation and amortization expense and stock-based compensation expense, research, and product development cash operating costs (see Supplemental Non-GAAP Measures and Reconciliations) were $22.2 million in the second quarter of 2024, an increase of $0.1 million, compared to the second quarter of 2023.
Research and product development expenses for the six months ended June 30, 2024, were $50.8 million, an increase of $0.9 million, or 2%, compared to the corresponding period of 2023. Excluding depreciation and amortization expense and stock-based compensation expense, research and product
Page 23 of 43
development cash operating costs (see Supplemental Non-GAAP Measures and Reconciliations) were $44.3 million in the first half of 2024, an increase of $0.3 million, or 1%, compared to the first half of 2023.
The nominal increase in research and development cash operating costs (see Supplemental Non-GAAP Measures and Reconciliations) in the second quarter and first half of 2024, as compared to the second quarter and first half of 2023, was driven primarily by the impact of inflationary wage pressures, and include expenditures on technology and product development activities including the design and development of next generation fuel cell stacks and engines for bus, truck, rail, marine and stationary applications, and continuation engineering investment in our existing fuel cell products, including activities related to product cost reduction. Program investment includes expenditures related to our FCmove™-HD+ and FCmove XD fuel cell modules (our recently released 9th generation fuel cell engine) designed for buses and medium and heavy-duty trucks, our FCgen®-HPS High-Power Density Fuel Cell Stack for light-medium-and heavy-duty vehicles, our FCwave™ Fuel Cell Module for marine applications, and on the ongoing improvement of all of our fuel cell products including our high performance fuel cell module, the FCmove™-HD, and our high performance liquid-cooled fuel cell stack, the FCgen®-LCS.
Depreciation and amortization expense included in research and product development expense for the three and six months ended June 30, 2024 was $2.0 million and $3.8 million, respectively, compared to $1.7 million and $3.3 million, respectively, for the corresponding periods of 2023. Depreciation and amortization expense relate primarily to amortization expense on our intangible assets and depreciation expense on our research and product development facilities and equipment.
Stock-based compensation expense included in research and product development expense for the three and six months ended June 30, 2024 was $1.3 million and $2.7 million, respectively, relatively consistent with the corresponding periods of 2023.
General and administrative expenses
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
General and administrative | 2024 | 2023 | $ Change | % Change |
General and administrative expense | $ | 6,092 | $ | 6,006 | $ | 86 | 1% |
Less: Depreciation and amortization expense | $ | (431) | $ | (492) | $ | 61 | 12% |
Less: Stock-based compensation expense | $ | (918) | $ | (987) | $ | 69 | 7% |
Add: Impact of unrealized gains (losses) on foreign exchange contracts | $ | (126) | $ | 765 | $ | (891) | (116)% |
General and Administrative (cash operating cost) | $ | 4,617 | $ | 5,292 | $ | (675) | (13)% |
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
General and administrative | 2024 | 2023 | $ Change | % Change |
General and administrative expense | $ | 12,961 | $ | 11,862 | $ | 1,099 | 9% |
Less: Depreciation and amortization expense | $ | (861) | $ | (941) | $ | 80 | 9% |
Less: Stock-based compensation expense | $ | (1,950) | $ | (1,728) | $ | (222) | (13)% |
Add: Impact of unrealized gains (losses) on foreign exchange contracts | $ | (611) | $ | 1,255 | $ | (1,866) | (149)% |
General and Administrative (cash operating cost) | $ | 9,539 | $ | 10,448 | $ | (909) | (9)% |
General and Administrative (cash operating cost) is a non-GAAP measure. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. General and Administrative (cash operating cost) adjusts General and administrative expense for depreciation and amortization expense, stock-based compensation expense and the impact of unrealized gains or losses on foreign exchange contracts. See the reconciliation of the adjustments to General and administrative expense in the table above.
General and administrative expenses for the three months ended June 30, 2024, were $6.1 million, an increase of $0.1 million, or 1%, compared to the corresponding period of 2023. Excluding depreciation and amortization expense, stock-based compensation expense, and the impact of unrealized gains
Page 24 of 43
(losses) on foreign exchange contracts, general and administrative cash operating costs (see Supplemental Non-GAAP Measures and Reconciliations) were $4.6 million in the second quarter of 2024, a decrease of ($0.7) million, or (13%), compared to the second quarter of 2023.
General and administrative expenses for the six months ended June 30, 2024, were $13.0 million, an increase of $1.1 million, or 9%, compared to the corresponding period of 2023. Excluding depreciation and amortization expense, stock-based compensation expense, and the impact of unrealized gains (losses) on foreign exchange contracts, general and administrative cash operating costs (see Supplemental Non-GAAP Measures and Reconciliations) were $9.5 million in the first half of 2024, a decrease of ($0.9) million, or (9%), compared to the first half of 2023.
The respective ($0.7) million, or (13%), and ($0.9) million or (9%), decreases in general and administrative cash operating costs (see Supplemental Non-GAAP Measures and Reconciliations) in the second quarter and first half of 2024, as compared to the second quarter and first half of 2023, was due primarily to lower contractor services, recruiting, and public company costs, partially offset by the impact of inflationary wage pressures.
Depreciation and amortization expense included in general and administrative expense for the three and six months ended June 30, 2024 was $0.4 million and $0.9 million, respectively, relatively consistent with the corresponding periods of 2023. Depreciation and amortization expense relate primarily to our office and information technology intangible assets including our ongoing investment in our ERP system.
Stock-based compensation expense included in general and administrative expense for the three and six months ended June 30, 2024, was $0.9 million and $2.0 million, respectively, relatively consistent with the corresponding periods of 2023.
The impact of unrealized gains (losses) on foreign exchange contracts included in general and administrative expense for the three and six months ended June 30, 2024, was ($0.1) million and ($0.6) million, respectively, compared to $0.8 million and $1.3 million, respectively, for the corresponding periods of 2023. We use forward foreign exchange contracts to help manage our exposure to currency rate fluctuations. We record these contracts at their fair value as of the balance sheet date as either assets or liabilities with any changes in fair value in the period recorded in profit or loss (general and administrative expense) as these contracts are not designated or qualified under hedge accounting criteria.
Sales and marketing expenses
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
Sales and marketing | 2024 | 2023 | $ Change | % Change |
Sales and marketing expense | $ | 4,419 | $ | 4,004 | $ | 415 | 10% |
Less: Depreciation and amortization expense | $ | — | $ | (1) | $ | 1 | 100% |
Less: Stock-based compensation expense | $ | (343) | $ | (461) | $ | 118 | 26% |
Sales and Marketing (cash operating cost) | $ | 4,076 | $ | 3,542 | $ | 534 | 15% |
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
Sales and marketing | 2024 | 2023 | $ Change | % Change |
Sales and marketing expense | $ | 7,602 | $ | 7,825 | $ | (223) | (3)% |
Less: Depreciation and amortization expense | $ | (1) | $ | (3) | $ | 2 | 67% |
Less: Stock-based compensation expense | $ | (716) | $ | (758) | $ | 42 | 6% |
Sales and Marketing (cash operating cost) | $ | 6,885 | $ | 7,064 | $ | (179) | (3)% |
Sales and Marketing (cash operating cost) is a non-GAAP measure. We use certain Non-GAAP measures to assist in assessing our financial performance. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. Sales
Page 25 of 43
and Marketing (cash operating cost) adjusts Sales and marketing expense for depreciation and amortization expense and stock-based compensation expense. See the reconciliation of the adjustments to Sales and marketing expense in the table above.
Sales and marketing expenses for the three months ended June 30, 2024, were $4.4 million, an increase of $0.4 million, or 10%, compared to the corresponding period of 2023. Excluding stock-based compensation expense, sales and marketing cash operating costs (see Supplemental Non-GAAP Measures and Reconciliations) was $4.1 million in the second quarter of 2024, an increase of $0.5 million, or 15%, compared to the second quarter of 2023.
Sales and marketing expenses for the six months ended June 30, 2024 were $7.6 million, a decrease of ($0.2) million, or (3%), compared to the corresponding period of 2023. Excluding stock-based compensation expense, sales and marketing cash operating costs (see Supplemental Non-GAAP Measures and Reconciliations) was $6.9 million in the first half of 2024, a decrease of ($0.2) million, or (3%), compared to the first half of 2023.
The ($0.2) million, or (3%), decrease in sales and marketing cash operating costs (see Supplemental Non-GAAP Measures and Reconciliations) in the first half of 2024, as compared to the first half of 2023, was due primarily to decreased commercial expenditures primarily in Europe and China, partially offset by increased expenditures in North America.
Stock-based compensation expense included in sales and marketing expense for the three and six months ended June 30, 2024 was $0.4 million and $0.7 million, respectively, relatively consistent with the corresponding periods of 2023.
Other operating expenses for the three and six months ended June 30, 2024, was $0.2 million and $1.9 million, respectively, compared to $0.3 million and $1.7 million, respectively, for the corresponding periods of 2023. The following table provides a breakdown of other operating expense for the reported periods:
| | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
| 2024 | 2023 | $ Change | % Change |
Impairment loss on trade receivables | $ | 21 | $ | 17 | $ | 4 | 24% |
Restructuring and related costs (recovery) | 161 | 158 | 3 | 2% |
Acquisition related costs | — | 85 | (85) | (100)% |
Other expenses (recovery) | $ | 182 | $ | 260 | $ | (78) | (30)% |
| | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
| 2024 | 2023 | $ Change | % Change |
Impairment loss on trade receivables | $ | 1,691 | $ | 17 | $ | 1,674 | 9847% |
Restructuring and related costs (recovery) | 191 | 980 | (789) | (81)% |
Acquisition related costs | — | 743 | (743) | (100)% |
Other expenses (recovery) | $ | 1,882 | $ | 1,740 | $ | 142 | 8% |
Impairment loss (recovery) on trade receivables for the three and six months ended June 30, 2024 were nominal and $1.7 million, respectively, compared to nominal amounts in 2023. If we recover on an impaired trade receivable through legal or other means, the recovered amount is recognized in the period of recovery as a reversal of the impairment loss.
Restructuring and related costs (recovery) for the three and six months ended June 30, 2024 were $0.2 million and $0.2 million, respectively, compared to $0.2 million and $1.0 million, respectively, for
Page 26 of 43
corresponding periods of 2023, and consist of certain cost cutting measures and related personnel change costs.
Acquisition related costs for the six months ended June 30, 2024 were nominal, compared to $0.7 million for the corresponding period of 2023, and consist primarily of legal, advisory, and transaction related costs incurred due to corporate development activities.
Finance income (loss) and other for the three and six months ended June 30, 2024 was $11.0 million and $13.7 million, respectively, compared to $11.8 million and $22.0 million for the corresponding periods of 2023. The following table provides a breakdown of finance and other income (loss) for the reported periods:
| | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
| 2024 | 2023 | $ Change | % Change |
Employee future benefit plan expense | $ | (8) | $ | (60) | $ | 52 | 87% |
Investment and other income (loss) | 9,797 | 10,932 | (1,135) | (10)% |
Mark to Market gain (loss) on financial assets | 1,679 | 352 | 1,327 | 377% |
Foreign exchange gain (loss) | (453) | 674 | (1,127) | (167)% |
Government levies | — | (100) | 100 | 100% |
Finance income (loss) and other | $ | 11,015 | $ | 11,798 | $ | (783) | (7)% |
| | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
| 2024 | 2023 | $ Change | % Change |
Employee future benefit plan expense | $ | (9) | $ | (82) | $ | 73 | 89% |
Investment and other income (loss) | 20,101 | 21,417 | (1,316) | (6)% |
Mark to Market gain (loss) on financial assets | (4,623) | (104) | (4,519) | (4345)% |
Foreign exchange gain (loss) | (1,745) | 876 | (2,621) | (299)% |
Government levies | — | (100) | 100 | 100% |
Finance income (loss) and other | $ | 13,724 | $ | 22,007 | $ | (8,283) | (38)% |
Employee future benefit plan expense for the three and six months ended June 30, 2024 and 2023 were nominal and consist primarily of interest cost on plan obligations over the expected return on plan assets on a curtailed defined benefit pension plan for certain former United States employees.
Investment and other income for the three and six months ended June 30, 2024 were $9.8 million and $20.1 million, respectively, compared to $10.9 million and $21.4 million, respectively, for the corresponding periods of 2023. Amounts were earned on our cash, cash equivalents and short-term investments and have changed proportionately with the overall increase in market interest rates during 2024 and 2023 and the relative change in our overall average monthly cash balances.
Mark to market gain (loss) on financial assets for the three and six months ended June 30, 2024 were $1.7 million and ($4.6) million, respectively, compared to $0.4 million and ($0.1) million, respectively, for the corresponding periods of 2023. Mark to market gain (loss) consist primarily of changes in the fair value of our long-term financial investments including Forsee Power, Wisdom, Quantron, Templewater, HyCap and Clean H2. Mark to market gains and losses are also impacted by the conversion of these
Page 27 of 43
long-term financial assets from their respective European Euro or Great British pound denominated investment to the U.S. dollar.
Foreign exchange gains (losses) for the three and six months ended June 30, 2024 were ($0.5) million and ($1.7) million, respectively, compared to $0.7 million and $0.9 million, respectively, for the corresponding periods of 2023. Foreign exchange gains and losses are attributable primarily to the effect of changes in the value of the Canadian dollar, relative to the U.S. dollar, on our Canadian dollar-denominated net monetary position. Foreign exchange gains and losses are also impacted by the conversion of Ballard Power Systems Europe A/S’ assets and liabilities from the Danish Kroner to the U.S. dollar at exchange rates in effect at each reporting date which are recorded in other comprehensive income (loss).
Government levies for the six months ended June 30, 2024 were nominal, compared to ($0.1) million for the corresponding period of 2023. Government levies relate primarily to withholding taxes deducted from proceeds earned on certain commercial contracts.
Finance expense for the three and six months ended June 30, 2024 was ($0.6) million and ($1.0) million, respectively, compared to ($0.3) million and ($0.5) million, respectively, for the corresponding periods of 2023. Finance expense represents the interest expense incurred on our right-of-use assets with a lease term of greater than 12-months, including our head office building, manufacturing facility, and related storage facilities in Burnaby, British Columbia, as well as similar right-of-use assets in all of our subsidiaries.
Equity in income (loss) of investment in joint venture and associates for the three and six months ended June 30, 2024 was ($0.5) million and ($1.3) million, respectively, compared to ($0.9) million and ($1.8) million, respectively, for the corresponding periods of 2023. Equity in loss of investment in joint venture and associates relates to the pickup of 49% of the net income (loss) of Weichai Ballard JV in China due to our 49% ownership position which is accounted for using the equity method of accounting.
The loss of investment in joint venture and associates in the operations of Weichai Ballard JV includes research and product development expenses in the periods consisting primarily of amounts expended on the ongoing $90 million technology transfer agreement with Ballard as Weichai Ballard JV continues to establish operations. Weichai Ballard JV manufactures Ballard’s next-generation LCS bi-polar plates, fuel cell stacks and LCS-based power modules for bus, commercial truck, and forklift applications with certain exclusive rights in China.
Page 28 of 43
5.5 Summary of Quarterly Results
The following table provides summary financial data for our last eight quarters:
| | | | | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars, except per share amounts and weighted average shares outstanding which are expressed in thousands) | Quarter ended, |
| Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
Revenues | $ | 16,003 | $ | 14,452 | $ | 46,751 | $ | 27,060 |
Net loss from continuing operations | $ | (31,463) | $ | (41,066) | $ | (48,889) | $ | (34,720) |
Net loss from continuing operations per share, basic and diluted | $ | (0.11) | $ | (0.14) | $ | (0.16) | $ | (0.12) |
Weighted average common shares outstanding | 299,392 | 299,011 | 298,826 | 298,705 |
| | | | |
| Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 |
Revenues | $ | 15,314 | $ | 13,243 | $ | 20,183 | $ | 21,155 |
Net loss from continuing operations | $ | (28,213) | $ | (32,388) | $ | (27,572) | $ | (41,295) |
Net loss from continuing operations per share, basic and diluted | $ | (0.09) | $ | (0.11) | $ | (0.09) | $ | (0.14) |
Weighted average common shares outstanding | 298,679 | 298,429 | 298,324 | 298,181 |
Summary of Quarterly Results: There were no significant seasonal variations in our quarterly results. Variations in our net loss for the above periods were affected primarily by the following factors:
•Revenues: Variations in fuel cell product and service revenues reflect the demand and timing of our customers’ fuel cell vehicle, bus, and fuel cell product deployments as well as the demand and timing of their engineering services projects. Variations in fuel cell product and service revenues also reflect the timing of work performed and the achievements of milestones under long-term fixed price contracts.
•Operating expenses: Operating expenses include the impact of changes in the value of the Canadian dollar, versus the U.S. dollar, on our Canadian dollar denominated operating expenses.
•Net loss from continuing operations: Net loss from continuing operations is impacted by the above noted impacts on Revenues and Operating expenses. Net loss in the second quarter of 2024, the first quarter of 2024, the fourth quarter of 2023, the third quarter of 2023, the second quarter of 2023, the first quarter of 2023, the fourth quarter of 2022, and the third quarter of 2022 was also impacted by mark to market gains (losses) on financial assets of $1.7 million, ($6.3) million, ($10.3) million, ($2.5) million, $0.3 million, ($0.5) million, $2.9 million, and $1.7 million, respectively, related primarily to our investments in Forsee Power, Wisdom, Quantron, HyCap, Clean H2 and Templewater.
6.CASH FLOWS, LIQUIDITY AND CAPITAL RESOURCES
6.1 Summary of Cash Flows
Cash and cash equivalents were $678.0 million as of June 30, 2024, compared to $751.1 million as of December 31, 2023. The ($73.1) million decrease in cash and cash equivalents in the first half of 2024 was driven primarily by net cash operating losses (excluding non-cash items) of ($49.9) million, net working capital outflows of ($5.2) million, purchases of property, plant and equipment and intangible
Page 29 of 43
assets of ($10.1) million, long-term financial investments of ($6.0) million consisting of new investments in HyCap, Clean H2 and Templewater, and by finance lease repayments of ($1.8) million.
6.2 Cash Provided by (Used by) Operating Activities
| | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
| 2024 | 2023 | $ Change | |
Cash Operating Loss | $ | (25,530) | $ | (21,599) | $ | (3,931) | |
Change in Working Capital: | | | | |
Trade and other receivables | 2,284 | 4,724 | (2,440) | |
Inventory | (6,507) | (11,048) | 4,541 | |
Prepaid expenses and other current assets | (729) | 173 | (902) | |
Trade and other payables | (5,589) | (522) | (5,067) | |
Deferred revenue | 879 | 366 | 513 | |
Warranty provision | 90 | 217 | (127) | |
| (9,572) | (6,090) | (3,482) | |
Cash Used by Operating Activities | $ | (35,102) | $ | (27,689) | $ | (7,413) | |
For the three months ended June 30, 2024, cash used by operating activities was ($35.1) million, compared to ($27.7) million for the three months ended June 30, 2023. The ($7.4) million increase in cash used by operating activities in the second quarter of 2024, as compared to the second quarter of 2023, was driven by the relative increase in cash operating losses of ($3.9) million and by the relative increase in working capital requirements of ($3.5) million.
The relative ($3.9) million increase in cash operating losses in the second quarter of 2024 was driven primarily by the increase in Adjusted EBITDA loss of ($1.2) million and by several items included in cash operating losses but excluded from Adjusted EBITDA loss or vice-versa including: lower loss from discontinued operations (excluding the impact of impairment related charges) of $1.9 million, lower inventory impairment and onerous contracts provisions adjustment of ($1.5) million, lower finance and other income (excluding mark to market fair value changes on investments) of ($2.1) million, and higher finance expense of ($0.3) million.
The total change in working capital of ($9.6) million in the second quarter of 2024 was driven by higher inventory of ($6.5) million primarily to support expected product shipments in 2024, and lower accounts payable and accrued liabilities of ($5.6) million primarily as a result of the timing of supplier payments and annual compensation awards. These second quarter of 2024 outflows were partially offset by lower accounts and contract receivables of $2.3 million primarily due to the timing of revenues and the related customer collections, and higher deferred revenue of $0.9 million as we collected pre-payments on certain product and service contracts in advance of work performed.
The total change in working capital of ($6.1) million in the second quarter of 2023 was driven by higher inventory of ($11.0) million primarily to support expected product shipments in the last half of 2023 and to help mitigate ongoing supply chain disruptions, partially offset by lower accounts and contract receivables of $4.7 million primarily due to the timing of revenues and the related customer collections.
Page 30 of 43
| | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
| 2024 | 2023 | $ Change | |
Cash Operating Loss | $ | (49,916) | $ | (48,545) | $ | (1,371) | |
Change in Working Capital: | | | | |
Trade and other receivables | 17,749 | 9,942 | 7,807 | |
Inventory | (16,914) | (18,252) | 1,338 | |
Prepaid expenses and other current assets | (356) | (3,046) | 2,690 | |
Trade and other payables | (8,660) | (5,037) | (3,623) | |
Deferred revenue | 4,493 | (474) | 4,967 | |
Warranty provision | (1,491) | 1,168 | (2,659) | |
| (5,179) | (15,699) | 10,520 | |
Cash Used by Operating Activities | $ | (55,095) | $ | (64,244) | $ | 9,149 | |
For the six months ended June 30, 2024, cash used by operating activities was ($55.1) million compared to ($64.2) million for the six months ended June 30, 2023. The $9.1 million decrease in cash used by operating activities in the first half of 2024, as compared to the first half of 2023, was driven by the relative decrease in working capital requirements of $10.5 million, partially offset by the relative increase in cash operating losses of ($1.4) million.
The relative ($1.4) million increase in cash operating losses in the first half of 2024 was driven primarily by the increase in Adjusted EBITDA loss of ($1.0) million and by several items included in cash operating losses but excluded from Adjusted EBITDA loss or vice-versa including: lower loss from discontinued operations (excluding the impact of impairment related charges) of $3.2 million, lower inventory impairment and onerous contracts provisions adjustment of ($0.7) million, lower acquisition related costs of $0.7 million, lower finance and other income (excluding mark to market fair value changes on investments) of ($3.8) million, and higher finance expense of ($0.5) million.
The total change in working capital of ($5.2) million in the first half of 2024 was driven by higher inventory of ($16.9) million primarily to support expected product shipments in 2024, and lower accounts payable and accrued liabilities of ($8.7) million primarily as a result of the timing of supplier payments and annual compensation awards. These first half of 2024 outflows were partially offset by lower accounts and contract receivables of $17.7 million primarily due to the timing of revenues and the related customer collections, and higher deferred revenue of $4.5 million as we collected pre-payments on certain product and service contracts in advance of work performed.
The total change in working capital of ($15.7) million in the first half of 2023 was driven by higher inventory of ($18.3) million primarily to support expected product shipments in 2023 and to help mitigate ongoing supply chain disruptions, lower accounts payable and accrued liabilities of ($5.0) million primarily as a result of the timing of supplier payments and annual compensation awards, and by higher prepaid expenses of ($3.0) million primarily due to the timing of insurance renewals and program requirements. These first half of 2023 outflows were partially offset by lower accounts and contract receivables of $9.9 million primarily due to the timing of revenues and the related customer collections.
6.3 Cash Provided by (Used by) Investing Activities
Investing activities resulted in net cash outflows of ($6.5) million and ($16.1) million, respectively, for the three and six months ended June 30, 2024, compared to net cash outflows of ($19.7) million and ($32.2) million, respectively, for the corresponding periods of 2023.
Page 31 of 43
Investing activities in the second quarter of 2024 of ($6.5) million consist of capital expenditures of ($2.6) million incurred primarily for production and test equipment and certain intangible assets, and long-term investments in HyCap and Clean H2 of ($3.9) million.
Investing activities in the second quarter of 2023 of ($19.7) million consist of capital expenditures of ($15.3) million incurred primarily for production and test equipment and certain intangible assets, additional long-term investments in Quantron of ($3.3) million, additional investment in HyCap and Clean H2 of ($1.0) million, and subsequent Milestone attainment cash acquisition investment in Ballard Motive Solutions of ($1.1) million. These second quarter of 2023 cash outflows were partially offset by a recovery of contributions in our long-term investment in Wisdom of $1.0 million.
Investing activities in the first half of 2024 of ($16.1) million consist of capital expenditures of ($10.1) million incurred primarily for production and test equipment and certain intangible assets, and additional long-term investments in HyCap, Clean H2 and Templewater of ($6.0) million.
Investing activities in the first half of 2023 of ($32.2) million consist of capital expenditures of ($27.0) million incurred primarily for production and test equipment and certain intangible assets, additional long-term investments in Quantron of ($3.3) million, additional investment in HyCap and Clean H2 of ($1.9) million, and subsequent Milestone attainment cash acquisition investment in Ballard Motive Solutions of ($1.1) million. These first half of 2023 cash outflows were partially offset by a recovery of contributions in our long-term investment in Wisdom of $1.0 million.
6.4 Cash Provided by (Used by) Financing Activities
Financing activities resulted in net cash outflows of ($0.8) million and ($1.5) million, respectively, for the three and six months ended June 30, 2024, compared to net cash outflows of ($0.8) million and ($1.7) million, respectively, for the corresponding periods of 2023.
Financing activities in the second quarter of 2024 of ($0.8) million consist of finance lease payments of ($1.0) million, partially offset by nominal proceeds from the exercise of share purchase options.
Financing activities in the second quarter of 2023 of ($0.9) million consist of finance lease payments of ($1.0) million, partially offset by proceeds from the exercise of share purchase options of $0.1 million.
Financing activities in the first half of 2024 of ($1.5) million consist of finance lease payments of ($1.8) million, partially offset by proceeds from the exercise of share purchase options of $0.3 million.
Financing activities in the first half of 2023 of ($1.7) million consist of finance lease payments of ($1.9) million, partially offset by proceeds from the exercise of share purchase options of $0.2 million.
6.5 Liquidity and Capital Resources
As of June 30, 2024, we had total liquidity of $680.1 million. We measure liquidity as our net cash and short-term investment position, consisting of the sum of our cash, cash equivalents and short-term investments of $680.1 million, as we have no bank debt.
Page 32 of 43
We have a Letter of Guarantee Facility (the “LG Facility”) enabling our bank to issue letters of guarantees, standby letters of credit, performance bonds, counter guarantees, counter standby letter of credit or similar credits on our behalf to from time to time up to a maximum of $2.0 million. As of June 30, 2024, issued letters of credit of euro 1.0 million were outstanding under the LG Facility. We also have a $25 million Foreign Exchange Facility (the “FX Facility”) enabling us to enter into foreign exchange currency contracts (at face value amounts in excess of the FX Facility) secured by a guarantee from Export Development Canada. As of June 30, 2024, we had outstanding foreign exchange currency contracts to purchase a total of Canadian $35.0 million under the FX Facility.
Our liquidity objective is to maintain cash balances sufficient to fund at least six quarters of forecasted cash used by operating activities and contractual commitments. Our strategy to attain this objective is to continue our drive to attain profitable operations that are sustainable by executing a business plan that continues to focus on Fuel Cell Products and Services revenue growth, improving overall gross margins, maintaining discipline over Cash Operating Costs, managing working capital and capital expenditure requirements, and securing additional financing to fund our operations as needed until we do achieve profitable operations that are sustainable. We believe that we have adequate liquidity in cash and working capital to achieve our liquidity objective.
Failure to achieve or maintain this liquidity objective could have a material adverse effect on our financial condition and results of operations including our ability to continue as a going concern. There are also various risks and uncertainties affecting our ability to achieve this liquidity objective including, but not limited to, the market acceptance and rate of commercialization of our products, the ability to successfully execute our business plan, and general global economic conditions, certain of which are beyond our control. While we continue to make significant investments in product development and market development activities necessary to commercialize our products, make increased investments in working capital and capital expenditures as we grow our business, and make ongoing capital contributions in support of our investment in certain hydrogen infrastructure and growth equity funds, our actual liquidity requirements will also vary and will be impacted by future acquisitions and strategic partnerships and investments, our relationships with our lead customers and strategic partners including their ability to successfully finance and fund their operations and programs and agreements with us, our success in developing new channels to market and relationships with customers, our success in generating revenue growth from near-term product, service and licensing opportunities, our success in managing our operating expense and working capital requirements, foreign exchange fluctuations, and the progress and results of our research, development and demonstration programs.
We may also choose to pursue additional liquidity through the issuance of debt or equity in private or public market financings. To enable the timely issuance of equity securities in the public market, we renewed our Base Shelf Prospectus on file with the securities regulators in Canada on May 9, 2023. The Base Shelf Prospectus, which is effective for 25-months ending in June 2025, was filed in each of the provinces and territories of Canada, and a corresponding shelf registration statement on Form F-10 was also filed with the United States Securities and Exchange Commission. These filings will enable offerings
Page 33 of 43
of securities at any time during the 25-month period that the Base Shelf Prospectus remains effective. No offerings of securities under this Base Shelf Prospectus have been issued to date.
No assurance can be given that any such additional liquidity will be available or that, if available, it can be obtained on terms favorable to the Company. If any securities are offered under the Base Shelf Prospectus, the terms of any such securities and the intended use of the net proceeds resulting from such offering would be established at the time of any offering and would be described in a supplement to the Base Shelf Prospectus filed with applicable Canadian securities regulators and/or the SEC, respectively, at the time of such an offering.
7.OTHER FINANCIAL MATTERS
7.1 Off-Balance Sheet Arrangements and Contractual Obligations
Periodically, we use forward foreign exchange contracts to manage our exposure to currency rate fluctuations. We record these contracts at their fair value as either assets or liabilities on our statement of financial position. Any changes in fair value are either (i) recorded in other comprehensive income if formally designated and qualified under hedge accounting criteria; or (ii) recorded in profit or loss (general and administrative expense) if either not designated, or not qualified, under hedge accounting criteria. As of June 30, 2024, we had outstanding foreign exchange currency contracts to purchase a total of Canadian $35.0 million at an average rate of 1.3542 Canadian per U.S. dollar, resulting in an unrealized loss of Canadian ($0.3) million as of June 30, 2024. The outstanding foreign exchange currency contracts have not been designated under hedge accounting.
As of June 30, 2024, we did not have any other material obligations under guarantee contracts, retained or contingent interests in transferred assets, outstanding derivative instruments, or non-consolidated variable interests.
As of June 30, 2024, we had the following contractual obligations and commercial commitments calculated on a non-discounted basis (with the exception of Finance leases):
| | | | | | | | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Payments due by period, |
Contractual Obligations | Total | Less than one year | 1-3 years | 4-5 years | After 5 years |
Finance leases | $ | 39,086 | $ | 5,589 | $ | 10,522 | $ | 6,795 | $ | 16,180 |
Asset retirement obligations | 2,328 | — | — | — | 2,328 |
Long-term investment (HyCap) | 16,327 | 16,327 | — | — | — |
Long-term investment (Clean H2) | 23,010 | 6,423 | 16,587 | — | — |
Long-term investment (Templewater) | 504 | 504 | — | — | — |
Total contractual obligations | $ | 81,255 | $ | 28,843 | $ | 27,109 | $ | 6,795 | $ | 18,508 |
Long-term investments include an investment committing us to be a limited partner in HyCap, a hydrogen infrastructure and growth equity fund. HyCap is to invest in a combination of hydrogen infrastructure projects and investments in companies along the hydrogen value chain. We have committed to invest £25.0 million (including £12.1 million invested as of June 30, 2024) into HyCap.
Long-term investments also include an investment committing us to be a limited partner in Clean H2, another hydrogen infrastructure and growth equity fund. Clean H2 is to invest in a combination of
Page 34 of 43
hydrogen infrastructure projects and investments in companies along the hydrogen value chain. We have committed to invest €30.0 million (including €8.5 million invested as of June 30, 2024) into Clean H2.
Long-term investments also include an investment committing us to be a limited partner in Templewater, a decarbonization climate technology and growth equity fund. We have committed to invest $1.0 million (including $0.5 million invested as of June 30, 2024) in Templewater.
In addition, we have outstanding commitments of $23.3 million as of June 30, 2024, related primarily to purchases of property, plant, and equipment. Capital expenditures and expenditures on other intangible assets pertain to our regular operations and are expected to be funded through cash on hand.
In connection with the acquisition of intellectual property from UTC in 2014, we have a royalty obligation in certain circumstances to pay UTC a portion of any future intellectual property sale and licensing income generated from certain of our intellectual property portfolio for a period of 15-years expiring in April 2029. No royalties were paid to UTC for the six months ended June 30, 2024 and the year ended December 31, 2023.
As of June 30, 2024, we retain a previous funding obligation to pay royalties of 2% of revenues (to a maximum of Canadian $5.4 million) on sales of certain fuel cell products for commercial distributed utility applications. No royalties have been incurred to date due to this agreement.
We also retain a previous funding obligation to pay royalties of 2% of revenues (to a maximum of Canadian $2.2 million) on sales of certain fuel cell products for commercial transit applications. No royalties have been incurred to date due to this agreement.
In the ordinary course of business or as required by certain acquisition or disposition agreements, we are periodically required to provide certain indemnities to other parties. As of June 30, 2024, we have not accrued any significant amount owing, or receivable, due to any indemnity agreements undertaken in the ordinary course of business.
7.2 Related Party Transactions
Related parties include our 49% owned equity accounted investee, Weichai Ballard JV. Transactions between us and our subsidiaries are eliminated on consolidation. For the three and six months ended June 30, 2024 and 2023, related party transactions and balances with Weichai Ballard JV are as follows:
| | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three Months Ended June 30, |
Transactions with related parties | 2024 | 2023 |
Revenues | $ | 1,211 | $ | 899 |
Cost of goods sold and operating expense | $ | 722 | $ | 549 |
| | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six Months Ended June 30, |
Transactions with related parties | 2024 | 2023 |
Revenues | $ | 2,218 | $ | 1,909 |
Cost of goods sold and operating expense | $ | 1,661 | $ | 1,157 |
Page 35 of 43
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | | | As at Jun 30, | As at Dec 31, |
Balances with related parties | | | 2024 | 2023 |
Accounts receivable | | $ | 14,456 | $ | 13,697 |
Investments | | $ | 11,860 | $ | 13,901 |
Deferred revenue | | $ | (1,737) | $ | (1,904) |
We also provide key management personnel, being board directors and executive officers, certain benefits, in addition to their salaries. Key management personnel also participate in the Company’s share-based compensation plans. Key management personnel compensation is summarized in note 29 to our annual consolidated financial statements for the year ended December 31, 2023.
7.3 Outstanding Share and Equity Information
| | | | | | | | | | | |
| |
As of August 9, 2024 | | |
Common share outstanding | | 299,408,379 |
Options outstanding | | 4,127,530 |
DSUs outstanding | | 838,208 |
RSUs / PSUs outstanding (subject to vesting and performance criteria) | | 5,616,458 |
8.USE OF PROCEEDS
8.1 Reconciliation of Use of Proceeds from Previous Financings
During 2021 and 2020, we completed the following offerings of our common shares (“Common Shares”):
•On February 23, 2021, we closed a bought deal offering of 14.87 million Common Shares at a price of $37.00 per Common Share for gross proceeds of $550.2 million and net proceeds of $527.3 million (the “2021 Offering”).
•On September 1, 2020, we announced an at-the-market equity program to issue a total of 16.45 million Common Shares from treasury (the “$250 million ATM Program”). The 16.45 million Common Shares issued under the $250 million ATM Program were sold in the third and fourth quarters of 2020 at prevailing market prices at the time of sale for total gross proceeds of $250 million and total net proceeds of $244.1 million.
•On March 10, 2020, we announced an at-the-market equity program to allow the issuance of up to $75 million of Common Shares from treasury (the “$75 million ATM Program” and together with the $250 million ATM Program, the “2020 ATM Programs”). The 8.2 million Common Shares issued under the $75 million ATM Program were sold in the first half of 2020 at prevailing market prices at the time of sale for total gross proceeds of $66.7 million and total net proceeds of $64.7 million.
The net proceeds from the 2021 Offering of $527.3 million were intended to be used to further strengthen the Company’s financial position, thereby providing additional flexibility to fund growth strategies, including through activities such as product innovation, investments in production capacity expansion and localization, future acquisitions and strategic partnerships and investments. The net proceeds from the 2020 ATM Programs of $308.8 million were intended to be used for general corporate purposes. Pending
Page 36 of 43
their use, we disclosed our intention to invest the net proceeds from the 2021 Offering in short-term, investment grade, interest bearing instruments or to hold them as cash and cash equivalents.
The following tables sets out a comparison of the Company’s disclosed expected use of net proceeds from the 2021 Offering and the 2020 ATM Programs to the actual use of such net proceeds to June 30, 2024. As of June 30, 2024, the residual net proceeds from the 2021 Offering and the 2020 ATM Programs were held in interest bearing cash accounts.
| | | | | | | | | | | |
2021 Offering Net Proceeds $527.3M |
Intended Use of Net Proceeds: Further strengthen the Company’s balance sheet, thereby providing additional flexibility to fund growth strategies, including through activities such as product innovation, investments in production capacity expansion and localization, future acquisitions and strategic partnerships and investments. |
Actual Use of Net Proceeds (expressed in thousands of U.S. dollars) | Variance – (Over)/Under Expenditures | Explanation of Variance |
Research and Product Development (cash Operating cost) expenditures including product development of next generation fuel cell stacks and modules | $53,835 | N/A | N/A |
Investments in property, plant and equipment and other intangible assets including production capacity expansion and localization | $17,448 | N/A | N/A |
Strategic partnerships and investments including Quantron, Wisdom, Forsee Power, HyCap, Clean H2, Templewater, Weichai Ballard JVCo, and acquisition related expenses | $9,470 | N/A | N/A |
Total expended to June 30, 2024 | $80,753 | | |
2020 ATM Programs Net Proceeds $308.8M |
Intended Use of Net Proceeds: General Corporate Purposes |
Actual Use of Net Proceeds (expressed in thousands of U.S. dollars) | Variance – (Over)/Under Expenditures | Explanation of Variance |
Gross Margin loss expenditures (net of inventory impairment charges) | $29,260 | N/A | N/A |
General and Administration (cash Operating cost) expenditures | $60,415 | N/A | N/A |
Sales and Marketing (cash Operating cost) expenditures | $35,255 | N/A | N/A |
Restructuring related expenditures | $8,590 | N/A | N/A |
Working capital requirements | $35,127 | N/A | N/A |
Lease liability principal repayments | $9,867 | N/A | N/A |
Total expended to June 30, 2024 | $178,514 | | |
9.ACCOUNTING MATTERS
9.1 Overview
Our consolidated financial statements are prepared in accordance with IFRS, which require us to make estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from those estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
9.2 Critical Judgments in Applying Accounting Policies
Critical judgments that we have made in the process of applying our accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements is limited to our
Page 37 of 43
assessment of our ability to continue as a going concern (See Note 2 (e) to our annual consolidated financial statements).
Our material accounting policies are detailed in note 4 to our annual consolidated financial statements for the year ended December 31, 2023. Effective January 1, 2024, we adopted a number of new standards and interpretations, but they did not have a material impact on our financial statements.
9.3 Key Sources of Estimation Uncertainty
Key sources of estimation uncertainty that have a significant risk of resulting in a material adjustment to the reported amount of assets, liabilities, income, and expenses within the next fiscal year are detailed in note 5 to our annual consolidated financial statements for the year ended December 31, 2023 and also discussed in section 9.3 of our annual MD&A for the year ended December 31, 2023. There have been no changes to the nature of these sources of estimation uncertainty in the three and six months ended June 30, 2024. However, in the current environment, certain of these estimation uncertainty risks have increased in magnitude as discussed below. The following updates relating to estimation uncertainty covering the three-month and six-month period ended June 30, 2024 are as follows:
REVENUE RECOGNITION
During the three and six months ended June 30, 2024, and 2023, there were no significant adjustments to revenues relating to revenue recognized in a prior period.
ASSET IMPAIRMENT
We perform the annual review of goodwill as at December 31 of each year, more often if events or changes in circumstances indicate that it might be impaired. Based on the impairment test performed as at December 31, 2023 and our assessment of current events and circumstances, including the recent decline in the Company’s market capitalization, we have concluded that no goodwill impairment test was required for the three and six months ending June 30, 2024 after consideration of the average closing share price in the month of June and the addition of a reasonable estimated control premium to determine the Company’s enterprise value on a controlling and fair value basis. In the event that the Company’s market capitalization remains at, or declines, from current levels, more frequent goodwill impairment tests, and potential impairment adjustments, may be required.
In addition to the above goodwill impairment test, we perform a quarterly assessment of the carrying amounts of our non-financial assets (other than inventories) to determine whether there is any indication of impairment. During the three and six months ended June 30, 2024 and 2023, there were no significant impairment charges of our non-financial assets (other than inventories).
WARRANTY PROVISION
During the three and six months ended June 30, 2024, we recorded provisions to accrued warranty liabilities of $1.5 million and $2.8 million, respectively, for new product sales, compared to $0.8 million and $2.0 million, respectively, for the three and six months ended June 30, 2023.
We review our warranty assumptions and make adjustments to accrued warranty liabilities quarterly based on the latest information available and to reflect the expiry of contractual obligations. Adjustments to accrued warranty liabilities are recorded in cost of product and service revenues. As a result of these
Page 38 of 43
reviews and the resulting adjustments, our warranty provision and cost of revenues for the three and six months ended June 30, 2024, were adjusted downwards (upwards) by $0.1 million and $1.9 million, respectively, compared to adjustments of ($0.4) million and ($0.6) million, respectively, for the three and six months ended June 30, 2023.
INVENTORY AND ONEROUS CONTRACT PROVISIONS
During the three and six months ended June 30, 2024, negative inventory impairment and onerous contract provision adjustments of ($0.7) million and ($2.2) million, respectively, were recorded as a charge to cost of product and service revenues, compared to negative inventory impairment and onerous contract provision adjustments of ($2.2) million and ($2.8) million, respectively, in the three and six months ended June 30, 2023.
FAIR VALUE MEASUREMENT (INCLUDING INVESTMENTS)
During the three and six months ended June 30, 2024, we recognized mark to market gain (loss) on financial assets of $1.7 million and ($4.6) million, respectively, compared to $0.4 million and ($0.1) million, respectively, for the three and six months ended June 30, 2023. Mark to market gain (loss) in 2024 and 2023 consist primarily of changes in the fair value of our long-term financial investments including Forsee Power, Wisdom, Quantron, and in our HyCap and Clean H2 hydrogen infrastructure and growth equity funds.
9.4 Recently Adopted Accounting Policy Changes
Effective January 1, 2024, we adopted a number of new standards and interpretations, but they did not have a material impact on our financial statements.
9.5 Future Accounting Policy Changes
The following is an overview of accounting standard changes that we will be required to adopt in future years. We do not expect to adopt any of these standards before their effective dates and we continue to evaluate the impact of these standards on our consolidated financial statements.
Presentation and Disclosure in Financial Statements (IFRS 18)
On April 9, 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements to improve reporting of financial performance. IFRS 18 replaces IAS 1 Presentation of Financial Statements. It carries forward many requirements from IAS 1 unchanged.
The new Accounting Standard introduces significant changes to the structure of a company’s income statement, more discipline and transparency in presentation of management's own performance measures (commonly referred to as 'non-GAAP measures,') and less aggregation of items into large, single numbers. The main impacts of the new Accounting Standard include:
•introducing a newly defined ‘operating profit’ subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’s main business activities (i.e. operating, investing and financing);
•requiring disclosure about management performance measures (MPMs); and
Page 39 of 43
•adding new principles for aggregation and disaggregation of information.
IFRS 18 applies for annual periods beginning on or after January 1, 2027. Early application is permitted. The extent of the impact of adoption of IFRS 18 has not yet been determined.
10.SUPPLEMENTAL NON-GAAP MEASURES AND RECONCILIATIONS
10.1 Overview
In addition to providing measures prepared in accordance with GAAP, we present certain supplemental non-GAAP measures. These measures are Cash Operating Costs (including its components of research and product development (operating cost), general and administrative (operating cost) and sales and marketing (operating cost)), EBITDA and Adjusted EBITDA. These non-GAAP measures do not have any standardized meaning prescribed by GAAP and therefore are unlikely to be comparable to similar measures presented by other companies. We believe these measures are useful in evaluating the operating performance of the Company’s ongoing business. These measures should be considered in addition to, and not as a substitute for, operating expenses, net income, cash flows and other measures of financial performance and liquidity reported in accordance with GAAP. The calculation of these non-GAAP measures has been made on a consistent basis for all periods presented.
10.2 Cash Operating Costs
This supplemental non-GAAP measure is provided to assist readers in determining our operating costs on an ongoing cash basis. We believe this measure is useful in assessing performance and highlighting trends on an overall basis.
We also believe Cash Operating Costs is frequently used by securities analysts and investors when comparing our results with those of other companies. Cash Operating Costs differs from the most comparable GAAP measure, total operating expenses, primarily because it does not include stock-based compensation expense, depreciation and amortization, impairment losses or recoveries on trade receivables, restructuring and related costs, acquisition related costs, the impact of unrealized gains and losses on foreign exchange contracts, and financing charges. The following tables show a reconciliation of total operating expenses to Cash Operating Costs for the three and six months ended June 30, 2024 and 2023:
| | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
Cash Operating Costs | 2024 | 2023 | $ Change |
Total Operating Expenses | $ | 36,228 | $ | 35,576 | $ | 652 |
Stock-based compensation expense | (2,568) | (2,945) | 377 |
Impairment recovery (losses) on trade receivables | (21) | (17) | (4) |
Acquisition related costs | — | (85) | 85 |
Restructuring and related (costs) recovery | (161) | (158) | (3) |
Impact of unrealized gains (losses) on foreign exchange contracts | (126) | 765 | (891) |
Depreciation and amortization | (2,436) | (2,150) | (286) |
Cash Operating Costs | $ | 30,916 | $ | 30,986 | $ | (70) |
Page 40 of 43
| | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
Cash Operating Costs | 2024 | 2023 | $ Change |
Total Operating Expenses | $ | 73,288 | $ | 71,408 | $ | 1,880 |
Stock-based compensation expense | (5,368) | (5,188) | (180) |
Impairment recovery (losses) on trade receivables | (1,691) | (17) | (1,674) |
Acquisition related costs | — | (743) | 743 |
Restructuring and related (costs) recovery | (191) | ( 980) | 789 |
Impact of unrealized gains (losses) on foreign exchange contracts | (611) | 1,255 | (1,866) |
Depreciation and amortization | (4,672) | (4,212) | (460) |
Cash Operating Costs | $ | 60,755 | $ | 61,523 | $ | (768) |
The components of Cash Operating Costs of research and product development (cash operating cost), general and administrative (cash operating cost), and sales and marketing (cash operating cost) differ from their respective most comparable GAAP measure of research and product development expense, general and administrative expense, and sales and marketing expense, primarily because they do not include stock-based compensation expense, depreciation and amortization expense, and acquisition related costs. A reconciliation of these respective operating expenses to the respective components of Cash Operating Costs for the three and six months ended June 30, 2024 and 2023 is included in Section 5.4 Operating Expenses and Other Items.
A breakdown of total stock-based compensation expense for the three and six months ended June 30, 2024 and 2023 are as follows:
| | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
Stock-based compensation expense | 2024 | 2023 | $ Change |
Total stock-based compensation expense recorded as follows: | | |
|
Cost of goods sold | $ | — | $ | — | $ | — |
Research and product development expense | 1,307 | 1,497 | (190) |
General and administrative expense | 918 | 987 | (69) |
Sales and marketing expense (recovery) | 343 | 461 | (118) |
Stock-based compensation expense | $ | 2,568 | $ | 2,945 | $ | (377) |
| | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | |
Stock-based compensation expense | 2024 | 2023 | $ Change |
Total stock-based compensation expense recorded as follows: | | | |
Cost of goods sold | $ | — | $ | — | $ | — |
Research and product development expense | 2,702 | 2,702 | — |
General and administrative expense | 1,950 | 1,728 | 222 |
Sales and marketing expense (recovery) | 716 | 758 | (42) |
Stock-based compensation expense | $ | 5,368 | $ | 5,188 | $ | 180 |
A breakdown of total depreciation and amortization expense for the three and six months ended June 30, 2024 and 2023 are as follows:
Page 41 of 43
| | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
Depreciation and amortization expense | 2024 | 2023 | $ Change |
Total depreciation and amortization expense recorded as follows: | | |
|
Cost of goods sold | $ | 1,313 | $ | 1,019 | $ | 294 |
Research and product development expense | 2,005 | 1,657 | 348 |
General and administrative expense | 431 | 492 | (61) |
Sales and marketing expense | — | 1 | (1) |
Depreciation and amortization expense | $ | 3,749 | $ | 3,169 | $ | 580 |
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
Depreciation and amortization expense | | 2024 | 2023 | $ Change |
Total depreciation and amortization expense recorded as follows: | | | | |
Cost of goods sold | | $ | 2,459 | $ | 2,008 | $ | 451 |
Research and product development expense | | 3,810 | 3,268 | 542 |
General and administrative expense | | 861 | 941 | (80) |
Sales and marketing expense | | 1 | 3 | (2) |
Depreciation and amortization expense | | $ | 7,131 | $ | 6,220 | $ | 911 |
10.3 EBITDA and Adjusted EBITDA
These supplemental non-GAAP measures are provided to assist readers in determining our operating performance. We believe this measure is useful in assessing performance and highlighting trends on an overall basis. We also believe EBITDA and Adjusted EBITDA are frequently used by securities analysts and investors when comparing our results with those of other companies. EBITDA differs from the most comparable GAAP measure, net loss from continuing operations, primarily because it does not include finance expense, income taxes, depreciation of property, plant and equipment, and amortization of intangible assets. Adjusted EBITDA adjusts EBITDA for stock-based compensation expense, transactional gains and losses, acquisition related costs, finance and other income, recovery on settlement of contingent consideration, asset impairment charges, and the impact of unrealized gains and losses on foreign exchange contracts. The following tables show a reconciliation of net loss to EBITDA and Adjusted EBITDA for the three and six months ended June 30, 2024 and 2023:
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Three months ended June 30, |
EBITDA and Adjusted EBITDA | 2024 | 2023 | $ Change |
Net loss from continuing operations | $ | (31,463) | $ | (28,213) | $ | (3,250) |
Depreciation and amortization | 3,749 | 3,169 | 580 |
Finance expense | 590 | 262 | 328 |
Income taxes (recovery) | 68 | 98 | (30) |
EBITDA | $ | (27,056) | $ | (24,684) | $ | (2,372) |
Stock-based compensation expense | 2,568 | 2,945 | (377) |
Acquisition related costs | — | 85 | (85) |
Finance and other (income) loss | (11,015) | (11,798) | 783 |
Impairment charge on property, plant and equipment | — | — | — |
Impact of unrealized (gains) losses on foreign exchange contracts | 126 | (765) | 891 |
Adjusted EBITDA | $ | (35,377) | $ | (34,217) | $ | (1,160) |
Page 42 of 43
| | | | | | | | | | | | | | |
(Expressed in thousands of U.S. dollars) | Six months ended June 30, |
EBITDA and Adjusted EBITDA | 2024 | 2023 | $ Change |
Net loss from continuing operations | $ | (72,529) | $ | (60,601) | $ | (11,928) |
Depreciation and amortization | 7,131 | 6,220 | 911 |
Finance expense | 1,021 | 545 | 476 |
Income taxes (recovery) | 103 | 98 | 5 |
EBITDA | $ | (64,274) | $ | (53,738) | $ | (10,536) |
Stock-based compensation expense | 5,368 | 5,188 | 180 |
Acquisition related costs | — | 743 | (743) |
Finance and other (income) loss | (13,724) | (22,007) | 8,283 |
Impairment charge on property, plant and equipment | — | — | — |
Impact of unrealized (gains) losses on foreign exchange contracts | 611 | (1,255) | 1,866 |
Adjusted EBITDA | $ | (72,019) | $ | (71,069) | $ | (950) |
Page 43 of 43
Ballard Power Systems (NASDAQ:BLDP)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
Ballard Power Systems (NASDAQ:BLDP)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024